|
|
|
|
Report No. : |
515131 |
|
Report Date : |
22.06.2018 |
IDENTIFICATION DETAILS
|
Name : |
APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA |
|
|
|
|
Registered Office : |
Parque Tecnologico., C/ Nicolas Copernico, 4. - Paterna - 46980 -
Valencia |
|
|
|
|
Country : |
Spain |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
26.02.1986 |
|
|
|
|
Legal Form : |
Public Company |
|
|
|
|
Line of Business : |
Subject is engaged in the research, development,
production, marketing, distribution, installation and maintenance of
electrical and electronic systems and equipment, electromedical equipment,
radiation protection and medical physics, security equipment, sensors and
detectors, electrical protections, balizami. |
|
|
|
|
No. of Employees : |
91 (2016) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (31.12.2017) |
Current Rating (01.04.2018) |
|
Spain |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
SPAIN - ECONOMIC OVERVIEW
After a prolonged recession that began in 2008 in the wake of the global financial crisis, Spain marked the fourth full year of positive economic growth in 2017, with economic activity surpassing its pre-crisis peak, largely because of increased private consumption. The financial crisis of 2008 broke 16 consecutive years of economic growth for Spain, leading to an economic contraction that lasted until late 2013. In that year, the government successfully shored up its struggling banking sector - heavily exposed to the collapse of Spain’s real estate boom - with the help of an EU-funded restructuring and recapitalization program.
Until 2014, contraction in bank lending, fiscal austerity, and high unemployment constrained domestic consumption and investment. The unemployment rate rose from a low of about 8% in 2007 to more than 26% in 2013, but labor reforms prompted a modest reduction to 16.4% in 2017. High unemployment strained Spain's public finances, as spending on social benefits increased while tax revenues fell. Spain’s budget deficit peaked at 11.4% of GDP in 2010, but Spain gradually reduced the deficit to about 3.3% of GDP in 2017. Public debt has increased substantially – from 60.1% of GDP in 2010 to nearly 96.7% in 2017.
Strong export growth helped bring Spain's current account into surplus in 2013 for the first time since 1986 and sustain Spain’s economic growth. Increasing labor productivity and an internal devaluation resulting from moderating labor costs and lower inflation have improved Spain’s export competitiveness and generated foreign investor interest in the economy, restoring FDI flows.
In 2017, the Spanish Government’s minority status
constrained its ability to implement controversial labor, pension, health care,
tax, and education reforms. The European Commission expects the government to
meet its 2017 budget deficit target and anticipates that expected economic
growth in 2018 will help the government meet its deficit target. Spain’s
borrowing costs are dramatically lower since their peak in mid-2012, and
increased economic activity has generated a modest level of inflation, at 2% in
2017.
|
Source
: CIA |
|
Name: |
APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA |
|
NIF / Fiscal code: |
A46309688 |
|
Trade Name |
ATSA |
|
Status: |
ACTIVE |
|
Incorporation Date: |
26/02/1986 |
|
Register Data |
Register Section 8 Sheet 23810 |
|
Last Publication in
BORME: |
30/04/2018 [Reelections] |
|
Last Published Account Deposit: |
2016 |
|
Share Capital: |
60.101,21 |
|
Localization: |
PARQUE TECNOLOGICO., C/ NICOLAS COPERNICO, 4. - PATERNA
- 46980 - VALENCIA |
|
Telephone - Fax - Email - Website: |
Telephone. 961 318 250 Email. atsa@at3w.com Website.
www.at3w.com |
|
Number of Branches |
2 |
|
Activity: |
|
|
NACE: |
4690 - Non-specialised wholesale trade |
|
Registered Trademarks: |
|
|
Audited / Opinion: |
Si / |
|
Tenders and Awards: |
86 for a total cost of 20.819.108,22 |
|
Subsidies: |
4 for a total cost of 220222.06 |
|
Main products / services: |
Pararrayos y mallas conductorasProtectores contra
sobretensionesDetectores de tormentas |
|
Quality Certificate: |
No |
|
Prospects: |
Consolidation |
|
Industry situation: |
Maturity |
|
|
|
|
|
Number |
Amount (€) |
Most Recent Entry |
|
Insolvency Proceedings, Bankruptcy and Suspension of
Payments |
Unpublished |
--- |
--- |
|
Defaults on debt with Financial Institutions and Large
Companies |
None |
--- |
--- |
|
Judicial Claims (Notices, Executive Proceedings,
Attachments, Auctions, Bad Debt) |
1 |
0 |
--- |
|
Proceedings heard by the Civil Court |
Unpublished |
0 |
--- |
|
Proceedings heard by the Labour Court |
Unpublished |
0 |
--- |
|
Partners: |
|
CARLOS POMAR GARCIA |
|
|
|
RODRIGUEZ SAN PEDRO PICO JOSE |
|
|
|
Shares: |
0 |
|
|
Other Links: |
1 |
|
|
No. of Active Corporate Bodies: |
JOINT MANAGER 3 |
|
|
Ratios |
2016 |
2015 |
Change |
|
|
Guarantees: |
|
|
Properties Registered: |
Company NO, Administrator NO |
|
Financing / Guarantee Sources : |
Sources YES, Guarantees YES |
|
|
|
|
|
|
|
INVESTIGATION SUMMARY |
|
|
This company was incorporated in 1986 and is engaged in
the research, development, production, marketing and installation of
lightning protection systems. Its activity is developed at national and
international level, being present in more than 80 countries. In the sources
consulted, nothing significant appears against them. In view of the
foregoing, we believe that it can continue to be related in risk operations,
according to its size. |
|
|
Interviewed Person: |
|
|
Enquiry Details |
Identification
|
|
|
Social Denomination: |
APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA |
|
Trade Name: |
ATSA |
|
NIF / Fiscal code: |
A46309688 |
|
Corporate Status: |
ACTIVE |
|
Start of activity: |
1986 |
|
Registered Office: |
PARQUE TECNOLOGICO., C/ NICOLAS COPERNICO, 4. |
|
Locality: |
PATERNA |
|
Province: |
VALENCIA |
|
Postal Code: |
46980 |
|
Telephone: |
961 318 250 |
|
Fax: |
961 318 206 |
|
Website: |
www.at3w.com |
|
Email: |
atsa@at3w.com |
|
Interviewed Person: |
The present information has been obtained through indirect
sources, in view of the refusal of those responsible for the owner to provide
any type of collaboration for the preparation of this work. |
|
Branch Offices |
|
Address |
Postal Code |
City |
Province |
|
Avda. Madrid, 120 Nave-15 |
28500 |
Arganda del Rey |
Madrid |
|
Brutau, 98 Local-2 |
08203 |
Sabadell |
Barcelona |
Activity
|
|
|
NACE: |
4690 |
|
Corporate Purpose: |
The company is engaged in the research, development, production,
marketing, distribution, installation and maintenance of electrical and
electronic systems and equipment, electromedical equipment, radiation
protection and medical physics, security equipment, sensors and detectors,
electrical protections, balizami, etc. |
|
Additional
Information: |
It is also engaged in the research, development,
production, marketing and installation of lightning protection systems. |
|
Additional Address: |
The Registered Office and central premises are located at
the heading address. It also has two Delegations which will be quoted in the
corresponding section. |
|
Franchise: |
No |
|
Import / export: |
EXPORTS |
|
Future Perspective: |
Consolidation |
|
Industry situation: |
Maturity |
|
Main products / services |
|
Product |
% Over Sales |
|
Pararrayos y mallas conductoras |
|
|
Protectores contra sobretensiones |
|
|
Detectores de tormentas |
|
|
Material de puesta a tierra |
|
|
Soldadura aluminotérmica |
|
|
Number of Employees |
|
|
|
|
|
|
Year |
No. of employees |
Established |
Incidentals |
|
|
|
91 |
2016 |
|
|
|
The data
of employees is from the latest available financial statements in . Failing
that, are estimates data calculated by statistical methods
Chronological
Summary
|
|||
|
|
Year |
Act |
|
|
|
1990 |
Appointments/ Re-elections (1) |
|
|
|
1992 |
Accounts deposit (year 1990, 1991) |
|
|
|
1993 |
Accounts deposit (year 1992) Adaptation to Law (1) Appointments/
Re-elections (1) Cessations/ Resignations/ Reversals (1) Change of Social
Purpose (1) Increase of Capital (1) |
|
|
|
1994 |
Accounts deposit (year 1993) |
|
|
|
1995 |
Accounts deposit (year 1994) |
|
|
|
1996 |
Change of Social address (1) |
|
|
|
1997 |
Accounts deposit (year 1995, 1996) Dividends Payment
(1) |
|
|
|
1998 |
Accounts deposit (year 1997) Appointments/ Re-elections
(2) Cessations/ Resignations/ Reversals (1) |
|
|
|
1999 |
Accounts deposit (year 1998) Change of Social address
(1) |
|
|
|
2000 |
Accounts deposit (year 1999) |
|
|
|
2002 |
Accounts deposit (year 2000) Appointments/ Re-elections
(1) |
|
|
|
2003 |
Accounts deposit (year 2001, 2002) Appointments/
Re-elections (1) |
|
|
|
2004 |
Accounts deposit (year 2003) |
|
|
|
2005 |
Accounts deposit (year 2004) Appointments/ Re-elections
(2) |
|
|
|
2006 |
Accounts deposit (year 2005) |
|
|
|
2007 |
Accounts deposit (year 2006) |
|
|
|
2008 |
Accounts deposit (year 2007) Appointments/ Re-elections
(1) |
|
|
|
2009 |
Accounts deposit (year 2008) |
|
|
|
2010 |
Accounts deposit (year 2009) Appointments/ Re-elections
(1) Cessations/ Resignations/ Reversals (1) Change of Social Purpose (1) |
|
|
|
2011 |
Accounts deposit (year 2010) |
|
|
|
2013 |
Accounts deposit (year 2011, 2012) Appointments/
Re-elections (1) |
|
|
|
2014 |
Accounts deposit (year 2013) Appointments/ Re-elections
(1) Cessations/ Resignations/ Reversals (1) |
|
|
|
2015 |
Accounts deposit (year 2014) |
|
|
|
2016 |
Accounts deposit (year 2015) |
|
|
|
2017 |
Accounts deposit (year 2016) |
|
|
|
2018 |
Appointments/ Re-elections (1) |
|
|
Main Historic Changes |
|||
|
|
|
|
|
|
Concept |
Publication |
Act |
Date |
|
Corporate Purpose Changes: |
INVESTIGACION,DESARROLLO,PRODUCCION,COMERCIALIZACION E INSTALACION
DE SISTEMAS Y EQUIPOS ELECTRICOS Y ELECTRONICOS;LA PRESTACION DE SERVICIOS DE
MEDICION Y CONTROL,DESTINADO A LA PROTECCION Y MEJORA DEL MEDIO AMBIENTE. |
Corporate Purpose Change |
17/03/1993 |
|
Breakdown of Owners'
Equity |
|
|
Registered Capital: |
60.101,21 |
|
Paid up capital: |
105.177,12 |
|
Updated Evolution of
the Subscribed and Paid-in Capital |
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Publishing Date |
Registration Type |
Capital Subscribed |
Paid up capital |
Underwritten result |
Disbursed Result |
|
23/02/1993 |
Increase of Capital |
45.076 |
45.076 |
60.101 |
60.101 |
|
10/07/1997 |
Capital call payment |
--- |
45.076 |
60.101 |
105.177 |
|
Active Social Bodies |
|
Post published |
Social Body's Name |
Appointment Date |
Other Positions in this Company |
|
JOINT MANAGER |
RODRIGUEZ SAN PEDRO PICO JOSE |
23/04/2018 |
5 |
|
|
POMAR GARCIA CARLOS FERNANDO |
23/04/2018 |
2 |
|
|
POMAR GARCIA CARLOS |
12/03/2013 |
4 |
|
JOINT ATTORNEY |
PARRA VALLEJO MARIA BLANCA |
03/08/1998 |
3 |
|
|
PEDREDO ALVAREZ MARIA JESUS |
03/08/1998 |
2 |
|
PROXY |
POMAR PEDREDO VERONICA |
02/03/2005 |
1 |
|
|
RODRIGUEZ SAN PEDRO PARRA JOSE MARIA |
02/03/2005 |
1 |
|
|
LOZANO MADERA JUAN FRANCISCO |
16/05/1990 |
1 |
|
ACCOUNTS' AUDITOR / HOLDER |
ACR BGV AUDITORES SL |
18/12/2014 |
2 |
Historical
Social Bodies
|
|
Social Body's Name |
Post published |
End Date |
Other Positions in this Company |
|
ACR AUDITORS GROUP SLP |
ACCOUNTS' AUDITOR / HOLDER |
18/12/2014 |
1 |
|
ACR BGV AUDITORES SL |
ACCOUNTS' AUDITOR / HOLDER |
01/03/2010 |
2 |
|
PARRA VALLEJO MARIA BLANCA |
JOINT MANAGER |
03/08/1998 |
3 |
|
|
ADMINISTRATOR |
12/08/1993 |
|
|
PEDREDO ALVAREZ MARIA JESUS |
JOINT MANAGER |
03/08/1998 |
2 |
|
POMAR GARCIA CARLOS |
JOINT MANAGER |
16/07/2003 |
4 |
|
|
JOINT MANAGER |
03/07/2008 |
|
|
|
JOINT MANAGER |
12/03/2013 |
|
|
POMAR GARCIA CARLOS FERNANDO |
JOINT MANAGER |
23/04/2018 |
2 |
|
PREDEDO ALVAREZ MARIA JESUS |
ADMINISTRATOR |
12/08/1993 |
1 |
|
RODRIGUEZ SAN PEDRO PICO JOSE |
JOINT MANAGER |
16/07/2003 |
5 |
|
|
JOINT MANAGER |
03/07/2008 |
|
|
|
JOINT MANAGER |
12/03/2013 |
|
|
|
JOINT MANAGER |
23/04/2018 |
|
|
Executive board |
|
Post |
NIF |
Name |
|
ADMINISTRATOR |
|
CARLOS FERNANDO POMAR GARCIA |
|
ADMINISTRATOR |
|
CARLOS POMAR GARCIA |
|
FINANCIAL DIRECTOR |
|
MARIA JESUS PEDRERO |
|
MANAGING DIRECTOR |
|
CARLOS POMAR |
|
Defaults, Legal Claims
and Insolvency Proceedings |
Section
enabling assessment of the degree of compliance of the company queried with its
payment obligations. It provides information on the existence and nature of all
stages of Insolvency and Legal Proceedings published with reference to the
Company in the country's various Official Bulletins and national newspapers, as
well Defaults Registered in the main national credit bureaus (ASNEF Industrial
and RAI ).
>
Summary
|
|
|
Number of Publications |
Amount (€) |
Start date |
End date |
|
Insolvency Proceedings, Bankruptcy and Suspension of
Payments |
|
Unpublished |
--- |
--- |
--- |
|
Request/Declaration |
|
0 |
--- |
date |
|
|
Proceedings |
|
--- |
--- |
|
--- |
|
Resolution |
|
--- |
--- |
|
--- |
|
Defaults on debt with Financial Institutions and Large
Companies |
Bank and Commercial Delinquency |
None |
0 |
|
|
|
Status: Friendly |
|
--- |
|
|
|
|
Status: Pre-Litigation |
|
--- |
|
|
|
|
Status: Litigation |
|
--- |
|
|
|
|
Status: Non-performing |
|
--- |
|
|
|
|
Status: insolvency proceedings, bankruptcy and
suspension of payments |
|
--- |
|
|
|
|
Other status |
|
--- |
|
|
|
|
Legal and Administrative Proceedings |
|
1 |
--- |
26/10/2017 |
26/10/2017 |
|
Notices of defaults and enforcement |
|
1 |
--- |
|
--- |
|
Seizures |
|
--- |
--- |
|
--- |
|
Auctions |
|
--- |
--- |
|
--- |
|
Declarations of insolvency and bad debt |
|
--- |
--- |
|
--- |
|
Proceedings heard by the Civil Court |
|
Unpublished |
--- |
|
|
|
Proceedings heard by the Labour Court |
|
Unpublished |
--- |
|
|
> Basis
for scoring
|
Positive Factors |
Adverse Factors |
|
No irregular payment performance has been detected
based on information obtained from credit bureaus. The current debt represents a 15.77of the financial
structure. In principle, a decrease in this ratio would indicate an
improvement in the short-term financial situation. APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA obtains
economic profitability from the necessary investments in the development of
its activity in comparison with its assets. High financial profitability. Net return from the
company's main activity performed using its own equity is high. This income
return has decreased in comparison with the previous financial year. Positive Working CapitalThe Company's Working Capital
quality is significant, i.e. much of the Company financing comes from its
equity. A structure is considered optimal if its liquidity level is slightly
above its debt volume as a result of low idleness levels of its financial
resources involved. |
|
Probability of default
|
>
Estimated Probability of Default for the next 12 months: 0.212 %
|
Sector
in which comparison is carried out: 469 Non-specialised
wholesale trade |
|
|
Relative
Position:
|
The company's
comparative analysis with the rest of the companies that comprise the sector,
shows the company holds a better position with regard to the probability of
non-compliance.
The 99.00%
of the companies of the sector APLICACIONES TECNOLOGICAS SOCIEDAD ANONIMA
belongs to show a higher probability of non-compliance.
The
probability of the company's non-compliance with its payment obligations within
deadlines estimated by our qualifications models is 0,212%.
In the
event they fail to comply with the payment, the seriousness of the loss will
depend on factors such as the promptness of the commencement of the charging
management, the existence of executive documents which match the credit or the
existence of guarantees and free debt assets under the name of the debtor.
Therefore, the probability of non-compliance should not be solely interpreted
as the total loss of the owed amount.
Result of query submitted to the
R.A.I. (Spanish Bad Debt Register) on
|
Summary of Judicial Claims |
|
|
|
|
|
|
|
Not published |
|
|
|
Not published |
|
|
|
|
|
|
|
Not published |
|
|
|
Not published |
|
|
|
Not published |
|
|
|
1 Incidence the amount of which has not been published |
|
|
|
|
|
|
|
Not published |
|
|
|
Not published |
|
|
|
|
|
|
|
Not published |
|
Incidences Detailed |
|
Incidences with the Local Administration |
|
|
|
Last Published Stage: |
EXECUTION NOTIFICATION |
|
Record Number: |
217009156 |
|
Requested by: |
ADMINISTRACION LOCAL |
|
Published domicile: |
(DESCONOCIDA) |
|
Source: |
B.O.E. Nº267, 2017 SUPLEMENTO 1 PAGINA 13772 |
|
Guarantees |
|
References |
|
Link List |
|
IS RELATED WITH: |
1 Entities |
|
SHAREHOLDERS: |
2 Entities |
>
Shareholders
|
Relationship |
Entity |
Province |
Shareholding stake |
|
SHAREHOLDERS |
CARLOS POMAR GARCIA |
|
|
|
|
RODRIGUEZ SAN PEDRO PICO JOSE |
|
|
> Other
relationships
|
Relationship |
Entity |
Province |
Shareholding stake |
|
IS RELATED WITH |
LANDA SISTEMAS SL |
MADRID |
|
|
Turnover |
|
|
Total Sales 2016 |
12.591.518,93 |
The sales
data is from the latest available financial statements in Failing that, are
estimates data calculated by statistical methods.
|
Estimated Balance |
|
ESTIMATED FIGURES FOR 2017: -NON-CURRENT ASSETS
2.565.000 Euro/s -CURRENT ASSETS 11.547.000 Euro/s -NET WORTH 11.670.000
Euro/s -NON-CURRENT LIABILITIES 217.000 Euro/s -CURRENT LIABILITIES 2.225.000
Euro/s -TOTAL ASSETS AND LIABILITIES 14.112.000 Euro/s -SALES 14.000.000
Euro/s |
Financial Years Presented
|
Ejercicio |
Tipo de Cuentas Anuales |
Fecha Presentacion |
|
2016 |
Normales |
September 2017 |
|
2015 |
Normales |
October 2016 |
|
2014 |
Normales |
September 2015 |
|
2013 |
Normales |
July 2014 |
|
2012 |
Normales |
September 2013 |
|
2011 |
Normales |
June 2013 |
|
2010 |
Normales |
August 2011 |
|
2009 |
Normales |
August 2010 |
|
2008 |
Normales |
September 2009 |
|
2007 |
Normales |
August 2008 |
|
2006 |
Normales |
August 2007 |
|
2005 |
Normales |
September 2006 |
|
2004 |
Normales |
October 2005 |
|
2003 |
Normales |
August 2004 |
|
2002 |
Normales |
November 2003 |
|
2001 |
Normales |
December 2002 |
|
2000 |
Normales |
December 2001 |
|
1999 |
Normales |
September 2000 |
|
1998 |
Normales |
August 1999 |
|
1997 |
Normales |
September 1998 |
|
1996 |
Normales |
October 1997 |
|
1995 |
Normales |
January 1997 |
|
1994 |
Normales |
September 1995 |
|
1993 |
Normales |
September 1994 |
|
1992 |
Normales |
September 1993 |
|
1991 |
Normales |
July 1992 |
|
1990 |
Normales |
November 1991 |
The data in the report regarding the last
Company Accounts submitted by the company is taken from the TRADE REGISTER
serving the region in which the company's address is located 31/12/2016
>
Normal format Balance in accordance with the New Accounting Plan 2007
Information corresponding to the
fiscal year 2016 2015 2014 2013 2012 is taken from
information submitted to the TRADE REGISTER. Data corresponding to fiscal years
before 2016 2015 2014 2013 2012 has been compiled
based on the equivalence criteria stipulated in Act JUS/206/2009. Where the
provisions of the Act did not establish relevant equivalence criteria. To view
details on the methodology.
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Assets |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
A) NON-CURRENT ASSETS: 11000 |
2.306.564,00 |
2.337.697,00 |
2.240.560,00 |
2.351.418,00 |
2.542.673,00 |
|
|
I. Intangible fixed assets :
11100 |
10.698,00 |
26.736,00 |
12.390,00 |
14.034,00 |
16.254,00 |
|
|
1. Development:
11110 |
1.852,00 |
1.852,00 |
0,00 |
0,00 |
0,00 |
|
|
2.
Concessions: 11120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Patents,
licencing, trade marks and similar: 11130 |
8.846,00 |
24.885,00 |
12.390,00 |
14.034,00 |
16.254,00 |
|
|
4. Goodwill:
11140 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. IT
applications: 11150 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6.
Investigation: 11160 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7.
Intellectual property: 11180 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Greenhouse
gas emission allowance: 11190 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Other intangible
fixed assets. : 11170 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Tangible fixed assets :
11200 |
2.146.783,00 |
2.149.483,00 |
2.049.995,00 |
2.180.646,00 |
2.396.722,00 |
|
|
1. Land and
buildings: 11210 |
1.507.918,00 |
1.562.071,00 |
1.616.223,00 |
1.670.376,00 |
1.724.528,00 |
|
|
2. Technical
installations and other tangible fixed assets: 11220 |
631.504,00 |
577.324,00 |
422.159,00 |
510.270,00 |
672.194,00 |
|
|
3. Tangible
asset in progress and advances: 11230 |
7.360,00 |
10.088,00 |
11.613,00 |
0,00 |
0,00 |
|
|
III. Real estate investment:
11300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Land:
11310 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Buildings:
11320 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Long-term investments in Group
companies and associates : 11400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Equity instruments:
11410 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to
businesses: 11420 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Debt
securities: 11430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4.
Derivatives : 11440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other
financial assets : 11450 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other
investments: 11460 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Long-term financial
investments: 11500 |
13.009,00 |
4.209,00 |
4.459,00 |
6.618,00 |
8.118,00 |
|
|
1. Equity
instruments: 11510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to
third parties : 11520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Debt
securities: 11530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4.
Derivatives : 11540 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial
assets : 11550 |
13.009,00 |
4.209,00 |
4.459,00 |
6.618,00 |
8.118,00 |
|
|
6. Other
investments: 11560 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Non-current trade debts :
11700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Assets for deferred tax :
11600 |
136.073,00 |
157.268,00 |
173.715,00 |
150.120,00 |
121.580,00 |
|
|
B) CURRENT ASSETS: 12000 |
10.385.201,00 |
9.034.486,00 |
9.271.647,00 |
8.269.371,00 |
6.977.465,00 |
|
|
I. Non-current assets held for
sale : 12100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Stocks: 12200 |
2.254.578,00 |
2.163.875,00 |
1.822.042,00 |
1.576.098,00 |
1.336.475,00 |
|
|
1.
Commercial: 12210 |
2.254.578,00 |
2.163.875,00 |
1.822.042,00 |
1.576.098,00 |
1.336.475,00 |
|
|
2. Primary
material and other supplies: 12220 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Long-term primary material and other supplies: 12221 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Short-term primary material and other supplies: 12222 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Work in
progress: 12230 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Of long-term production cycle : 12231 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Of short-term production cycle : 12232 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Finished
goods: 12240 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Of long-term production cycle : 12241 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Of short-term production cycle : 12242 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5.
By-products, residues and recycled materials: 12250 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Advances
to suppliers: 12260 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Trade debtors and others receivable
accounts: 12300 |
4.814.634,00 |
4.394.165,00 |
3.467.678,00 |
2.968.282,00 |
2.953.700,00 |
|
|
1. Trade
debtors / accounts receivable: 12310 |
4.546.209,00 |
4.237.952,00 |
3.331.364,00 |
2.937.722,00 |
2.892.222,00 |
|
|
a) Long-term receivables from sales and services supplied :
12311 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Customers for sales and provisions of services : 12312 |
4.546.209,00 |
4.237.952,00 |
3.331.364,00 |
2.937.722,00 |
2.892.222,00 |
|
|
2. Customers,
Group companies and associates : 12320 |
70.964,00 |
118.503,00 |
96.827,00 |
0,00 |
0,00 |
|
|
3. Other
accounts receivable: 12330 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Personnel:
12340 |
12.433,00 |
37.710,00 |
32.951,00 |
21.820,00 |
23.752,00 |
|
|
5. Assets for
deferred tax: 12350 |
73.888,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other debtors,
including tax and social security: 12360 |
111.141,00 |
0,00 |
6.536,00 |
8.740,00 |
37.726,00 |
|
|
7. Called up
share capital: 12370 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Short-term investments in Group
companies and associates: 12400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Equity
instruments: 12410 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Credits to
businesses: 12420 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Debt
securities: 12430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4.
Derivatives : 12440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other
financial assets : 12450 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other
investments: 12460 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Short-term financial
investments : 12500 |
4.030,00 |
403.681,00 |
1.093.363,00 |
2.144.281,00 |
1.201.652,00 |
|
|
1. Equity
instruments: 12510 |
0,00 |
28,00 |
28,00 |
28,00 |
7.999,00 |
|
|
2. Credits to
businesses: 12520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Debt
securities: 12530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4.
Derivatives : 12540 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other
financial assets : 12550 |
4.030,00 |
403.653,00 |
1.093.335,00 |
2.144.253,00 |
1.193.653,00 |
|
|
6. Other investments:
12560 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Short-term accruals:
12600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Cash and other equivalent
liquid assets : 12700 |
3.311.958,00 |
2.072.764,00 |
2.888.564,00 |
1.580.709,00 |
1.485.638,00 |
|
|
1. Treasury:
12710 |
3.311.958,00 |
2.072.764,00 |
2.888.564,00 |
1.580.709,00 |
1.485.638,00 |
|
|
2. Other
equivalent liquid assets: 12720 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
TOTAL ASSETS (A + B) : 10000 |
12.691.764,00 |
11.372.183,00 |
11.512.206,00 |
10.620.789,00 |
9.520.138,00 |
|
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Liabilities and Net Worth |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
A) NET WORTH: 20000 |
10.494.983,00 |
9.450.058,00 |
9.422.215,00 |
8.202.983,00 |
7.845.464,00 |
|
|
A-1) Shareholders' equity:
21000 |
10.494.983,00 |
9.450.058,00 |
9.422.215,00 |
8.202.983,00 |
7.845.464,00 |
|
|
I. Capital: 21100 |
60.105,00 |
60.105,00 |
60.105,00 |
60.105,00 |
60.105,00 |
|
|
1. Registered
capital : 21110 |
60.105,00 |
60.105,00 |
60.105,00 |
60.105,00 |
60.105,00 |
|
|
2. (Uncalled
capital): 21120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Share premium: 21200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Reserves: 21300 |
9.389.953,00 |
8.112.482,00 |
8.142.878,00 |
6.899.283,00 |
6.565.670,00 |
|
|
1. Legal and
statutory: 21310 |
12.021,00 |
12.021,00 |
12.021,00 |
12.021,00 |
12.021,00 |
|
|
2. Other
reserves: 21320 |
9.377.932,00 |
8.100.461,00 |
8.130.857,00 |
6.887.262,00 |
6.553.649,00 |
|
|
3. Revaluation
reserves: 21330 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2.
Capitalisation Reserves: 21350 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. (Common stock equity):
21400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Results from previous periods:
21500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Brought
forward: 21510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. (Negative
results from previous periods): 21520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Other shareholders'
contributions: 21600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Result of the period:
21700 |
1.044.925,00 |
1.277.471,00 |
1.219.232,00 |
1.243.595,00 |
1.219.689,00 |
|
|
VIII. (Interim dividend):
21800 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IX. Other net worth instruments:
21900 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A-2) Adjustments due to changes in
value: 22000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
I. Financial assets held for sale:
22100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Hedge operations: 22200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Linked non-current assets and
liabilities held for sale : 22300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Exchange rate difference:
22400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Other: 22500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A-3) Received subsidies, donations
and legacies: 23000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B) NON-CURRENT LIABILITIES: 31000 |
195.536,00 |
183.330,00 |
182.417,00 |
204.235,00 |
221.765,00 |
|
|
I. Long-term provisions:
31100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Long-term
employee benefits liability: 31110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2.
Environmental actions: 31120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3.
Restructuring provisions: 31130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Other
provisions: 31140 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II Long-term creditors:
31200 |
59.236,00 |
24.613,00 |
5.020,00 |
13.860,00 |
22.700,00 |
|
|
1.
Liabilities and other securities: 31210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts
owed to credit institutions: 31220 |
0,00 |
0,00 |
4.420,00 |
13.260,00 |
22.100,00 |
|
|
3. Creditors
from financial leasing: 31230 |
58.636,00 |
24.013,00 |
0,00 |
0,00 |
0,00 |
|
|
4.
Derivatives : 31240 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other
financial liabilities : 31250 |
600,00 |
600,00 |
600,00 |
600,00 |
600,00 |
|
|
III. Long-term debts with Group
companies and associates: 31300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Liabilities for deferred tax:
31400 |
136.300,00 |
158.717,00 |
177.397,00 |
190.375,00 |
199.066,00 |
|
|
V. Long-term accruals: 31500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Non-current trade creditors :
31600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Special long-term debts :
31700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C) CURRENT LIABILITIES : 32000 |
2.001.245,00 |
1.738.795,00 |
1.907.574,00 |
2.213.570,00 |
1.452.909,00 |
|
|
I. Liabilities linked to
non-current assets held for sale: 32100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Short-term provisions:
32200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Provisions
from greenhouse gas emission allowance: 32210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Other provisions:
32220 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Short-term creditors :
32300 |
276.973,00 |
377.022,00 |
565.965,00 |
740.728,00 |
90.888,00 |
|
|
1.
Liabilities and other securities: 32310 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts
owed to credit institutions: 32320 |
243.798,00 |
306.035,00 |
562.302,00 |
730.315,00 |
24.307,00 |
|
|
3. Creditors
from financial leasing: 32330 |
14.194,00 |
8.898,00 |
0,00 |
0,00 |
53.769,00 |
|
|
4.
Derivatives : 32340 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other
financial liabilities : 32350 |
18.982,00 |
62.089,00 |
3.662,00 |
10.413,00 |
12.811,00 |
|
|
IV. Short-term debts with Group
companies and associates: 32400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Trade creditors and other
accounts payable: 32500 |
1.724.272,00 |
1.361.773,00 |
1.341.609,00 |
1.472.842,00 |
1.362.021,00 |
|
|
1. Suppliers:
32510 |
1.251.998,00 |
815.064,00 |
765.460,00 |
788.730,00 |
844.612,00 |
|
|
a) Long-term debts : 32511 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Short-term debts : 32512 |
1.251.998,00 |
815.064,00 |
765.460,00 |
788.730,00 |
844.612,00 |
|
|
2. Suppliers,
Group companies and associates: 32520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other creditors:
32530 |
213.282,00 |
266.918,00 |
293.021,00 |
326.582,00 |
275.554,00 |
|
|
4. Personnel
(remuneration due): 32540 |
5.989,00 |
5.028,00 |
4.100,00 |
3.665,00 |
11.092,00 |
|
|
5. Liabilities
for current tax: 32550 |
0,00 |
51.414,00 |
101.958,00 |
237.927,00 |
102.970,00 |
|
|
6. Other
accounts payable to Public Administrations.: 32560 |
151.572,00 |
151.312,00 |
108.670,00 |
88.892,00 |
91.822,00 |
|
|
7. Advances
from clients: 32570 |
101.430,00 |
72.037,00 |
68.400,00 |
27.046,00 |
35.971,00 |
|
|
VI. Short-term accruals:
32600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Special short-term debts :
32700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
TOTAL NET WORTH AND LIABILITIES (A + B + C) :
30000 |
12.691.764,00 |
11.372.183,00 |
11.512.206,00 |
10.620.789,00 |
9.520.138,00 |
|
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Profit and Loss |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
1. Net turnover: 40100 |
12.591.519,00 |
10.624.939,00 |
11.521.183,00 |
9.700.017,00 |
10.695.352,00 |
|
|
a) Sales: 40110 |
11.850.639,00 |
9.807.272,00 |
10.610.594,00 |
8.907.080,00 |
9.462.743,00 |
|
|
b) Rendering of services:
40120 |
740.880,00 |
817.667,00 |
910.590,00 |
792.937,00 |
1.232.609,00 |
|
|
c) Income of financial nature of
holding companies: 40130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Changes in stocks of finished goods and work in
progress: 40200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Works carried out by the company for its assets:
40300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Supplies : 40400 |
-5.393.354,00 |
-3.647.177,00 |
-4.891.085,00 |
-3.207.435,00 |
-4.033.439,00 |
|
|
a) Stock consumption: 40410 |
-4.675.032,00 |
-3.284.155,00 |
-4.531.282,00 |
-3.079.335,00 |
-3.611.459,00 |
|
|
b) Consumption of raw materials
and miscellaneous consumable ones: 40420 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
c) Works carried out by other
companies: 40430 |
-653.198,00 |
-179.137,00 |
-358.984,00 |
-187.230,00 |
-362.850,00 |
|
d) Impairment of stock, primary
material and other supplies: 40440 |
-65.125,00 |
-183.885,00 |
-819,00 |
59.130,00 |
-59.130,00 |
|
5. Other operating income: 40500 |
42.671,00 |
41.860,00 |
28.331,00 |
24.179,00 |
24.755,00 |
|
a) Auxiliary income and other from
current management: 40510 |
28.420,00 |
32.368,00 |
24.891,00 |
22.200,00 |
23.200,00 |
|
b) Operation subsidies included in
the Period's result: 40520 |
14.251,00 |
9.492,00 |
3.440,00 |
1.979,00 |
1.555,00 |
|
6. Personnel costs: 40600 |
-3.398.147,00 |
-2.878.402,00 |
-2.531.933,00 |
-2.404.993,00 |
-2.481.621,00 |
|
a) Wages, salaries et al.:
40610 |
-2.677.773,00 |
-2.294.633,00 |
-2.038.512,00 |
-1.941.272,00 |
-1.989.318,00 |
|
b) Social security costs:
40620 |
-720.374,00 |
-583.769,00 |
-493.421,00 |
-463.722,00 |
-492.303,00 |
|
c) Provisions : 40630 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
7. Other operating costs: 40700 |
-2.280.469,00 |
-2.284.364,00 |
-2.221.395,00 |
-1.898.521,00 |
-2.091.513,00 |
|
a) External services: 40710 |
-2.162.040,00 |
-2.317.024,00 |
-1.971.316,00 |
-1.902.747,00 |
-1.976.423,00 |
|
b) Taxes: 40720 |
-35.467,00 |
-39.670,00 |
-78.780,00 |
-33.292,00 |
-23.038,00 |
|
c) Losses, impairments and
variation in provisions from trade operations : 40730 |
-82.961,00 |
72.330,00 |
-171.299,00 |
37.518,00 |
-92.053,00 |
|
d) Other current management
expenditure : 40740 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
e) Expenses due to greenhouse gas
emissions: 40750 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
8. Amortisation of fixed assets: 40800 |
-268.563,00 |
-211.246,00 |
-262.171,00 |
-317.115,00 |
-268.463,00 |
|
9. Allocation of subsidies of non-financial fixed
assets and other: 40900 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
10. Excess provisions : 41000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
11. Impairment and result of transfers of fixed assets:
41100 |
0,00 |
7.603,00 |
0,00 |
0,00 |
0,00 |
|
a) Impairment and losses :
41110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b) Results for transfers and other
: 41120 |
0,00 |
7.603,00 |
0,00 |
0,00 |
0,00 |
|
c) Impairment and profit due to
disposals of assets of holding companies: 41130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
12. Negative difference in combined businesses:
41200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
13. Other results : 41300 |
-489,00 |
5.300,00 |
400,00 |
-530,00 |
4.572,00 |
|
A.1) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 +
9 + 10 + 11 + 12 + 13) : 49100 |
1.293.167,00 |
1.658.513,00 |
1.643.330,00 |
1.895.601,00 |
1.849.643,00 |
|
14. Financial income : 41400 |
5.961,00 |
12.458,00 |
23.987,00 |
38.043,00 |
29.335,00 |
|
a) Of shares in equity instruments
: 41410 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
a 1) In Group
companies and associates: 41411 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
a 2) In third
parties: 41412 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b) From negotiable securities and
other financial instruments : 41420 |
5.961,00 |
12.458,00 |
23.987,00 |
38.043,00 |
29.335,00 |
|
b 1) From
Group companies and associates : 41421 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b 2) From
third parties : 41422 |
5.961,00 |
12.458,00 |
23.987,00 |
38.043,00 |
29.335,00 |
|
c) Allocation of financial
subsidies, donations and legacies : 41430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
15. Financial expenditure: 41500 |
-111.441,00 |
-76.719,00 |
-97.011,00 |
-138.794,00 |
-146.554,00 |
|
a) Amounts owed to Group companies
and associates : 41510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b) For debts with third parties :
41520 |
-111.441,00 |
-76.719,00 |
-97.011,00 |
-138.794,00 |
-146.554,00 |
|
c) Stock renewal : 41530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
16. Changes in fair value of financial instruments :
41600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
a) Trading book and other :
41610 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b) Allocation of financial assets
held for sale to the result for the period: 41620 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
17. Exchange rate differences : 41700 |
1.546,00 |
21.441,00 |
-8.421,00 |
-10.316,00 |
-11.439,00 |
|
18. Impairment and result for transfers of financial
instruments: 41800 |
8.338,00 |
0,00 |
0,00 |
-7.970,00 |
0,00 |
|
a) Impairment and losses :
41810 |
0,00 |
0,00 |
0,00 |
-7.970,00 |
0,00 |
|
b) Results for transfers and other
: 41820 |
8.338,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
19. Other financial income and expenditure: 42100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
a) Incorporation of financial
expenditure to assets: 42110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b) Financial income from
arrangement with creditors: 42120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
c) Other income and expenditure:
42130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
A.2) FINANCIAL REVENUE (14+15+16+17+18+19) :
49200 |
-95.596,00 |
-42.820,00 |
-81.445,00 |
-119.037,00 |
-128.658,00 |
|
A.3) NET RESULT BEFORE TAXES (A.1+A.2) : 49300 |
1.197.571,00 |
1.615.692,00 |
1.561.885,00 |
1.776.564,00 |
1.720.984,00 |
|
20. Income taxes: 41900 |
-152.646,00 |
-338.222,00 |
-342.653,00 |
-532.969,00 |
-501.295,00 |
|
A.4) PROFIT AFTER TAXES (A.3+20) : 49400 |
1.044.925,00 |
1.277.471,00 |
1.219.232,00 |
1.243.595,00 |
1.219.689,00 |
|
21. Result of the year coming from interrupted operations
: 42000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
A.5) RESULT OF THE PERIOD (A.4+21) : 49500 |
1.044.925,00 |
1.277.471,00 |
1.219.232,00 |
1.243.595,00 |
1.219.689,00 |
> Normal
Balance Sheet under the rules of the 1990 General Accounting Plan (repealed
since 1st January of 2008)
Information corresponding to the
fiscal year 2016 2015 2014 2013 2012 has been
compiled based on the equivalence criteria stipulated in Act JUS/206/2009.
Where the provisions of the Act did not establish relevant equivalence
criteria. To view details on the methodology
2016 2015 2014 2013 2012 is taken from information
submitted to the TRADE REGISTER.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
ASSETS |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
A) SHAREHOLDERS (PARTNERS) BY UNCALLED SUSCRIBED
CAPITAL: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B) FIXED ASSETS: |
2.170.490,00 |
2.180.429,00 |
2.066.844,00 |
2.201.298,00 |
2.421.094,00 |
|
|
I. Formation expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Intangible fixed assets:
|
10.698,00 |
26.736,00 |
12.390,00 |
14.034,00 |
16.254,00 |
|
|
1. Research
and development costs: |
1.852,00 |
1.852,00 |
0,00 |
0,00 |
0,00 |
|
|
2.
Concessions, patents, licences, trademarks et al.: |
8.846,00 |
24.885,00 |
12.390,00 |
14.034,00 |
16.254,00 |
|
|
3. Goodwill:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Key money
paid for premises: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Software:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Assets under
capital leases: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Payments
on account: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8.
Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Accumulated
depreciation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Tangible fixed assets: |
2.146.783,00 |
2.149.483,00 |
2.049.995,00 |
2.180.646,00 |
2.396.722,00 |
|
|
1. Land and
construction: |
1.507.918,00 |
1.562.071,00 |
1.616.223,00 |
1.670.376,00 |
1.724.528,00 |
|
|
2. Technical
installations and machinery: |
207.450,00 |
189.652,00 |
138.680,00 |
167.624,00 |
220.816,00 |
|
|
3. Other installations,
tools and furniture: |
185.560,00 |
169.640,00 |
124.046,00 |
149.937,00 |
197.516,00 |
|
|
4. Payments
on account and tangible fixed assets under construction: |
7.360,00 |
10.088,00 |
11.613,00 |
0,00 |
0,00 |
|
|
5. Other
tangible assets: |
238.495,00 |
218.033,00 |
159.433,00 |
192.709,00 |
253.861,00 |
|
|
6.
Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7.
Accumulated depreciation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Financial investments: |
13.009,00 |
4.209,00 |
4.459,00 |
6.618,00 |
8.118,00 |
|
|
1. Equity
investments in group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2.
Receivables from group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Equity
investment in associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Credits to
associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Long-term
securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Other
receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Long term guarantees
and deposits: |
13.009,00 |
4.209,00 |
4.459,00 |
6.618,00 |
8.118,00 |
|
|
8.
Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Long-term
receivables from public bodies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Own shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Long-term trade receivables:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C) Deferred expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
D) CURRENT ASSETS: |
10.521.274,00 |
9.191.754,00 |
9.445.362,00 |
8.419.491,00 |
7.099.044,00 |
|
|
I. Called-up share capital (not
paid): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Stocks: |
2.254.578,00 |
2.163.875,00 |
1.822.042,00 |
1.576.098,00 |
1.336.475,00 |
|
|
1. Goods for
resale: |
2.254.578,00 |
2.163.875,00 |
1.822.042,00 |
1.576.098,00 |
1.336.475,00 |
|
|
2. Raw
materials and other consumables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Goods in
process and semifinished ones: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Finished
products: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Byproducts,
scrap and recovered materials: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Payments
on account: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7.
Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Debtors: |
4.950.707,00 |
4.551.434,00 |
3.641.393,00 |
3.118.402,00 |
3.075.280,00 |
|
|
1. Trade
debtors / accounts receivable: |
4.546.209,00 |
4.237.952,00 |
3.331.364,00 |
2.937.722,00 |
2.892.222,00 |
|
|
2. Accounts
receivable, Group companies: |
70.964,00 |
118.503,00 |
96.827,00 |
0,00 |
0,00 |
|
|
3. Accounts
receivable, associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Other
debtors: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Staff:
|
12.433,00 |
37.710,00 |
32.951,00 |
21.820,00 |
23.752,00 |
|
|
6. Public
bodies: |
321.102,00 |
157.268,00 |
180.251,00 |
158.860,00 |
159.306,00 |
|
|
7.
Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Short-term investments: |
4.030,00 |
403.681,00 |
1.093.363,00 |
2.144.281,00 |
1.201.652,00 |
|
|
1. Equity
investments in group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2.
Receivables from group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Equity
investment in associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Credits to
associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Short term
securities portfolio: |
0,00 |
28,00 |
28,00 |
28,00 |
7.999,00 |
|
|
6. Other
receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Shor term
guarantees and deposits: |
4.030,00 |
403.653,00 |
1.093.335,00 |
2.144.253,00 |
1.193.653,00 |
|
|
8.
Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Short-term treasury shares:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Cash at bank and in hand:
|
3.311.958,00 |
2.072.764,00 |
2.888.564,00 |
1.580.709,00 |
1.485.638,00 |
|
|
VII. Prepayments and accrued
income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
GENERAL TOTAL (A + B + C + D): |
12.691.764,00 |
11.372.183,00 |
11.512.206,00 |
10.620.789,00 |
9.520.138,00 |
|
MERCANTILE REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
LIABILITIES |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
A) EQUITY: |
10.494.983,00 |
9.450.058,00 |
9.422.215,00 |
8.202.983,00 |
7.845.464,00 |
|
|
I. Subscribed capital: |
60.105,00 |
60.105,00 |
60.105,00 |
60.105,00 |
60.105,00 |
|
|
II. Share premium: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III. Revaluation reserves: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Reserves: |
9.389.953,00 |
8.112.482,00 |
8.142.878,00 |
6.899.283,00 |
6.565.670,00 |
|
|
1. Legal reserve: |
12.021,00 |
12.021,00 |
12.021,00 |
12.021,00 |
12.021,00 |
|
2. Reserves
for own shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Reserves for
shares of the controlling company: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Statutory
reserves: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
5.
Miscellaneous reserves: |
9.377.932,00 |
8.100.461,00 |
8.130.857,00 |
6.887.262,00 |
6.553.649,00 |
|
6.
Differences due to capital adjustment to euros: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
V. Profit or loss brought forward:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1. Retained
earnings: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Prior year
losses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3.
Partners' contributions so as to compensate losses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
VI. Profit or loss for the
financial year: |
1.044.925,00 |
1.277.471,00 |
1.219.232,00 |
1.243.595,00 |
1.219.689,00 |
|
VII. Interim dividend paid: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
VIII. Own shares for capital reduction:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
B) Deferred income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1. Capital
grants: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Unrealised
exchange gains: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Other
deferred income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Public
revenues to distribute in several financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
C) PROVISIONS FOR LIABILITIES AND CHARGES: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1. Provisions
for pension fund and other similar obligations: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Provisions
for taxes: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Other
provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Reversion
fund: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
D) LONG TERM LIABILITIES: |
195.536,00 |
183.330,00 |
182.417,00 |
204.235,00 |
221.765,00 |
|
I. Issued debentures and other
marketable securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1.
Non-convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Convertible
debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Other debt
securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
II. Amounts owed to credit
institutions: |
58.636,00 |
24.013,00 |
4.420,00 |
13.260,00 |
22.100,00 |
|
1. Loans and
other liabilities: |
0,00 |
0,00 |
4.420,00 |
13.260,00 |
22.100,00 |
|
2. Long-term
liabilities from capital leases: |
58.636,00 |
24.013,00 |
0,00 |
0,00 |
0,00 |
|
III. Debts with companies of the
group and affiliated ones: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1. Amounts
owed to group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Amounts
owed to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
IV. Other creditors: |
136.900,00 |
159.317,00 |
177.997,00 |
190.975,00 |
199.666,00 |
|
1. Long-term
bills of exchange payable: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Other
creditors: |
600,00 |
600,00 |
600,00 |
600,00 |
600,00 |
|
3. Long term
guarantees and deposits received: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Long term
payables to public bodies: |
136.300,00 |
158.717,00 |
177.397,00 |
190.375,00 |
199.066,00 |
|
V. Unpaid portion of equity
investment: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1. Group
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Third
parties: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
VI. Long term trade creditors:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
E) SHORT TERM CREDITORS: |
2.001.245,00 |
1.738.795,00 |
1.907.574,00 |
2.213.570,00 |
1.452.909,00 |
|
I. Issued debentures and other
marketable securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1.
Non-convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2.
Convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Other debt
securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Accrued interest
on debentures and other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
II. Amounts owed to credit
institutions: |
257.991,00 |
314.933,00 |
562.302,00 |
730.315,00 |
78.076,00 |
|
1. Loans and other
liabilities: |
243.798,00 |
306.035,00 |
562.302,00 |
730.315,00 |
24.307,00 |
|
2. Accrued
interest on liabilities with credit institutions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Short-term
liabilities from capital leases: |
14.194,00 |
8.898,00 |
0,00 |
0,00 |
53.769,00 |
|
III. Short-term amounts owed to
group and associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Amounts owed
to group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts
owed to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Trade creditors: |
1.566.710,00 |
1.154.019,00 |
1.126.880,00 |
1.142.359,00 |
1.156.137,00 |
|
|
1. Advanced
payments from customers: |
101.430,00 |
72.037,00 |
68.400,00 |
27.046,00 |
35.971,00 |
|
|
2. Amounts
owed for purchases of goods or services: |
1.465.280,00 |
1.081.983,00 |
1.058.481,00 |
1.115.313,00 |
1.120.166,00 |
|
|
3. Debts
represented by notes payable: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Other creditors: |
176.543,00 |
269.843,00 |
218.391,00 |
340.896,00 |
218.695,00 |
|
|
1. Public
bodies: |
151.572,00 |
202.726,00 |
210.628,00 |
326.819,00 |
194.792,00 |
|
|
2. Bills of
exchange payable: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Miscellaneous
debts: |
18.982,00 |
62.089,00 |
3.662,00 |
10.413,00 |
12.811,00 |
|
|
4. Wages and
salaries payable: |
5.989,00 |
5.028,00 |
4.100,00 |
3.665,00 |
11.092,00 |
|
|
5. Guarantees
and deposits received at short term: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII. Prepayments and accrued
income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
F) SHORT-TERM PROVISIONS FOR LIABILITIES AND CHARGES:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
GENERAL TOTAL (A + B + C + D + E + F): |
12.691.764,00 |
11.372.183,00 |
11.512.206,00 |
10.620.789,00 |
9.520.138,00 |
|
MERCANTILE REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
DEBIT |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
A) CHARGES (A.1 to A.15): |
11.605.110,00 |
9.436.130,00 |
10.354.669,00 |
8.518.643,00 |
9.534.325,00 |
|
|
A.1. Stock
reduction of both manufactured goods and the ones in process: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.2.
Supplies: |
5.328.230,00 |
3.463.292,00 |
4.890.266,00 |
3.266.565,00 |
3.974.309,00 |
|
|
a) Stock consumption: |
4.675.032,00 |
3.284.155,00 |
4.531.282,00 |
3.079.335,00 |
3.611.459,00 |
|
|
b) Consumption of raw materials and miscellaneous consumable ones:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Miscellaneous external expenditure: |
653.198,00 |
179.137,00 |
358.984,00 |
187.230,00 |
362.850,00 |
|
|
A.3. Staff
costs: |
3.398.147,00 |
2.878.402,00 |
2.531.933,00 |
2.404.993,00 |
2.481.621,00 |
|
|
a) Wages, salaries et al.: |
2.677.773,00 |
2.294.633,00 |
2.038.512,00 |
1.941.272,00 |
1.989.318,00 |
|
|
b) Social security costs: |
720.374,00 |
583.769,00 |
493.421,00 |
463.722,00 |
492.303,00 |
|
|
A.4.
Depreciation expense: |
268.563,00 |
211.246,00 |
262.171,00 |
317.115,00 |
268.463,00 |
|
|
A.5.
Variation of trade provisions and losses of unrecovered receivables: |
148.086,00 |
111.555,00 |
172.118,00 |
-96.648,00 |
151.183,00 |
|
|
a) Stock provision variation: |
65.125,00 |
183.885,00 |
819,00 |
-59.130,00 |
59.130,00 |
|
|
b) Variation in provision and bad debt losses: |
82.961,00 |
-72.330,00 |
171.299,00 |
-37.518,00 |
92.053,00 |
|
|
c) Variation of other trade provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.6. Other
operating charges: |
2.197.508,00 |
2.356.694,00 |
2.050.096,00 |
1.936.039,00 |
1.999.461,00 |
|
|
a) External services: |
2.162.040,00 |
2.317.024,00 |
1.971.316,00 |
1.902.747,00 |
1.976.423,00 |
|
|
b) Taxes: |
35.467,00 |
39.670,00 |
78.780,00 |
33.292,00 |
23.038,00 |
|
|
c) Other operating expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
d) Allocation to revision fund: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.I. OPERATING BENEFITS (B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6):
|
1.293.657,00 |
1.645.610,00 |
1.642.930,00 |
1.896.132,00 |
1.845.071,00 |
|
|
A.7.
Financial and similar charges: |
111.441,00 |
76.719,00 |
97.011,00 |
138.794,00 |
146.554,00 |
|
|
a) Due to liabilities with companies of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Due to liabilities with associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Due to other debts.: |
111.441,00 |
76.719,00 |
97.011,00 |
138.794,00 |
146.554,00 |
|
|
d) Losses from financial investments: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.8. Changes in
financial investment provisions: |
0,00 |
0,00 |
0,00 |
7.970,00 |
0,00 |
|
|
A.9. Exchange
losses: |
0,00 |
0,00 |
8.421,00 |
10.316,00 |
11.439,00 |
|
|
A.II. NET FINANCIAL INCOME
(B.5+B.6+B.7+B.8-A.7-A.8-A.9): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.III. PROFIT FROM ORDINARY
ACTIVITIES (A.I+A.II-B.I-B.II): |
1.198.061,00 |
1.602.789,00 |
1.561.485,00 |
1.777.094,00 |
1.716.413,00 |
|
|
A.10. Changes
in provisions for intangible, tangible and securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.11. Losses
from tangible and intangible fixed assets and securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.12. Losses
from transactions with own shares and debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.13.
Extraordinary expenses: |
489,00 |
0,00 |
0,00 |
530,00 |
0,00 |
|
|
A.14. Expenses
and losses of former financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.IV. EXTRAORDINARY PROFIT
(B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14): |
0,00 |
12.903,00 |
400,00 |
0,00 |
4.572,00 |
|
|
A.V. PROFIT BEFORE TAXES
(A.III+A.IV-B.III-B.IV): |
1.197.571,00 |
1.615.692,00 |
1.561.885,00 |
1.776.564,00 |
1.720.984,00 |
|
|
A.15.
Corporation tax: |
152.646,00 |
338.222,00 |
342.653,00 |
532.969,00 |
501.295,00 |
|
|
A.16.
Miscellaneous taxes: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.VI. FINANCIAL YEAR RESULTS
(PROFIT) (A.V-A.15-A.16): |
1.044.925,00 |
1.277.471,00 |
1.219.232,00 |
1.243.595,00 |
1.219.689,00 |
|
MERCANTILE REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
CREDIT |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
B) INCOME ( B.1 to B.13): |
12.650.035,00 |
10.713.600,00 |
11.573.901,00 |
9.762.238,00 |
10.754.014,00 |
|
|
B.1. Net
total sales: |
12.591.519,00 |
10.624.939,00 |
11.521.183,00 |
9.700.017,00 |
10.695.352,00 |
|
|
a) Sales: |
11.850.639,00 |
9.807.272,00 |
10.610.594,00 |
8.907.080,00 |
9.462.743,00 |
|
|
b) Rendering of services: |
740.880,00 |
817.667,00 |
910.590,00 |
792.937,00 |
1.232.609,00 |
|
|
Returns and Rappel on sales: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.2. Stock increase
of manufactured goods and products in process: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.3. Works
performed by the company for fixed assets: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.4. Miscellaneous
operating income: |
42.671,00 |
41.860,00 |
28.331,00 |
24.179,00 |
24.755,00 |
|
|
a) Auxiliary income and other from current management: |
28.420,00 |
32.368,00 |
24.891,00 |
22.200,00 |
23.200,00 |
|
|
b) Grants: |
14.251,00 |
9.492,00 |
3.440,00 |
1.979,00 |
1.555,00 |
|
|
c) Liabilities and charges provisions surplus: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.I. PÉRDIDAS DE EXPLOTACIÓN (A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4):
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.5. Income
from equity investment: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) In companies of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) In associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Third parties: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.6. Income from
other marketable securities and long-term receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) From companies of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) From associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) From companies out of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.7.
Miscellaneous interests or similar income: |
14.299,00 |
12.458,00 |
23.987,00 |
38.043,00 |
29.335,00 |
|
|
a) From companies of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) From associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Miscellaneous interests: |
5.961,00 |
12.458,00 |
23.987,00 |
38.043,00 |
29.335,00 |
|
|
d) Profit on financial investment: |
8.338,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.8. Exchange
positive differences: |
1.546,00 |
21.441,00 |
0,00 |
0,00 |
0,00 |
|
|
B.II. NEGATIVE FINANCIAL RESULTS
(A.7+A.8+A.9-B.5-B.6-B.7-B.8): |
95.596,00 |
42.820,00 |
81.445,00 |
119.037,00 |
128.658,00 |
|
|
B.III. LOSSES ON ORDINARY ACTIVITIES
( B.I + B.II - A.I - A.II ): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.9.Profit on
disposal of both tangible and intangible fixed assets and securities
portfolio: |
0,00 |
7.603,00 |
0,00 |
0,00 |
0,00 |
|
|
B.10. Profit
on transactions with own shares and debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.11. Capital
grants transferred to profit and loss: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.12. Extraordinary
income: |
0,00 |
5.300,00 |
400,00 |
0,00 |
4.572,00 |
|
|
B.13. Income
and profit of former financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.IV. NEGATIVE EXTRAORDINARY RESULTS
(A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13): |
489,00 |
0,00 |
0,00 |
530,00 |
0,00 |
|
|
B.V. LOSSES BEFORE TAXES
(B.III+B.IV-A.III-A.IV): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.VI. RESULT OF THE PERIOD (LOSSES)
(B.V+A.15+A.16): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
MERCANTILE REGISTRY.
Model: Normal
>
Source of information: Data contained in this section is taken from the information
declared in the Annual Accounts submitted to the Trade Register.
|
Net Rights Granted |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
1. Fiscal year result before taxes.: 61100 |
1.197.571,00 |
1.615.692,00 |
1.561.885,00 |
1.776.564,00 |
1.720.984,00 |
|
|
2. Results adjustments.: 61200 |
492.685,00 |
370.489,00 |
507.313,00 |
325.674,00 |
534.500,00 |
|
|
a) Fixed Assets Amortization (+).:
61201 |
268.563,00 |
211.246,00 |
262.171,00 |
317.115,00 |
268.463,00 |
|
|
b) Obsolescence Allowances (+/-).
: 61202 |
126.980,00 |
102.585,00 |
172.118,00 |
-92.192,00 |
148.818,00 |
|
|
e) Results on disposal of fixed
assets (+/-). : 61205 |
0,00 |
-7.603,00 |
0,00 |
0,00 |
0,00 |
|
|
f) Results on disposal of
financial instruments (+/-).: 61206 |
-8.338,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
g) Financial income (-).:
61207 |
-5.961,00 |
-12.458,00 |
-23.987,00 |
-38.043,00 |
-29.335,00 |
|
|
h) Financial Expenses (+). :
61208 |
111.441,00 |
76.719,00 |
97.011,00 |
138.794,00 |
146.554,00 |
|
|
3. Changes in current capital equity.: 61300 |
-210.755,00 |
-1.104.420,00 |
-853.595,00 |
-172.169,00 |
-376.418,00 |
|
|
a) Stock (+/-).: 61301 |
-155.828,00 |
-525.718,00 |
-246.763,00 |
-180.493,00 |
70.607,00 |
|
|
d) Debtors and other accounts
receivable (+/-). : 61302 |
-406.601,00 |
-845.188,00 |
-670.695,00 |
26.451,00 |
41.181,00 |
|
|
d) Creditors and other accounts
payable (+/-). : 61304 |
413.912,00 |
70.709,00 |
4.736,00 |
-24.136,00 |
-458.449,00 |
|
|
e) Other current liabilities
(+/-).: 61305 |
-62.237,00 |
195.777,00 |
59.127,00 |
6.008,00 |
-29.758,00 |
|
|
4. Cash Flows from Other Operating Activities:
61400 |
-386.484,00 |
-455.261,00 |
-588.220,00 |
-535.994,00 |
-646.259,00 |
|
|
a) Interest payments (-). :
61401 |
-111.441,00 |
-76.719,00 |
-97.011,00 |
-138.794,00 |
-146.554,00 |
|
|
c) Interest collection (+). :
61403 |
4.127,00 |
12.458,00 |
23.987,00 |
38.043,00 |
23.239,00 |
|
|
d) Income tax payment collection
(payments) (+/-).: 61404 |
-279.170,00 |
-390.999,00 |
-515.196,00 |
-435.242,00 |
-522.944,00 |
|
|
5. Cash Flows from Operating Activities (1 + 2 + 3 + 4)
: 61500 |
1.093.017,00 |
426.501,00 |
627.383,00 |
1.394.075,00 |
1.232.808,00 |
|
|
6. Payments for investment (-).: 62100 |
-260.019,00 |
-250.855,00 |
-629.557,00 |
-1.101.689,00 |
-248.724,00 |
|
|
b) Intangible fixed assets. :
62102 |
-8.846,00 |
-26.736,00 |
-12.390,00 |
-14.034,00 |
-16.254,00 |
|
|
c) Fixed assets. : 62103 |
-242.373,00 |
-224.119,00 |
-117.486,00 |
-138.554,00 |
-232.470,00 |
|
|
e) Other financial assets. :
62105 |
-8.800,00 |
0,00 |
-499.682,00 |
0,00 |
0,00 |
|
|
h) Other assets. : 62108 |
0,00 |
0,00 |
0,00 |
-949.100,00 |
0,00 |
|
|
7. Divestment payment collection (+). : 62200 |
407.989,00 |
697.535,00 |
1.552.758,00 |
0,00 |
94.469,00 |
|
|
c) Fixed assets. : 62203 |
0,00 |
7.603,00 |
0,00 |
0,00 |
0,00 |
|
|
e) Other financial assets. :
62205 |
407.989,00 |
689.932,00 |
1.552.758,00 |
0,00 |
94.469,00 |
|
|
8. Cash Flow from Investing Activities (6+7) less
Amortization: 62300 |
147.970,00 |
446.680,00 |
923.201,00 |
-1.101.689,00 |
-154.255,00 |
|
|
9. Payment collection and payments for equity
instruments. : 63100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
10. Payment collection and payments for financial
liabilities instruments.: 63200 |
-1.792,00 |
-439.353,00 |
-242.730,00 |
688.761,00 |
-21.472,00 |
|
|
a) Issuance : 63201 |
0,00 |
54.381,00 |
-635.980,00 |
700.000,00 |
0,00 |
|
|
2. Debts incurred with credit
institutions (+). : 63203 |
0,00 |
37.269,00 |
-635.980,00 |
700.000,00 |
0,00 |
|
|
5. Other debts (+). : 63206 |
0,00 |
17.112,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Repayment and amortization of :
63207 |
-1.792,00 |
-493.734,00 |
-183.603,00 |
-11.239,00 |
-21.472,00 |
|
|
2. Debts incurred with credit
institutions (-).: 63209 |
0,00 |
-493.734,00 |
-176.853,00 |
-8.840,00 |
-21.146,00 |
|
|
5. Other debts (-). : 63212 |
-1.792,00 |
0,00 |
-6.750,00 |
-2.399,00 |
-327,00 |
|
|
11. Payments from dividends and remunerations from
other assets instruments. : 63300 |
0,00 |
-1.249.628,00 |
0,00 |
-886.076,00 |
-1.012.658,00 |
|
|
a) Dividends (-).: 63301 |
0,00 |
-1.249.628,00 |
0,00 |
-886.076,00 |
-1.012.658,00 |
|
|
12. Cash Flows from Financing Activities (9+10+11):
63400 |
-1.792,00 |
-1.688.981,00 |
-242.730,00 |
-197.315,00 |
-1.034.131,00 |
|
|
D) EFFECT OF EXCHANGE RATE CHANGES: 64000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS
(+/-5+/-8+/12+/-D) : 65000 |
1.239.194,00 |
-815.799,00 |
1.307.854,00 |
95.072,00 |
44.422,00 |
|
|
Cash or equivalent assets as of
beginning of the fiscal year.: 65100 |
2.072.764,00 |
2.888.564,00 |
1.580.709,00 |
1.485.638,00 |
1.441.216,00 |
|
|
Cash or equivalent assets as of
end of the fiscal year.: 65200 |
3.311.958,00 |
2.072.764,00 |
2.888.564,00 |
1.580.709,00 |
1.485.638,00 |
|
>
Economic-Financial Comparative Analysis
Data
used in the following ratios and indicators is taken from the Annual Accounts
submitted by the company to the TRADE REGISTER.
>
Comparison within the Sector
|
Cash Flow |
2016 |
2015 |
Variación 2016 - 2015 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Cash Flow over Sales: |
0,10 % |
0,01 % |
-0,08 % |
0,06 % |
228,17 % |
-83,25 % |
|
|
Net Financial Debt: |
-1,91 |
2,32 |
-1,12 |
2,88 |
-70,70 |
-19,67 |
|
|
Cash Flow Yield: |
0,10 % |
0,01 % |
-0,07 % |
0,03 % |
236,11 % |
-82,98 % |
|
|
EBITDA over Sales: |
12,41 % |
11,91 % |
17,48 % |
10,42 % |
-29,01 % |
14,32 % |
|
|
Profitability |
2016 |
2015 |
Variación 2016 - 2015 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Operating economic profitability: |
10,21 % |
8,37 % |
15,08 % |
6,97 % |
-32,31 % |
20,20 % |
|
|
Total economic profitability: |
10,31 % |
4,69 % |
14,88 % |
3,19 % |
-30,70 % |
46,77 % |
|
|
Financial profitability: |
9,96 % |
6,73 % |
13,52 % |
4,14 % |
-26,35 % |
62,51 % |
|
|
Margin: |
10,24 % |
7,39 % |
15,50 % |
6,33 % |
-33,93 % |
16,79 % |
|
|
Mark-up: |
9,48 % |
6,56 % |
15,10 % |
3,77 % |
-37,19 % |
74,14 % |
|
|
Solvency |
2016 |
2015 |
Variación 2016 - 2015 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Liquidity: |
1,65 |
0,16 |
1,19 |
0,14 |
38,83 |
16,25 |
|
|
Acid Test: |
4,06 |
0,90 |
3,95 |
0,86 |
2,82 |
4,25 |
|
|
Working Capital / Investment: |
0,66 |
0,03 |
0,64 |
0,03 |
2,97 |
11,82 |
|
|
Solvency: |
5,26 |
1,21 |
5,29 |
1,18 |
-0,55 |
2,35 |
|
|
Indebtedness |
2016 |
2015 |
Variación 2016 - 2015 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Indebtedness level: |
0,21 |
1,25 |
0,20 |
1,32 |
2,91 |
-4,82 |
|
|
Borrowing Composition: |
0,10 |
1,05 |
0,11 |
1,03 |
-7,33 |
2,51 |
|
|
Repayment Ability: |
1,41 |
9,34 |
1,04 |
11,10 |
35,84 |
-15,80 |
|
|
Warranty: |
5,78 |
1,81 |
5,92 |
1,77 |
-2,35 |
2,24 |
|
|
Generated resources / Total creditors: |
0,62 |
0,09 |
0,87 |
0,08 |
-28,32 |
13,78 |
|
|
Efficiency |
2016 |
2015 |
Variación 2016 - 2015 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Productivity: |
1,46 |
1,90 |
1,65 |
1,80 |
-11,27 |
6,08 |
|
|
Turnover of Collection Rights : |
2,62 |
5,10 |
2,43 |
5,22 |
8,10 |
-2,41 |
|
|
Turnover of Payment Entitlements: |
4,45 |
3,55 |
4,36 |
3,68 |
2,17 |
-3,58 |
|
|
Stock rotation: |
5,03 |
8,09 |
4,17 |
7,73 |
20,65 |
4,69 |
|
|
Assets turnover: |
1,00 |
1,13 |
0,97 |
1,10 |
2,46 |
2,92 |
|
|
Borrowing Cost: |
5,07 |
2,36 |
3,99 |
2,45 |
27,10 |
-3,70 |
|
> Trend
of indicators under the General Accounting Plan of 2007 (2016, 2015, 2014,
2013, 2012)
|
Cash Flow |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
Cash Flow over Sales: |
0,10 % |
-0,08 % |
0,11 % |
0,01 % |
0,00 % |
|
|
Net Financial Debt: |
-1,91 |
-1,12 |
-1,79 |
-1,34 |
-1,22 |
|
|
Cash Flow Yield: |
0,10 % |
-0,07 % |
0,11 % |
0,01 % |
0,00 % |
|
|
EBITDA over Sales: |
12,41 % |
17,48 % |
16,54 % |
22,82 % |
19,76 % |
|
|
Profitability |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
Operating economic profitability: |
10,21 % |
15,08 % |
15,78 % |
22,39 % |
22,20 % |
|
|
Total economic profitability: |
10,31 % |
14,88 % |
14,41 % |
18,03 % |
19,62 % |
|
|
Financial profitability: |
9,96 % |
13,52 % |
12,94 % |
15,16 % |
15,55 % |
|
|
Margin: |
10,24 % |
15,50 % |
14,23 % |
19,50 % |
17,21 % |
|
|
Mark-up: |
9,48 % |
15,10 % |
13,52 % |
18,27 % |
16,01 % |
|
|
Solvency |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
Liquidity: |
1,65 |
1,19 |
1,51 |
0,71 |
1,02 |
|
|
Acid Test: |
4,06 |
3,95 |
3,91 |
3,02 |
3,88 |
|
|
Working Capital / Investment: |
0,66 |
0,64 |
0,64 |
0,57 |
0,58 |
|
|
Solvency: |
5,26 |
5,29 |
4,95 |
3,80 |
4,89 |
|
|
Indebtedness |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
Indebtedness level: |
0,21 |
0,20 |
0,22 |
0,29 |
0,21 |
|
|
Borrowing Composition: |
0,10 |
0,11 |
0,10 |
0,09 |
0,15 |
|
|
Repayment Ability: |
1,41 |
1,04 |
1,10 |
1,09 |
0,79 |
|
|
Warranty: |
5,78 |
5,92 |
5,51 |
4,39 |
5,68 |
|
|
Generated resources / Total creditors: |
0,62 |
0,87 |
0,71 |
0,62 |
0,92 |
|
|
Efficiency |
2016 |
2015 |
2014 |
2013 |
2012 |
|
|
Productivity: |
1,46 |
1,65 |
1,75 |
1,92 |
1,85 |
|
|
Turnover of Collection Rights : |
2,62 |
2,43 |
3,33 |
3,28 |
3,63 |
|
|
Turnover of Payment Entitlements: |
4,45 |
4,36 |
5,30 |
3,47 |
4,50 |
|
|
Stock rotation: |
5,03 |
4,17 |
5,44 |
4,97 |
6,64 |
|
|
Assets turnover: |
1,00 |
0,97 |
1,11 |
1,15 |
1,29 |
|
|
Borrowing Cost: |
5,07 |
3,99 |
4,64 |
5,74 |
8,75 |
|
Sector-based Comparison under the
rules of the New General Accounting Plan.
|
Net Rights Granted |
Variación - |
|
|
|
Empresa |
Sector |
|
Net Rights Granted |
Variación - |
|
|
|
Empresa |
Sector |
|
Net Rights Granted |
Variación - |
|
|
|
Empresa |
Sector |
News
|
Laprovincia.es |
20/12/2016 |
|
El Negrín instala el
quinto acelerador que comenzará a funcionar durante 2017 |
|
|
Companies related |
|
|
|
|
|
Las Provincias |
14/11/2016 |
|
El Circuit instala un
aparato detector de tormentas eléctricas |
|
|
Companies related |
|
|
CIRCUIT RICARDO TORMO SA |
|
|
|
|
Organisation that
calls the tender: |
|
JEFATURA DE INTENDENCIA DE ASUNTOS ECONOMICOS SUR |
|
Objective of Tender: |
|
TC 201 13 17 ADECUACION DEFICIENCIAS DETECTADAS EN LAS OCA,S
CENTRO TRANSFORMACION DE FELIX Y HAZA DE LINO ACTO LOS ARCOS VIATOR, ALMERIA |
|
Date Awarded: |
|
24/04/2018 |
|
Cost: |
|
20.532,34 EURO. |
|
Organisation that
calls the tender: |
|
HOSPITAL CENTRAL DE LA DEFENSA |
|
Objective of Tender: |
|
MANTENIMIENTO DE EQUIPO HARSHAW 6600CCD DEL SERV
PROTECCION RADIOLOGICA HCD |
|
Date Awarded: |
|
11/04/2018 |
|
Cost: |
|
9.075,00 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO CATALAN DE ONCOLOGIA |
|
Objective of Tender: |
|
Subministrament d'equipament de radioteràpia
intraoperatòria i braquiteràpia ginecològica per l'Institut Català
d'Oncologia, mitjançant arrendament operatiu |
|
Date Awarded: |
|
27/03/2018 |
|
Cost: |
|
810.700,00 EURO. |
|
Organisation that calls
the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
REPARACION DE LECTOR DE DOSIMETROS DEL CENTRO NACIONAL
DE DOSIMETRIA |
|
Date Awarded: |
|
26/03/2018 |
|
Cost: |
|
6.377,91 EURO. |
|
Organisation that calls
the tender: |
|
ENUSA INDUSTRIAS AVANZADAS SA |
|
Objective of Tender: |
|
KIT DE ACTUALIZACION DEL HARDWARE Y SOFTWARE, PARA EL
ARCO RADIOMETRICO PM12 INSTALADO ZONA DE PASO CERAMICA |
|
Date Awarded: |
|
09/03/2018 |
|
Cost: |
|
6.133,01 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
CONTRATACION DEL CURSO DEL PLAN DE FORMACION INTERNA 2018
DOSIMETRIA AMBIENTAL Y PERSONAL DOSIMETRIA POR TERMOLUMINISCENCIA |
|
Date Awarded: |
|
28/02/2018 |
|
Cost: |
|
3.630,00 EURO. |
|
Organisation that
calls the tender: |
|
DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE
CASTILLA Y LEON |
|
Objective of Tender: |
|
ADECUACION DE LA INSTALACION |
|
Date Awarded: |
|
23/02/2018 |
|
Cost: |
|
3.771,32 EURO. |
|
Organisation that
calls the tender: |
|
DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE
CASTILLA Y LEON |
|
Objective of Tender: |
|
LA PROTECCION DE LOS CUADROS PRINCIPALES CONTRA LA
SOBRETENSION EN EL MUSEO ZULOAGA |
|
Date Awarded: |
|
23/02/2018 |
|
Cost: |
|
767,99 EURO. |
|
Organisation that
calls the tender: |
|
DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE
CASTILLA Y LEON |
|
Objective of Tender: |
|
ADECUAR LA INSTALACION CONTRA EL RAYO EN EL MUSEO
PROVINCIAL |
|
Date Awarded: |
|
23/02/2018 |
|
Cost: |
|
3.791,00 EURO. |
|
Organisation that
calls the tender: |
|
DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE CASTILLA
Y LEON |
|
Objective of Tender: |
|
ADECUACION DE LA INSTALACION |
|
Date Awarded: |
|
23/02/2018 |
|
Cost: |
|
3.771,32 EURO. |
|
Organisation that
calls the tender: |
|
DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE
CASTILLA Y LEON |
|
Objective of Tender: |
|
LA PROTECCION DE LOS CUADROS PRINCIPALES CONTRA LA
SOBRETENSION EN EL MUSEO ZULOAGA |
|
Date Awarded: |
|
23/02/2018 |
|
Cost: |
|
767,99 EURO. |
|
Organisation that
calls the tender: |
|
DELEGACION TERRITORIAL DE SEGOVIA DE LA JUNTA DE
CASTILLA Y LEON |
|
Objective of Tender: |
|
ADECUAR LA INSTALACION CONTRA EL RAYO EN EL MUSEO
PROVINCIAL |
|
Date Awarded: |
|
23/02/2018 |
|
Cost: |
|
3.791,00 EURO. |
|
|
|
Organisation that calls
the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
Suministro de un sistema de marcado e identificación de
los anillos de dosímetro DXT-RAD para el Centro Nacional de Dosimetría (CND) |
|
Date Awarded: |
|
07/12/2017 |
|
Cost: |
|
86.847,75 EURO. |
|
Organisation that
calls the tender: |
|
COMPLEJO ASISTENCIAL UNIVERSITARIO DE SALAMANCA |
|
Objective of Tender: |
|
Suministro, instalación y puesta en funcionamiento de un
sistema de braquiterapia electrónica, con destino al Complejo Asistencial
Universitario de Salamanca |
|
Date Awarded: |
|
29/11/2017 |
|
Cost: |
|
544.500,00 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
Servicio de mantenimiento equipos de dosimetría del
servicio de radio protección del CNSA |
|
Date Awarded: |
|
16/11/2017 |
|
Cost: |
|
41.140,00 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
Dosímetros de radiaciones ionizantes por
termoluminiscencia (TLD) modelo CND y de anillo |
|
Date Awarded: |
|
14/08/2017 |
|
Cost: |
|
498.259,85 EURO. |
|
|
|
Organisation that
calls the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
Dosímetros de radiaciones ionizantes por
termoluminiscencia (TLD) modelo CND y de anillo |
|
Date Awarded: |
|
09/08/2017 |
|
Cost: |
|
461.124,95 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
Dosímetros de radiaciones ionizantes por
termoluminiscencia (TLD) modelo CND y de anillo |
|
Date Awarded: |
|
09/08/2017 |
|
Cost: |
|
37.134,90 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
Suministro de 300 dosímetros harshaw/bicrom modelo tldcard-21c
y 600 porta dosímetros harshaw/bocrom modelo 8814 |
|
Date Awarded: |
|
09/08/2017 |
|
Organisation that
calls the tender: |
|
PATRIMONIO NACIONAL |
|
Objective of Tender: |
|
REVISION PERIODICA DE PARARRAYOS TOMAS DE TIERRA Y MANTENIMIENTO
PREVENTIVO EN INMUEBLES DE PATRIMONIO NACIONAL |
|
Date Awarded: |
|
13/07/2017 |
|
Cost: |
|
21.779,99 EURO. |
|
|
|
Organisation that
calls the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
Suministro de tarjetas de soporte para la lectura de
dosímetros de radiaciones ionizantes de anillo |
|
Date Awarded: |
|
24/05/2017 |
|
Cost: |
|
51.200,00 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CLINICA PUERTA DE HIERRO-HOSPITAL UNIVERSITARIO DE
MADRID |
|
Objective of Tender: |
|
Servicio de mantenimiento integral de los equipos de
dosimetría física y control de calidad radiofísica |
|
Date Awarded: |
|
19/05/2017 |
|
Cost: |
|
34.627,78 EURO. |
|
Organisation that
calls the tender: |
|
ENUSA INDUSTRIAS AVANZADAS SA |
|
Objective of Tender: |
|
Suministro de un equipo de medida de bajo fondo de
actividad alfa en los filtros del sistema de PR y frotis que se tomen en el
Área Cerámica |
|
Date Awarded: |
|
06/04/2017 |
|
Cost: |
|
131.386,64 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CONSELLERIA DE AGRICULTURA MEDIO AMBIENTE CAMBIO
CLIMATICO Y DESARROLLO RURAL DE LA COMUNIDAD AUTONOMA DE VALENCIA |
|
Objective of Tender: |
|
REVISIONES TECNICAS DE LOS SISTEMAS DE PROTECCION
CONTRA DESCARGAS ELECTRICAS ATMOSFERICAS EN LOS OBSERVATORIOS FORESTALES
DEPENDIENTES DE LA DIRECCION GENERAL DE PREVENCION DE INCENDIOS FORESTALES |
|
Date Awarded: |
|
24/03/2017 |
|
Cost: |
|
25.617,09 EURO. |
|
Organisation that
calls the tender: |
|
SERVICIO ANDALUZ DE SALUD SAS |
|
Objective of Tender: |
|
SUMINISTRO DE DIVERSO EQUIPAMIENTO CON DESTINO AL PLAN
DE ONCOLOGIA RADIOTERAPICA DE ANDALUCIA |
|
Date Awarded: |
|
28/12/2016 |
|
Cost: |
|
Importe compartido entre distintos Contratistas |
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
Servicio de mantenimiento y reparación de equipos de lectura
de dosímetros del CND. Número de referencia: 04/2017 |
|
Date Awarded: |
|
09/11/2016 |
|
Cost: |
|
189.486,00 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO Y REPARACION DE EQUIPOS DE
LECTURA DE DOSIMETROS DEL CND |
|
Date Awarded: |
|
09/11/2016 |
|
Cost: |
|
189.486,00 EURO. |
|
Organisation that
calls the tender: |
|
SERVICIO CANARIO DE LA SALUD |
|
Objective of Tender: |
|
SUMINISTRO CON INSTALACION Y MANTENIMIENTO POSTERIOR AL
PERIODO DE GARANTIA DE UN EQUIPAMIENTO PARA LA PLANIFICACION, GESTION Y
TRATAMIENTO PARA RADIOCIRUGIA FUNCIONAL Y RADIOTERAPICA ESTEREOTAXICA
CORPORAL EN ONCOLOGIA RADIOTERAPICA ACELERADOR LINEAL , CON DESTINO AL
HOSPITAL UNIVERSITARIO DE GRAN CANARIA DR NEGRIN |
|
Date Awarded: |
|
01/08/2016 |
|
Cost: |
|
2.749.890,00 EURO. |
|
Organisation that
calls the tender: |
|
SERVICIO CANARIO DE LA SALUD |
|
Objective of Tender: |
|
SUMINISTRO CON INSTALACION Y MANTENIMIENTO POSTERIOR AL
PERIODODE GARANTIA DE EQUIPAMIENTO PARA LA PLANIFICACION, GESTION Y
TRATAMIENTOS PARA RADIOCIRUGIA FUNCIONAL Y RADIOTERAPIA ESTEREOTAXICA
CORPORAL EN ONCOLOGIARADIOTERAPICA ACELERADOR LINEAL CON DESTINO AL HOSPITAL
UNIVERSITARIO DE GRANCANARIA DR NEGRIN |
|
Date Awarded: |
|
01/08/2016 |
|
Cost: |
|
2.842.386,30 EURO. |
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
Dosímetros de radiaciones ionizantes por
termoluminiscencia (TLD) modelo CND y de anillo. |
|
Date Awarded: |
|
12/05/2016 |
|
Cost: |
|
431.546,50 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
DOSIMETROS DE RADIACIONES IONIZANTES POR
TERMOLUMINISCENCIA TLD MODELO CND Y DE ANILLO |
|
Date Awarded: |
|
12/05/2016 |
|
Cost: |
|
431.546,50 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
ADQUISICION DE 500 DOSIMETROS Y 1000 PORTADOSIMETROS
PARA REALIZAR CONTROL DE PERSONAL EXPUESTO A RADIACIONES IONIZANTES |
|
Date Awarded: |
|
11/12/2015 |
|
Cost: |
|
36.500,00 EURO. |
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS
DE LECTURA Y EMBALAJE DE DOSIMETROS DEL CENTRO NACIONAL DE DOSIMETRIA |
|
Date Awarded: |
|
10/11/2015 |
|
Cost: |
|
99.000,00 EURO. |
|
Organisation that
calls the tender: |
|
MANDO DE APOYO LOGISTICO MALOG |
|
Objective of Tender: |
|
ADQUISICION DE DIVERSO MATERIAL DESTINADO A LA DETECCION
DE AGENTES CONTAMINANTES EN EL AMBITO DE LA AMENAZA NRBQ |
|
Date Awarded: |
|
02/11/2015 |
|
Cost: |
|
26.136,00 EURO. |
|
Organisation that
calls the tender: |
|
MANDO DE APOYO LOGISTICO MALOG |
|
Objective of Tender: |
|
ADQUISICION DE DIVERSO MATERIAL DESTINADO A LA
DETECCION DE AGENTES CONTAMINANTES EN EL AMBITO DE LA AMENAZA NRBQ |
|
Date Awarded: |
|
02/11/2015 |
|
Cost: |
|
19.299,50 EURO. |
|
Organisation that
calls the tender: |
|
MANDO DE APOYO LOGISTICO MALOG |
|
Objective of Tender: |
|
ADQUISICION DE DIVERSO MATERIAL DESTINADO A LA
DETECCION DE AGENTES CONTAMINANTES EN EL AMBITO DE LA AMENAZA NRBQ |
|
Date Awarded: |
|
02/11/2015 |
|
Cost: |
|
66.743,60 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
MANTENIMIENTO DE EQUIPOS DE DOSIMETRIA |
|
Date Awarded: |
|
20/04/2015 |
|
Cost: |
|
26.365,30 EURO. |
|
Organisation that
calls the tender: |
|
SERVICIO ARAGONES DE SALUD |
|
Objective of Tender: |
|
ARRENDAMIENTO CON OPCION DE COMPRA DE EQUIPO MOVIL DE
RADIOTERAPIA INTRAOPERATORIA PARA TRATAR PATOLOGIAS TUMORALES EN DIVERSAS
REGIONES DEL CUERPO EN EL SERVICIO DE RADIOTERAPIA |
|
Date Awarded: |
|
23/01/2015 |
|
Cost: |
|
648.964,80 EURO. |
|
Organisation that
calls the tender: |
|
SERVICIO ARAGONES DE SALUD |
|
Objective of Tender: |
|
ARRENDAMIENTO CON OPCION DE COMPRA DE EQUIPO MOVIL DE RADIOTERAPIA
INTRAOPERATORIA PARA TRATAR PATOLOGIAS TUMORALES EN DIVERSAS REGIONES DEL
CUERPO EN EL SERVICIO DE RADIOTERAPIA DEL HOSPITAL UNIVERSITARIO MIGUEL
SERVET |
|
Date Awarded: |
|
23/01/2015 |
|
Cost: |
|
571.968,00 EURO. |
|
Organisation that calls
the tender: |
|
EMPRESA NACIONAL DE RESIDUOS RADIACTIVOS SA |
|
Objective of Tender: |
|
SUMINISTRO DE UN EQUIPO DE CONTROL DE VEHICULOS TIPO
PORTICO PARA EL C A EL CABRIL |
|
Date Awarded: |
|
08/01/2015 |
|
Cost: |
|
49.005,00 EURO. |
|
Organisation that
calls the tender: |
|
MANDO DE APOYO LOGISTICO MALOG |
|
Objective of Tender: |
|
ADQ DE MOHCILAS NBRQ PARA LA GUARDIA CIVIL |
|
Date Awarded: |
|
26/12/2014 |
|
Cost: |
|
69.454,00 EURO. |
|
Organisation that
calls the tender: |
|
EMPRESA NACIONAL DE RESIDUOS RADIACTIVOS SA |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO SERVICIOS GENERALES PARA EL
PROYECTO DE DESMANTELAMIENTO Y CLAUSURA DE LA CENTRAL NUCLEAR JOSE CABRERA |
|
Date Awarded: |
|
23/12/2014 |
|
Cost: |
|
35.994,35 EURO. |
|
|
|
Organisation that
calls the tender: |
|
EMPRESA NACIONAL DE RESIDUOS RADIACTIVOS SA |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO SERVICIOS GENERALES PARA EL PROYECTO
DE DESMANTELAMIENTO Y CLAUSURA DE LA CENTRAL NUCLEAR JOSE CABRERA |
|
Date Awarded: |
|
19/12/2014 |
|
Cost: |
|
35.994,35 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS
DE LECTURA Y EMBALAJE DE DOSIMETROS |
|
Date Awarded: |
|
29/10/2014 |
|
Cost: |
|
99.000,02 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
Dosímetros de radiaciones ionizantes por
termoluminiscencia. |
|
Date Awarded: |
|
05/06/2014 |
|
Cost: |
|
600.160,00 EURO. |
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
DOSIMETROS DE RADIACIONES IONIZANTES POR
TERMOLUMINISCENCIA |
|
Date Awarded: |
|
05/06/2014 |
|
Cost: |
|
600.160,00 EURO. |
|
Organisation that
calls the tender: |
|
COMPLEJO HOSPITALARIO DE JAEN |
|
Objective of Tender: |
|
SUMINISTRO DE EQUIPAMIENTO ELECTROMEDICO SISTEMA
ANALIZADOR DE HACES 3D, SISTEMAS DE CONTROL DE CALIDAD Y DE LOS SISTEMAS DE
IMAGEN POR ACELERADOR LINEAL Y SISTEMAS DE PLANIFICACION GC PARA LA
ACTUALIZACION DE LOS SISTEMAS DE LA UNIDAD DE RADIOTERAPIA Y RADIOFISICA DEL
COMPLEJO HOSPITALARIO DE JAEN |
|
Date Awarded: |
|
24/05/2014 |
|
Cost: |
|
43.500,00 EURO. |
|
|
|
Organisation that
calls the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS
DE LECTURA Y EMBALAJE DE DOSIMETROS |
|
Date Awarded: |
|
20/11/2013 |
|
Cost: |
|
94.899,09 EURO. |
|
|
|
Organisation that
calls the tender: |
|
SERVICIO DE SALUD DE CASTILLA LA MANCHA |
|
Objective of Tender: |
|
un acelerador lineal, equipamiento auxiliar y
adecuación de la sala de tratamiento |
|
Date Awarded: |
|
14/11/2013 |
|
Cost: |
|
1.999.948,49 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
SUMINISTRO DE PULSERAS PORTA DOSIMETROS DE MUÑECA
MODELO CND DE COLORES ROJO Y NEGRO, Y DE BOLSAS DE POLIETILENO DE COLOR
NEGRO, OPACO SIN IMPRESION |
|
Date Awarded: |
|
11/11/2013 |
|
Cost: |
|
110.539,67 EURO. |
|
|
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
ADQUISICON DE DOSIMETROS Y PORTASOSIMETROS |
|
Date Awarded: |
|
03/09/2013 |
|
Cost: |
|
46.681,80 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
SUMINISTRO DE UN LECTOR AUTOMATICO DE DOSIMETROS DE
RADIACIONES IONIZANTES POR TERMOLUMINISCENCIA TLD CON IRRADIADOR |
|
Date Awarded: |
|
25/06/2013 |
|
Cost: |
|
308.255,74 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
LECTOR AUTOMATICO DE DOSIMETROS DE RADIACIONES
IONIZANTES POR TERMOLUMINISCENCIA TLD CON IRRADIADOR |
|
Date Awarded: |
|
25/06/2013 |
|
Cost: |
|
308.255,74 EURO. |
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS DE
LECTURA Y EMBALAJE DE DOSIMETROS DEL CENTRO NACIONAL DE DOSIMETRIA |
|
Date Awarded: |
|
02/11/2012 |
|
Cost: |
|
122.694,00 EURO. |
|
Organisation that
calls the tender: |
|
CONSEJERIA DE GOBERNACION DE LA COMUNIDAD AUTONOMA DE
VALENCIA |
|
Objective of Tender: |
|
obras para las revisiones técnicas y adecuación a la
nueva normativa de los sistemas de protección contra descargas eléc
eléctricas atmosféricas en los observatorios forestales de la Conselleria de
- tricas Gobernación. |
|
Date Awarded: |
|
29/10/2012 |
|
Cost: |
|
198.607,59 EURO. |
|
Organisation that
calls the tender: |
|
CENTRO NACIONAL DE DOSIMETRIA |
|
Objective of Tender: |
|
DISEÑO, FABRICACION Y SUMINISTRO DE PULSERAS PORTA DOSIMETROS
DE MUÑECA MODELO EXT RAD Y SUMINISTRO DE BOLSAS DE POLIETILENO COLOR NEGRO,
OPACO, SIN IMPRESION |
|
Date Awarded: |
|
25/06/2012 |
|
Cost: |
|
Importe compartido entre distintos Contratistas |
|
Organisation that
calls the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
SUMINISTRO DE DOSIMETROS DE RADIACIONES IONIZANTES TIPO
860 N 52, MAS PAR DE FILTROS TIPO 861 V 52 |
|
Date Awarded: |
|
29/03/2012 |
|
Cost: |
|
304.257,60 EURO. |
|
Organisation that calls
the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
MANTENIMIENTO EQUIPOS DE DOSIMETRIA |
|
Date Awarded: |
|
01/03/2012 |
|
Cost: |
|
25.856,43 EURO. |
|
Organisation that
calls the tender: |
|
CONSORCIO PARA EL DISEÑO, CONSTRUCCION, EQUIPAMIENTO Y
EXPLOTACION DEL CENTRO DE LASERES PULSADOS ULTRACORTOS ULTRAINTENSOS |
|
Objective of Tender: |
|
Suministro, entrega e instalación de sistemas de medida
y monitorización de radiación en el Centro de Láseres Pulsados Ultracortos
Ultraintensos. |
|
Date Awarded: |
|
19/12/2011 |
|
Cost: |
|
16.909,40 EURO. |
|
Organisation that
calls the tender: |
|
CONSORCIO PARA EL DISEÑO, CONSTRUCCION, EQUIPAMIENTO Y EXPLOTACION
DEL CENTRO DE LASERES PULSADOS ULTRACORTOS ULTRAINTENSOS |
|
Objective of Tender: |
|
Suministro, entrega e instalación de sistemas de medida
y monitorización de radiación en el Centro de Láseres Pulsados Ultracortos
Ultraintensos. |
|
Date Awarded: |
|
19/12/2011 |
|
Cost: |
|
Lote1: 175938,00 euros, Lote 3: 16909,40 euros. |
|
|
|
Organisation that
calls the tender: |
|
COMPLEJO UNIVERSITARIO DE SALAMANCA |
|
Objective of Tender: |
|
MANTENIMIENTO DEL EQUIPO DE TOMOTERAPIA |
|
Date Awarded: |
|
18/10/2011 |
|
Cost: |
|
260.000,00 EURO. |
|
Organisation that
calls the tender: |
|
COMPLEJO UNIVERSITARIO DE SALAMANCA |
|
Objective of Tender: |
|
MANTENIMIENTO DEL EQUIPO DE TOMOTERAPIA C CPV 50420000 |
|
Date Awarded: |
|
18/10/2011 |
|
Cost: |
|
306.800,00 EURO. |
|
Organisation that
calls the tender: |
|
EMPRESA NACIONAL DE RESIDUOS RADIACTIVOS SA |
|
Objective of Tender: |
|
Suministro de un Sistema de Dosimetría Personal de Lectura
Directa para el Desmantelamiento de C.N. José Cabrera. |
|
Date Awarded: |
|
19/11/2010 |
|
Cost: |
|
226.182,40 EURO. |
|
Organisation that
calls the tender: |
|
AYUNTAMIENTO DE GIJON |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO Y REPARACION DE LOS EQUIPOS
DE LECTURA Y EMBALAJE DE DOSIMETROS DEL CENTRO NACIONAL DE DOSIMETRIA |
|
Date Awarded: |
|
04/11/2010 |
|
Cost: |
|
115.981,80 EURO. |
|
|
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
ADQUISICION DE PORTADOSIMETROS Y BOLSAS PARA DOSIMATROS
DE EXTREMIDADES |
|
Date Awarded: |
|
05/10/2010 |
|
Cost: |
|
28.768,40 EURO. |
|
|
|
Organisation that
calls the tender: |
|
MINISTERIO DE DEFENSA |
|
Objective of Tender: |
|
ADQUISICION DE DOSIMETROS Y LECTORES NUCLEAR
RADIOLOGICO |
|
Date Awarded: |
|
24/09/2010 |
|
Cost: |
|
136.514,20 EURO. |
|
Organisation that
calls the tender: |
|
HOSPITAL UNIVERSITARIO DE LA PRINCESA DE MADRID |
|
Objective of Tender: |
|
Un equipo chequeo P/IMRT, para el Hospital
Universitario de "La Princesa", de Madrid |
|
Date Awarded: |
|
27/08/2010 |
|
Cost: |
|
75.951,00 EURO. |
|
|
|
Organisation that calls
the tender: |
|
INSTITUTO NACIONAL DE GESTION SANITARIA |
|
Objective of Tender: |
|
SUMINISTRO DE DOSIMETROS DE RADIACIONES TIPO 860 N 52,
MAS PAR DE FILTROS TIPO 861 V 52 |
|
Date Awarded: |
|
22/04/2010 |
|
Cost: |
|
558.161,61 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
MANTENIMIENTO DE LOS EQUIPOS DE DOSIMETRIA DE
RADIACIONES HONIZANTES |
|
Date Awarded: |
|
08/01/2010 |
|
|
|
Organisation that
calls the tender: |
|
AYUNTAMIENTO DE OLEIROS |
|
Objective of Tender: |
|
SERVICIO DE MANTENIMIENTO Y REPARACION DE EQUIPOS DE
LECTURA Y EMBALAJE DE DOSIMETROS |
|
Date Awarded: |
|
27/10/2009 |
|
Cost: |
|
112.000,00 EURO. |
|
Organisation that
calls the tender: |
|
INSTITUTO DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD
Y CONSUMO |
|
Objective of Tender: |
|
ADQUISICION DE DOSIMETROS Y PORTADOSIMETROS |
|
Date Awarded: |
|
16/10/2009 |
|
Organisation that
calls the tender: |
|
GERENCIA REGIONAL DE SALUD DE LA JUNTA DE CASTILLA Y
LEON |
|
Objective of Tender: |
|
Suministro, instalación y puesta en funcionamiento de
un acelerador lineal de altas prestaciones para tratamientos de radioterapia
guiada, así como la adecuación del búnker existente para su instalación |
|
Date Awarded: |
|
04/09/2009 |
|
Cost: |
|
Obras: 430.000,00 (IVA 16%: 68.800,00)-acelerador:
3.270.000,00 (IVA 7%: 228.900,00)-Total: 3.997.700,00 euros |
|
Organisation that
calls the tender: |
|
HOSPITAL UNIVERSITARIO DEL RIO HORTEGA DE VALLADOLID |
|
Objective of Tender: |
|
adquisición de diversos aparatos médico asistenciales:
de terapéutica por medios físicos (desfibriladores, unidad de crioterapia, etc.)
de diagnóstico por medios no invasivos y por valores alfanuméricos
(espirómetros, audiómetros, impedanciómetro, etc.) equipamiento de protección
radiológica y de otros aparatos médico asistenciales de diagnóstico y
terapéuticos con destino al nuevo Hospital Universitario Río Hortega. |
|
Date Awarded: |
|
22/09/2008 |
|
Cost: |
|
77.468,00 EURO. |
|
Organisation that
calls the tender: |
|
HOSPITAL UNIVERSITARIO DEL RIO HORTEGA DE VALLADOLID |
|
Objective of Tender: |
|
adquisición de diversos aparatos médico asistenciales:
de terapéutica por medios físicos (desfibriladores, unidad de crioterapia,
etc.) de diagnóstico por medios no invasivos y por valores alfanuméricos
(espirómetros, audiómetros, impedanciómetro, etc.) equipamiento de protección
radiológica y de otros aparatos médico asistenciales de diagnóstico y
terapéuticos con destino al nuevo Hospital Universitario Río Hortega. |
|
Date Awarded: |
|
22/09/2008 |
|
Cost: |
|
77.468,00 EURO. |
|
|
|
Organisation that calls
the tender: |
|
CANAL DE ISABEL II |
|
Objective of Tender: |
|
Protección integral contra sobretensiones en estaciones
locales. |
|
Date Awarded: |
|
24/01/2008 |
|
Cost: |
|
108.068,85 EURO. |
|
Organisation that
calls the tender: |
|
CENTRO DE INVESTIGACIONES ENERGETICAS MEDIOAMBIENTALES
Y TECNOLOGICAS CIEMAT |
|
Objective of Tender: |
|
SUMINISTRO DE UN LECTOR DE DOSIMETROS TL MODELO 5500 DE
HARSHAW THERMO ELECTRON O EQUIVALENTE |
|
Date Awarded: |
|
19/06/2007 |
|
Cost: |
|
94.250,00 EURO. |
|
Organisation that
calls the tender: |
|
SERVICIO MADRILEÑO DE SALUD |
|
Objective of Tender: |
|
«Suministro de diverso equipamiento de Radiofísica y
Planificación Radioterápica para el Hospital Puerta de Hierro de Majadahonda» |
|
Date Awarded: |
|
12/03/2007 |
|
Cost: |
|
Importe compartido entre distintos Contratistas |
|
Organisation that
calls the tender: |
|
UNIVERSIDAD POLITECNICA DE VALENCIA |
|
Objective of Tender: |
|
ADQUISICION DE UN EQUIPO DE LECTURA DE DOSIMETROS TERMOLUMINISCENTES |
|
Date Awarded: |
|
18/10/2006 |
|
Cost: |
|
83.346,00 EURO. |
|
Organisation that
calls the tender: |
|
CONSEJERIA DE SANIDAD Y CONSUMO DE LA COMUNIDAD
AUTONOMA DE MADRID |
|
Objective of Tender: |
|
suministro, instalación y puesta en funcionamiento del
Equipamiento de Oncología Radioterápica para el Hospital "Puerta de
Hierro", de Majadahonda (Madrid) |
|
Date Awarded: |
|
01/06/2006 |
|
Cost: |
|
Importe compartido entre distintos Contratistas |
|
Organisation that
calls the tender: |
|
CONSEJERIA DE SANIDAD Y CONSUMO DE LA COMUNIDAD
AUTONOMA DE MADRID |
|
Objective of Tender: |
|
SUMINISTRO DE EQUIPAMIENTO DE ONCOLOGIA RADIOTERAPICA PARA
EL HOSPITAL DE PUERTA DE HIERRO DE MAJADAHONDA CUATRO LOTES II 1 2 TIPO DE
CONTRATO Y EMPLAZAMIENTO DE LAS OBRAS, LUGAR DE ENTREGA O DE EJECUCION
SUMINISTRO ADQUISICION PRINCIPAL LUGAR DE ENTREGA PRINCIPAL LUGAR DE ENTREGA
HOSPITAL PUERTA DE HIERRO DE MAJADAHONDA E MADRID CODIGO NUTS ES300 II 1 3 EL
ANUNCIO SE REFIERE CONTRATOS BASADOS EN UN SISTEMA DINAMICO DE ADQUISICION II
1 4 BREVE DESCRIPCION DEL CONTRATO O ADQUISICION SUMINISTRO, INSTALACION Y |
|
Date Awarded: |
|
01/06/2006 |
|
Cost: |
|
Importe compartido entre distintos Contratistas |
|
Organisation that
calls the tender: |
|
INSTITUTO VALENCIANO DE LA JUVENTUD |
|
Objective of Tender: |
|
Suministro e instalación de un sistema de protección contra
el rayo y mantenimiento durante el año 2006, en todas las instalaciones del
Instituto Valenciano de la Juventud |
|
Date Awarded: |
|
26/01/2006 |
|
Cost: |
|
85.614,96 EURO. |
|
|
|
Organisation that
calls the tender: |
|
AGENCIA ESPAÑOLA DE SEGURIDAD ALIMENTARIA |
|
Objective of Tender: |
|
Suministro de equipos de laboratorio |
|
Date Awarded: |
|
16/11/2005 |
|
Cost: |
|
según contratista, ver imagen |
|
|
|
Organisation that
calls the tender: |
|
CONSEJO DE SEGURIDAD NUCLEAR |
|
Objective of Tender: |
|
Adquisición de 3 000 dosímetros electrónicos de lectura
directa (DLD), unidades lectoras y software asociado como dotación de los
Planes Provinciales de Emergencia Nuclear |
|
Date Awarded: |
|
03/08/2005 |
|
Cost: |
|
1.034.483,62 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CONSEJO DE SEGURIDAD NUCLEAR |
|
Objective of Tender: |
|
Suministro de 3.000 dosímetros electrónicos de lectura directa
(DLD), unidades lectoras y software asociado como dotación de los Planes
Provinciales de Emergencia Nuclear |
|
Date Awarded: |
|
03/08/2005 |
|
Cost: |
|
1.200.001,00 EURO. |
|
|
|
Organisation that
calls the tender: |
|
CONSORCIO PARA EL SERVICIO DE EXTINCION DE INCENDIOS Y
SALVAMENTO DE NAVARRA |
|
Objective of Tender: |
|
TRABAJOS DE ADECUACION DE LAS INSTALACIONES DE
PROTECCION CONTRA EL RAYO |
|
Date Awarded: |
|
29/09/2004 |
|
Cost: |
|
31.828,78 EURO. |
|
|
|
Organisation that
calls the tender: |
|
GERENCIA REGIONAL DE SALUD DE LA JUNTA DE CASTILLA Y
LEON |
|
Objective of Tender: |
|
D IVE RSO EQUIPAMIENTO PARA EL SERVICIO DE RADIOFISICA
DEL COMPLEJO HOSPITALARIO DE ZAMORA |
|
Date Awarded: |
|
24/06/2004 |
|
Cost: |
|
SEGUN LOTE, VER IMAGEN |
|
Entity |
ORGANISMO NO ESPECIFICADO |
|
Subsidy Concept |
Subvención a la explotación. |
|
Status |
CONCEDIDA |
|
Amount Granted |
38.442,88 |
|
Entity |
INSTITUTO DE TECNOLOGIA ELECTRICA |
|
Subsidy Concept |
Subvenciñon a la explotación. |
|
Status |
CONCEDIDA |
|
Amount Granted |
18.750,00 |
|
Entity |
INSTITUTO DE LA MEDIANA Y PEQUEÑA INDUSTRIA VALENCIANA |
|
Subsidy Concept |
Subvención a la explotación |
|
Status |
CONCEDIDA |
|
Amount Granted |
109.931,96 |
|
Notes |
Subvenciones concedidas para proyectos de I+D. |
|
Entity |
ORGANISMO NO ESPECIFICADO |
|
Subsidy Concept |
SUBVENCION DE CAPITAL |
|
Status |
CONCEDIDA |
|
Amount Granted |
53.097,22 |
|
This company was
incorporated in 1986 and is engaged in the research, development, production,
marketing and installation of lightning protection systems. Its activity is developed
at national and international level, being present in more than 80 countries.
In the sources consulted, nothing significant appears against them. In view
of the foregoing, we believe that it can continue to be related in risk
operations, according to its size. |
|
Registry of Commerce's
Official Gazette. Own and external data bases Company References |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 68.20 |
|
UK Pound |
1 |
INR 89.58 |
|
Euro |
1 |
INR 78.79 |
|
EURO |
1 |
INR 78.80 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
POJ |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.