MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

511447

Report Date :

01.06.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

KAPPAHL AB (PUBL)

 

 

Registered Office :

Idrottsvagen 14, 431 24 Molndal, Vastra Gotaland

 

 

Country :

Sweden

 

 

Financials (as on) :

August 2017

 

 

Date of Incorporation :

23.04.2004

 

 

Com. Reg. No.:

5566612312

 

 

Legal Form :

Public Company

 

 

Line of Business :

Activities of head offices

 

 

No. of Employees :

7

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

1,950,000 SEK

 

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

SWEDEN - ECONOMIC OVERVIEW

 

Sweden’s small, open, and competitive economy has been thriving and Sweden has achieved an enviable standard of living with its combination of free-market capitalism and extensive welfare benefits. Sweden remains outside the euro zone largely out of concern that joining the European Economic and Monetary Union would diminish the country’s sovereignty over its welfare system.

Timber, hydropower, and iron ore constitute the resource base of a manufacturing economy that relies heavily on foreign trade. Exports, including engines and other machines, motor vehicles, and telecommunications equipment, account for more than 44% of GDP. Sweden enjoys a current account surplus of about 5% of GDP, which is one of the highest margins in Europe.

GDP grew an estimated 3.3% in 2016 and 2017 driven largely by investment in the construction sector. Economic growth is expected to ease slightly in the coming years as this investment subsides. Global economic growth boosted exports of Swedish manufactures further, helping drive domestic economic growth in 2017. The central bank is keeping an eye on deflationary pressures and is expected to maintain its expansionary monetary policy in 2018. Swedish prices and wages have grown only slightly over the past few years, helping to support the country’s competitiveness.

In the short and medium term Sweden’s economic challenges include keeping rising house prices in check and successfully integrating migrants into the labor market.

 

Source : CIA

 


Company Summary

 

Business Name

KappAhl AB (publ)

Country

SWEDEN

Company Registration Number

5566612312

Company Status

Active (Active)

Latest Turnover Figure

29,700,000 SEK

Latest Shareholder Equity Figure

1,960,900,000 SEK

Credit Limit

1,950,000 SEK

 

 

Basic Information

 

Business Name

KappAhl AB (publ)

Registered Company Name

KappAhl AB (publ)

Company Registration Number

5566612312

Country

SWEDEN

Date of Company Registration

23/04/2004

Legal Form

Public Company

Company Status

Active (Active)

Currency of this Report

SEK

Contact Address

Idrottsvagen 14, 431 24 MOLNDAL, VASTRA GOTALAND

Contact Telephone Number

031-7715500

 

 

Main Address

 

 

Address

Idrottsvagen 14, 431 24 MOLNDAL, VASTRA GOTALAND

Country

SWEDEN

Telephone

031-7715500

 

Email Addresses

No email addresses for this company

 

Web Pages

www.kappahl.com

 

 

Employee Information

 

Year

Number of Employees

2017

7

2016

7

2015

7

2014

7

2013

9

 

 

Advisors

 

Auditor Name

PricewaterhouseCoopers AB

 

 

Tax Registrations

 

Registered for FTax

No

Registered for VAT

No

Registered for Employee Tax

No

 

 

Certificates

 

No certificate information for this company

 

 

Industry Comparison

 

Activity Code

70100

Activity Description

Activities of head offices

 

 

Event History

 

Event Date

Event Description

27/03/2018

Group Structure Change

24/02/2018

Company representatives, changed

24/02/2018

Authorised signatories amended or new/amended vacancy text

07/02/2018

Authorised signatories amended or new/amended vacancy text

07/02/2018

Company representatives, changed

01/02/2018

Group Structure Change

23/01/2018

Group Structure Change

22/01/2018

Group annual accout, new

22/01/2018

Annual account, new

18/01/2018

Annual report (PDF), new

03/01/2018

Company representatives, changed

03/01/2018

Authorised signatories amended or new/amended vacancy text

05/10/2017

Authorised signatories amended or new/amended vacancy text

05/10/2017

Company representatives, changed

06/04/2017

Group Structure Change

15/03/2017

Authorised signatories amended or new/amended vacancy text

15/03/2017

Company representatives, changed

08/03/2017

Group Structure Change

06/03/2017

Annual account, new

06/03/2017

Group annual accout, new

06/03/2017

Limit, decrease

01/03/2017

Annual report (PDF), new

21/02/2017

Group Structure Change

17/01/2017

Authorised signatories amended or new/amended vacancy text

17/01/2017

Limit, increase

17/01/2017

Company representatives, changed

29/04/2016

Company representatives, changed

29/04/2016

Authorised signatories amended or new/amended vacancy text

29/04/2016

Limit, decrease

11/04/2016

Group Structure Change

29/02/2016

Group Structure Change

09/01/2016

Authorised signatories amended or new/amended vacancy text

09/01/2016

Company representatives, changed

29/12/2015

Group Structure Change

24/12/2015

Authorised signatories amended or new/amended vacancy text

24/12/2015

Company representatives, changed

21/12/2015

Annual account, new

21/12/2015

Group annual accout, new

21/12/2015

Limit, increase

15/12/2015

Annual report (PDF), new

10/07/2015

Company representatives, changed

10/07/2015

Authorised signatories amended or new/amended vacancy text

12/03/2015

Group Structure Change

19/02/2015

Share capital, new issue

29/01/2015

Group Structure Change

26/01/2015

Annual account, new

26/01/2015

Limit, decrease

26/01/2015

Group Structure Change

26/01/2015

Group annual accout, new

19/01/2015

Annual report (PDF), new

01/01/2015

Limit, increase

01/01/2015

Company representatives, changed

01/01/2015

Authorised signatories amended or new/amended vacancy text

01/07/2014

Limit, decrease

01/07/2014

Company representatives, changed

01/07/2014

Authorised signatories amended or new/amended vacancy text

15/04/2014

Company representatives, changed

15/04/2014

Authorised signatories amended or new/amended vacancy text

14/04/2014

Group Structure Change

13/02/2014

Group Structure Change

11/02/2014

Limit, increase

11/02/2014

Annual account, new

11/02/2014

Group annual accout, new

04/02/2014

Annual report (PDF), new

24/01/2014

Group Structure Change

08/01/2014

Company representatives, changed

08/01/2014

Authorised signatories amended or new/amended vacancy text

07/09/2013

Company representatives, changed

23/08/2013

Group Structure Change

14/06/2013

Group Structure Change

13/06/2013

Annual report (PDF), new

11/06/2013

Annual account, new

11/06/2013

Group annual accout, new

11/06/2013       

Limit, increase

 

 

Status History

 

No status history events for this company        

 

 

Financials

 

Profit and Loss

Profit and Loss

 

 

 

Financial Year

08/2017

08/2016

08/2015

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Revenue

29,700,000

23,300,000

24,500,000

Operating Costs

36,900,000

34,200,000

39,200,000

Operating Profit

-7,200,000

-10,900,000

-14,700,000

Financial Income

4,300,000

38,200,000

56,300,000

Financial Expenses

8,000,000

28,700,000

43,000,000

Extraordinary Income

-

-

-

Extraordinary Costs

-

-

-

Profit before Tax

-414,900,000

11,400,000

35,100,000

Tax

-600,000

-200,000

-

Profit after Tax

-414,300,000

11,600,000

35,100,000

Minority Interests

-

-

-

Other Appropriations

-

-

-

Retained Profit

-414,300,000

11,600,000

35,100,000

Balance Sheet

 

 

 

Financial Year

08/2017

08/2016

08/2015

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Land & Buildings

-

-

-

Plant & Machinery

-

-

-

Other Tangible Assets

-

-

-

Total Tangible Assets

-

-

-

Goodwill

-

-

-

Other Intangible Assets

-

-

-

Total Intangible Assets

-

-

-

Loans To Group

-

-

-

Other Loans

-

-

-

Miscellaneous Fixed Assets

2,712,000,000

3,144,300,000

3,106,200,000

Total Other Fixed Assets

2,712,000,000

3,144,300,000

3,106,200,000

TOTAL FIXED ASSETS

2,712,000,000

3,144,300,000

3,106,200,000

Work In Progress

-

-

-

Other Inventories

-

-

-

Total Inventories

-

-

-

Trade Receivables

-

-

-

Group Receivables

34,200,000

285,900,000

279,400,000

Miscellaneous Receivables

2,400,000

1,100,000

2,900,000

Total Receivables

36,600,000

287,000,000

282,300,000

Cash

16,500,000

2,900,000

38,200,000

Other Current Assets

-

-

-

TOTAL CURRENT ASSETS

53,100,000

289,900,000

320,500,000

TOTAL ASSETS

2,765,100,000

3,434,200,000

3,426,700,000

Trade Payables

400,000

300,000

400,000

Bank Liabilities

-

-

-

Group Payables

787,700,000

343,900,000

153,800,000

Miscellaneous Liabilities

16,100,000

218,000,000

355,200,000

TOTAL CURRENT LIABILITIES

804,200,000

562,200,000

509,400,000

Bank Liabilities Due After 1 Year

-

400,000,000

-

Other Loans Or Finance Due After 1 Year

-

-

-

Group Payables Due After 1 Year

-

-

-

Miscellaneous Liabilities Due After 1 Year

-

800,000

400,000,000

TOTAL LONG TERM LIABILITIES

-

400,800,000

400,000,000

TOTAL LIABILITIES

804,200,000

963,000,000

909,400,000

Called Up Share Capital

65,800,000

65,800,000

65,800,000

Share Premium

959,500,000

959,500,000

955,800,000

Revenue Reserves

730,500,000

1,240,800,000

1,290,600,000

Other Reserves

205,100,000

205,100,000

205,100,000

TOTAL SHAREHOLDERS EQUITY

1,960,900,000

2,471,200,000

2,517,300,000

Other Financials

 

 

 

Financial Year

08/2017

08/2016

08/2015

Contingent Liabilities

-

-

-

Working Capital

-751,100,000

-272,300,000

-188,900,000

Net Worth

1,960,900,000

2,471,200,000

2,517,300,000

 

Ratios

 

 

 

Financial Year

08/2017

08/2016

08/2015

Pre-Tax Profit Margin (%)

-1396.97 %

48.93 %

143.27 %

Return On Capital Employed (%)

-11.62 %

0.29 %

0.89 %

Return On Total Assets Employed (%)

-15.00 %

0.33 %

1.02 %

Return On Net Assets Employed (%)

-21.16 %

0.46 %

1.39 %

Sales/Net Working Capital

-0.04

-0.09

-0.13

Stock Turnover Ratio (%)

-

-

-

Debtor Days

-

-

-

Creditor Days

4.92

4.70

5.96

Current Ratio

0.07

0.52

0.63

Liquidity Ratio/Acid Test

0.07

0.52

0.63

Current Debt Ratio

0.41

0.23

0.20

Gearing (%)

-

16.19 %

15.89 %

Equity In Percentage (%)

3692.84 %

852.43 %

785.43 %

Total Debt Ratio

0.41

0.39

0.36

Additional Financials Items

 

 

 

Year End Date

2017

2016

2015

Audited Accounts

Yes

Yes

Yes

Auditor Comments

-

-

-

 

Credit Score

Previous Credit Limit

1,950,000 SEK

 

 

Share Capital Structure 

 

Issued Share Capital

65,846,040 SEK

 

 

Shareholders

 

No shareholders data for this company.

 

 

Current Directors

                                                                                                                                        

Name

Appointment Date

Position

Anders Gustav Bülow

20/12/2012

Actual Member of Board

Göran Holger Bille

14/03/2017

Foreign Resident in the EEA

Birgitta Christina Olivensjö

23/12/2015

Actual Member of Board

Cecilia Anna Lovisa Kocken

16/01/2017

Actual Member of Board

Johanna Kristina Bergqvist

06/02/2018

Actual Member of Board

Kerstin Marie-Louise Jansson Bring

23/02/2018

Actual Member of Board

Kjell Åke Thomas Gustafsson

02/01/2018

Actual Member of Board

Pia Christina Rudengren

07/01/2014

Actual Member of Board

Susanne Margareta Holmberg

30/12/2014

Actual Member of Board

Carita Cecilia Lundquist

06/02/2018

Substitute

Nils Håkan Jirlow

23/02/2018

Substitute

 

 

Previous Directors

                                                                                                                                    

Name

Appointment Date

Position

Resignation Date

Michael Bjerregaard Jensen

14/04/2014

Actual Member of Board

23/02/2018

Kerstin Marie-Louise Jansson Bring

14/04/2014

Substitute

23/02/2018

Melinda Anna Marlén Hedström

16/11/2012

Actual Member of Board

06/02/2018

Karin Eva Marie Matthiessen

16/11/2012

Substitute

04/10/2017

Carl Christian Westin Jansson

09/07/2015

Foreign Resident outside the

16/01/2017

 

EEA

 

 

Karl Gustav Ingemar Öhrn

23/12/2015

Actual Member of Board

28/04/2016

Amelia Adamo

18/01/2005

Actual Member of Board

23/12/2015

Pål Magnus Frankenius

25/01/2006

Actual Member of Board

30/06/2014

Eva Bodil Agneta Lidefelt

06/05/2013

Actual Member of Board

14/04/2014

Sonat Burman Olsson

30/12/2011

Actual Member of Board

07/01/2014

 

 

Group Structure

 

Company Name

 

Number

Latest Annual

 

 

 

Accounts

0

KappAhl AB (publ)

5566612312

31/08/2017

1

KappAhl A/S

947659138

31/08/2016

1

Kapp Ahl Oy

07585064

31/08/2017

1

KappAhl Sverige AB

5560604158

31/08/2017

2

Dama 16 Sp Zoo

 

-

2

Dama 15 Sp Zoo

 

-

2

Dama 14 Sp Zoo

 

-

2

Dama 13 Sp Zoo

 

-

2

Dama 12 Sp Zoo

 

-

2

Dama 11 Sp Zoo

 

-

2

Dama 10 Sp Zoo

 

-

2

Dama 9 Sp Zoo

 

-

2

Dama 8 Sp Zoo

 

-

2

Kappahl Polska Sp Zoo

 

-

2

KappAhl Fashion Holding AB

5565415980

31/08/2017

2

KappAhl Mölndal AB

5567141444

31/08/2017

2

KappAhl Mode Holding AB

5565450037

31/08/2017

 

 

Negative Information

 

Debt Balance

No Debt Balance for this company.

 

Record of Non Payment

Number Of Distraint Or Repossessions

0

Number Of Public Claims

0

Number Of Private Claims

0

Number Of Applications

0

Number Of Revoked Applications

0

 

Latest Public Claim

No Latest Public Claim for this company.

 

Latest Private Claim

No Latest Private Claim for this company.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.45

UK Pound

1

INR 89.79

Euro

1

INR 78.79

SEK 

1

INR 7.63

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VAR

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.