MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

515131

Report Date :

22.06.2018

 

IDENTIFICATION DETAILS

 

Name :

APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA

 

 

Registered Office :

Parque Tecnologico., C/ Nicolas Copernico, 4. - Paterna - 46980 - Valencia

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

26.02.1986

 

 

Legal Form :

Public Company

 

 

Line of Business :

Subject is engaged in the research, development, production, marketing, distribution, installation and maintenance of electrical and electronic systems and equipment, electromedical equipment, radiation protection and medical physics, security equipment, sensors and detectors, electrical protections, balizami.

 

 

No. of Employees :

91 (2016)

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

Spain

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

SPAIN - ECONOMIC OVERVIEW

 

After a prolonged recession that began in 2008 in the wake of the global financial crisis, Spain marked the fourth full year of positive economic growth in 2017, with economic activity surpassing its pre-crisis peak, largely because of increased private consumption. The financial crisis of 2008 broke 16 consecutive years of economic growth for Spain, leading to an economic contraction that lasted until late 2013. In that year, the government successfully shored up its struggling banking sector - heavily exposed to the collapse of Spain’s real estate boom - with the help of an EU-funded restructuring and recapitalization program.

Until 2014, contraction in bank lending, fiscal austerity, and high unemployment constrained domestic consumption and investment. The unemployment rate rose from a low of about 8% in 2007 to more than 26% in 2013, but labor reforms prompted a modest reduction to 16.4% in 2017. High unemployment strained Spain's public finances, as spending on social benefits increased while tax revenues fell. Spain’s budget deficit peaked at 11.4% of GDP in 2010, but Spain gradually reduced the deficit to about 3.3% of GDP in 2017. Public debt has increased substantially – from 60.1% of GDP in 2010 to nearly 96.7% in 2017.

Strong export growth helped bring Spain's current account into surplus in 2013 for the first time since 1986 and sustain Spain’s economic growth. Increasing labor productivity and an internal devaluation resulting from moderating labor costs and lower inflation have improved Spain’s export competitiveness and generated foreign investor interest in the economy, restoring FDI flows.

In 2017, the Spanish Government’s minority status constrained its ability to implement controversial labor, pension, health care, tax, and education reforms. The European Commission expects the government to meet its 2017 budget deficit target and anticipates that expected economic growth in 2018 will help the government meet its deficit target. Spain’s borrowing costs are dramatically lower since their peak in mid-2012, and increased economic activity has generated a modest level of inflation, at 2% in 2017.

 

Source : CIA

 


 EXECUTIVE SUMMARY

 

 

Name:

 

APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA

 

NIF / Fiscal code:

 

A46309688

 

Trade Name

 

ATSA

 

Status:

 

ACTIVE

 

Incorporation Date:

 

26/02/1986

 

Register Data

 

Register Section 8 Sheet 23810

 

Last Publication in BORME:

 

30/04/2018 [Reelections]

 

Last Published Account Deposit:

 

2016

 

Share Capital:

 

60.101,21

 

Localization:

 

PARQUE TECNOLOGICO., C/ NICOLAS COPERNICO, 4. - PATERNA - 46980 - VALENCIA

 

Telephone - Fax - Email - Website:

 

Telephone. 961 318 250 Email. atsa@at3w.com Website. www.at3w.com

 

Number of Branches

 

2

 

Activity:

 

 

NACE:

 

4690 - Non-specialised wholesale trade

 

Registered Trademarks:

 

 

Audited / Opinion:

 

Si /  

 

Tenders and Awards:

 

86 for a total cost of 20.819.108,22

 

Subsidies:

 

4 for a total cost of 220222.06

 

Main products / services:

 

Pararrayos y mallas conductorasProtectores contra sobretensionesDetectores de tormentas

 

Quality Certificate:

 

No

 

Prospects:

 

Consolidation

 

Industry situation:

 

Maturity

 

 

 

Defaults, Legal Claims and Insolvency Proceedings

 

 

 

Number

 

Amount (€)

 

Most Recent Entry

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

Unpublished

 

---

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

None

 

 ---

 

---

 

Judicial Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt)

 

1

 

 0

 

---

 

Proceedings heard by the Civil Court

 

Unpublished

 

 0

 

---

 

Proceedings heard by the Labour Court

 

Unpublished

 

 0

 

---

 

 

Partners:

 

 

CARLOS POMAR GARCIA

 

 

 

RODRIGUEZ SAN PEDRO PICO JOSE

 

 

 

Shares:

 

0

 

 

Other Links:

 

1

 

 

No. of Active Corporate Bodies:

 

JOINT MANAGER 3

 

 

 

Ratios

 

2016

 

2015

 

Change

 

 

 

Guarantees:

 

 

Properties Registered:

 

Company NO, Administrator NO

 

Financing / Guarantee Sources :

 

Sources YES, Guarantees YES

 

 

 

INVESTIGATION SUMMARY

 

This company was incorporated in 1986 and is engaged in the research, development, production, marketing and installation of lightning protection systems. Its activity is developed at national and international level, being present in more than 80 countries. In the sources consulted, nothing significant appears against them. In view of the foregoing, we believe that it can continue to be related in risk operations, according to its size.

 

Interviewed Person:

 

 

Enquiry Details

 

 

Identification

 

 

Social Denomination:

 

APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA

 

Trade Name:

 

ATSA

 

NIF / Fiscal code:

 

A46309688

 

Corporate Status:

 

ACTIVE

 

Start of activity:

 

1986

 

Registered Office:

 

PARQUE TECNOLOGICO., C/ NICOLAS COPERNICO, 4.

 

Locality:

 

PATERNA

 

Province:

 

VALENCIA

 

Postal Code:

 

46980

 

Telephone:

 

961 318 250

 

Fax:

 

961 318 206

 

Website:

 

www.at3w.com

 

Email:

 

atsa@at3w.com

 

Interviewed Person:

 

The present information has been obtained through indirect sources, in view of the refusal of those responsible for the owner to provide any type of collaboration for the preparation of this work.

 

Branch Offices

 

 

Address

 

Postal Code

 

City

 

Province

 

Avda. Madrid, 120 Nave-15

 

28500

 

Arganda del Rey

 

Madrid

 

Brutau, 98 Local-2

 

08203

 

Sabadell

 

Barcelona

 

 

Activity

 

 

NACE:

 

4690

 

Corporate Purpose:

 

The company is engaged in the research, development, production, marketing, distribution, installation and maintenance of electrical and electronic systems and equipment, electromedical equipment, radiation protection and medical physics, security equipment, sensors and detectors, electrical protections, balizami, etc.

 

Additional Information:

 

It is also engaged in the research, development, production, marketing and installation of lightning protection systems.

 

Additional Address:

 

The Registered Office and central premises are located at the heading address. It also has two Delegations which will be quoted in the corresponding section.

 

Franchise:

 

No

 

Import / export:

 

EXPORTS

 

Future Perspective:

 

Consolidation

 

Industry situation:

 

Maturity

 

Main products / services

 

 

Product

 

% Over Sales

 

Pararrayos y mallas conductoras

 

 

Protectores contra sobretensiones

 

 

Detectores de tormentas

 

 

Material de puesta a tierra

 

 

Soldadura aluminotérmica

 

 

Number of Employees

 

 

 

 

 

Year

 

No. of employees

 

Established

 

Incidentals

 

 

 

91

 

2016

 

 

 

 

The data of employees is from the latest available financial statements in . Failing that, are estimates data calculated by statistical methods

 

 

Chronological Summary

 

 

 

 

Year

 

Act

 

 

 

 

 

1990

 

Appointments/ Re-elections (1)

 

 

 

 

 

1992

 

Accounts deposit (year 1990, 1991)

 

 

 

 

 

1993

 

Accounts deposit (year 1992) Adaptation to Law (1) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1) Change of Social Purpose (1) Increase of Capital (1)

 

 

 

 

 

1994

 

Accounts deposit (year 1993)

 

 

 

 

 

1995

 

Accounts deposit (year 1994)

 

 

 

 

 

1996

 

Change of Social address (1)

 

 

 

 

 

1997

 

Accounts deposit (year 1995, 1996) Dividends Payment (1)

 

 

 

 

 

1998

 

Accounts deposit (year 1997) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

1999

 

Accounts deposit (year 1998) Change of Social address (1)

 

 

 

 

 

2000

 

Accounts deposit (year 1999)

 

 

 

 

 

2002

 

Accounts deposit (year 2000) Appointments/ Re-elections (1)

 

 

 

 

 

2003

 

Accounts deposit (year 2001, 2002) Appointments/ Re-elections (1)

 

 

 

 

 

2004

 

Accounts deposit (year 2003)

 

 

 

 

 

2005

 

Accounts deposit (year 2004) Appointments/ Re-elections (2)

 

 

 

 

 

2006

 

Accounts deposit (year 2005)

 

 

 

 

 

2007

 

Accounts deposit (year 2006)

 

 

 

 

 

2008

 

Accounts deposit (year 2007) Appointments/ Re-elections (1)

 

 

 

 

 

2009

 

Accounts deposit (year 2008)

 

 

 

 

 

2010

 

Accounts deposit (year 2009) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1) Change of Social Purpose (1)

 

 

 

 

 

2011

 

Accounts deposit (year 2010)

 

 

 

 

 

2013

 

Accounts deposit (year 2011, 2012) Appointments/ Re-elections (1)

 

 

 

 

 

2014

 

Accounts deposit (year 2013) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

2015

 

Accounts deposit (year 2014)

 

 

 

 

 

2016

 

Accounts deposit (year 2015)

 

 

 

 

 

2017

 

Accounts deposit (year 2016)

 

 

 

 

 

2018

 

Appointments/ Re-elections (1)

 

 

 

Main Historic Changes

 

 

 

 

 

 

Concept

 

Publication

 

Act

 

Date

 

Corporate Purpose Changes:

 

INVESTIGACION,DESARROLLO,PRODUCCION,COMERCIALIZACION E INSTALACION DE SISTEMAS Y EQUIPOS ELECTRICOS Y ELECTRONICOS;LA PRESTACION DE SERVICIOS DE MEDICION Y CONTROL,DESTINADO A LA PROTECCION Y MEJORA DEL MEDIO AMBIENTE.

 

Corporate Purpose Change

 

17/03/1993

 

 

 

Breakdown of Owners' Equity

 

Registered Capital:

 

60.101,21

 

Paid up capital:

 

105.177,12

 

Updated Evolution of the Subscribed and Paid-in Capital

 

 

 

 

 

 

 

 

wordml://1426

 

 

 

 

 

 

 

 

Publishing Date

 

Registration Type

 

Capital Subscribed

 

Paid up capital

 

Underwritten result

 

Disbursed Result

 

23/02/1993

 

Increase of Capital

 

 45.076

 

 45.076

 

 60.101

 

 60.101

 

10/07/1997

 

Capital call payment

 

 ---

 

 45.076

 

 60.101

 

 105.177

 

Active Social Bodies

 

 

Post published

 

Social Body's Name

 

Appointment Date

 

Other Positions in this Company

 

JOINT MANAGER

 

RODRIGUEZ SAN PEDRO PICO JOSE

 

23/04/2018

 

5

 

 

POMAR GARCIA CARLOS FERNANDO

 

23/04/2018

 

2

 

 

POMAR GARCIA CARLOS

 

12/03/2013

 

4

 

JOINT ATTORNEY

 

PARRA VALLEJO MARIA BLANCA

 

03/08/1998

 

3

 

 

PEDREDO ALVAREZ MARIA JESUS

 

03/08/1998

 

2

 

PROXY

 

POMAR PEDREDO VERONICA

 

02/03/2005

 

1

 

 

RODRIGUEZ SAN PEDRO PARRA JOSE MARIA

 

02/03/2005

 

1

 

 

LOZANO MADERA JUAN FRANCISCO

 

16/05/1990

 

1

 

ACCOUNTS' AUDITOR / HOLDER

 

ACR BGV AUDITORES SL

 

18/12/2014

 

2

 

 

Historical Social Bodies

 

 

Social Body's Name

 

Post published

 

End Date

 

Other Positions in this Company

 

ACR AUDITORS GROUP SLP

 

ACCOUNTS' AUDITOR / HOLDER

 

18/12/2014

 

1

 

ACR BGV AUDITORES SL

 

ACCOUNTS' AUDITOR / HOLDER

 

01/03/2010

 

2

 

PARRA VALLEJO MARIA BLANCA

 

JOINT MANAGER

 

03/08/1998

 

3

 

 

ADMINISTRATOR

 

12/08/1993

 

 

PEDREDO ALVAREZ MARIA JESUS

 

JOINT MANAGER

 

03/08/1998

 

2

 

POMAR GARCIA CARLOS

 

JOINT MANAGER

 

16/07/2003

 

4

 

 

JOINT MANAGER

 

03/07/2008

 

 

 

JOINT MANAGER

 

12/03/2013

 

 

POMAR GARCIA CARLOS FERNANDO

 

JOINT MANAGER

 

23/04/2018

 

2

 

PREDEDO ALVAREZ MARIA JESUS

 

ADMINISTRATOR

 

12/08/1993

 

1

 

RODRIGUEZ SAN PEDRO PICO JOSE

 

JOINT MANAGER

 

16/07/2003

 

5

 

 

JOINT MANAGER

 

03/07/2008

 

 

 

JOINT MANAGER

 

12/03/2013

 

 

 

JOINT MANAGER

 

23/04/2018

 

 

Executive board

 

 

Post

 

NIF

 

Name

 

ADMINISTRATOR

 

 

CARLOS FERNANDO POMAR GARCIA

 

ADMINISTRATOR

 

 

CARLOS POMAR GARCIA

 

FINANCIAL DIRECTOR

 

 

MARIA JESUS PEDRERO

 

MANAGING DIRECTOR

 

 

CARLOS POMAR

 

Defaults, Legal Claims and Insolvency Proceedings

 

Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).

> Summary

 

 

Chronological summary

 

 

 

 

Number of Publications

 

Amount (€)

 

Start date

 

End date

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

---

 

Request/Declaration

 

 

0

 

---

 

date

 

 

Proceedings

 

 

---

 

---

 

 

---

 

Resolution

 

 

---

 

---

 

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

Bank and Commercial Delinquency

 

None

 

 0

 

 

 

Status: Friendly

 

 

---

 

 

 

 

Status: Pre-Litigation

 

 

---

 

 

 

 

Status: Litigation

 

 

---

 

 

 

 

Status: Non-performing

 

 

---

 

 

 

 

Status: insolvency proceedings, bankruptcy and suspension of payments

 

 

---

 

 

 

 

Other status

 

 

---

 

 

 

 

Legal and Administrative Proceedings

 

 

1

 

---

 

26/10/2017

 

26/10/2017

 

Notices of defaults and enforcement

 

 

1

 

---

 

 

---

 

Seizures

 

 

---

 

---

 

 

---

 

Auctions

 

 

---

 

---

 

 

---

 

Declarations of insolvency and bad debt

 

 

---

 

---

 

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

---

 

 

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

---

 

 

 

> Basis for scoring

 

 

Positive Factors

 

Adverse Factors

 

No irregular payment performance has been detected based on information obtained from credit bureaus.

The current debt represents a 15.77of the financial structure. In principle, a decrease in this ratio would indicate an improvement in the short-term financial situation.

APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA obtains economic profitability from the necessary investments in the development of its activity in comparison with its assets.

High financial profitability. Net return from the company's main activity performed using its own equity is high. This income return has decreased in comparison with the previous financial year.

Positive Working CapitalThe Company's Working Capital quality is significant, i.e. much of the Company financing comes from its equity. A structure is considered optimal if its liquidity level is slightly above its debt volume as a result of low idleness levels of its financial resources involved.

 

 

 

Probability of default

 

> Estimated Probability of Default for the next 12 months:  0.212 %

> Latest Scoring Changes:

 

 

Sector in which comparison is carried out:

469 Non-specialised wholesale trade

 

wordml://2479

 

Relative Position:

wordml://2486 Credit quality is superior to that of other companies in the same sector.

 

The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.

The 99.00% of the companies of the sector APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA belongs to show a higher probability of non-compliance.

 

The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 0,212%.

In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.

 

Result of query submitted to the R.A.I. (Spanish Bad Debt Register) on

 

LEGAL CLAIMS

 

 

 

 

Summary of Judicial Claims

 

 

 wordml://2591  PROCEDURES OF CONTEST, BANKRUPTCY AND BANKRUPTCY PROTECTION

 

 

 

 

 wordml://2602  Legal Proceedings (Bankruptcy Law 22/2003)

 

 Not published  wordml://2607

 

 

 

 wordml://2615  Quiebras y Suspensiones de Pagos (anterior legislación concursal)

 

 Not published  wordml://2620

 

 wordml://2625  INCIDENCES WITH THE PUBLIC ADMINISTRATIONS

 

 

 

 

 wordml://2636  Incidences with the Tax Agency

 

 Not published  wordml://2641

 

 

 

 wordml://2649  Incidences with the Social Security

 

 Not published  wordml://2654

 

 

 

 wordml://2662  Incidences with the Autonomous Administration

 

 Not published  wordml://2667

 

 

 

 wordml://2675  Incidences with the Local Administration

 

1 Incidence the amount of which has not been published

 

 wordml://2684  PROCEDURES BEFORE COURTS OF CIVIL MATTERS

 

 

 

 

 wordml://2695  Procedures by the Civil Procedural Law 1/2000

 

 Not published  wordml://2700

 

 

 

 wordml://2708  Proceedings by the old Civil Procedural Law 1.881

 

 Not published  wordml://2713

 

 wordml://2718  PROCEEDINGS BEFORE THE INDUSTRIAL TRIBUNAL

 

 

 

 

 wordml://2729  Proceedings before the Industrial Tribunal

 

 Not published  wordml://2734

 

 

Incidences Detailed

 

 

Incidences with the Local Administration

 

 

  wordml://2764  PROCESSED BY THE LOCAL GOVERNMENT DE ARGANDA DEL REY (MADRID) - Date 26/10/2017

 

 

Last Published Stage:

 

EXECUTION NOTIFICATION

 

Record Number:

 

217009156

 

Requested by:

 

ADMINISTRACION LOCAL

 

Published domicile:

 

(DESCONOCIDA)

 

Source:

 

B.O.E. Nº267, 2017 SUPLEMENTO 1 PAGINA 13772

 

Guarantees

 

 

References

 

 

Link List

 

 

IS RELATED WITH: 

 

1 Entities

 

SHAREHOLDERS: 

 

2 Entities

 

> Shareholders

 

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

SHAREHOLDERS

 

CARLOS POMAR GARCIA

 

 

 

 

RODRIGUEZ SAN PEDRO PICO JOSE

 

 

 

> Other relationships

 

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

IS RELATED WITH

 

LANDA SISTEMAS SL

 

MADRID

 

 

Turnover

 

Total Sales 2016

 

12.591.518,93

 

The sales data is from the latest available financial statements in Failing that, are estimates data calculated by statistical methods.

 

Estimated Balance

 

ESTIMATED FIGURES FOR 2017: -NON-CURRENT ASSETS 2.565.000 Euro/s -CURRENT ASSETS 11.547.000 Euro/s -NET WORTH 11.670.000 Euro/s -NON-CURRENT LIABILITIES 217.000 Euro/s -CURRENT LIABILITIES 2.225.000 Euro/s -TOTAL ASSETS AND LIABILITIES 14.112.000 Euro/s -SALES 14.000.000 Euro/s

 

 

 

Financial Accounts and Balance Sheets

 

Financial Years Presented

 

 

Ejercicio

 

Tipo de Cuentas Anuales

 

Fecha Presentacion

 

2016

 

Normales

 

September  2017

 

2015

 

Normales

 

October  2016

 

2014

 

Normales

 

September  2015

 

2013

 

Normales

 

July  2014

 

2012

 

Normales

 

September  2013

 

2011

 

Normales

 

June  2013

 

2010

 

Normales

 

August  2011

 

2009

 

Normales

 

August  2010

 

2008

 

Normales

 

September  2009

 

2007

 

Normales

 

August  2008

 

2006

 

Normales

 

August  2007

 

2005

 

Normales

 

September  2006

 

2004

 

Normales

 

October  2005

 

2003

 

Normales

 

August  2004

 

2002

 

Normales

 

November  2003

 

2001

 

Normales

 

December  2002

 

2000

 

Normales

 

December  2001

 

1999

 

Normales

 

September  2000

 

1998

 

Normales

 

August  1999

 

1997

 

Normales

 

September  1998

 

1996

 

Normales

 

October  1997

 

1995

 

Normales

 

January  1997

 

1994

 

Normales

 

September  1995

 

1993

 

Normales

 

September  1994

 

1992

 

Normales

 

September  1993

 

1991

 

Normales

 

July  1992

 

1990

 

Normales

 

November  1991

 

 

The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 31/12/2016

 

>  Normal format Balance in accordance with the New Accounting Plan 2007

 

Information corresponding to the fiscal year 2016 2015 2014 2013 2012  is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2016 2015 2014 2013 2012  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria. To view details on the methodology.

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Assets 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

A) NON-CURRENT ASSETS: 11000 

 

2.306.564,00

 

2.337.697,00

 

2.240.560,00

 

2.351.418,00

 

2.542.673,00

 

 

      I. Intangible fixed assets : 11100 

 

10.698,00

 

26.736,00

 

12.390,00

 

14.034,00

 

16.254,00

 

 

            1. Development: 11110 

 

1.852,00

 

1.852,00

 

0,00

 

0,00

 

0,00

 

 

            2. Concessions: 11120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Patents, licencing, trade marks and similar: 11130 

 

8.846,00

 

24.885,00

 

12.390,00

 

14.034,00

 

16.254,00

 

 

            4. Goodwill: 11140 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. IT applications: 11150 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Investigation: 11160 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Intellectual property: 11180 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Greenhouse gas emission allowance: 11190 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Other intangible fixed assets. : 11170 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Tangible fixed assets : 11200 

 

2.146.783,00

 

2.149.483,00

 

2.049.995,00

 

2.180.646,00

 

2.396.722,00

 

 

            1. Land and buildings: 11210 

 

1.507.918,00

 

1.562.071,00

 

1.616.223,00

 

1.670.376,00

 

1.724.528,00

 

 

            2. Technical installations and other tangible fixed assets: 11220 

 

631.504,00

 

577.324,00

 

422.159,00

 

510.270,00

 

672.194,00

 

 

            3. Tangible asset in progress and advances: 11230 

 

7.360,00

 

10.088,00

 

11.613,00

 

0,00

 

0,00

 

 

      III. Real estate investment: 11300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Land: 11310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Buildings: 11320 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Long-term investments in Group companies and associates : 11400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Equity instruments: 11410 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 11420 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 11430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 11450 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 11460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Long-term financial investments: 11500 

 

13.009,00

 

4.209,00

 

4.459,00

 

6.618,00

 

8.118,00

 

 

            1. Equity instruments: 11510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to third parties : 11520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 11530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11540 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 11550 

 

13.009,00

 

4.209,00

 

4.459,00

 

6.618,00

 

8.118,00

 

 

            6. Other investments: 11560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Non-current trade debts : 11700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Assets for deferred tax : 11600 

 

136.073,00

 

157.268,00

 

173.715,00

 

150.120,00

 

121.580,00

 

 

B) CURRENT ASSETS: 12000 

 

10.385.201,00

 

9.034.486,00

 

9.271.647,00

 

8.269.371,00

 

6.977.465,00

 

 

      I. Non-current assets held for sale : 12100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks: 12200 

 

2.254.578,00

 

2.163.875,00

 

1.822.042,00

 

1.576.098,00

 

1.336.475,00

 

 

            1. Commercial: 12210 

 

2.254.578,00

 

2.163.875,00

 

1.822.042,00

 

1.576.098,00

 

1.336.475,00

 

 

            2. Primary material and other supplies: 12220 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) Long-term primary material and other supplies: 12221 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Short-term primary material and other supplies: 12222 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Work in progress: 12230 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) Of long-term production cycle : 12231 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12232 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Finished goods: 12240 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) Of long-term production cycle : 12241 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12242 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. By-products, residues and recycled materials: 12250 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Advances to suppliers: 12260 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Trade debtors and others receivable accounts: 12300 

 

4.814.634,00

 

4.394.165,00

 

3.467.678,00

 

2.968.282,00

 

2.953.700,00

 

 

            1. Trade debtors / accounts receivable: 12310 

 

4.546.209,00

 

4.237.952,00

 

3.331.364,00

 

2.937.722,00

 

2.892.222,00

 

 

                  a) Long-term receivables from sales and services supplied : 12311 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Customers for sales and provisions of services : 12312 

 

4.546.209,00

 

4.237.952,00

 

3.331.364,00

 

2.937.722,00

 

2.892.222,00

 

 

            2. Customers, Group companies and associates : 12320 

 

70.964,00

 

118.503,00

 

96.827,00

 

0,00

 

0,00

 

 

            3. Other accounts receivable: 12330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Personnel: 12340 

 

12.433,00

 

37.710,00

 

32.951,00

 

21.820,00

 

23.752,00

 

 

            5. Assets for deferred tax: 12350 

 

73.888,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other debtors, including tax and social security: 12360 

 

111.141,00

 

0,00

 

6.536,00

 

8.740,00

 

37.726,00

 

 

            7. Called up share capital: 12370 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments in Group companies and associates: 12400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Equity instruments: 12410 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 12420 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 12430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 12450 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 12460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term financial investments : 12500 

 

4.030,00

 

403.681,00

 

1.093.363,00

 

2.144.281,00

 

1.201.652,00

 

 

            1. Equity instruments: 12510 

 

0,00

 

28,00

 

28,00

 

28,00

 

7.999,00

 

 

            2. Credits to businesses: 12520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 12530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12540 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 12550 

 

4.030,00

 

403.653,00

 

1.093.335,00

 

2.144.253,00

 

1.193.653,00

 

 

            6. Other investments: 12560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Short-term accruals: 12600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Cash and other equivalent liquid assets : 12700 

 

3.311.958,00

 

2.072.764,00

 

2.888.564,00

 

1.580.709,00

 

1.485.638,00

 

 

            1. Treasury: 12710 

 

3.311.958,00

 

2.072.764,00

 

2.888.564,00

 

1.580.709,00

 

1.485.638,00

 

 

            2. Other equivalent liquid assets: 12720 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL ASSETS (A + B) : 10000 

 

12.691.764,00

 

11.372.183,00

 

11.512.206,00

 

10.620.789,00

 

9.520.138,00

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Liabilities and Net Worth 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

A) NET WORTH: 20000 

 

10.494.983,00

 

9.450.058,00

 

9.422.215,00

 

8.202.983,00

 

7.845.464,00

 

 

      A-1) Shareholders' equity: 21000 

 

10.494.983,00

 

9.450.058,00

 

9.422.215,00

 

8.202.983,00

 

7.845.464,00

 

 

      I. Capital: 21100 

 

60.105,00

 

60.105,00

 

60.105,00

 

60.105,00

 

60.105,00

 

 

            1. Registered capital : 21110 

 

60.105,00

 

60.105,00

 

60.105,00

 

60.105,00

 

60.105,00

 

 

            2. (Uncalled capital): 21120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Share premium: 21200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Reserves: 21300 

 

9.389.953,00

 

8.112.482,00

 

8.142.878,00

 

6.899.283,00

 

6.565.670,00

 

 

            1. Legal and statutory: 21310 

 

12.021,00

 

12.021,00

 

12.021,00

 

12.021,00

 

12.021,00

 

 

            2. Other reserves: 21320 

 

9.377.932,00

 

8.100.461,00

 

8.130.857,00

 

6.887.262,00

 

6.553.649,00

 

 

            3. Revaluation reserves: 21330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Capitalisation Reserves: 21350 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. (Common stock equity): 21400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Results from previous periods: 21500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Brought forward: 21510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. (Negative results from previous periods): 21520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Other shareholders' contributions: 21600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Result of the period: 21700 

 

1.044.925,00

 

1.277.471,00

 

1.219.232,00

 

1.243.595,00

 

1.219.689,00

 

 

      VIII. (Interim dividend): 21800 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IX. Other net worth instruments: 21900 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-2) Adjustments due to changes in value: 22000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      I. Financial assets held for sale: 22100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Hedge operations: 22200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Linked non-current assets and liabilities held for sale : 22300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Exchange rate difference: 22400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other: 22500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-3) Received subsidies, donations and legacies: 23000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) NON-CURRENT LIABILITIES: 31000 

 

195.536,00

 

183.330,00

 

182.417,00

 

204.235,00

 

221.765,00

 

 

      I. Long-term provisions: 31100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Long-term employee benefits liability: 31110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Environmental actions: 31120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Restructuring provisions: 31130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other provisions: 31140 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II Long-term creditors: 31200 

 

59.236,00

 

24.613,00

 

5.020,00

 

13.860,00

 

22.700,00

 

 

            1. Liabilities and other securities: 31210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 31220 

 

0,00

 

0,00

 

4.420,00

 

13.260,00

 

22.100,00

 

 

            3. Creditors from financial leasing: 31230 

 

58.636,00

 

24.013,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 31240 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial liabilities : 31250 

 

600,00

 

600,00

 

600,00

 

600,00

 

600,00

 

 

      III. Long-term debts with Group companies and associates: 31300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Liabilities for deferred tax: 31400 

 

136.300,00

 

158.717,00

 

177.397,00

 

190.375,00

 

199.066,00

 

 

      V. Long-term accruals: 31500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Non-current trade creditors : 31600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Special long-term debts : 31700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) CURRENT LIABILITIES : 32000 

 

2.001.245,00

 

1.738.795,00

 

1.907.574,00

 

2.213.570,00

 

1.452.909,00

 

 

      I. Liabilities linked to non-current assets held for sale: 32100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Short-term provisions: 32200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Provisions from greenhouse gas emission allowance: 32210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other provisions: 32220 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Short-term creditors : 32300 

 

276.973,00

 

377.022,00

 

565.965,00

 

740.728,00

 

90.888,00

 

 

            1. Liabilities and other securities: 32310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 32320 

 

243.798,00

 

306.035,00

 

562.302,00

 

730.315,00

 

24.307,00

 

 

            3. Creditors from financial leasing: 32330 

 

14.194,00

 

8.898,00

 

0,00

 

0,00

 

53.769,00

 

 

            4. Derivatives : 32340 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial liabilities : 32350 

 

18.982,00

 

62.089,00

 

3.662,00

 

10.413,00

 

12.811,00

 

 

      IV. Short-term debts with Group companies and associates: 32400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Trade creditors and other accounts payable: 32500 

 

1.724.272,00

 

1.361.773,00

 

1.341.609,00

 

1.472.842,00

 

1.362.021,00

 

 

            1. Suppliers: 32510 

 

1.251.998,00

 

815.064,00

 

765.460,00

 

788.730,00

 

844.612,00

 

 

                  a) Long-term debts : 32511 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Short-term debts : 32512 

 

1.251.998,00

 

815.064,00

 

765.460,00

 

788.730,00

 

844.612,00

 

 

            2. Suppliers, Group companies and associates: 32520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other creditors: 32530 

 

213.282,00

 

266.918,00

 

293.021,00

 

326.582,00

 

275.554,00

 

 

            4. Personnel (remuneration due): 32540 

 

5.989,00

 

5.028,00

 

4.100,00

 

3.665,00

 

11.092,00

 

 

            5. Liabilities for current tax: 32550 

 

0,00

 

51.414,00

 

101.958,00

 

237.927,00

 

102.970,00

 

 

            6. Other accounts payable to Public Administrations.: 32560 

 

151.572,00

 

151.312,00

 

108.670,00

 

88.892,00

 

91.822,00

 

 

            7. Advances from clients: 32570 

 

101.430,00

 

72.037,00

 

68.400,00

 

27.046,00

 

35.971,00

 

 

      VI. Short-term accruals: 32600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Special short-term debts : 32700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL NET WORTH AND LIABILITIES (A + B + C) : 30000 

 

12.691.764,00

 

11.372.183,00

 

11.512.206,00

 

10.620.789,00

 

9.520.138,00

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Profit and Loss 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

1. Net turnover: 40100 

 

12.591.519,00

 

10.624.939,00

 

11.521.183,00

 

9.700.017,00

 

10.695.352,00

 

 

      a) Sales: 40110 

 

11.850.639,00

 

9.807.272,00

 

10.610.594,00

 

8.907.080,00

 

9.462.743,00

 

 

      b) Rendering of services: 40120 

 

740.880,00

 

817.667,00

 

910.590,00

 

792.937,00

 

1.232.609,00

 

 

      c) Income of financial nature of holding companies: 40130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

2. Changes in stocks of finished goods and work in progress: 40200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

3. Works carried out by the company for its assets: 40300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

4. Supplies : 40400 

 

-5.393.354,00

 

-3.647.177,00

 

-4.891.085,00

 

-3.207.435,00

 

-4.033.439,00

 

 

      a) Stock consumption: 40410 

 

-4.675.032,00

 

-3.284.155,00

 

-4.531.282,00

 

-3.079.335,00

 

-3.611.459,00

 

 

 

      b) Consumption of raw materials and miscellaneous consumable ones: 40420 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      c) Works carried out by other companies: 40430 

 

-653.198,00

 

-179.137,00

 

-358.984,00

 

-187.230,00

 

-362.850,00

 

      d) Impairment of stock, primary material and other supplies: 40440 

 

-65.125,00

 

-183.885,00

 

-819,00

 

59.130,00

 

-59.130,00

 

5. Other operating income: 40500 

 

42.671,00

 

41.860,00

 

28.331,00

 

24.179,00

 

24.755,00

 

      a) Auxiliary income and other from current management: 40510 

 

28.420,00

 

32.368,00

 

24.891,00

 

22.200,00

 

23.200,00

 

      b) Operation subsidies included in the Period's result: 40520 

 

14.251,00

 

9.492,00

 

3.440,00

 

1.979,00

 

1.555,00

 

6. Personnel costs: 40600 

 

-3.398.147,00

 

-2.878.402,00

 

-2.531.933,00

 

-2.404.993,00

 

-2.481.621,00

 

      a) Wages, salaries et al.: 40610 

 

-2.677.773,00

 

-2.294.633,00

 

-2.038.512,00

 

-1.941.272,00

 

-1.989.318,00

 

      b) Social security costs: 40620 

 

-720.374,00

 

-583.769,00

 

-493.421,00

 

-463.722,00

 

-492.303,00

 

      c) Provisions : 40630 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

7. Other operating costs: 40700 

 

-2.280.469,00

 

-2.284.364,00

 

-2.221.395,00

 

-1.898.521,00

 

-2.091.513,00

 

      a) External services: 40710 

 

-2.162.040,00

 

-2.317.024,00

 

-1.971.316,00

 

-1.902.747,00

 

-1.976.423,00

 

      b) Taxes: 40720 

 

-35.467,00

 

-39.670,00

 

-78.780,00

 

-33.292,00

 

-23.038,00

 

      c) Losses, impairments and variation in provisions from trade operations : 40730 

 

-82.961,00

 

72.330,00

 

-171.299,00

 

37.518,00

 

-92.053,00

 

      d) Other current management expenditure : 40740 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      e) Expenses due to greenhouse gas emissions: 40750 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

8. Amortisation of fixed assets: 40800 

 

-268.563,00

 

-211.246,00

 

-262.171,00

 

-317.115,00

 

-268.463,00

 

9. Allocation of subsidies of non-financial fixed assets and other: 40900 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

10. Excess provisions : 41000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

11. Impairment and result of transfers of fixed assets: 41100 

 

0,00

 

7.603,00

 

0,00

 

0,00

 

0,00

 

      a) Impairment and losses : 41110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      b) Results for transfers and other : 41120 

 

0,00

 

7.603,00

 

0,00

 

0,00

 

0,00

 

      c) Impairment and profit due to disposals of assets of holding companies: 41130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

12. Negative difference in combined businesses: 41200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

13. Other results : 41300 

 

-489,00

 

5.300,00

 

400,00

 

-530,00

 

4.572,00

 

A.1) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13) : 49100 

 

1.293.167,00

 

1.658.513,00

 

1.643.330,00

 

1.895.601,00

 

1.849.643,00

 

14. Financial income : 41400 

 

5.961,00

 

12.458,00

 

23.987,00

 

38.043,00

 

29.335,00

 

      a) Of shares in equity instruments : 41410 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            a 1) In Group companies and associates: 41411 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            a 2) In third parties: 41412 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      b) From negotiable securities and other financial instruments : 41420 

 

5.961,00

 

12.458,00

 

23.987,00

 

38.043,00

 

29.335,00

 

            b 1) From Group companies and associates : 41421 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            b 2) From third parties : 41422 

 

5.961,00

 

12.458,00

 

23.987,00

 

38.043,00

 

29.335,00

 

      c) Allocation of financial subsidies, donations and legacies : 41430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

15. Financial expenditure: 41500 

 

-111.441,00

 

-76.719,00

 

-97.011,00

 

-138.794,00

 

-146.554,00

 

      a) Amounts owed to Group companies and associates : 41510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      b) For debts with third parties : 41520 

 

-111.441,00

 

-76.719,00

 

-97.011,00

 

-138.794,00

 

-146.554,00

 

      c) Stock renewal : 41530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

16. Changes in fair value of financial instruments : 41600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      a) Trading book and other : 41610 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      b) Allocation of financial assets held for sale to the result for the period: 41620 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

17. Exchange rate differences : 41700 

 

1.546,00

 

21.441,00

 

-8.421,00

 

-10.316,00

 

-11.439,00

 

18. Impairment and result for transfers of financial instruments: 41800 

 

8.338,00

 

0,00

 

0,00

 

-7.970,00

 

0,00

 

      a) Impairment and losses : 41810 

 

0,00

 

0,00

 

0,00

 

-7.970,00

 

0,00

 

      b) Results for transfers and other : 41820 

 

8.338,00

 

0,00

 

0,00

 

0,00

 

0,00

 

19. Other financial income and expenditure: 42100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      a) Incorporation of financial expenditure to assets: 42110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      b) Financial income from arrangement with creditors: 42120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      c) Other income and expenditure: 42130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

A.2) FINANCIAL REVENUE (14+15+16+17+18+19) : 49200 

 

-95.596,00

 

-42.820,00

 

-81.445,00

 

-119.037,00

 

-128.658,00

 

A.3) NET RESULT BEFORE TAXES (A.1+A.2) : 49300 

 

1.197.571,00

 

1.615.692,00

 

1.561.885,00

 

1.776.564,00

 

1.720.984,00

 

20. Income taxes: 41900 

 

-152.646,00

 

-338.222,00

 

-342.653,00

 

-532.969,00

 

-501.295,00

 

A.4) PROFIT AFTER TAXES (A.3+20) : 49400 

 

1.044.925,00

 

1.277.471,00

 

1.219.232,00

 

1.243.595,00

 

1.219.689,00

 

21. Result of the year coming from interrupted operations : 42000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

A.5) RESULT OF THE PERIOD (A.4+21) : 49500 

 

1.044.925,00

 

1.277.471,00

 

1.219.232,00

 

1.243.595,00

 

1.219.689,00

 

 

> Normal Balance Sheet under the rules of the 1990 General Accounting Plan (repealed since 1st January of 2008)

 

Information corresponding to the fiscal year 2016 2015 2014 2013 2012  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria. To view details on the methodology 2016 2015 2014 2013 2012  is taken from information submitted to the TRADE REGISTER.

 

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

ASSETS 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

A) SHAREHOLDERS (PARTNERS) BY UNCALLED SUSCRIBED CAPITAL:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) FIXED ASSETS:  

 

2.170.490,00

 

2.180.429,00

 

2.066.844,00

 

2.201.298,00

 

2.421.094,00

 

 

      I. Formation expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Intangible fixed assets:  

 

10.698,00

 

26.736,00

 

12.390,00

 

14.034,00

 

16.254,00

 

 

            1. Research and development costs:  

 

1.852,00

 

1.852,00

 

0,00

 

0,00

 

0,00

 

 

            2. Concessions, patents, licences, trademarks et al.:  

 

8.846,00

 

24.885,00

 

12.390,00

 

14.034,00

 

16.254,00

 

 

            3. Goodwill:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Key money paid for premises:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Software:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Assets under capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Payments on account:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Tangible fixed assets:  

 

2.146.783,00

 

2.149.483,00

 

2.049.995,00

 

2.180.646,00

 

2.396.722,00

 

 

            1. Land and construction:  

 

1.507.918,00

 

1.562.071,00

 

1.616.223,00

 

1.670.376,00

 

1.724.528,00

 

 

            2. Technical installations and machinery:  

 

207.450,00

 

189.652,00

 

138.680,00

 

167.624,00

 

220.816,00

 

 

            3. Other installations, tools and furniture:  

 

185.560,00

 

169.640,00

 

124.046,00

 

149.937,00

 

197.516,00

 

 

            4. Payments on account and tangible fixed assets under construction:  

 

7.360,00

 

10.088,00

 

11.613,00

 

0,00

 

0,00

 

 

            5. Other tangible assets:  

 

238.495,00

 

218.033,00

 

159.433,00

 

192.709,00

 

253.861,00

 

 

            6. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Financial investments:  

 

13.009,00

 

4.209,00

 

4.459,00

 

6.618,00

 

8.118,00

 

 

            1. Equity investments in group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Receivables from group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Equity investment in associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Credits to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Long-term securities portfolio:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Long term guarantees and deposits:  

 

13.009,00

 

4.209,00

 

4.459,00

 

6.618,00

 

8.118,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Long-term receivables from public bodies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Own shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Long-term trade receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) Deferred expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) CURRENT ASSETS:  

 

10.521.274,00

 

9.191.754,00

 

9.445.362,00

 

8.419.491,00

 

7.099.044,00

 

 

      I. Called-up share capital (not paid):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks:  

 

2.254.578,00

 

2.163.875,00

 

1.822.042,00

 

1.576.098,00

 

1.336.475,00

 

 

            1. Goods for resale:  

 

2.254.578,00

 

2.163.875,00

 

1.822.042,00

 

1.576.098,00

 

1.336.475,00

 

 

            2. Raw materials and other consumables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Goods in process and semifinished ones:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Finished products:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Byproducts, scrap and recovered materials:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Payments on account:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Debtors:  

 

4.950.707,00

 

4.551.434,00

 

3.641.393,00

 

3.118.402,00

 

3.075.280,00

 

 

            1. Trade debtors / accounts receivable:  

 

4.546.209,00

 

4.237.952,00

 

3.331.364,00

 

2.937.722,00

 

2.892.222,00

 

 

            2. Accounts receivable, Group companies:  

 

70.964,00

 

118.503,00

 

96.827,00

 

0,00

 

0,00

 

 

            3. Accounts receivable, associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other debtors:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Staff:  

 

12.433,00

 

37.710,00

 

32.951,00

 

21.820,00

 

23.752,00

 

 

            6. Public bodies:  

 

321.102,00

 

157.268,00

 

180.251,00

 

158.860,00

 

159.306,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments:  

 

4.030,00

 

403.681,00

 

1.093.363,00

 

2.144.281,00

 

1.201.652,00

 

 

            1. Equity investments in group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Receivables from group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Equity investment in associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Credits to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Short term securities portfolio:  

 

0,00

 

28,00

 

28,00

 

28,00

 

7.999,00

 

 

            6. Other receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Shor term guarantees and deposits:  

 

4.030,00

 

403.653,00

 

1.093.335,00

 

2.144.253,00

 

1.193.653,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term treasury shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Cash at bank and in hand:  

 

3.311.958,00

 

2.072.764,00

 

2.888.564,00

 

1.580.709,00

 

1.485.638,00

 

 

      VII. Prepayments and accrued income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

GENERAL TOTAL (A + B + C + D):  

 

12.691.764,00

 

11.372.183,00

 

11.512.206,00

 

10.620.789,00

 

9.520.138,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

LIABILITIES 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

A) EQUITY:  

 

10.494.983,00

 

9.450.058,00

 

9.422.215,00

 

8.202.983,00

 

7.845.464,00

 

 

      I. Subscribed capital:  

 

60.105,00

 

60.105,00

 

60.105,00

 

60.105,00

 

60.105,00

 

 

      II. Share premium:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Revaluation reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Reserves:  

 

9.389.953,00

 

8.112.482,00

 

8.142.878,00

 

6.899.283,00

 

6.565.670,00

 

 

 

            1. Legal reserve:           

 

12.021,00

 

12.021,00

 

12.021,00

 

12.021,00

 

12.021,00

 

            2. Reserves for own shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            3. Reserves for shares of the controlling company:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            4. Statutory reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            5. Miscellaneous reserves:  

 

9.377.932,00

 

8.100.461,00

 

8.130.857,00

 

6.887.262,00

 

6.553.649,00

 

            6. Differences due to capital adjustment to euros:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      V. Profit or loss brought forward:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            1. Retained earnings:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            2. Prior year losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            3. Partners' contributions so as to compensate losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      VI. Profit or loss for the financial year:  

 

1.044.925,00

 

1.277.471,00

 

1.219.232,00

 

1.243.595,00

 

1.219.689,00

 

      VII. Interim dividend paid:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      VIII. Own shares for capital reduction:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

B) Deferred income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            1. Capital grants:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            2. Unrealised exchange gains:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            3. Other deferred income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            4. Public revenues to distribute in several financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

C) PROVISIONS FOR LIABILITIES AND CHARGES:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            1. Provisions for pension fund and other similar obligations:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            2. Provisions for taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            3. Other provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            4. Reversion fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

D) LONG TERM LIABILITIES:  

 

195.536,00

 

183.330,00

 

182.417,00

 

204.235,00

 

221.765,00

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      II. Amounts owed to credit institutions:  

 

58.636,00

 

24.013,00

 

4.420,00

 

13.260,00

 

22.100,00

 

            1. Loans and other liabilities:  

 

0,00

 

0,00

 

4.420,00

 

13.260,00

 

22.100,00

 

            2. Long-term liabilities from capital leases:  

 

58.636,00

 

24.013,00

 

0,00

 

0,00

 

0,00

 

      III. Debts with companies of the group and affiliated ones:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            1. Amounts owed to group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            2. Amounts owed to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      IV. Other creditors:  

 

136.900,00

 

159.317,00

 

177.997,00

 

190.975,00

 

199.666,00

 

            1. Long-term bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            2. Other creditors:  

 

600,00

 

600,00

 

600,00

 

600,00

 

600,00

 

            3. Long term guarantees and deposits received:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            4. Long term payables to public bodies:  

 

136.300,00

 

158.717,00

 

177.397,00

 

190.375,00

 

199.066,00

 

      V. Unpaid portion of equity investment:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            1. Group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            2. Associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            3. Third parties:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      VI. Long term trade creditors:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

E) SHORT TERM CREDITORS:  

 

2.001.245,00

 

1.738.795,00

 

1.907.574,00

 

2.213.570,00

 

1.452.909,00

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            4. Accrued interest on debentures and other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

      II. Amounts owed to credit institutions:  

 

257.991,00

 

314.933,00

 

562.302,00

 

730.315,00

 

78.076,00

 

            1. Loans and other liabilities:  

 

243.798,00

 

306.035,00

 

562.302,00

 

730.315,00

 

24.307,00

 

            2. Accrued interest on liabilities with credit institutions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

            3. Short-term liabilities from capital leases:  

 

14.194,00

 

8.898,00

 

0,00

 

0,00

 

53.769,00

 

 

 

 

      III. Short-term amounts owed to group and associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Amounts owed to group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Trade creditors:  

 

1.566.710,00

 

1.154.019,00

 

1.126.880,00

 

1.142.359,00

 

1.156.137,00

 

 

            1. Advanced payments from customers:  

 

101.430,00

 

72.037,00

 

68.400,00

 

27.046,00

 

35.971,00

 

 

            2. Amounts owed for purchases of goods or services:  

 

1.465.280,00

 

1.081.983,00

 

1.058.481,00

 

1.115.313,00

 

1.120.166,00

 

 

            3. Debts represented by notes payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other creditors:  

 

176.543,00

 

269.843,00

 

218.391,00

 

340.896,00

 

218.695,00

 

 

            1. Public bodies:  

 

151.572,00

 

202.726,00

 

210.628,00

 

326.819,00

 

194.792,00

 

 

            2. Bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Miscellaneous debts:  

 

18.982,00

 

62.089,00

 

3.662,00

 

10.413,00

 

12.811,00

 

 

            4. Wages and salaries payable:  

 

5.989,00

 

5.028,00

 

4.100,00

 

3.665,00

 

11.092,00

 

 

            5. Guarantees and deposits received at short term:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Prepayments and accrued income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

F) SHORT-TERM PROVISIONS FOR LIABILITIES AND CHARGES:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

GENERAL TOTAL (A + B + C + D + E + F):  

 

12.691.764,00

 

11.372.183,00

 

11.512.206,00

 

10.620.789,00

 

9.520.138,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

DEBIT 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

A) CHARGES (A.1 to A.15):  

 

11.605.110,00

 

9.436.130,00

 

10.354.669,00

 

8.518.643,00

 

9.534.325,00

 

 

            A.1. Stock reduction of both manufactured goods and the ones in process:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.2. Supplies:  

 

5.328.230,00

 

3.463.292,00

 

4.890.266,00

 

3.266.565,00

 

3.974.309,00

 

 

                  a) Stock consumption:  

 

4.675.032,00

 

3.284.155,00

 

4.531.282,00

 

3.079.335,00

 

3.611.459,00

 

 

                  b) Consumption of raw materials and miscellaneous consumable ones:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Miscellaneous external expenditure:  

 

653.198,00

 

179.137,00

 

358.984,00

 

187.230,00

 

362.850,00

 

 

            A.3. Staff costs:  

 

3.398.147,00

 

2.878.402,00

 

2.531.933,00

 

2.404.993,00

 

2.481.621,00

 

 

                  a) Wages, salaries et al.:  

 

2.677.773,00

 

2.294.633,00

 

2.038.512,00

 

1.941.272,00

 

1.989.318,00

 

 

                  b) Social security costs:  

 

720.374,00

 

583.769,00

 

493.421,00

 

463.722,00

 

492.303,00

 

 

            A.4. Depreciation expense:  

 

268.563,00

 

211.246,00

 

262.171,00

 

317.115,00

 

268.463,00

 

 

            A.5. Variation of trade provisions and losses of unrecovered receivables:  

 

148.086,00

 

111.555,00

 

172.118,00

 

-96.648,00

 

151.183,00

 

 

                  a) Stock provision variation:  

 

65.125,00

 

183.885,00

 

819,00

 

-59.130,00

 

59.130,00

 

 

                  b) Variation in provision and bad debt losses:  

 

82.961,00

 

-72.330,00

 

171.299,00

 

-37.518,00

 

92.053,00

 

 

                  c) Variation of other trade provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.6. Other operating charges:  

 

2.197.508,00

 

2.356.694,00

 

2.050.096,00

 

1.936.039,00

 

1.999.461,00

 

 

                  a) External services:  

 

2.162.040,00

 

2.317.024,00

 

1.971.316,00

 

1.902.747,00

 

1.976.423,00

 

 

                  b) Taxes:  

 

35.467,00

 

39.670,00

 

78.780,00

 

33.292,00

 

23.038,00

 

 

                  c) Other operating expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  d) Allocation to revision fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.I. OPERATING BENEFITS (B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6):  

 

1.293.657,00

 

1.645.610,00

 

1.642.930,00

 

1.896.132,00

 

1.845.071,00

 

 

            A.7. Financial and similar charges:  

 

111.441,00

 

76.719,00

 

97.011,00

 

138.794,00

 

146.554,00

 

 

                  a) Due to liabilities with companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Due to liabilities with associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Due to other debts.:  

 

111.441,00

 

76.719,00

 

97.011,00

 

138.794,00

 

146.554,00

 

 

                  d) Losses from financial investments:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.8. Changes in financial investment provisions:  

 

0,00

 

0,00

 

0,00

 

7.970,00

 

0,00

 

 

            A.9. Exchange losses:  

 

0,00

 

0,00

 

8.421,00

 

10.316,00

 

11.439,00

 

 

      A.II. NET FINANCIAL INCOME (B.5+B.6+B.7+B.8-A.7-A.8-A.9):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II):  

 

1.198.061,00

 

1.602.789,00

 

1.561.485,00

 

1.777.094,00

 

1.716.413,00

 

 

            A.10. Changes in provisions for intangible, tangible and securities portfolio:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.11. Losses from tangible and intangible fixed assets and securities portfolio:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.12. Losses from transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.13. Extraordinary expenses:  

 

489,00

 

0,00

 

0,00

 

530,00

 

0,00

 

 

            A.14. Expenses and losses of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.IV. EXTRAORDINARY PROFIT (B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14):  

 

0,00

 

12.903,00

 

400,00

 

0,00

 

4.572,00

 

 

      A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV):  

 

1.197.571,00

 

1.615.692,00

 

1.561.885,00

 

1.776.564,00

 

1.720.984,00

 

 

            A.15. Corporation tax:  

 

152.646,00

 

338.222,00

 

342.653,00

 

532.969,00

 

501.295,00

 

 

            A.16. Miscellaneous taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.VI. FINANCIAL YEAR RESULTS (PROFIT) (A.V-A.15-A.16):  

 

1.044.925,00

 

1.277.471,00

 

1.219.232,00

 

1.243.595,00

 

1.219.689,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

CREDIT 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

B) INCOME ( B.1 to B.13):  

 

12.650.035,00

 

10.713.600,00

 

11.573.901,00

 

9.762.238,00

 

10.754.014,00

 

 

            B.1. Net total sales:  

 

12.591.519,00

 

10.624.939,00

 

11.521.183,00

 

9.700.017,00

 

10.695.352,00

 

 

                  a) Sales:  

 

11.850.639,00

 

9.807.272,00

 

10.610.594,00

 

8.907.080,00

 

9.462.743,00

 

 

                  b) Rendering of services:  

 

740.880,00

 

817.667,00

 

910.590,00

 

792.937,00

 

1.232.609,00

 

 

                  Returns and Rappel on sales:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.2. Stock increase of manufactured goods and products in process:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.3. Works performed by the company for fixed assets:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.4. Miscellaneous operating income:  

 

42.671,00

 

41.860,00

 

28.331,00

 

24.179,00

 

24.755,00

 

 

                  a) Auxiliary income and other from current management:  

 

28.420,00

 

32.368,00

 

24.891,00

 

22.200,00

 

23.200,00

 

 

                  b) Grants:  

 

14.251,00

 

9.492,00

 

3.440,00

 

1.979,00

 

1.555,00

 

 

                  c) Liabilities and charges provisions surplus:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.I. PÉRDIDAS DE EXPLOTACIÓN (A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.5. Income from equity investment:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) In companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) In associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Third parties:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.6. Income from other marketable securities and long-term receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) From companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) From companies out of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.7. Miscellaneous interests or similar income:  

 

14.299,00

 

12.458,00

 

23.987,00

 

38.043,00

 

29.335,00

 

 

                  a) From companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Miscellaneous interests:  

 

5.961,00

 

12.458,00

 

23.987,00

 

38.043,00

 

29.335,00

 

 

                  d) Profit on financial investment:  

 

8.338,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.8. Exchange positive differences:  

 

1.546,00

 

21.441,00

 

0,00

 

0,00

 

0,00

 

 

      B.II. NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8):  

 

95.596,00

 

42.820,00

 

81.445,00

 

119.037,00

 

128.658,00

 

 

      B.III. LOSSES ON ORDINARY ACTIVITIES ( B.I + B.II - A.I - A.II ):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.9.Profit on disposal of both tangible and intangible fixed assets and securities portfolio:  

 

0,00

 

7.603,00

 

0,00

 

0,00

 

0,00

 

 

            B.10. Profit on transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.11. Capital grants transferred to profit and loss:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.12. Extraordinary income:  

 

0,00

 

5.300,00

 

400,00

 

0,00

 

4.572,00

 

 

            B.13. Income and profit of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.IV. NEGATIVE EXTRAORDINARY RESULTS (A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13):  

 

489,00

 

0,00

 

0,00

 

530,00

 

0,00

 

 

      B.V. LOSSES BEFORE TAXES (B.III+B.IV-A.III-A.IV):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.VI. RESULT OF THE PERIOD (LOSSES) (B.V+A.15+A.16):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

MERCANTILE REGISTRY.

 

 

CASHFLOW STATEMENT

 

Model: Normal

> Source of information: Data contained in this section is taken from the information declared in the Annual Accounts submitted to the Trade Register.

 

 

Net Rights Granted 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

1. Fiscal year result before taxes.: 61100 

 

1.197.571,00

 

1.615.692,00

 

1.561.885,00

 

1.776.564,00

 

1.720.984,00

 

 

2. Results adjustments.: 61200 

 

492.685,00

 

370.489,00

 

507.313,00

 

325.674,00

 

534.500,00

 

 

      a) Fixed Assets Amortization (+).: 61201 

 

268.563,00

 

211.246,00

 

262.171,00

 

317.115,00

 

268.463,00

 

 

      b) Obsolescence Allowances (+/-). : 61202 

 

126.980,00

 

102.585,00

 

172.118,00

 

-92.192,00

 

148.818,00

 

 

      e) Results on disposal of fixed assets (+/-). : 61205 

 

0,00

 

-7.603,00

 

0,00

 

0,00

 

0,00

 

 

      f) Results on disposal of financial instruments (+/-).: 61206 

 

-8.338,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      g) Financial income (-).: 61207 

 

-5.961,00

 

-12.458,00

 

-23.987,00

 

-38.043,00

 

-29.335,00

 

 

      h) Financial Expenses (+). : 61208 

 

111.441,00

 

76.719,00

 

97.011,00

 

138.794,00

 

146.554,00

 

 

3. Changes in current capital equity.: 61300 

 

-210.755,00

 

-1.104.420,00

 

-853.595,00

 

-172.169,00

 

-376.418,00

 

 

      a) Stock (+/-).: 61301 

 

-155.828,00

 

-525.718,00

 

-246.763,00

 

-180.493,00

 

70.607,00

 

 

      d) Debtors and other accounts receivable (+/-). : 61302 

 

-406.601,00

 

-845.188,00

 

-670.695,00

 

26.451,00

 

41.181,00

 

 

      d) Creditors and other accounts payable (+/-). : 61304 

 

413.912,00

 

70.709,00

 

4.736,00

 

-24.136,00

 

-458.449,00

 

 

      e) Other current liabilities (+/-).: 61305 

 

-62.237,00

 

195.777,00

 

59.127,00

 

6.008,00

 

-29.758,00

 

 

4. Cash Flows from Other Operating Activities: 61400 

 

-386.484,00

 

-455.261,00

 

-588.220,00

 

-535.994,00

 

-646.259,00

 

 

      a) Interest payments (-). : 61401 

 

-111.441,00

 

-76.719,00

 

-97.011,00

 

-138.794,00

 

-146.554,00

 

 

      c) Interest collection (+). : 61403 

 

4.127,00

 

12.458,00

 

23.987,00

 

38.043,00

 

23.239,00

 

 

      d) Income tax payment collection (payments) (+/-).: 61404 

 

-279.170,00

 

-390.999,00

 

-515.196,00

 

-435.242,00

 

-522.944,00

 

 

5. Cash Flows from Operating Activities (1 + 2 + 3 + 4) : 61500 

 

1.093.017,00

 

426.501,00

 

627.383,00

 

1.394.075,00

 

1.232.808,00

 

 

6. Payments for investment (-).: 62100 

 

-260.019,00

 

-250.855,00

 

-629.557,00

 

-1.101.689,00

 

-248.724,00

 

 

      b) Intangible fixed assets. : 62102 

 

-8.846,00

 

-26.736,00

 

-12.390,00

 

-14.034,00

 

-16.254,00

 

 

      c) Fixed assets. : 62103 

 

-242.373,00

 

-224.119,00

 

-117.486,00

 

-138.554,00

 

-232.470,00

 

 

      e) Other financial assets. : 62105 

 

-8.800,00

 

0,00

 

-499.682,00

 

0,00

 

0,00

 

 

      h) Other assets. : 62108 

 

0,00

 

0,00

 

0,00

 

-949.100,00

 

0,00

 

 

7. Divestment payment collection (+). : 62200 

 

407.989,00

 

697.535,00

 

1.552.758,00

 

0,00

 

94.469,00

 

 

      c) Fixed assets. : 62203 

 

0,00

 

7.603,00

 

0,00

 

0,00

 

0,00

 

 

      e) Other financial assets. : 62205 

 

407.989,00

 

689.932,00

 

1.552.758,00

 

0,00

 

94.469,00

 

 

8. Cash Flow from Investing Activities (6+7) less Amortization: 62300 

 

147.970,00

 

446.680,00

 

923.201,00

 

-1.101.689,00

 

-154.255,00

 

 

9. Payment collection and payments for equity instruments. : 63100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

10. Payment collection and payments for financial liabilities instruments.: 63200 

 

-1.792,00

 

-439.353,00

 

-242.730,00

 

688.761,00

 

-21.472,00

 

 

      a) Issuance : 63201 

 

0,00

 

54.381,00

 

-635.980,00

 

700.000,00

 

0,00

 

 

      2. Debts incurred with credit institutions (+). : 63203 

 

0,00

 

37.269,00

 

-635.980,00

 

700.000,00

 

0,00

 

 

      5. Other debts (+). : 63206 

 

0,00

 

17.112,00

 

0,00

 

0,00

 

0,00

 

 

      b) Repayment and amortization of : 63207 

 

-1.792,00

 

-493.734,00

 

-183.603,00

 

-11.239,00

 

-21.472,00

 

 

      2. Debts incurred with credit institutions (-).: 63209 

 

0,00

 

-493.734,00

 

-176.853,00

 

-8.840,00

 

-21.146,00

 

 

      5. Other debts (-). : 63212 

 

-1.792,00

 

0,00

 

-6.750,00

 

-2.399,00

 

-327,00

 

 

11. Payments from dividends and remunerations from other assets instruments. : 63300 

 

0,00

 

-1.249.628,00

 

0,00

 

-886.076,00

 

-1.012.658,00

 

 

      a) Dividends (-).: 63301 

 

0,00

 

-1.249.628,00

 

0,00

 

-886.076,00

 

-1.012.658,00

 

 

12. Cash Flows from Financing Activities (9+10+11): 63400 

 

-1.792,00

 

-1.688.981,00

 

-242.730,00

 

-197.315,00

 

-1.034.131,00

 

 

D) EFFECT OF EXCHANGE RATE CHANGES: 64000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 

 

1.239.194,00

 

-815.799,00

 

1.307.854,00

 

95.072,00

 

44.422,00

 

 

      Cash or equivalent assets as of beginning of the fiscal year.: 65100 

 

2.072.764,00

 

2.888.564,00

 

1.580.709,00

 

1.485.638,00

 

1.441.216,00

 

 

      Cash or equivalent assets as of end of the fiscal year.: 65200 

 

3.311.958,00

 

2.072.764,00

 

2.888.564,00

 

1.580.709,00

 

1.485.638,00

 

 

FINANCIAL DIAGNOSIS

 

> Economic-Financial Comparative Analysis

 

 Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.

> Comparison within the Sector

 

Cash Flow 

 

2016

 

2015

 

Variación 2016 - 2015

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Cash Flow over Sales:  

 

0,10 %

 

0,01 %

 

-0,08 %

 

0,06 %

 

228,17 %

 

-83,25 %

 

 

Net Financial Debt:  

 

-1,91

 

2,32

 

-1,12

 

2,88

 

-70,70

 

-19,67

 

 

Cash Flow Yield:  

 

0,10 %

 

0,01 %

 

-0,07 %

 

0,03 %

 

236,11 %

 

-82,98 %

 

 

EBITDA over Sales:  

 

12,41 %

 

11,91 %

 

17,48 %

 

10,42 %

 

-29,01 %

 

14,32 %

 

 

 

Profitability 

 

2016

 

2015

 

Variación 2016 - 2015

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Operating economic profitability:  

 

10,21 %

 

8,37 %

 

15,08 %

 

6,97 %

 

-32,31 %

 

20,20 %

 

 

Total economic profitability:  

 

10,31 %

 

4,69 %

 

14,88 %

 

3,19 %

 

-30,70 %

 

46,77 %

 

 

Financial profitability:  

 

9,96 %

 

6,73 %

 

13,52 %

 

4,14 %

 

-26,35 %

 

62,51 %

 

 

Margin:  

 

10,24 %

 

7,39 %

 

15,50 %

 

6,33 %

 

-33,93 %

 

16,79 %

 

 

Mark-up:  

 

9,48 %

 

6,56 %

 

15,10 %

 

3,77 %

 

-37,19 %

 

74,14 %

 

 

 

Solvency 

 

2016

 

2015

 

Variación 2016 - 2015

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Liquidity:  

 

1,65

 

0,16

 

1,19

 

0,14

 

38,83

 

16,25

 

 

Acid Test:  

 

4,06

 

0,90

 

3,95

 

0,86

 

2,82

 

4,25

 

 

Working Capital / Investment:  

 

0,66

 

0,03

 

0,64

 

0,03

 

2,97

 

11,82

 

 

Solvency:  

 

5,26

 

1,21

 

5,29

 

1,18

 

-0,55

 

2,35

 

 

 

 

Indebtedness 

 

2016

 

2015

 

Variación 2016 - 2015

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Indebtedness level:  

 

0,21

 

1,25

 

0,20

 

1,32

 

2,91

 

-4,82

 

 

Borrowing Composition:  

 

0,10

 

1,05

 

0,11

 

1,03

 

-7,33

 

2,51

 

 

Repayment Ability:  

 

1,41

 

9,34

 

1,04

 

11,10

 

35,84

 

-15,80

 

 

Warranty:  

 

5,78

 

1,81

 

5,92

 

1,77

 

-2,35

 

2,24

 

 

Generated resources / Total creditors:  

 

0,62

 

0,09

 

0,87

 

0,08

 

-28,32

 

13,78

 

 

 

Efficiency 

 

2016

 

2015

 

Variación 2016 - 2015

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Productivity:  

 

1,46

 

1,90

 

1,65

 

1,80

 

-11,27

 

6,08

 

 

Turnover of Collection Rights :  

 

2,62

 

5,10

 

2,43

 

5,22

 

8,10

 

-2,41

 

 

Turnover of Payment Entitlements:  

 

4,45

 

3,55

 

4,36

 

3,68

 

2,17

 

-3,58

 

 

Stock rotation:  

 

5,03

 

8,09

 

4,17

 

7,73

 

20,65

 

4,69

 

 

Assets turnover:  

 

1,00

 

1,13

 

0,97

 

1,10

 

2,46

 

2,92

 

 

Borrowing Cost:  

 

5,07

 

2,36

 

3,99

 

2,45

 

27,10

 

-3,70

 

 

 

> Trend of indicators under the General Accounting Plan of 2007 (2016, 2015, 2014, 2013, 2012)

 

Cash Flow 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

Cash Flow over Sales:  

 

0,10 %

 

-0,08 %

 

0,11 %

 

0,01 %

 

0,00 %

 

 

Net Financial Debt:  

 

-1,91

 

-1,12

 

-1,79

 

-1,34

 

-1,22

 

 

Cash Flow Yield:  

 

0,10 %

 

-0,07 %

 

0,11 %

 

0,01 %

 

0,00 %

 

 

EBITDA over Sales:  

 

12,41 %

 

17,48 %

 

16,54 %

 

22,82 %

 

19,76 %

 

 

 

Profitability 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

Operating economic profitability:  

 

10,21 %

 

15,08 %

 

15,78 %

 

22,39 %

 

22,20 %

 

 

Total economic profitability:  

 

10,31 %

 

14,88 %

 

14,41 %

 

18,03 %

 

19,62 %

 

 

Financial profitability:  

 

9,96 %

 

13,52 %

 

12,94 %

 

15,16 %

 

15,55 %

 

 

Margin:  

 

10,24 %

 

15,50 %

 

14,23 %

 

19,50 %

 

17,21 %

 

 

Mark-up:  

 

9,48 %

 

15,10 %

 

13,52 %

 

18,27 %

 

16,01 %

 

 

 

Solvency 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

Liquidity:  

 

1,65

 

1,19

 

1,51

 

0,71

 

1,02

 

 

Acid Test:  

 

4,06

 

3,95

 

3,91

 

3,02

 

3,88

 

 

Working Capital / Investment:  

 

0,66

 

0,64

 

0,64

 

0,57

 

0,58

 

 

Solvency:  

 

5,26

 

5,29

 

4,95

 

3,80

 

4,89

 

 

 

Indebtedness 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

Indebtedness level:  

 

0,21

 

0,20

 

0,22

 

0,29

 

0,21

 

 

Borrowing Composition:  

 

0,10

 

0,11

 

0,10

 

0,09

 

0,15

 

 

Repayment Ability:  

 

1,41

 

1,04

 

1,10

 

1,09

 

0,79

 

 

Warranty:  

 

5,78

 

5,92

 

5,51

 

4,39

 

5,68

 

 

Generated resources / Total creditors:  

 

0,62

 

0,87

 

0,71

 

0,62

 

0,92

 

 

 

Efficiency 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

Productivity:  

 

1,46

 

1,65

 

1,75

 

1,92

 

1,85

 

 

Turnover of Collection Rights :  

 

2,62

 

2,43

 

3,33

 

3,28

 

3,63

 

 

Turnover of Payment Entitlements:  

 

4,45

 

4,36

 

5,30

 

3,47

 

4,50

 

 

Stock rotation:  

 

5,03

 

4,17

 

5,44

 

4,97

 

6,64

 

 

Assets turnover:  

 

1,00

 

0,97

 

1,11

 

1,15

 

1,29

 

 

Borrowing Cost:  

 

5,07

 

3,99

 

4,64

 

5,74

 

8,75

 

 

 

COMPARATIVE SECTORIAL BALANCE

 

Sector-based Comparison under the rules of the New General Accounting Plan.

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

News

 

 

Laprovincia.es

 

20/12/2016

 

El Negrín instala el quinto acelerador que comenzará a funcionar durante 2017

 

Companies related

 

 

 

Las Provincias

 

14/11/2016

 

El Circuit instala un aparato detector de tormentas eléctricas

 

Companies related

 

CIRCUIT RICARDO TORMO SA

 

 

Public Tenders and Works Won

 

 

 

Organisation that calls the tender:

 

JEFATURA DE INTENDENCIA DE ASUNTOS ECONOMICOS SUR

 

Objective of Tender:

 

TC 201 13 17 ADECUACION DEFICIENCIAS DETECTADAS EN LAS OCA,S CENTRO TRANSFORMACION DE FELIX Y HAZA DE LINO ACTO LOS ARCOS VIATOR, ALMERIA

 

Date Awarded:

 

24/04/2018

 

Cost:

 

20.532,34 EURO.

 

 

Organisation that calls the tender:

 

HOSPITAL CENTRAL DE LA DEFENSA

 

Objective of Tender:

 

MANTENIMIENTO DE EQUIPO HARSHAW 6600CCD DEL SERV PROTECCION RADIOLOGICA HCD

 

Date Awarded:

 

11/04/2018

 

Cost:

 

9.075,00 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO CATALAN DE ONCOLOGIA

 

Objective of Tender:

 

Subministrament d'equipament de radioteràpia intraoperatòria i braquiteràpia ginecològica per l'Institut Català d'Oncologia, mitjançant arrendament operatiu

 

Date Awarded:

 

27/03/2018

 

Cost:

 

810.700,00 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

REPARACION DE LECTOR DE DOSIMETROS DEL CENTRO NACIONAL DE DOSIMETRIA

 

Date Awarded:

 

26/03/2018

 

Cost:

 

6.377,91 EURO.

 

 

Organisation that calls the tender:

 

ENUSA INDUSTRIAS AVANZADAS SA

 

Objective of Tender:

 

KIT DE ACTUALIZACION DEL HARDWARE Y SOFTWARE, PARA EL ARCO RADIOMETRICO PM12 INSTALADO ZONA DE PASO CERAMICA

 

Date Awarded:

 

09/03/2018

 

Cost:

 

6.133,01 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

CONTRATACION DEL CURSO DEL PLAN DE FORMACION INTERNA 2018 DOSIMETRIA AMBIENTAL Y PERSONAL DOSIMETRIA POR TERMOLUMINISCENCIA

 

Date Awarded:

 

28/02/2018

 

Cost:

 

3.630,00 EURO.

 

 

Organisation that calls the tender:

 

DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE CASTILLA Y LEON

 

Objective of Tender:

 

ADECUACION DE LA INSTALACION

 

Date Awarded:

 

23/02/2018

 

Cost:

 

3.771,32 EURO.

 

 

Organisation that calls the tender:

 

DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE CASTILLA Y LEON

 

Objective of Tender:

 

LA PROTECCION DE LOS CUADROS PRINCIPALES CONTRA LA SOBRETENSION EN EL MUSEO ZULOAGA

 

Date Awarded:

 

23/02/2018

 

Cost:

 

767,99 EURO.

 

 

Organisation that calls the tender:

 

DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE CASTILLA Y LEON

 

Objective of Tender:

 

ADECUAR LA INSTALACION CONTRA EL RAYO EN EL MUSEO PROVINCIAL

 

Date Awarded:

 

23/02/2018

 

Cost:

 

3.791,00 EURO.

 

 

Organisation that calls the tender:

 

DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE CASTILLA Y LEON

 

Objective of Tender:

 

ADECUACION DE LA INSTALACION

 

Date Awarded:

 

23/02/2018

 

Cost:

 

3.771,32 EURO.

 

 

Organisation that calls the tender:

 

DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE CASTILLA Y LEON

 

Objective of Tender:

 

LA PROTECCION DE LOS CUADROS PRINCIPALES CONTRA LA SOBRETENSION EN EL MUSEO ZULOAGA

 

Date Awarded:

 

23/02/2018

 

Cost:

 

767,99 EURO.

 

 

Organisation that calls the tender:

 

DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE CASTILLA Y LEON

 

Objective of Tender:

 

ADECUAR LA INSTALACION CONTRA EL RAYO EN EL MUSEO PROVINCIAL

 

Date Awarded:

 

23/02/2018

 

Cost:

 

3.791,00 EURO.

 

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

Suministro de un sistema de marcado e identificación de los anillos de dosímetro DXT-RAD para el Centro Nacional de Dosimetría (CND)

 

Date Awarded:

 

07/12/2017

 

Cost:

 

86.847,75 EURO.

 

 

Organisation that calls the tender:

 

COMPLEJO ASISTENCIAL UNIVERSITARIO DE SALAMANCA

 

Objective of Tender:

 

Suministro, instalación y puesta en funcionamiento de un sistema de braquiterapia electrónica, con destino al Complejo Asistencial Universitario de Salamanca

 

Date Awarded:

 

29/11/2017

 

Cost:

 

544.500,00 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

Servicio de mantenimiento equipos de dosimetría del servicio de radio protección del CNSA

 

Date Awarded:

 

16/11/2017

 

Cost:

 

41.140,00 EURO.

 

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

Dosímetros de radiaciones ionizantes por termoluminiscencia (TLD) modelo CND y de anillo

 

Date Awarded:

 

14/08/2017

 

Cost:

 

498.259,85 EURO.

 

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

Dosímetros de radiaciones ionizantes por termoluminiscencia (TLD) modelo CND y de anillo

 

Date Awarded:

 

09/08/2017

 

Cost:

 

461.124,95 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

Dosímetros de radiaciones ionizantes por termoluminiscencia (TLD) modelo CND y de anillo

 

Date Awarded:

 

09/08/2017

 

Cost:

 

37.134,90 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

Suministro de 300 dosímetros harshaw/bicrom modelo tldcard-21c y 600 porta dosímetros harshaw/bocrom modelo 8814

 

Date Awarded:

 

09/08/2017

 

 

Organisation that calls the tender:

 

PATRIMONIO NACIONAL

 

Objective of Tender:

 

REVISION PERIODICA DE PARARRAYOS TOMAS DE TIERRA Y MANTENIMIENTO PREVENTIVO EN INMUEBLES DE PATRIMONIO NACIONAL

 

Date Awarded:

 

13/07/2017

 

Cost:

 

21.779,99 EURO.

 

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

Suministro de tarjetas de soporte para la lectura de dosímetros de radiaciones ionizantes de anillo

 

Date Awarded:

 

24/05/2017

 

Cost:

 

51.200,00 EURO.

 

 

 

Organisation that calls the tender:

 

CLINICA PUERTA DE HIERRO-HOSPITAL UNIVERSITARIO DE MADRID

 

Objective of Tender:

 

Servicio de mantenimiento integral de los equipos de dosimetría física y control de calidad radiofísica

 

Date Awarded:

 

19/05/2017

 

Cost:

 

34.627,78 EURO.

 

 

Organisation that calls the tender:

 

ENUSA INDUSTRIAS AVANZADAS SA

 

Objective of Tender:

 

Suministro de un equipo de medida de bajo fondo de actividad alfa en los filtros del sistema de PR y frotis que se tomen en el Área Cerámica

 

Date Awarded:

 

06/04/2017

 

Cost:

 

131.386,64 EURO.

 

 

 

Organisation that calls the tender:

 

CONSELLERIA DE AGRICULTURA MEDIO AMBIENTE CAMBIO CLIMATICO Y DESARROLLO RURAL DE LA COMUNIDAD AUTONOMA DE VALENCIA

 

Objective of Tender:

 

REVISIONES TECNICAS DE LOS SISTEMAS DE PROTECCION CONTRA DESCARGAS ELECTRICAS ATMOSFERICAS EN LOS OBSERVATORIOS FORESTALES DEPENDIENTES DE LA DIRECCION GENERAL DE PREVENCION DE INCENDIOS FORESTALES

 

Date Awarded:

 

24/03/2017

 

Cost:

 

25.617,09 EURO.

 

 

Organisation that calls the tender:

 

SERVICIO ANDALUZ DE SALUD SAS

 

Objective of Tender:

 

SUMINISTRO DE DIVERSO EQUIPAMIENTO CON DESTINO AL PLAN DE ONCOLOGIA RADIOTERAPICA DE ANDALUCIA

 

Date Awarded:

 

28/12/2016

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

Servicio de mantenimiento y reparación de equipos de lectura de dosímetros del CND. Número de referencia: 04/2017

 

Date Awarded:

 

09/11/2016

 

Cost:

 

189.486,00 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO Y REPARACION DE EQUIPOS DE LECTURA DE DOSIMETROS DEL CND

 

Date Awarded:

 

09/11/2016

 

Cost:

 

189.486,00 EURO.

 

 

Organisation that calls the tender:

 

SERVICIO CANARIO DE LA SALUD

 

Objective of Tender:

 

SUMINISTRO CON INSTALACION Y MANTENIMIENTO POSTERIOR AL PERIODO DE GARANTIA DE UN EQUIPAMIENTO PARA LA PLANIFICACION, GESTION Y TRATAMIENTO PARA RADIOCIRUGIA FUNCIONAL Y RADIOTERAPICA ESTEREOTAXICA CORPORAL EN ONCOLOGIA RADIOTERAPICA ACELERADOR LINEAL , CON DESTINO AL HOSPITAL UNIVERSITARIO DE GRAN CANARIA DR NEGRIN

 

Date Awarded:

 

01/08/2016

 

Cost:

 

2.749.890,00 EURO.

 

 

Organisation that calls the tender:

 

SERVICIO CANARIO DE LA SALUD

 

Objective of Tender:

 

SUMINISTRO CON INSTALACION Y MANTENIMIENTO POSTERIOR AL PERIODODE GARANTIA DE EQUIPAMIENTO PARA LA PLANIFICACION, GESTION Y TRATAMIENTOS PARA RADIOCIRUGIA FUNCIONAL Y RADIOTERAPIA ESTEREOTAXICA CORPORAL EN ONCOLOGIARADIOTERAPICA ACELERADOR LINEAL CON DESTINO AL HOSPITAL UNIVERSITARIO DE GRANCANARIA DR NEGRIN

 

Date Awarded:

 

01/08/2016

 

Cost:

 

2.842.386,30 EURO.

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

Dosímetros de radiaciones ionizantes por termoluminiscencia (TLD) modelo CND y de anillo.

 

Date Awarded:

 

12/05/2016

 

Cost:

 

431.546,50 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

DOSIMETROS DE RADIACIONES IONIZANTES POR TERMOLUMINISCENCIA TLD MODELO CND Y DE ANILLO

 

Date Awarded:

 

12/05/2016

 

Cost:

 

431.546,50 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

ADQUISICION DE 500 DOSIMETROS Y 1000 PORTADOSIMETROS PARA REALIZAR CONTROL DE PERSONAL EXPUESTO A RADIACIONES IONIZANTES

 

Date Awarded:

 

11/12/2015

 

Cost:

 

36.500,00 EURO.

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS DE LECTURA Y EMBALAJE DE DOSIMETROS DEL CENTRO NACIONAL DE DOSIMETRIA

 

Date Awarded:

 

10/11/2015

 

Cost:

 

99.000,00 EURO.

 

 

Organisation that calls the tender:

 

MANDO DE APOYO LOGISTICO MALOG

 

Objective of Tender:

 

ADQUISICION DE DIVERSO MATERIAL DESTINADO A LA DETECCION DE AGENTES CONTAMINANTES EN EL AMBITO DE LA AMENAZA NRBQ

 

Date Awarded:

 

02/11/2015

 

Cost:

 

26.136,00 EURO.

 

 

Organisation that calls the tender:

 

MANDO DE APOYO LOGISTICO MALOG

 

Objective of Tender:

 

ADQUISICION DE DIVERSO MATERIAL DESTINADO A LA DETECCION DE AGENTES CONTAMINANTES EN EL AMBITO DE LA AMENAZA NRBQ

 

Date Awarded:

 

02/11/2015

 

Cost:

 

19.299,50 EURO.

 

 

Organisation that calls the tender:

 

MANDO DE APOYO LOGISTICO MALOG

 

Objective of Tender:

 

ADQUISICION DE DIVERSO MATERIAL DESTINADO A LA DETECCION DE AGENTES CONTAMINANTES EN EL AMBITO DE LA AMENAZA NRBQ

 

Date Awarded:

 

02/11/2015

 

Cost:

 

66.743,60 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

MANTENIMIENTO DE EQUIPOS DE DOSIMETRIA

 

Date Awarded:

 

20/04/2015

 

Cost:

 

26.365,30 EURO.

 

 

Organisation that calls the tender:

 

SERVICIO ARAGONES DE SALUD

 

Objective of Tender:

 

ARRENDAMIENTO CON OPCION DE COMPRA DE EQUIPO MOVIL DE RADIOTERAPIA INTRAOPERATORIA PARA TRATAR PATOLOGIAS TUMORALES EN DIVERSAS REGIONES DEL CUERPO EN EL SERVICIO DE RADIOTERAPIA

 

Date Awarded:

 

23/01/2015

 

Cost:

 

648.964,80 EURO.

 

 

Organisation that calls the tender:

 

SERVICIO ARAGONES DE SALUD

 

Objective of Tender:

 

ARRENDAMIENTO CON OPCION DE COMPRA DE EQUIPO MOVIL DE RADIOTERAPIA INTRAOPERATORIA PARA TRATAR PATOLOGIAS TUMORALES EN DIVERSAS REGIONES DEL CUERPO EN EL SERVICIO DE RADIOTERAPIA DEL HOSPITAL UNIVERSITARIO MIGUEL SERVET

 

Date Awarded:

 

23/01/2015

 

Cost:

 

571.968,00 EURO.

 

 

Organisation that calls the tender:

 

EMPRESA NACIONAL DE RESIDUOS RADIACTIVOS SA

 

Objective of Tender:

 

SUMINISTRO DE UN EQUIPO DE CONTROL DE VEHICULOS TIPO PORTICO PARA EL C A EL CABRIL

 

Date Awarded:

 

08/01/2015

 

Cost:

 

49.005,00 EURO.

 

 

Organisation that calls the tender:

 

MANDO DE APOYO LOGISTICO MALOG

 

Objective of Tender:

 

ADQ DE MOHCILAS NBRQ PARA LA GUARDIA CIVIL

 

Date Awarded:

 

26/12/2014

 

Cost:

 

69.454,00 EURO.

 

 

Organisation that calls the tender:

 

EMPRESA NACIONAL DE RESIDUOS RADIACTIVOS SA

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO SERVICIOS GENERALES PARA EL PROYECTO DE DESMANTELAMIENTO Y CLAUSURA DE LA CENTRAL NUCLEAR JOSE CABRERA

 

Date Awarded:

 

23/12/2014

 

Cost:

 

35.994,35 EURO.

 

 

 

Organisation that calls the tender:

 

EMPRESA NACIONAL DE RESIDUOS RADIACTIVOS SA

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO SERVICIOS GENERALES PARA EL PROYECTO DE DESMANTELAMIENTO Y CLAUSURA DE LA CENTRAL NUCLEAR JOSE CABRERA

 

Date Awarded:

 

19/12/2014

 

Cost:

 

35.994,35 EURO.

 

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS DE LECTURA Y EMBALAJE DE DOSIMETROS

 

Date Awarded:

 

29/10/2014

 

Cost:

 

99.000,02 EURO.

 

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

Dosímetros de radiaciones ionizantes por termoluminiscencia.

 

Date Awarded:

 

05/06/2014

 

Cost:

 

600.160,00 EURO.

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

DOSIMETROS DE RADIACIONES IONIZANTES POR TERMOLUMINISCENCIA

 

Date Awarded:

 

05/06/2014

 

Cost:

 

600.160,00 EURO.

 

 

Organisation that calls the tender:

 

COMPLEJO HOSPITALARIO DE JAEN

 

Objective of Tender:

 

SUMINISTRO DE EQUIPAMIENTO ELECTROMEDICO SISTEMA ANALIZADOR DE HACES 3D, SISTEMAS DE CONTROL DE CALIDAD Y DE LOS SISTEMAS DE IMAGEN POR ACELERADOR LINEAL Y SISTEMAS DE PLANIFICACION GC PARA LA ACTUALIZACION DE LOS SISTEMAS DE LA UNIDAD DE RADIOTERAPIA Y RADIOFISICA DEL COMPLEJO HOSPITALARIO DE JAEN

 

Date Awarded:

 

24/05/2014

 

Cost:

 

43.500,00 EURO.

 

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS DE LECTURA Y EMBALAJE DE DOSIMETROS

 

Date Awarded:

 

20/11/2013

 

Cost:

 

94.899,09 EURO.

 

 

                                             

Organisation that calls the tender:

 

SERVICIO DE SALUD DE CASTILLA LA MANCHA

 

Objective of Tender:

 

un acelerador lineal, equipamiento auxiliar y adecuación de la sala de tratamiento

 

Date Awarded:

 

14/11/2013

 

Cost:

 

1.999.948,49 EURO.

 

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

SUMINISTRO DE PULSERAS PORTA DOSIMETROS DE MUÑECA MODELO CND DE COLORES ROJO Y NEGRO, Y DE BOLSAS DE POLIETILENO DE COLOR NEGRO, OPACO SIN IMPRESION

 

Date Awarded:

 

11/11/2013

 

Cost:

 

110.539,67 EURO.

 

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

ADQUISICON DE DOSIMETROS Y PORTASOSIMETROS

 

Date Awarded:

 

03/09/2013

 

Cost:

 

46.681,80 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

SUMINISTRO DE UN LECTOR AUTOMATICO DE DOSIMETROS DE RADIACIONES IONIZANTES POR TERMOLUMINISCENCIA TLD CON IRRADIADOR

 

Date Awarded:

 

25/06/2013

 

Cost:

 

308.255,74 EURO.

 

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

LECTOR AUTOMATICO DE DOSIMETROS DE RADIACIONES IONIZANTES POR TERMOLUMINISCENCIA TLD CON IRRADIADOR

 

Date Awarded:

 

25/06/2013

 

Cost:

 

308.255,74 EURO.

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS DE LECTURA Y EMBALAJE DE DOSIMETROS DEL CENTRO NACIONAL DE DOSIMETRIA

 

Date Awarded:

 

02/11/2012

 

Cost:

 

122.694,00 EURO.

 

 

Organisation that calls the tender:

 

CONSEJERIA DE GOBERNACION DE LA COMUNIDAD AUTONOMA DE VALENCIA

 

Objective of Tender:

 

obras para las revisiones técnicas y adecuación a la nueva normativa de los sistemas de protección contra descargas eléc eléctricas atmosféricas en los observatorios forestales de la Conselleria de - tricas Gobernación.

 

Date Awarded:

 

29/10/2012

 

Cost:

 

198.607,59 EURO.

 

 

Organisation that calls the tender:

 

CENTRO NACIONAL DE DOSIMETRIA

 

Objective of Tender:

 

DISEÑO, FABRICACION Y SUMINISTRO DE PULSERAS PORTA DOSIMETROS DE MUÑECA MODELO EXT RAD Y SUMINISTRO DE BOLSAS DE POLIETILENO COLOR NEGRO, OPACO, SIN IMPRESION

 

Date Awarded:

 

25/06/2012

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

SUMINISTRO DE DOSIMETROS DE RADIACIONES IONIZANTES TIPO 860 N 52, MAS PAR DE FILTROS TIPO 861 V 52

 

Date Awarded:

 

29/03/2012

 

Cost:

 

304.257,60 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

MANTENIMIENTO EQUIPOS DE DOSIMETRIA

 

Date Awarded:

 

01/03/2012

 

Cost:

 

25.856,43 EURO.

 

 

Organisation that calls the tender:

 

CONSORCIO PARA EL DISEÑO, CONSTRUCCION, EQUIPAMIENTO Y EXPLOTACION DEL CENTRO DE LASERES PULSADOS ULTRACORTOS ULTRAINTENSOS

 

Objective of Tender:

 

Suministro, entrega e instalación de sistemas de medida y monitorización de radiación en el Centro de Láseres Pulsados Ultracortos Ultraintensos.

 

Date Awarded:

 

19/12/2011

 

Cost:

 

16.909,40 EURO.

 

 

Organisation that calls the tender:

 

CONSORCIO PARA EL DISEÑO, CONSTRUCCION, EQUIPAMIENTO Y EXPLOTACION DEL CENTRO DE LASERES PULSADOS ULTRACORTOS ULTRAINTENSOS

 

Objective of Tender:

 

Suministro, entrega e instalación de sistemas de medida y monitorización de radiación en el Centro de Láseres Pulsados Ultracortos Ultraintensos.

 

Date Awarded:

 

19/12/2011

 

Cost:

 

Lote1: 175938,00 euros, Lote 3: 16909,40 euros.

 

 

 

Organisation that calls the tender:

 

COMPLEJO UNIVERSITARIO DE SALAMANCA

 

Objective of Tender:

 

MANTENIMIENTO DEL EQUIPO DE TOMOTERAPIA

 

Date Awarded:

 

18/10/2011

 

Cost:

 

260.000,00 EURO.

 

 

Organisation that calls the tender:

 

COMPLEJO UNIVERSITARIO DE SALAMANCA

 

Objective of Tender:

 

MANTENIMIENTO DEL EQUIPO DE TOMOTERAPIA C CPV 50420000

 

Date Awarded:

 

18/10/2011

 

Cost:

 

306.800,00 EURO.

 

 

Organisation that calls the tender:

 

EMPRESA NACIONAL DE RESIDUOS RADIACTIVOS SA

 

Objective of Tender:

 

Suministro de un Sistema de Dosimetría Personal de Lectura Directa para el Desmantelamiento de C.N. José Cabrera.

 

Date Awarded:

 

19/11/2010

 

Cost:

 

226.182,40 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE GIJON

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS DE LECTURA Y EMBALAJE DE DOSIMETROS DEL CENTRO NACIONAL DE DOSIMETRIA

 

Date Awarded:

 

04/11/2010

 

Cost:

 

115.981,80 EURO.

 

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

ADQUISICION DE PORTADOSIMETROS Y BOLSAS PARA DOSIMATROS DE EXTREMIDADES

 

Date Awarded:

 

05/10/2010

 

Cost:

 

28.768,40 EURO.

 

 

 

Organisation that calls the tender:

 

MINISTERIO DE DEFENSA

 

Objective of Tender:

 

ADQUISICION DE DOSIMETROS Y LECTORES NUCLEAR RADIOLOGICO

 

Date Awarded:

 

24/09/2010

 

Cost:

 

136.514,20 EURO.

 

 

Organisation that calls the tender:

 

HOSPITAL UNIVERSITARIO DE LA PRINCESA DE MADRID

 

Objective of Tender:

 

Un equipo chequeo P/IMRT, para el Hospital Universitario de "La Princesa", de Madrid

 

Date Awarded:

 

27/08/2010

 

Cost:

 

75.951,00 EURO.

 

 

 

Organisation that calls the tender:

 

INSTITUTO NACIONAL DE GESTION SANITARIA

 

Objective of Tender:

 

SUMINISTRO DE DOSIMETROS DE RADIACIONES TIPO 860 N 52, MAS PAR DE FILTROS TIPO 861 V 52

 

Date Awarded:

 

22/04/2010

 

Cost:

 

558.161,61 EURO.

 

                       

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

MANTENIMIENTO DE LOS EQUIPOS DE DOSIMETRIA DE RADIACIONES HONIZANTES

 

Date Awarded:

 

08/01/2010

 

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE OLEIROS

 

Objective of Tender:

 

SERVICIO DE MANTENIMIENTO Y REPARACION DE EQUIPOS DE LECTURA Y EMBALAJE DE DOSIMETROS

 

Date Awarded:

 

27/10/2009

 

Cost:

 

112.000,00 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO

 

Objective of Tender:

 

ADQUISICION DE DOSIMETROS Y PORTADOSIMETROS

 

Date Awarded:

 

16/10/2009

 

 

Organisation that calls the tender:

 

GERENCIA REGIONAL DE SALUD DE LA JUNTA DE CASTILLA Y LEON

 

Objective of Tender:

 

Suministro, instalación y puesta en funcionamiento de un acelerador lineal de altas prestaciones para tratamientos de radioterapia guiada, así como la adecuación del búnker existente para su instalación

 

Date Awarded:

 

04/09/2009

 

Cost:

 

Obras: 430.000,00 (IVA 16%: 68.800,00)-acelerador: 3.270.000,00 (IVA 7%: 228.900,00)-Total: 3.997.700,00 euros

 

 

Organisation that calls the tender:

 

HOSPITAL UNIVERSITARIO DEL RIO HORTEGA DE VALLADOLID

 

Objective of Tender:

 

adquisición de diversos aparatos médico asistenciales: de terapéutica por medios físicos (desfibriladores, unidad de crioterapia, etc.) de diagnóstico por medios no invasivos y por valores alfanuméricos (espirómetros, audiómetros, impedanciómetro, etc.) equipamiento de protección radiológica y de otros aparatos médico asistenciales de diagnóstico y terapéuticos con destino al nuevo Hospital Universitario Río Hortega.

 

Date Awarded:

 

22/09/2008

 

Cost:

 

77.468,00 EURO.

 

 

Organisation that calls the tender:

 

HOSPITAL UNIVERSITARIO DEL RIO HORTEGA DE VALLADOLID

 

Objective of Tender:

 

adquisición de diversos aparatos médico asistenciales: de terapéutica por medios físicos (desfibriladores, unidad de crioterapia, etc.) de diagnóstico por medios no invasivos y por valores alfanuméricos (espirómetros, audiómetros, impedanciómetro, etc.) equipamiento de protección radiológica y de otros aparatos médico asistenciales de diagnóstico y terapéuticos con destino al nuevo Hospital Universitario Río Hortega.

 

Date Awarded:

 

22/09/2008

 

Cost:

 

77.468,00 EURO.

 

 

 

Organisation that calls the tender:

 

CANAL DE ISABEL II

 

Objective of Tender:

 

Protección integral contra sobretensiones en estaciones locales.

 

Date Awarded:

 

24/01/2008

 

Cost:

 

108.068,85 EURO.

 

 

Organisation that calls the tender:

 

CENTRO DE INVESTIGACIONES ENERGETICAS MEDIOAMBIENTALES Y TECNOLOGICAS CIEMAT

 

Objective of Tender:

 

SUMINISTRO DE UN LECTOR DE DOSIMETROS TL MODELO 5500 DE HARSHAW THERMO ELECTRON O EQUIVALENTE

 

Date Awarded:

 

19/06/2007

 

Cost:

 

94.250,00 EURO.

 

 

Organisation that calls the tender:

 

SERVICIO MADRILEÑO DE SALUD

 

Objective of Tender:

 

«Suministro de diverso equipamiento de Radiofísica y Planificación Radioterápica para el Hospital Puerta de Hierro de Majadahonda»

 

Date Awarded:

 

12/03/2007

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

UNIVERSIDAD POLITECNICA DE VALENCIA

 

Objective of Tender:

 

ADQUISICION DE UN EQUIPO DE LECTURA DE DOSIMETROS TERMOLUMINISCENTES

 

Date Awarded:

 

18/10/2006

 

Cost:

 

83.346,00 EURO.

 

 

Organisation that calls the tender:

 

CONSEJERIA DE SANIDAD Y CONSUMO DE LA COMUNIDAD AUTONOMA DE MADRID

 

Objective of Tender:

 

suministro, instalación y puesta en funcionamiento del Equipamiento de Oncología Radioterápica para el Hospital "Puerta de Hierro", de Majadahonda (Madrid)

 

Date Awarded:

 

01/06/2006

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

CONSEJERIA DE SANIDAD Y CONSUMO DE LA COMUNIDAD AUTONOMA DE MADRID

 

Objective of Tender:

 

SUMINISTRO DE EQUIPAMIENTO DE ONCOLOGIA RADIOTERAPICA PARA EL HOSPITAL DE PUERTA DE HIERRO DE MAJADAHONDA CUATRO LOTES II 1 2 TIPO DE CONTRATO Y EMPLAZAMIENTO DE LAS OBRAS, LUGAR DE ENTREGA O DE EJECUCION SUMINISTRO ADQUISICION PRINCIPAL LUGAR DE ENTREGA PRINCIPAL LUGAR DE ENTREGA HOSPITAL PUERTA DE HIERRO DE MAJADAHONDA E MADRID CODIGO NUTS ES300 II 1 3 EL ANUNCIO SE REFIERE CONTRATOS BASADOS EN UN SISTEMA DINAMICO DE ADQUISICION II 1 4 BREVE DESCRIPCION DEL CONTRATO O ADQUISICION SUMINISTRO, INSTALACION Y

 

Date Awarded:

 

01/06/2006

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

INSTITUTO VALENCIANO DE LA JUVENTUD

 

Objective of Tender:

 

Suministro e instalación de un sistema de protección contra el rayo y mantenimiento durante el año 2006, en todas las instalaciones del Instituto Valenciano de la Juventud

 

Date Awarded:

 

26/01/2006

 

Cost:

 

85.614,96 EURO.

 

 

 

Organisation that calls the tender:

 

AGENCIA ESPAÑOLA DE SEGURIDAD ALIMENTARIA

 

Objective of Tender:

 

Suministro de equipos de laboratorio

 

Date Awarded:

 

16/11/2005

 

Cost:

 

según contratista, ver imagen

 

 

 

Organisation that calls the tender:

 

CONSEJO DE SEGURIDAD NUCLEAR

 

Objective of Tender:

 

Adquisición de 3 000 dosímetros electrónicos de lectura directa (DLD), unidades lectoras y software asociado como dotación de los Planes Provinciales de Emergencia Nuclear

 

Date Awarded:

 

03/08/2005

 

Cost:

 

1.034.483,62 EURO.

 

 

 

Organisation that calls the tender:

 

CONSEJO DE SEGURIDAD NUCLEAR

 

Objective of Tender:

 

Suministro de 3.000 dosímetros electrónicos de lectura directa (DLD), unidades lectoras y software asociado como dotación de los Planes Provinciales de Emergencia Nuclear

 

Date Awarded:

 

03/08/2005

 

Cost:

 

1.200.001,00 EURO.

 

 

 

Organisation that calls the tender:

 

CONSORCIO PARA EL SERVICIO DE EXTINCION DE INCENDIOS Y SALVAMENTO DE NAVARRA

 

Objective of Tender:

 

TRABAJOS DE ADECUACION DE LAS INSTALACIONES DE PROTECCION CONTRA EL RAYO

 

Date Awarded:

 

29/09/2004

 

Cost:

 

31.828,78 EURO.

 

 

 

Organisation that calls the tender:

 

GERENCIA REGIONAL DE SALUD DE LA JUNTA DE CASTILLA Y LEON

 

Objective of Tender:

 

D IVE RSO EQUIPAMIENTO PARA EL SERVICIO DE RADIOFISICA DEL COMPLEJO HOSPITALARIO DE ZAMORA

 

Date Awarded:

 

24/06/2004

 

Cost:

 

SEGUN LOTE, VER IMAGEN

 

 

Detail of Subsidies appearing in Balances Memories

 

 

Entity

 

ORGANISMO NO ESPECIFICADO

 

Subsidy Concept

 

Subvención a la explotación.

 

Status

 

CONCEDIDA

 

Amount Granted

 

38.442,88

 

 

Entity

 

INSTITUTO DE TECNOLOGIA ELECTRICA

 

Subsidy Concept

 

Subvenciñon a la explotación.

 

Status

 

CONCEDIDA

 

Amount Granted

 

18.750,00

 

 

Entity

 

INSTITUTO DE LA MEDIANA Y PEQUEÑA INDUSTRIA VALENCIANA

 

Subsidy Concept

 

Subvención a la explotación

 

Status

 

CONCEDIDA

 

Amount Granted

 

109.931,96

 

Notes

 

Subvenciones concedidas para proyectos de I+D.

 

 

Entity

 

ORGANISMO NO ESPECIFICADO

 

Subsidy Concept

 

SUBVENCION DE CAPITAL

 

Status

 

CONCEDIDA

 

Amount Granted

 

53.097,22

 

 

Research Summary

 

 

This company was incorporated in 1986 and is engaged in the research, development, production, marketing and installation of lightning protection systems. Its activity is developed at national and international level, being present in more than 80 countries. In the sources consulted, nothing significant appears against them. In view of the foregoing, we believe that it can continue to be related in risk operations, according to its size.

 

 

Sources

 

 

Registry of Commerce's Official Gazette. Own and external data bases Company References

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 68.20

UK Pound

1

INR 89.58

Euro

1

INR 78.79

EURO

1

INR 78.80

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VAR

 

 

Report Prepared by :

POJ

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.