MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516546

Report Date :

22.06.2018

 

IDENTIFICATION DETAILS

 

Name :

VS DIAMOND BVBA

 

 

Registered Office :

Hoveniersstraat 12-Bu 18 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

06.03.2006

 

 

Com. Reg. No.:

880206209

 

 

Legal Form :

Private Limited Liability

 

 

Line of Business :

Wholesale of diamonds and other precious stones.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 


 Company summary                       

 

Business  number

880206209

Branche  Unit  Number

2152459890

Company  name

VS  DIAMOND  BVBA

Address

HOVENIERSSTRAAT  12-BUS  18

 

2018 ANTWERPEN

Date  of  establishment

06/03/2006

Telephone  number

3232339593

Mobile  number

32474706091

Fax  number

-

Liable  for  VAT

yes

VAT  Number

BE.0880.206.209  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  12  years  ago.

No  employees  are  recorded  for  this  business.

The  business  has  been  at  the  address  for  over  5  years.

Operating  Result  in  the  latest  trading  period  increased  974%  on  the  previous  trading  period.

Net  Worth  increased  by  193%  during  the  latest  trading  period.

A  53%  decline  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  1273%  compared  to  the  previous  trading  period.

The  business  saw  a  decrease  in  their  Cash  Balance  of  23%  during  the  latest  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

 

85,036

123,059

123,059

31/12/2015

 

6,193

41,983

41,983

31/12/2014

 

5,139

37,135

37,115

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

849,957

-

18,600

81,076

31/12/2015

-

-

18,600

4,867

31/12/2014

735,830

-

18,600

4,249

 

 

 

 

Trends

 

Profitability

Liquidity

Net  worth

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

-

Industry  average  payment

202.27

Industry  average  day  sales

210.28

expectation  days

 

outstanding

 

Day  sales  outstanding

-

 

 

 

 

Court data summary

 

Court  action  type

no

BANKRUPTCY  DETAILS

 

PROTESTED  BILLS

 

Bill Amount

-

NSSO  DETAILS

 

Date  of  summons

26/01/2009

 

 

 

 

 

 

 

 

Company information

 

Business  number

880206209

Company  name

VS  DIAMOND  BVBA

Fax  number

-

Date  founded

06/03/2006

Company  status

active

Company  type

Private  limited  liability

 

 

 

company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

-

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

Significant  Events

 

Event  Date

28/03/2013

Event  Description

proposal  to  change  address  filed

Event  Details

 

Event  Date

06/03/2006

Event  Description

Legal  creation

Event  Details

 

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

0

-

0

-100

20

-87.35

157

-52.65

332

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

0

-

0

-100

20

-87.35

157

-52.65

332

Land  &  building

0

-

0

-

0

-

0

-

0

Plant  &  machinery

0

-

0

-100

20

-87.35

157

-52.65

332

Furniture  &  Vehicles

0

-

0

-

0

-

0

-

0

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

0

-

0

-

0

-

0

-

0

Total  current  assets

849,957

-53.75

1,837,809

149

735,810

44.41

509,530

12.37

453,455

 

Inventories

544,124

52.22

357,468

-7.21

385,264

49.74

257,286

-27.14

353,101

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

0

-

0

-

0

-

0

-

0

Other  stocks

544,124

52.22

357,468

-7.21

385,264

49.74

257,286

-27.14

353,101

Trade  debtors

199,259

-85.14

1,341,238

486

228,616

-0.27

229,237

273

61,316

Other  amounts  receivable

277

-52.38

581

-18.27

711

1730

39

213

12

Cash

105,762

-23.47

138,194

14.28

120,924

432

22,696

-41.57

38,841

Miscellaneous  current  assets

535

63.12

328

11.52

294

7.98

272

47.30

185

Total  Assets

849,957

-53.75

1,837,809

149

735,830

44.37

509,688

12.32

453,788

 

Liabilities                                                                                                                                             

Total  shareholders  equity

123,059

193

41,983

13.05

37,135

12.45

33,024

8.65

30,395

Issued  share  capital

18,600

0

18,600

0

18,600

0

18,600

0

18,600

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

104,459

346

23,383

26.15

18,535

28.50

14,424

22.28

11,795

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

726,897

-59.52

1,795,827

157

698,694

46.58

476,664

12.58

423,392

Other  long  term  loans

0

-

0

-

0

-

0

-

0

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

0

-

0

-

0

-

0

-

0

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

0

-

0

-

0

-

0

-

0

Trade  creditors

365,788

-74.68

1,444,565

281

379,123

99

190,175

135

80,852

Amounts  Payable  for  Taxes,  Remuneration  &

6,915

377

1,447

-38.79

2,364

76.29

1,341

-71.23

4,662

Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

354,194

1.25

349,814

10.28

317,207

11.24

285,148

-15.61

337,879

Total  current  liabilities

726,897

-59.52

1,795,827

157

698,694

46.58

476,664

12.58

423,392

Total  Liabilities

849,957

-53.75

1,837,809

149

735,830

44.37

509,688

12.32

453,788

 

ratio analysis                                                                                                                                 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

-

-

-

-

-

-

-

-

-

Return  on  capital  employed

69.10

368

14.75

6.58

13.84

43.87

9.62

-61.46

24.96

Return  on  total  assets  employed

10.00

2841

0.34

-51.43

0.70

12.90

0.62

-62.87

1.67

Return  on  net  assets  employed

69.10

368

14.75

6.58

13.84

43.87

9.62

-61.46

24.96

Sales  /  net  working  capital

-

-

-

-

-

-

-

-

-

Stock  turnover  ratio

-

-

-

-

-

-

-

-

-

Creditor  days

-

-

-

-

-

-

-

-

-

Debtor  days

-

-

-

-

-

-

-

-

-

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.17

14.71

1.02

-2.86

1.05

-1.87

1.07

0

1.07

Liquidity  ratio  /  acid  ratio

0.42

-48.78

0.82

64.00

0.50

-5.66

0.53

120

0.24

Current  debt  ratio

5.91

-86.19

42.78

127

18.81

30.35

14.43

3.59

13.93

Cashflow

81,076

1565

4,867

14.55

4,249

51.56

2,804

101

1,388

Net  worth

123,059

193

41,983

13.05

37,135

12.45

33,024

8.65

30,395

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

-

-

-

-

-

-

-

-

-

Equity  in  percentage

14.48

535

2.28

-54.85

5.05

-22.07

6.48

-3.28

6.70

Total  debt  ratio

5.91

-86.19

42.78

127

18.81

30.35

14.43

3.59

13.93

Working  capital

123,059

193

41,983

13.11

37,115

12.93

32,867

9.33

30,063

 

Profit  &  loss                                                                                                              

Operating  Income

-

-

-

-

-

-

-

-

-

Turnover

-

-

-

-

-

-

-

-

-

Total  operating  expenses

-

-

-

-

-

-

-

-

-

Gross  Operating  Margin

89,863

895

9,030

13.14

7,981

92.26

4,151

-57.68

9,808

Operating  Charges

0

-

-

-

-

-

-

-

-

Employee  costs

-

-

-

-

-

-

-

-

-

Wages  and  salary

-

-

-

-

-

-

-

-

-

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

-

-

-

-

-

Other  employee  costs

-

-

-

-

-

-

0

-

0

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

-

-

20

-85.52

137

-21.45

175

-38.07

283

Operating  result

88,451

974

8,229

19.80

6,869

102

3,398

-56.31

7,778

Total  financial  income

81

2050

4

284

1

4800

0

0

0

Total  financial  expenses

3,496

71.39

2,040

17.88

1,730

687

220

14.36

192

Results  on  ordinary  operations  before  taxation

85,036

1273

6,193

20.50

5,139

61.69

3,179

-58.10

7,586

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

6,646

Extraordinary  items

-

-

-

-

-

-

0

0

-6,646

Results  for  the  Year  Before  Taxation

85,036

1273

6,193

20.50

5,139

61.69

3,179

238

940

Taxation

3,959

194

1,345

30.91

1,028

86.87

550

331

-166

Results  on  ordinary  operations  after  taxation

81,076

1572

4,847

17.89

4,111

56.42

2,629

-66.09

7,752

Net  result

81,076

1572

4,847

17.89

4,111

56.42

2,629

137

1,106

Profit  (Loss)  for  the  Year  to  be  appropiated

81,076

1572

4,847

17.89

4,111

56.42

2,629

137

1,106

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance Sheet Details

                                                                                               

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

-

Part-time  Employees

-

Total  Fte  Employees

-

Number  of  hours  worked

 

Full-time  Employees

-

Part-time  Employees

-

Total

-

Personnel  Charges

 

Full-time  Employees

-

Part-time  Employees

-

Total

-

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

-

Actual  working  hours

-

Personnel  Charges

-

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

-

-

-

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding Substitution

-

-

-

Gender  and  Education Level

 

 

-

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non university)

-

-

-

Higher  education (university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non university)

-

-

-

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

-

-

-

Blue  collar  worker

-

-

-

Other

-

-

-

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

Industry comparison   

           

Activity  code

46761

 

Activity  description

 

Wholesale  of  diamonds  and  other  precious  stones

 

Payment  Information       

 

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

Payment  expectations

 

 

Payment  expectation  days

-

Day  sales  outstanding

-

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

202.27

expectation  days

 

Industry  average  day  sales

210.28

outstanding

 

 

Industry  quartile  analysis

 

Payment  expectations

 

Company  result

-

Lower

132.04

Median

57.96

Upper

24.65

 

Day  sales  outstanding

 

Company  result

-

Lower

132.85

Median

80.63

Upper

43.66

 

 

 

Shareholder Details

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group  Structure

 

No  group  structure  for  this  company.

 

Minority  Shareholders

 

No  minority  shareholders  found

 

Minority  Interests

 

No  minority  interests  found

 

Companies  that  match  this  address

 

Business  number

Company  name

Date  of  accounts

877817435

SHRUTI  GEMS  BVBA

31/12/2014

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons    

           

Legal  event  type

Social  Security  Summons

 

Event  date

26/01/2009

 

Court  type

Court  name

Antwerpen

Creditor's  name

3rd  party  type

 

 

 

 

 

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director details

 

Current  director  details

 

Position

Manager

Start  Date

01/04/2007

Street

151 BELGIËLEI  ANTWERPEN

Post  code

2018

Country

Belgium

Name

Ankit  Savani

 

Former  director  details

Name

Rajiv  Kothari

Position

Manager

Start  Date

24/02/2009

End  Date

15/05/2012

Street

 

Post  code

 

Country

 

Name

Komal  Bader

Position

Manager

Start  Date

06/03/2006

End  Date

31/03/2007

Street

 

Post  code

 

Country

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 68.20

UK Pound

1

INR 89.58

Euro

1

INR 78.79

EURO

1

INR 79.07

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

POJ

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.