MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

512616

Report Date :

01.06.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LARSEN AND TOUBRO LIMITED

 

 

Registered Office :

L and T House, Ballard Estate, P. O. Box: 278, Mumbai – 400001, Maharashtra

Tel No.:

91-22-67525656

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Date of Incorporation :

07.02.1946

 

 

Com. Reg. No.:

11-004768

 

 

Capital Investment / Paid-up Capital :

INR 2802.700 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1946PLC004768

 

 

IEC No.:

[Import-Export Code No.]

0388024011

 

 

TIN No.:

27850300132

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACL0140P

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACL0140P1ZJ

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in following business segment

 

·         Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus

·         Manufacture of parts and accessories for machinery / equipment used by construction and mining industries

·         Building of commercial vessels, passenger vessels, ferry boats, cargo ships, tankers, tugs, hovercraft (except recreation type hovercraft), etc.

·         Building of warships and scientific investigation ships, etc.

·         Construction of floating or submersible drilling platforms

·         Construction of buildings carried out on own-account basis or on a fee or contract basis

·         Construction and maintenance of motorways, streets, roads, other vehicular and pedestrian ways, highways, bridges, tunnels and subways.

·         Construction and maintenance of railways and rail-bridges

·         Construction and maintenance of power plants

·         Construction / erection and maintenance of power, telecommunication and transmission lines

·         Construction and maintenance of industrial facilities such as refineries, chemical plants, etc.

·         Wholesale of construction and civil engineering machinery and equipment

·         Real estate activities with own or leased property

·         Architectural and engineering activities and related technical consultancy. (Registered Activity)

 

 

No. of Employees : (As on 2018)

41466 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A++

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Exists

 

 

Comments :

Larsen & Toubro Limited, commonly known as L&T, is the largest Indian multi-national company headquartered in Mumbai, Maharashtra, India. The company was incorporated in the year 1946. It is a manufacturer of Electric Motors, Generators, Transformers, and Electricity distribution and Control Apparatus.

As per the financial of 2018, the company has achieved 12.53% growth in its revenue as compared to the previous year revenue and has maintained decent profitability margin of 7.22% during the year under review.


Rating takes into consideration the company’s established track record of business marked by healthy networth base along with negligible debt balance sheet profile and good liquidity position.


Rating also takes into equity infused by its promoters.


The company has favourable Earning per Share (EPS) of INR 38.46 against a face value (FV) of INR 02.


Rating continue to reflect a dominant position in the engineering and construction (E&C) market in India, a diversified revenue profile, and strong financial flexibility.


The company has its share prices trading at around INR 1370.95 against the Face Value (FV) of 02 on BSE as on 31st May, 2018.


Business is active. Payment seems to be regular.


In view of aforesaid, the company can be considered good business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term : AAA

Rating Explanation

Highest degree of safety and carry lowest credit risk

Date

07.12.2017

 

Rating Agency Name

CRISIL

Rating

Short term : A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk 

Date

07.12.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 01.06.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-22-67525656)


 

LOCATIONS

 

Registered/ Head Office :

L and T House, Ballard Estate, P. O. Box: 278, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-67525656

Fax No.:

91-22- 67525893

E-Mail :

infodesk@larsentoubro.com

Website :

http://www.larsentoubro.com

 

 

Head Office:

Mount Poonamallee Road, Manapakkam, P.B.No.979, Chennai – 600 089, Tamilnadu, India

 

 

Corporate Office 1:

9th Floor, Ambadeep Building, 14, Kasturba Gandhi Marg, New Delhi-110001, India

 

 

Corporate Office 2:

C3-C7, Triton Square, 4th floor, Thiru. Vi. Ka. Industrial Estate, Guindy, Chennai 600032, Tamilnadu, India

 

 

Corporate Office 3/Plant 1:

Heavy Engineering, IC NB-1, 3rd Floor, Gate No. 1, Powai, Saki Vihar Road, Mumbai – 400072, Maharashtra, India

 

 

Corporate Office 4:

12th Floor, Tower 2, Block P, Godrej Water Side Building, Sector-V, Salt Lake City, Kolkata-700091, West Bengal, India

 

 

Electrical & Automation Corporate:

TC-2, B Wing, 7th Floor, Gate No.5, Saki Vihar Road,  Powai, Mumbai-400072, Maharashtra, India

 

 

Defence Division:

(L&T Heavy Engineering)

Strategic Systems Complex, A5,7,10&11, MIDC Talegaon, Pune - 410 507, Maharashtra, India

 

 

Aerospace Division:

(L&T Heavy Engineering)

G4 Building, Second Floor,  Gate No. 1, Powai Campus,  Saki Vihar Road,  Mumbai - 400 072, Maharashtra, India

 

 

Area Office:

TC1 Building, 2nd Floor, Mount Poonamalle Road, Manapakkam Chennai- 600089, Tamilnadu, India

 

 

Delhi office:

No. 32, Near Moti Nagar, Shivaji Marg, New Delhi - 110015, India

 

 

Plant:

Also Located at:

 

·         Ahmednagar

·         Ankleshwar

·         Bangalore

·         Chennai

·         Coimbatore

·         Faridabad

·         Hazira

·         Kattupalli

·         Kanchipuram

·         Mumbai

·         Navi Mumbai

·         Mysuru

·         Pithampur

·         Puducherry

·         Rajpura

·         Kansbahal

·         Talegaon

·         Vadodara

 

 

Overseas Plant:

Located at:

 

·         Oman

·         Saudi Arabia

·         United Arab Emirates

·         South East Asia (Malaysia and Indonesia)

·         United Kingdom

 

 

Area Offices:

Located at:

 

·         Ahmedabad

·         Chandigarh

·         New Delhi

·         Hyderabad

·         Nagpur

·         Bangalore

·         Chennai

·         Kolkata

·         Pune

 

 

Branch Offices:

Located at:

 

·         Bhopal

·         Bhubaneswar

·         Coimbatore

·         Vadodara

·         Jaipur

·         Jamshedpur

·         Kochi

·         Lucknow

 


 

DIRECTORS

 

AS ON 2018

 

Name :

Mr. Sekharipuram Narayanan Subrahmanyan

Designation :

Whole Time Director

Address :

E-116, 16th Cross Street, Besant Nagar, Chennai – 600090, Tamilnadu, India

Date of Appointment :

01.10.2015

DIN No.:

02255382

 

 

Name :

Mr. Jayant Damodar Patil

Designation :

Whole Time Director

Address :

2702, Torino Cliff Avenue, Hiranandani Gardens, Mumbai -400076, Maharashtra, India 

Date of Appointment :

01.07.2017

DIN No.:

01252184

 

 

Name :

Mr. Ramamurthi Shankar Raman

Designation :

Whole Time Director

Address :

Room No. 123, 12th Floor, Kalpataru Royale, Plot No.110, Road No. 29, Sion (East), Mumbai – 400022, Maharashtra, India

Date of Appointment :

01.10.2011

DIN No.:

00019798

 

 

Name :

Mr. Shailendra Roy Narain

Designation :

Whole Time Director

Address :

Flat No. 603/604, Kalpana, Opposite Ramakrishna Mission Hospital, 11th Road, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Appointment :

09.03.2012

DIN No.:

02144836

 

 

Name :

Mr. Dip Kishore Sen

Designation :

Whole Time Director

Address :

501, Vasundhara, Janki Kutir Society, Juhu Tara Road, Santacruz (West), Mumbai – 400049, Maharashtra, India

Date of Appointment :

01.10.2015

DIN No.:

03554707

 

 

Name :

Mr. Venkata Rao Satish Maddur

Designation :

Whole Time Director

Address :

Ecc Apartments, II Floor, 36-C, North Boag Road, T. Nagar, Chennai – 600017, Tamilnadu, India

Date of Appointment :

29.01.2016

DIN No.:

06393156

 

 

Name :

Mr. Narayanan Kumar

Designation :

Director

Address :

1, George Avenue, Chennai – 600018, Tamilnadu, India

Date of Appointment :

27.05.2016

DIN No.:

00007848

 

 

Name :

Mr. Anilkumar Manibhai Naik

Designation :

Director

Address :

High Trees, 54 Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Appointment :

23.11.1989

DIN No.:

00001514

 

 

Name :

Naina Kidwai Lal

Designation :

Director

Address :

Mustail-29, Killa No 13, Opposite Dig Farm Village, Jaunapur, Mehrauli, New Delhi – 110047, India

Date of Appointment :

01.03.2016

DIN No.:

00017806

 

 

Name :

Mr. Sanjeev Aga

Designation :

Director

Address :

1301, Kavita Kunj Co-Operative Hosuing Society Limited, Satguru Sanskar, Plot No 19, TPS IV, 3rd Road, Near Almeida Park, Ban, Mumbai – 400050, Maharashtra, India

Date of Appointment :

25.05.2016

DIN No.:

00022065

 

 

Name :

Mr. Subodh Kumar Bhargava

Designation :

Director

Address :

A-15/1 DLF Phase-I, Gurugram – 122002, Haryana, India

Date of Appointment :

03.07.2007

DIN No.:

00035672

 

 

Name :

Mr. Vikram Singh Mehta

Designation :

Director

Address :

18, Friends Colony West, New Delhi – 110065, India

Date of Appointment :

22.10.2012

DIN No.:

00041197

 

 

Name :

Mr. Mukund Manohar Chitale

Designation :

Director

Address :

4/46, Vishnuprasad Society, Shahaji Raje Marg, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Appointment :

06.07.2004

DIN No.:

00101004

 

 

Name :

Mr. Thomas Mathew Thumpeparambil

Designation :

Director

Address :

A-1, Jeevan Jyot, Setalwad Lane Nepean Sea Road, Mumbai – 400026, Maharashtra, India

Date of Birth / Age :

03.06.1953

Date of Appointment :

03.04.2015

DIN No.:

00130282

 

 

Name :

Mr. Akhilesh Krishna Gupta

Designation :

Director

Address :

4403, South Tower The Imperial, Bb Nakashe Marg, Tardeo, Mumbai – 400034, Maharashtra, India

Date of Appointment :

09.09.2014

DIN No.:

00359325

 

 

Name :

Mr. Subramanian Sudarsanam Sarma

Designation :

Director

Address :

Apartment No. 505, Building No. 5, Marina Residence, Palm Jumeirah Dubai 000000, AE

Date of Appointment :

19.08.2015

DIN No.:

00554221

 

 

Name :

Mr. Ajay Shankar

Designation :

Director

Address :

C-II / 16, Bapa Nagar, New Delhi – 110003, India

Date of Birth / Age :

26.12.1949

Date of Appointment :

30.05.2015

DIN No.:

01800443

 

 

Name :

Meleveetil Damodaran

Designation :

Director

Address :

D-8/3, D-Block, Vasant Vihar, New Delhi – 110057, India

Date of Appointment :

22.10.2012

DIN No.:

02106990

 

 

Name :

Ms. Sunita Sharma

Designation :

Director

Address :

3/301, Millenium Apartment Plot -2, Dwarka, Sector -9, Delhi – 110077, India

Date of Appointment :

01.04.2015

DIN No.:

02949529

 

 

Name :

Adil Zainulbhai

Designation :

Director

Address :

The Imperial Apartment, Flat No 4701, B B Nakashe Marg, Tardeo, Mumbai – 400034, Maharashtra, India

Date of Appointment :

30.05.2014

DIN No.:

06646490

 

 

Name :

Mr. Arvind Gupta

Designation :

Additional Director

Address :

26, Jor Bagh, New Delhi -110003, Delhi, India

Date of Appointment :

01.07.2017

DIN No.:

00090360

 

KEY EXECUTIVES

 

Name :

Mr. Hariharan Narayanaswamy

Designation :

Company Secretary

Address :

1505/1506, Sparkle City Of Joy, Station Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Appointment :

05.04.2005

PAN No.:

AAGPN5004P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on March, 2018

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

(A) Promoter & Promoter Group

 

(B) Public

1371726411

100.00

(C1) Shares underlying DRs

29643045

0.00

(C) Non Promoter-Non Public

29643045

0.00

Grand Total

1401369456

100.00

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a %

B1) Institutions

 

 

Mutual Funds/

202345408

14.75

ICICI PRUDENTIAL TOP 100 FUND

28612818

2.09

HDFC TRUSTEE COMPANY LIMITED

56649372

4.13

RELIANCE EMERGENT INDIA FUND

14776397

1.08

SBI DUAL ADVANTAGE FUND SERIES IX

20499688

1.49

Alternate Investment Funds

1730

0.00

Foreign Portfolio Investors

258141851

18.82

NOMURA INDIA INVESTMENT FUND MOTHER FUND

14377891

1.05

Financial Institutions/ Banks

37029634

2.70

ADMINISTRATOR OF THE SPECIFIED UNDERTAKING OF THE UNIT TRUST OF INDIA

35257393

2.57

Insurance Companies

297216179

21.67

GENERAL INSURANCE CORPORATION OF INDIA

24700000

1.80

LIFE INSURANCE CORPORATION OF INDIA

246352777

17.96

Sub Total B1

794734802

57.94

B2) Central Government/ State Government(s)/ President of India

0.00

Central Government/ State Government(s)/ President of India

3077602

0.22

Sub Total B2

3077602

0.22

B3) Non-Institutions

0.00

Individual share capital upto INR 0.200 million

265271777

19.34

Individual share capital in excess of INR 0.200 million

29385457

2.14

NBFCs registered with RBI

147990

0.01

Employee Trusts

172128421

12.55

Any Other (specify)

106980362

7.80

BANKS

902608

0.07

Clearing Members

1554477

0.11

FOREIGN BODIES CORPORATES

35146

0.00

FOREIGN BODIES-DR

953

0.00

Foreign Nationals

568878

0.04

IEPF

1288543

0.09

Bodies Corporate

89908301

6.55

ICICI PRUDENTIAL LIFE INSURANCE COMPANY LTD

25773363

1.88

NON RESIDENT COMPANIES

3260

0.00

Non-Resident Indian (NRI)

12713629

0.93

Overseas Corporate Bodies

4567

0.00

Sub Total B3

573914007

41.84

B=B1+B2+B3

1371726411

100.00

           

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in following business segment

 

·         Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus

·         Manufacture of parts and accessories for machinery / equipment used by construction and mining industries

·         Building of commercial vessels, passenger vessels, ferry boats, cargo ships, tankers, tugs, hovercraft (except recreation type hovercraft), etc.

·         Building of warships and scientific investigation ships, etc.

·         Construction of floating or submersible drilling platforms

·         Construction of buildings carried out on own-account basis or on a fee or contract basis

·         Construction and maintenance of motorways, streets, roads, other vehicular and pedestrian ways, highways, bridges, tunnels and subways.

·         Construction and maintenance of railways and rail-bridges

·         Construction and maintenance of power plants

·         Construction / erection and maintenance of power, telecommunication and transmission lines

·         Construction and maintenance of industrial facilities such as refineries, chemical plants, etc.

·         Wholesale of construction and civil engineering machinery and equipment

·         Real estate activities with own or leased property

·         Architectural and engineering activities and related technical consultancy. (Registered Activity)

 

 

Products / Services :

Group

Class

Sub-Class

Description

271

2710

27104

Manufacture of electric motors, generators, transformers and electricity distribution and

282

2824

28246

Manufacture of parts and accessories for machinery / equipment used by construction and mining industries

301

3011

30111

Building of commercial vessels, passenger vessels, ferry boats, cargo ships, tankers, tugs, hovercraft (except recreation type hovercraft), etc.

--

--

30112

Building of warships and scientific investigation ships, etc.

--

--

30114

Construction of floating or submersible drilling platforms

410

4100

41001

Construction of buildings carried out on own-account basis or on a fee or contract basis

421

4210

42101

Construction and maintenance of motorways, streets, roads, other vehicular and pedestrian

ways, highways, bridges, tunnels and subways.

--

--

42102

Construction and maintenance of railways and rail-bridges

422

4220

42201

Construction and maintenance of power plants

--

--

42202

Construction / erection and maintenance of power, telecommunication and transmission lines

--

--

42901

Construction and maintenance of industrial facilities such as refineries, chemical plants, etc.

465

4659

46594

Wholesale of construction and civil engineering machinery and equipment

681

6810

68100

Real estate activities with own or leased property

711

7110

71100

Architectural and engineering activities and related technical consultancy

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

 

 

No. of Employees : (As on 2017)

41466 (Approximately)

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

SECURED LOANS

31.03.2018

(INR In Million)

31.03.2017

(INR In Million)

LONG TERM BORROWINGS

 

 

Redeemable non-convertible fixed rate debentures

 

4085.500

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

 

2213.500

Short term loans and advances from banks

 

2160.600

Total

NA

8459.600

 

Auditors 1:

 

Name :

Sharp and Tannan

Chartered Accountants

Address:

Ravindra Annexe, 194, Churchgate Reclamation, Dinshaw Vachha Road, Mumbai  - 400020, Maharashtra, India

 

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address:

Indiabulls, Finance Centre, Tower 3, 27th – 32nd Floor, Senapati Bapat Marg, Elphinstone Road, Elphinstone (West), Mumbai – 400013, Maharashtra, India

 

 

Other Related Parties:

1 L&T Cutting Tools Limited Wholly owned subsidiary

2 Bhilai Power Supply Company Limited Subsidiary

3 Spectrum Infotech Private Limited Wholly owned subsidiary

4 L&T-Valdel Engineering Limited %% Wholly owned subsidiary of L&T Hydrocarbon Engineering Limited

5 L&T Shipbuilding Limited Subsidiary

6 L&T Electricals and Automation Limited Wholly owned subsidiary

7 Hi-Tech Rock Products & Aggregates Limited Wholly owned subsidiary

8 L&T Seawoods Limited Wholly owned subsidiary

9 Kesun Iron and Steel Company Private Limited Subsidiary

10 L&T Infocity Limited** Subsidiary

11 L&T Hitech City Limited** Subsidiary of L&T Infocity Limited

12 Hyderabad International Trade Expositions Limited** Subsidiary of L&T Infocity Limited

13 EWAC Alloys Limited Wholly owned subsidiary

14 L&T Geostructure LLP Subsidiary

15 L&T Valves Limited Wholly owned subsidiary

16 L&T Realty Limited Wholly owned subsidiary

17 L&T Asian Realty Project LLP Subsidiary of L&T Realty Limited

18 L&T Parel Project LLP Subsidiary of L&T Realty Limited

19 Chennai Vision Developers Private Limited Wholly owned subsidiary of L&T Realty Limited

20 L&T South City Projects Limited % Subsidiary of L&T Realty Limited

21 L&T Vision Ventures Limited Subsidiary of L&T Realty Limited

22 L&T Power Limited Subsidiary

23 CSJ Infrastructure Private Limited* Wholly owned subsidiary of L&T Realty Limited

24 L&T Cassidian Limited Subsidiary

25 Consumer Financial Services Limited %%% Wholly owned subsidiary of L&T Housing Finance Limited

26 L&T General Insurance Company Limited*** Wholly owned subsidiary

27 L&T Aviation Services Private Limited Wholly owned subsidiary

28 Larsen & Toubro Infotech Limited Subsidiary

29 GDA Techlogies Limited @@@ Wholly owned subsidiary of Larsen & Toubro Infotech

Limited

30 L&T Finance Holdings Limited Subsidiary

31 L&T Housing Finance Limited Wholly owned subsidiary of L&T Finance Holdings Limited

32 L&T Infra Investment Partners # Subsidiary of L&T Infrastructure Finance Company Limited

33 L&T Finance Limited (formerly kwn as Family Credit Limited) Wholly owned subsidiary of L&T Finance Holdings Limited

34 L&T Finance Limited ~ Wholly owned subsidiary

35 L&T Capital Markets Limited Wholly owned subsidiary

36 L&T Investment Management Limited Wholly owned subsidiary of L&T Finance Holdings Limited

37 L&T Mutual Fund Trustee Limited Wholly owned subsidiary of L&T Finance Holdings Limited

38 L&T FinCorp Limited ~ Wholly owned subsidiary of L&T Finance Holdings Limited

39 L&T Infrastructure Finance Company Limited Wholly owned subsidiary of L&T Finance Holdings Limited

40 L&T Infra Debt Fund Limited Wholly owned subsidiary of L&T Finance Holdings Limited

41 L&T Infra Investment Partners Advisory Private Limited Wholly owned subsidiary of L&T Infrastructure Finance

Company Limited

42 L&T Infra Investment Partners Trustee Private Limited Wholly owned subsidiary of L&T Infrastructure Finance

Company Limited

43 L&T Financial Consultants Limited (formerly kwn as L&T

Vrindavan Properties Limited)

Wholly owned subsidiary of L&T Finance Holdings Limited

44 L&T Access Distribution Services Limited Wholly owned subsidiary of L&T Finance Holdings Limited

45 Mudit Cement Private Limited Wholly owned subsidiary of L&T Financial Consultants

Limited (formerly kwn as L&T Vrindavan Properties

Limited)

46 L&T Capital Company Limited Wholly owned subsidiary

47 L&T Trustee Company Private Limited Wholly owned subsidiary of L&T Capital Company Limited

48 L&T Power Development Limited Wholly owned subsidiary

49 L&T Uttaranchal Hydropower Limited Wholly owned subsidiary of L&T Power Development

Limited

50 L&T Arunachal Hydropower Limited Wholly owned subsidiary of L&T Power Development

Limited

51 L&T Himachal Hydropower Limited Wholly owned subsidiary of L&T Power Development

Limited

52 Nabha Power Limited Wholly owned subsidiary of L&T Power Development

Limited

53 L&T Metro Rail (Hyderabad) Limited Wholly owned subsidiary

54 L&T Techlogy Services Limited Subsidiary

55 L&T Construction Equipment Limited Wholly owned subsidiary

56 L&T Infrastructure Engineering Limited Wholly owned subsidiary

57 L&T Thales Techlogy Services Private Limited Subsidiary of L&T Techlogy Services Limited

58 L&T Hydrocarbon Engineering Limited Wholly owned subsidiary

59 Sahibganj Ganges Bridge-Company Private Limited^ Wholly owned subsidiary of L&T Capital Limited

60 Seawoods Retail Private Limited^^ Wholly owned subsidiary

61 Seawoods Realty Private Limited^^^ Wholly owned subsidiary

62 Marine Infrastructure Developer Private Limited Subsidiary

63 AugmentIQ Data Sciences Private Limited ## Subsidiary of L&T Infotech Limited

64 L&T Infra Contractors Private Limited ### Wholly owned subsidiary of L&T Capital Limited

65 Larsen & Toubro LLC Subsidiary

66 Larsen & Toubro Infotech, GmbH Wholly owned subsidiary of Larsen & Toubro Infotech

Limited

67 Larsen & Toubro Infotech Canada Limited Wholly owned subsidiary of Larsen & Toubro Infotech

Limited

68 Larsen & Toubro Infotech LLC Wholly owned subsidiary of Larsen & Toubro Infotech

Limited

69 L&T Infotech Financial Services Techlogies Inc. Wholly owned subsidiary of Larsen & Toubro Infotech

Limited

70 Larsen & Toubro Infotech South Africa (PTY) Limited Subsidiary of Larsen & Toubro Infotech Limited

71 L&T Information Techlogy Services (Shanghai) Co. Ltd. Subsidiary

72 L&T Realty FZE Wholly owned subsidiary of L&T Realty Limited

73 Larsen & Toubro International FZE Wholly owned subsidiary of L&T Global Holdings Limited

74 Larsen & Toubro Hydrocarbon International Limited LLC Subsidiary

75 Thalest Limited Wholly owned subsidiary of Larsen & Toubro International

FZE

76 Servowatch Systems Limited Wholly owned subsidiary of Thalest Limited

77 Larsen & Toubro (Oman) LLC Subsidiary of Larsen & Toubro International FZE

78 L&T Modular Fabrication Yard LLC Subsidiary of Larsen & Toubro International FZE

79 Larsen & Toubro (East Asia) SDN. BHD Subsidiary

80 Larsen & Toubro Qatar LLC Subsidiary of Larsen & Toubro International FZE

81 L&T Overseas Projects Nigeria Limited Wholly owned subsidiary of Larsen & Toubro International

FZE

82 PT Larsen & Toubro Hydrocarbon Engineering Indonesia Subsidiary of Larsen & Toubro International FZE

83 L&T Electricals & Automation Saudi Arabia Company Limited

LLC

Subsidiary of Larsen & Toubro International FZE

84 Larsen & Toubro Kuwait Construction General Contracting

Company WLL

Subsidiary of Larsen & Toubro International FZE

85 Larsen & Toubro Readymix & Asphalt Concrete Industries

LLC

Subsidiary of Larsen & Toubro International FZE

86 Larsen & Toubro (Saudi Arabia) LLC Subsidiary

87 Larsen Toubro Arabia LLC Subsidiary

88 Larsen & Toubro ATCO Saudia LLC Subsidiary of Larsen & Toubro International FZE

89 Tamco Switchgear (Malaysia) SDN. BHD Wholly owned subsidiary of Larsen & Toubro International FZE

90 Henikwon Corporation SDN. BHD Wholly owned subsidiary of Tamco Switchgear (Malaysia) SDN. BHD

91 Larsen & Toubro Consultoria E Projeto Ltda @ Subsidiary of Larsen & Toubro International FZE

92 Larsen & Toubro (Qingdao) Rubber Machinery Company Limited @@ Wholly owned subsidiary of Larsen & Toubro International FZE

93 Tamco Electrical Industries Australia Pty Ltd. Wholly owned subsidiary of Larsen & Toubro International

FZE

94 PT Tamco Indonesia Subsidiary of Larsen & Toubro International FZE

95 Larsen & Toubro Heavy Engineering LLC Subsidiary of Larsen & Toubro International FZE

96 L&T Electrical & Automation FZE Wholly owned subsidiary of Larsen & Toubro International FZE

97 Kana Controls General Trading & Contracting Company WLL Subsidiary of L&T Electrical & Automation FZE

98 Larsen & Toubro T&D SA (Proprietary) Limited Subsidiary of Larsen & Toubro International FZE

99 L&T Techlogy Services LLC Wholly owned subsidiary of L&T Techlogy Services Limited

100 L&T Infotech Austria GmbH Wholly owned subsidiary of Larsen & Toubro Infotech Limited

101 L&T Global Holdings Limited Wholly owned subsidiary

102 L&T Information Techlogy Spain SL Wholly owned subsidiary of Larsen & Toubro Infotech Limited

103 L&T Natural Resource Limited %%%% Wholly owned subsidiary of L&T Capital Company Limited

104 L&T Solar Limited %%%% Wholly owned subsidiary of L&T Capital Company Limited

105 L&T Powergen Limited %%%% Wholly owned subsidiary of L&T Capital Company Limited

 

Note:

* The Company through its subsidiary has sold its stake on November 16, 2015

** The Company through its subsidiary has sold its stake on March 31, 2016

*** The Company has sold its stake on September 9, 2016

@ The Company is dissolved on November 6, 2015

@@ The Company is dissolved on June 9, 2015

@@@ The Company is merged with Larsen & Toubro Infotech Limited w.e.f. April 1, 2016

~ The Company is merged with Family Credit Limited (subsequently renamed as L&T Finance Limited) w.e.f. April 1, 2016

^ The Company is incorporated on July 14, 2016

^^ The Company is incorporated on September 2, 2016

^^^ The Company is incorporated on October 23, 2016

# The Fund is incorporated on August 22, 2013

## The Company through its subsidiary acquired stake on November 30, 2016

### The Company is incorporated on March 17, 2017

% The Company through its subsidiary has sold its stake on March 20, 2017

%% The Company is merged with L&T Hydrocarbon Engineering Limited w.e.f. April 1, 2016

%%% The Company is merged with L&T Housing Finance Limited w.e.f. April 1, 2015

%%%% Companies merged with L&T Capital Company Limited with effect from April 1, 2015

 

 

Associate companies:

1 L&T-Chiyoda Limited

2 Feedback Infra Private Limited

3 Salzer Electronics Limited*

4 JSK Electricals Private Limited #

5 Magtorq Private Limited

 

Note: * The Company has sold its stake in July and August, 2015

# The Company has sold its stake on March 29, 2016

 

 

Joint ventures:

1. Larsen & Toubro Electromech LLC

2. L&T-Sargent & Lundy Limited

3. L&T IDPL Trustee Manager Pte. Ltd.

4. L&T Chennai–Tada Tollway Limited

5. L&T BPP Tollway Limited

6. L&T Rajkot-Vadinar Tollway Limited

7. L&T Deccan Tollways Limited

8. L&T Samakhiali Gandhidham Tollway Limited

9. Kudgi Transmission Limited

10. L&T Sambalpur-Rourkela Tollway limited

11. L&T Infrastructure Development Projects Limited

12. Panipat Elevated Corridor Limited (formerly known as L&T Panipat Elevated Corridor Limited)

13. Krishnagiri Thopur Toll Road Limited (formerly known as L&T Krishnagiri Thopur Toll Road Limited)

14. Western Andhra Tollways Limited (formerly known as L&T Western Andhra Tollways Limited)

15. Vadodara Bharuch Tollway Limited (formerly known as L&T Vadodara Bharuch Tollway Limited)

16. L&T Transportation Infrastructure Limited

17. L&T Western India Tollbridge Limited

18. L&T Port Kachchigarh Limited

19. Ahmedabad-Maliya Tollway Limited (formerly known as L&T Ahmedabad-Maliya Tollway Limited)

20. L&T Halol-Shamlaji Tollway Limited

21. L&T Krishnagiri Walajahpet Tollway Limited

22. Devihalli Hassan Tollway Limited (formerly known as L&T Devihalli Hassan Tollway Limited)

23. L&T Howden Private Limited

24. L&T Sapura Shipping Private Limited

25. L&T Sapura Offshore Private Limited

26. L&T-Gulf Private Limited

27. L&T-MHPS Boilers Private Limited

28. L&T-MHPS Turbine Generators Private Limited

29. Raykal Aluminium Company Private Limited

30. L&T Special Steels and Heavy Forgings Private Limited

31. PNG Tollway Limited 32. L&T Kobelco Machinery Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2018

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : INR 2802.700 Million

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1625000000

Equity Shares

INR 2/- each

INR 3250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

932965803

Equity Shares

INR 2 /- each

INR 1865.900 Million

 

 

 

 

 

Reconciliation of the number of equity shares and share capital:

 

Particulars

31.03.2017

 

Number of

shares

INR  In Million

Issued, subscribed and fully paid up equity shares outstanding at beginning of the year

931478845

1863.000

Add: Shares issued on exercise of employee stock options during the year

1486958

2.900

Issued, subscribed and fully paid up equity shares outstanding at the end of the year

932965803

1865.900

 

Terms/rights attached to equity shares:

The Company has only one class of share capital, i.e., equity shares having face value of v 2 per share. Each holder of equity share is entitled to one vote per share.

 

Shareholder holding more than 5% of equity shares as at the end of the year:

 

Particulars

31.03.2017

 

Number of

shares

Shareholding

%

Life Insurance Corporation of India

146424938

15.69

L and T Employees Welfare Foundation

114752281

12.30

Administrator of the Specified Undertaking of the Unit Trust of India

61102860

6.55

 

Shares reserved for issue under options outstanding as at the end of the year on un-issued share capital:

 

Particulars

31.03.2017

 

Number of equity shares to be issued as fully paid

INR  In Million

(At face value)

Employee stock options granted and outstanding #

4247360

8.500*

0.675% 5 years & 1 day US$ denominated foreign currency convertible bonds

(FCCB) ##

6346986

12.700**

 

Note:

 

* The equity shares will be issued at a premium of INR 1467.100 million 

** The equity shares will be issued at a premium of INR 12151.300 million 

on the exercise of options by the bond holders

# Note 17(h) for terms of employee stock option schemes

## Note 19(b) for terms of foreign currency convertible bonds

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2018

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2802.700

1865.900

1863.000

(b) Reserves & Surplus

488939.800

458261.500

419490.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

491742.500

460127.400

421353.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

54951.600

71342.800

83124.700

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1099.100

924.300

782.800

(d) long-term provisions

4728.700

4706.800

3715.000

Total Non-current Liabilities (3)

60779.400

76973.900

87622.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

41295.700

23348.400

41759.800

(b) Current maturities of long term borrowings

9362.700

11115.900

14360.300

(c) Trade payables

310971.100

240318.300

222159.200

(d) Other current liabilities

230926.600

199162.800

199981.700

(e) Short-term provisions

11022.200

10921.500

8972.900

Total Current Liabilities (4)

603578.300

484866.900

487233.900

 

 

 

 

TOTAL

1156100.200

1021968.200

996209.500

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

62724.600

65228.500

71298.900

(ii) Intangible Assets

1930.900

1250.400

1385.800

(iii) Capital work-in-progress

4521.000

3025.300

2532.200

(iv) Intangible assets under development

2007.700

2012.500

1589.100

(b) Non-current Investments

234692.400

201735.100

196347.600

(c) Deferred tax assets (net)

4006.200

2852.200

1561.400

(d)  Long-term Loan and Advances

16841.300

17705.400

27975.200

(e) Cash and bank balances

0.000

0.000

0.000

(f) Other Non-current assets

33675.400

27230.000

22607.900

Total Non-Current Assets

360399.500

321039.400

325298.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

43449.800

69820.800

48033.200

(b) Inventories

25000.400

17628.600

19551.100

(c) Trade receivables

244542.400

199199.700

189677.500

(d) Cash and cash equivalents

43178.700

22022.600

20758.300

(e) Short-term loans and advances

9923.400

19194.100

24322.600

(f) Other current assets

425726.000

369183.000

368568.700

(g) Group of assets classified as held for sale

3880.000

3880.000

0.000

Total Current Assets

795700.700

700928.800

670911.400

 

 

 

 

TOTAL

1156100.200

1021968.200

996209.500

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Revenue from operations (Net)

744625.500

657238.600

631772.600

 

 

Other Income

18848.200

19718.500

23410.400

 

 

TOTAL                                    

763473.700

676957.100

655183.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw materials, components consumed

80925.400

73705.700

73975.500

 

 

Construction materials consumed

222375.700

184933.100

188047.000

 

 

Purchase of stock-in-trade

12966.200

13908.400

11294.500

 

 

Stores, spares and tools consumed

18152.100

14466.700

13492.300

 

 

Sub-contracting charges

196209.900

167706.100

155678.700

 

 

Changes in inventories of finished goods, work-in-progress and stock in trade

(9623.600)

 

1315.900

765.700

 

 

Other manufacturing, construction and operating expenses

63885.900

58085.200

52083.300

 

 

Employee benefits expense

57135.900

51464.700

49748.000

 

 

Sales, administration and other expenses

28310.800

27415.500

28457.700

 

 

Overheads charged to fixed assets

0.000

(15.100)

(55.300)

 

 

Exceptional items

(4305.300)

(8939.700)

(5602.800)

 

 

TOTAL                                    

666033.000

584046.500

567884.600

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

97440.700

92910.600

87298.400

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

14322.300

13180.300

14768.200

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

83118.400

79730.300

72530.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10494.600

12151.900

9974.000

 

 

 

 

 

 

PROFIT/(LOSS BEFORE TAX

72623.800

67578.400

62556.200

 

 

 

 

 

Less

TAX                                                                 

18750.800

13041.000

12560.400

 

 

 

 

 

 

PROFIT/(LOSS AFTER TAX

53873.000

54537.400

49995.800

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export of goods

 

8780.600

 

 

Construction and project related activities

 

 

96939.400

 

 

Export of services

 

 

1293.300

 

 

Commission

 

 

86.100

 

 

Interest received

 

 

8.700

 

 

Other receipts

 

 

3782.200

 

TOTAL EARNINGS

 

161330.500

110890.300

 

 

NA

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

4735.600

 

 

Construction material

 

 

12625.000

 

 

Components and spare parts

 

 

11789.600

 

 

Capital goods

 

 

1208.800

 

TOTAL IMPORTS

 

NA

30359.000

 

 

 

 

 

 

Earnings Per Share (INR)

 

 

 

 

Basic

38.46

58.49

53.71

 

Diluted

38.37

58.30

53.47

 

CURRENT MATURITIES OF LONG TERM BORROWING DETAILS

 

Particulars

 

31.03.2018

31.03.2017

31.03.2016

Current Maturities of Long term Borrowing

 

 

Redeemable non-convertible fixed rate debentures

 

0.000

5988.800

Term loan from banks

 

11108.900

8368.100

Sales tax deferment loan

 

2.000

3.400

Finance lease obligation

 

5.000

0.000

Total

 

11115.900

13871.500

Cash (used in)/generated from operations

 

76666.6000

49160.900

Net cash (used in)/from operating activities

NA

61473.700

32998.600

 


 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

119.87

110.63

109.58

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.04

3.30

3.33

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

36.40

46.31

61.47

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

3.90

5.27

4.47

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.37

1.30

1.14

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.57

0.56

0.59

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.20

0.23

0.33

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.23

1.05

1.16

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.14

0.16

0.18

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

6.80

7.05

5.91

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

31.03.2017

31.03.2016

PAT to Total Income

((PAT / Sales) * 100)

%

7.23

8.30

7.91

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.66

5.34

5.02

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

10.96

11.85

11.87

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

1.32

1.45

1.38

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.28

1.41

1.34

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.43

0.45

0.42

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

34.34

56.71

74.48

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.32

1.45

1.38

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICE

 

Face Value :

INR 2.00/-

Market Value :

INR 1370.95/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

1863.000

1865.900

2802.700

Reserves & Surplus

419490.100

458261.500

488939.800

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

421353.100

460127.400

491742.500

 

 

 

 

long-term borrowings

83124.700

71342.800

54951.600

Short term borrowings

41759.800

23348.400

41295.700

Total borrowings

124884.500

94691.200

96247.300

Debt/Equity ratio

0.296

0.206

0.196

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

631772.600

657238.600

744625.500

 

 

4.031

13.296

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

631772.600

657238.600

744625.500

Profit/(Loss)

49995.800

54537.400

53873.000

 

7.91%

8.30%

7.23%

 


 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

31.03.2018

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2802.700

1865.900

1863.000

(b) Reserves & Surplus

553767.200

500299.300

439940.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

(3) Non-controlling interest

56250.000

35636.000

28928.400

Total Shareholders’ Funds (1) + (2)

612819.900

537801.200

470732.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

729147.600

673405.800

612238.400

(b) Deferred tax liabilities (Net)

6379.200

6109.500

6354.800

(c) Other long term liabilities

4219.200

3634.700

3225.400

(d) long-term provisions

5235.400

5265.900

4246.600

Total Non-current Liabilities (3)

744981.400

688415.900

626065.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

193318.500

165567.900

148967.500

(b) Trade payables

377949.600

297742.500

270035.600

(c) Other current liabilities

329232.200

288740.900

288138.200

(d) Short-term provisions

24837.500

26583.400

23035.200

(e) Current maturities of long term borrowing

152774.700

100789.000

120149.000

(f) Liabilities associated with group

14619.700

14956.000

138.800

Total Current Liabilities (4)

1092732.200

894379.700

850464.300

 

 

 

 

TOTAL

2450533.500

2120596.800

1947261.500

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

106420.400

112426.600

121721.700

(ii) Intangible Assets

20305.100

4325.900

5565.700

(iii) Capital work-in-progress

21430.700

21181.900

17905.300

(iv) Intangible assets under development

113003.600

113532.300

91839.200

(b) Non-current Investments

101929.200

93833.600

79708.900

(c) Deferred tax assets (net)

21319.800

17361.500

13719.100

(d)  Long-term Loan and Advances

636103.900

486076.800

489259.200

(e) Other Non-current assets

52020.600

41786.500

38547.300

(f) Goodwill

15617.800

13986.600

14469.600

Total Non-Current Assets

1088151.100

904511.700

872736.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

94642.500

137993.900

74941.900

(b) Inventories

48478.000

41397.400

48542.100

(c) Trade receivables

346540.800

279696.000

260249.800

(d) Cash and cash equivalents

80325.300

55724.900

53899.100

(e) Short-term loans and advances

270077.300

254082.200

193574.800

(f) Other current assets

507194.200

430697.000

427523.200

(g) Group of assets classified as held for sale

15124.300

16493.700

15794.600

Total Current Assets

1362382.400

1216085.100

1074525.500

 

 

 

 

TOTAL

2450533.500

2120596.800

1947261.500

 

 

PROFIT AND LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

31.03.2018

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

1196832.000

1093118.100

1011224.800

 

Other Income

14120.300

14010.100

9043.500

 

TOTAL

1210952.300

1107128.200

1020268.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of raw materials, components consumed

153772.100

143209.800

137299.800

 

Construction materials consumed

240572.000

207323.900

202567.700

 

Purchase of stock-in-trade

13577.600

16105.700

13334.400

 

Stores, spares and tools consumed

23849.100

20904.200

18341.900

 

Sub-contracting charges

246390.200

225561.300

207888.600

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(12301.900)

840.000

(5148.600)

 

Other manufacturing, construction and operating expenses

105207.400

105834.800

91605.600

 

Finance cost of financial services business and finance lease activity

60197.400

53620.900

49671.100

 

Employee benefits expense

152924.800

138530.700

133308.400

 

Sales, administration and other expenses

76929.100

70455.000

57785.200

 

Exceptional items

(1230.000)

(1214.300)

(942.200)

 

 Transfer from revaluation reserve

0.000

(15.100)

(57.700)

 

TOTAL

1059887.800

981156.900

905654.200

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

151064.500

125971.300

114614.100

 

 

 

 

 

Less

FINANCIAL EXPENSES

15385.600

13398.400

16550.600

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

135678.900

112572.900

98063.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

19287.300

23699.300

17867.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

116391.600

88873.600

80196.200

 

 

 

 

 

Less

TAX

31988.700

21485.500

24369.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

84402.900

67388.100

55826.600

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

52.62

64.80

45.48

 

Diluted

52.49

64.58

45.27

 

 

LEGAL CASES

 

LITIGATION DETAILS

 

Bench:- Bombay

Presentation Date:- 04/08/2016

Lodging No. :


CAAST/21661/2016

Filing Date:-

04/08/2016

Reg. No.:-

CAA/1009/2016

Reg. Date:-

22.08.2016

 

 

 

Main Matter

Stamp No.:-

AOST/4904/2016

 

 

Petitioner:-

J.G. SHAH FINANCIAL CONSULTANTS PRIVATE LIMITED

Respondent:-

LARSEN AND TOUBRO LIMITED

Petn.Adv:-

MESSERS PUROHIT AND COMPANY (I6356)

 

 

District:-

MUMBAI

Bench:-


SINGLE

Category:-

CONDONATION OF DELAY

Status:-

Pre-Admission

Stage:-

FOR ORDERS [CIVIL SIDE MATTERS]

Next Date:-


08/06/2018

 

 

Coram:-

HON'BLE SMT. JUSTICE ANUJA PRABHUDESSAI

 

Act. :


C.P.C.- (Interlocutory Order)

 

 

Bench:- Bombay

Lodging No. :


WPST/8186/2017

Filing Date:-

21.03.2017

Reg. No.:-

WP/8870/2017

Reg. Date:-

02.08.2017

 

 

 

Petitioner:-

LOYAL TIGERS WELFARE ASSOCIATION

Respondent:-

LARSEN AND TOUBRO LIMITED

Petn.Adv:-

SHUKLA DEVMANI JAGDISH (I2821)

Resp. Adv:

KHAITAN AND COMPANY (I955)

District:-

THANE

Bench:-


DIVISION

 

 

Status:-

Pre-Admission

Stage:-

FOR ADMISSION

Next Date:-

30.05.2018

 

 

Coram:-

HON'BLE SHRI JUSTIC SHANTANU S KEMKAR

 

HONBLE SHRI JUSTIC G S KULKARNI

Stage:-

 

 

 

 

FOR ADMISSION

 

 

 

 

Last Date:

05/12/2017

 

Last Coram:-

HON'BLE SHRI JUSTIC SHANTANU S KEMKAR

 

HONBLE SHRI JUSTIC G S KULKARNI

 

Act. :

Companies Act and Rules 1956

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOANS

 

PARTICULAR

31.03.2018

(INR In Million)

31.03.2017

(INR In Million)

LONG TERM BORROWINGS

 

 

Redeemable non-convertible fixed rate debentures

 

21794.800

Redeemable non-convertible inflation linked debentures

 

1136.100

0.675% Foreign currency convertible bonds

 

12017.800

Term loans from banks

 

32305.800

Sales ta deferment loan

 

0.800

Finance Lease 

 

2.000

SHORT TERM BORROWINGS

 

 

Short term loans and advances from banks

 

14492.000

Commercial paper

 

4427.100

Loans from related parties (Subsidiary companies)

 

55.200

 

 

 

Total

NA

86231.600

 

 

INDEX OF CHARGES

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G41333436

100090645

SBICAP TRUSTEE COMPANY LIMITED

30/03/2017

-

-

114780000000.0

202 MAKER TOWER ECUFFE PARADE MUMBAI-400005, MAHARASHTRA, INDIA

2

B04764122

10148310

IDBI TRUSTEESHIP SERVICES LIMITED

03/03/2009

21/01/2011

-

4000000000.0

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,BALLARD ESTATE,MUMBAI-400001, MAHARASHTRA, INDIA

3

Y10315827

90213928

STATE BANK OF INDIA

15/02/2003

-

-

100000000.0

CAG BRANCHNARIMNA POINTMUMBAIMH400021IN

4

Y10316809

90214910

UTI BANK LTD

02/11/2002

-

-

1150000000.0

OFFICE : MAKER TOWERS (F) 13 FLOOR CUFFE PARADE MUMBAI-400005, MAHARASHTRA, INDIA

5

Y10315716

90213817

THE INDDUSTRIAL CREDIT AND INVESTMENT CORPORATION OF INDIA L

25/02/2002

-

-

100000000.0

163 BACKBAY RECLAMATION MUMBAI-400020, MAHARASHTRA, INDIA

6

Y10315634

90213735

UTI BANK LIMITED

09/07/2001

10/06/2002

-

10000000.0

MAKER TOWER (F) 13 FLOOR CUFFICE PARADE MUMBAI-400005, MAHARASHTRA, INDIA

7

Y10315620

90213721

EXPORT IMPORT BANK OF INDIA

12/06/2001

13/12/1998

-

40000000.0

CENTRA ONE FLOOR 21 TRADE CENTRECUFFE PARADE MUMBAI-400005, MAHARASHTRA, INDIA

8

Y10316750

90214851

UTI BANK LTD

20/04/2001

15/10/2001

-

75000000.0

OFFICE MAKER TOWER 13 FLOOR CUFE PARADE, MUMBAI-400005, MAHARASHTRA, INDIA

9

Y10315509

90213610

ICICI LIMITED

28/09/2000

28/11/2000

-

500000.0

ICIVU TOWERBADRA(E) MUMBAI-400051, MAHARASHTRA, INDIA

10

Y10316695

90214796

UTI BANK LIMITED

28/03/2000

-

-

1200000000.0

OFFICE MAKER TOWER 13 FLOOR CUFE PARADE, MUMBAI-400005, MAHARASHTRA, INDIA

 

 


 

CONTINGENT LIABILITIES:

 

PARTICULAR

31.03.2018

(INR In Million)

31.03.2017

(INR In Million)

Claims against the Company not acknowledged as debts

17439.500

Sales-tax liability that may arise in respect of matters in appeal

 

1415.000

Excise duty/Service Tax liability that may arise in respect of matters in appeal/challenged by the Company in WRIT

 

692.000

Income-tax liability (including penalty) that may arise in respect of which the Company is in appeal

 

4605.500

Corporate guarantees for debt given on behalf of - Subsidiary companies

 

84506.100

Corporate guarantees for performance given on behalf of - Subsidiary companies

 

163841.200

Contingent liabilities, if any, incurred in relation to interests in joint operations

 

70182.400

Share in contingent liabilities of joint operations for which the Company is contingently liable

 

532.400

Contingent liabilities in respect of liabilities of other joint operators of joint operations

NA

62309.600

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Computers
  • Office Equipment
  • Furniture and Fixtures
  • Vehicles

 

 

WEBSITE DETAILS:

 

NEWS / PRESS RELEASE

 

LARSEN & TOUBRO SIGNS AGREEMENT WITH SCHNEIDER ELECTRIC TO DIVEST E&A BUSINESS

 

DATE: 02.05.2018

 

Larsen & Toubro, signed definitive agreements with Schneider Electric for strategic divestment of its Electrical and Automation (E&A) business for an all-cash consideration of Rs14,000cr, as per BSE press release.

L&T’s E&A business offers a wide range of low and medium voltage switchgear, electrical systems, marine switchgear, industrial and building automation solutions, energy management systems and metering solutions. Over the years, the E&A business has built strong research and development capabilities and has a wide network of channel partners across India and international markets.


The E&A business reported net revenue of INR 50380.000 million during FY2016-17.


Management says that the divestment of E&A business is in-line with L&T’s stated intent of unlocking value within the existing business portfolio to streamline and allocate capital and management focus for creating long-term value for stakeholders.


The transaction includes all the current business segments of E&A except marine switchgear and Servowatch Systems.

Larsen & Toubro Ltd is currently trading at INR 1,410.45 up by Rs9.85 or 0.7% from its previous closing of INR 1400.60 on the BSE.


The stock is currently trading above its 50 DMA.

 

L&T IS SAID TO AGREE TO SELL UNIT TO SCHNEIDER FOR $2.1 BILLION

 

DATE: 01.05.2018

 

Larsen & Toubro Ltd., India’s largest engineering and construction company, has agreed to sell its electrical unit to a consortium led by Schneider Electric SE, people with knowledge of the matter said. 

 

Larsen & Toubro, signed definitive agreements with Schneider Electric for strategic divestment of its Electrical and Automation (E&A) business for an all-cash consideration of INR 14,0000.000 million, as per BSE press release.

L&T’s E&A business offers a wide range of low and medium voltage switchgear, electrical systems, marine switchgear, industrial and building automation solutions, energy management systems and metering solutions. Over the years, the E&A business has built strong research and development capabilities and has a wide network of channel partners across India and international markets.


The E&A business reported net revenue of INR 50380.000 million during FY2016-17.


Management says that the divestment of E&A business is in-line with L&T’s stated intent of unlocking value within the existing business portfolio to streamline and allocate capital and management focus for creating long-term value for stakeholders.


The transaction includes all the current business segments of E&A except marine switchgear and Servowatch Systems.

Larsen & Toubro Ltd is currently trading at INR 1410.45 up by INR 9.85 or 0.7% from its previous closing of INR 1400.60 on the BSE.


The stock is currently trading above its 50 DMA.

 

SFIO GETS COMPLAINT AGAINST L&T, FIRM DISMISSES CHARGES AS BASELESS

 

Date: 06.04.2018

 

SFIO has received a complaint against Larsen and Toubro alleging ‘thousands of crores’ of financial irregularities, including money laundering and tax evasion

 

New Delhi: The Serious Fraud Investigation Office (SFIO) has received a complaint against Larsen and Toubro Ltd (L&T) alleging “thousands of crores” of financial irregularities, including money laundering and tax evasion, a charge that the infrastructure giant called the allegations “baseless”.

 

Acting on the complaint received, SFIO’s Mumbai regional office has written to the head-office here stating that it “is a fit case to be investigated” as it will “help in unearthing wrong doings of L&T group, in terms of misappropriation of money, money laundering and tax evasion”.

In the complaint, Rajya Sabha MP Kahkashan Perween has alleged that loans worth INR 8,0000.0000 million given to the group for road projects face serious threat of turning into non-performing assets (NPAs). It alleged irregularities in two projects—L&T Halol Shamlaji Tollway Ltd (L&T Halol) and L&T Chennai Tada Ltd.

 

L&T and its arms, which are engaged in highway projects have been termed as “habitual defaulters” by the National Highway Authority of India (NHAI), which is likely to have a severe negative impact on loans worth INR 8,0000.000 million given by various banks to the group, as per the complaint by the MP.

 

L&T, however, dismissed the allegations as “baseless and without any merit”, and said it has no information about any investigation.

 

“Efforts by public sector banks to bail out L&T Halol Shamlaji Tollway Ltd (L&T Halol) under the guise of debt-restructuring schemes will only benefit unscrupulous promoters i e L&T at the cost of banks, financial institutions and public at large,” the complaint alleged.

 

Besides, it added that loan accounts of Chennai Tada Ltd have already turned non performing assets since September 2015 and recovery of the same is under serious threat. “L&T and its group companies be black listed and the banks and public financial institutions be prohibited from granting any further loans to them considering their record of frittering away public money,” the MP said in the letter written to the SFIO.

 

The complaint also sought to direct the L&T (being the holding company) to repay the loans due to banks and institutions.

 

When contacted, L&T said, “We are not aware of any so called investigation . We strongly deny the allegations which are entirely baseless and without merit. L&T has always maintained high standards of corporate governance and compliance of statutory and regulatory requirements”.

 

The company said it is important to note that L&T Infrastructure Development Pvt Ltd (L&TIDPL), the promoter of L&T Chennai Tada Tollways and L&T Halol Shamlaji Tollway, “has neither received a return of nor a return on its investments made in these two companies.”

 

In spite of the specific commercial understanding that the projects are funded on a non-recourse basis, the promoter has infused into the two projects substantial amounts over and above its obligations and commitments under the loan documents to service the loans from the lenders, the letter said.

 

“Attributing any motives of mismanagement against the project company, promoters L&TIDPL (or the parent company L&T) is entirely baseless and totally uncalled for,” the company said. L&T said, as far as L&T Chennai Tada Tollways Ltd was concerned, the NHAI despite fixing 1 October 2011 for completion, “was never in a position to hand over either 60 per cent of the total Right of Way on the Appointed Date (3 April 2009) or 100% of the Right of Way within 90 days from the Appointed Date.

 

“NHAI’s failure to honour its commitment even after 6 years from the Appointed Date under the Concession Agreement (CA) resulted in considerable losses for the Concessionaire. Failure of NHAI to hand over the land in time and pay damages had adversely impacted the construction schedule, both in terms of time and cost, and as a consequence, the SPV had to invoke Material Adverse Effect as defined in the CA”.

 

L&T said the company had requested NHAI to pay Rs453.4 crores on 18 March 2015 for losses suffered and an arbitration process is pending against the authority. “As NHAI refused to compensate the Concessionaire and as the continued breach by NHAI was causing irreparable financial burden on the Concessionaire, the Concessionaire was left with no option but to terminate the Concession Agreement,” the company said, adding that the pact was terminated with effect from 24 June 2015.

 

It said an application was filed under the Arbitration Act before the Delhi High Court. The court in its Order dated May 2016 directed NHAI that the toll collected by it through the tolling contractor be deposited in the Escrow Account as large amount of debt is still owed to the lenders/banks.

 

About L&T Halol Shamlaji Tollway Ltd, it said the bid was awarded for a four lane state highway on BOT in Gujarat and despite various challenges the road was built within stipulated time. The bidding was based on estimates of base year traffic and growth projections linked to economic growth of Gujarat, but due to development of an alternate road by the state there was a significant change in traffic pattern.

 

“Despite the challenges, the promoter had infused into the Project INR 2470.000 million over and above the INR 5240.000 million required under the loan documents primarily to service lenders,” L&T said, adding that HSTL served a notice of termination to GSRDC in April 2016 citing an Authority Event of Default.

 

It said since no termination action was forthcoming from the GSRDC, the Allahabad Bank-led consortium sought to revive the project under the SDR Scheme of RBI.

 

INSOLVENCY ROW: L&T TERMS BHUSHAN STEEL'S RESOLUTION PLAN 'DISCRIMINATORY'

 

Date: 09.04.2018

 

Larsen & Toubro Ltd (L&T), which is an operational creditor to Bhushan Steel Ltd, on Monday termed the resolution plan of debt-ridden firm as "discriminatory" and "arbitrary" saying its INR 9 billion (INR 9000.000 million) outstanding has not been given due priority by the Committee of Creditors (CoC).

 

L&T, through its counsel claimed it to be an "operational secured creditor" of Bhushan Steel as it has also contributed into the company by providing plants and machinery, like the other secured creditors of the debt-ridden firm and sought a higher preference in repayment of dues before NCLT.

 

Meanwhile, another firm Bhushan Energy Ltd (BEL) today moved the National Company Law Tribunal(NCLT) over termination of its power purchase agreement (PPA) with Bhushan Steel Ltd.

 

According to senior advocate Mukul Rohatgi, appearing for the engineering and construction firm L&T, only INR 1,2000.000 million has been allotted for the operational creditors under the resolution plan.


ALSO READ: Tata Steel to pay INR 352 bn cash for Bhushan Steel, becomes highest bidder "INR 2000.000 million (INR 2 billion) is for pro rata distribution to all operational creditors and balance INR 10 billion (INR 1,0000.000 million) would depend on their discretion," Rohatgi said, adding "according to me, this type of treatment is discriminatory and arbitrary".

 

He further said: "Our case is different... We have contributed to their plant with goods and machinery which are embedded in the earth and are immovable property... We are a secured creditor."


Rohatgi contended that L&T can not be treated like other operational creditors of Bhushan Steel and it should be given "priority" over them.

 

Under the Insolvency and Bankruptcy Code, 2016 (IBC), the CoC consists mainly of secured financial creditors and they have a priority in the repayment of debt.

 

While resolution professionals of BEL, which is also going through insolvency proceedings, contended before the NCLT that termination of PPA with Bhushan Steel and avoidance of any payment by the successful bidder would be against the contract.

"It did not provide for unilateral termination of the contract," said the counsel appearing for BEL adding that it was like a capital power plant of Bhushan Steel which used to purchase its 100 per cent power generation.

 

NCLT would continue its argument tomorrow and CoC and Tata Steel, the successful bidder, are expected to argue.

 

Meanwhile, the employees of the Bhushan Steel Ltd today concluded their arguments, where they have contended that Tata Steel was not entitled to bid for the company under Section 29 A of the IBC Code.

 

Tata steel has emerged as the highest bidder for Bhushan Steel with offer of INR 352 billion (INR 352000.000 million) in cash along with 12.27 per cent of equity.

 

As on February 1, 2018, Bhushan Steel had a total debt of INR 571.6 billion (INR 571600.000 million).

 




 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.52

UK Pound

1

INR 91.48

Euro

1

INR 80.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV    

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.