|
|
|
|
Report No. : |
515098 |
|
Report Date : |
23.06.2018 |
IDENTIFICATION DETAILS
|
Name : |
DIGITAL INDIA PAYMENTS LIMITED [w.e.f.04.09.2015] |
|
|
|
|
Formerly Known
As : |
GREEN
INDIA AGROFOODS EXIM LIMITED |
|
|
|
|
Registered
Office : |
Unit No. 518-535, F Wing, 5th Floor, Solaris I, Saki Vihar Road,
Andheri East, Mumbai – 400072, Maharashtra |
|
Tel. No.: |
91-22-49051000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2018 [Provisional] |
|
|
|
|
Date of
Incorporation : |
13.11.2013 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200MH2013PLC250051 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 20.568 Million |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Applicable [As informed by the management that firm does
not have export and import] |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCG4020L |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAFCG4020L1ZO |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
· Providing Money Transfers, Aadhar Enables Payments, E-Ticketing, Bill Payments, PAN Services, M-POS, etc. [Confirmed by Management] · Subject is engaged in business of banking, healthcare and E-Commerce. [Registered Activity] |
|
|
|
|
No. of Employees
: |
220 [Approximately] [In Office:
203 and In Branch: 17] |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Digital India Payments Limited was incorporated in the year 2013. It is engaged in providing money transfers, aadhar enabled payment, E-ticketing, bill payments, M-POS and PAN services.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (31.12.2017) |
Current Rating (01.04.2018) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 23.06.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mrs. Hemangi Bodke |
|
Designation : |
Senior Customer Experience Manager |
|
Contact No.: |
91-8356845459 |
|
Date : |
21.06.2018 |
|
|
|
|
Name : |
Mr. Rishabh Mehta |
|
Designation : |
Chief Finance Officer |
|
Contact No.: |
91-9820128729 |
|
Date : |
21.06.2018 |
LOCATIONS
|
Registered/ Corporate Office : |
Unit No. 518-535, F Wing, 5th Floor, Solaris I, Saki Vihar Road,
Andheri East, Mumbai – 400072, Maharashtra, India |
|
Tel. No.: |
91-22-49051000 |
|
Mobile No.: |
91-9820128729 [Mr. Rishabh Mehta] 91-8356845459 [Mr. Hemangi Bodke] 91-9820128729 [Mr. Rishabh Shailesh Shah] 91-9619486888 [Mr. Rakeshkumar Dineshkumar Mehta] 91-9987529950 [Mr. Hari Prasath Babu] 91-7045920644 [Mr. Santhosh Seetharaman] 91-9886043832 [Mr. Niranjan Dandey] |
|
Fax No.: |
Not Available |
|
E-Mail : |
rishabh@digitalindiapayments.com
|
|
Website : |
|
|
Area : |
14500 Sq. Ft. [As per site visit] |
|
Location : |
Rented |
|
Locality : |
Commercial [As per site visit] |
|
|
|
|
Branch Offices: |
Located at: · Chennai [91-44-48578594] · Bangalore |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Rishabh Shailesh Shah |
||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||
|
Address : |
A-101/102, Shri Satyadeep CHS Limited, Bindra Complex,
Mahakali Caves Road, Near Sai Baba Mandir, Andheri East, Mumbai – 400093,
Maharashtra, India |
||||||||||||||||
|
Date of Birth/Age : |
01.12.1983 |
||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||
|
Experience : |
9 Years |
||||||||||||||||
|
Date of Appointment : |
01.12.2016 |
||||||||||||||||
|
PAN No.: |
AWPPS2323B |
||||||||||||||||
|
DIN No.: |
02608505 |
||||||||||||||||
|
Aadhar No.: |
6593 7813 1697 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Rakeshkumar Dineshkumar Mehta |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
2703/A, Shreepati, Jewels, Tatya Gharpure Path, Pimple Wadi,
Behind V.P. Road, Police Station, Girgaon – 400004, Mumbai, Maharashtra,
India |
||||||||||||||||
|
Date of Birth/Age : |
14.08.1983 |
||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||
|
Experience : |
15 Years |
||||||||||||||||
|
Date of Appointment : |
22.09.2016 |
||||||||||||||||
|
PAN No.: |
AGAPM3169L |
||||||||||||||||
|
DIN No.: |
03487703 |
||||||||||||||||
|
Aadhar No.: |
2916 1987 4130 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Niranjan Dandey |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
No 7, 2nd Floor, 3rd Shopline III Road, Main Road, Tata
Silk Farm Basava Nagudi Bangalore - 560004, Karnataka, India |
||||||||||||||||
|
Date of Birth/Age : |
29.04.1956 |
||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||
|
Experience : |
25 Years |
||||||||||||||||
|
Date of Appointment : |
12.10.2015 |
||||||||||||||||
|
PAN No.: |
AAHPN6972F |
||||||||||||||||
|
DIN No.: |
07293025 |
||||||||||||||||
|
Aadhar No.: |
5621 2772 5620 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Hari Prasath Babu |
||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||
|
Address : |
A-101/102, Shri Satyadeep CHS LTD, Bindra Complex, Mahakali
Caves Road, Andheri (East), Mumbai - 400093, Maharashtra, India |
||||||||||||||||
|
Date of Birth/Age : |
14.08.1977 |
||||||||||||||||
|
Qualification : |
MCA |
||||||||||||||||
|
Experience : |
20 Years |
||||||||||||||||
|
Date of Appointment : |
26.11.2015 |
||||||||||||||||
|
PAN No.: |
AJKPB5074C |
||||||||||||||||
|
DIN No.: |
07333842 |
||||||||||||||||
|
Aadhar No.: |
7756 5719 7534 |
||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Santhosh Seetharaman |
||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||
|
Address : |
L-1306 Snn Raj Lakeview 29th Main Road, Btm 2nd Stage, N S
Palya, Bangalore - 560076, Karnataka, India |
||||||||||||||||
|
Date of Birth/Age : |
23.12.1983 |
||||||||||||||||
|
Qualification : |
MSC IT |
||||||||||||||||
|
Experience : |
10 Years |
||||||||||||||||
|
Date of Appointment : |
12.07.2017 |
||||||||||||||||
|
PAN No.: |
BABPS7812L |
||||||||||||||||
|
DIN No.: |
07874851 |
||||||||||||||||
|
Aadhar No.: |
5681 4716 4620 |
||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rishabh Shailesh Shah |
|
Designation : |
Chief Finance Officer |
|
Address : |
A-101/102, Shri Satyadeep CHS Limited, Bindra Complex,
Mahakali Caves Road, Near Sai Baba Mandir, Andheri East, Mumbai – 400093,
Maharashtra, India |
|
Date of Birth/Age : |
01.12.1983 |
|
Qualification : |
MBA |
|
Experience : |
9 Years |
|
Date of Appointment : |
02.02.2016 |
|
PAN No.: |
AWPPS2323B |
|
Aadhar No.: |
6593 7813 1697 |
|
|
|
|
Name : |
Mrs. Hemangi Bodke |
|
Designation : |
Senior Customer Experience Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Hariprasath Babu |
|
33101 |
|
Rishabh Shah |
|
17099 |
|
Niranjan Dandey |
|
2221 |
|
Dhanlakshmi |
|
110 |
|
Rani and Satish Babu |
|
221 |
|
M Srinivasulu |
|
110 |
|
Roopa MS |
|
33 |
|
Ambuja |
|
22 |
|
Anajana |
|
22 |
|
CK Ravindranath |
|
44 |
|
Rakesh Mehta |
|
552 |
|
Bhavesh Mehta |
|
552 |
|
Dixit Mehta |
|
552 |
|
Deepak Mehta |
|
552 |
|
Raghvendran CG |
|
55 |
|
Sachin |
|
6 |
|
Chandrashekhar |
|
22 |
|
Jamshid Naval Pandole |
|
210 |
|
Kayan Jamshid |
|
210 |
|
Heritage India Advisory Private Limited |
|
132 |
|
Ameet Parikh |
|
977 |
|
Total |
|
56803 |
AS ON: 30.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family - Indian) |
88.38 |
|
Public/Other than promoters (Individual/Hindu Undivided Family - Indian) |
11.62 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
· Providing Money Transfers, Aadhar Enables Payments, E-Ticketing, Bill Payments, PAN Services, M-POS, etc. [Confirmed by Management] · Subject is engaged in business of banking, healthcare and E-Commerce. [Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Others [RTGS/NEFT] |
||||
|
|
|
||||
|
Purchasing : |
Others [RTGS/NEFT] |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Retailers and Others [Shopkeepers, agents, Retired Personnel, etc.]
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
220 [Approximately] [In Office:
203 and In Branch: 17] |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Ranjan Periwal and Company Chartered Accountants |
|
Address : |
F-25, Sej Plaza, Marve Road, Malad (West), Mumbai – 400064,
Maharashtra, India |
|
Tel. No.: |
91-22-40038984 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AOPPP1872A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary Company: |
Digital India Wallet Private Limited [U74120MH2016PTC271976] |
CAPITAL STRUCTURE
AS ON 31.03.2018
[PROVISIONAL]
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : INR 20.568
Million
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
INR 10/- each |
INR 1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
56803 |
Equity Shares |
INR 10/- each |
INR 0.568 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2018 [Provisional] |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
20.568 |
|
|
2] Share Application Money |
|
|
46.000 |
|
|
3] Reserves & Surplus |
|
|
21.377 |
|
|
4] Discount |
|
|
0.009 |
|
|
5] Profit and Loss Account |
|
|
(80.666) |
|
|
NETWORTH |
|
|
7.288 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
10.000 |
|
|
TOTAL BORROWING |
|
|
10.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
17.288 |
|
|
|
|
|
|
|
|
APPLICATION OF
FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
3.803 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
1.575
|
|
|
Sundry Debtors |
|
|
1.454
|
|
|
Cash & Bank Balances |
|
|
76.011
|
|
|
Other Current Assets |
|
|
16.551
|
|
|
Loans & Advances |
|
|
0.021
|
|
Total
Current Assets |
|
|
95.612
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
10.943
|
|
|
Other Current Liabilities |
|
|
57.862
|
|
|
Provisions |
|
|
13.433
|
|
Total
Current Liabilities |
|
|
82.238
|
|
|
Net Current Assets |
|
|
13.374
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.111 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
17.288 |
|
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
0.568 |
0.527 |
|
(b) Reserves & Surplus |
|
(0.159) |
(0.684) |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
1.525 |
|
Total
Shareholders’ Funds (1) + (2) |
|
0.409 |
1.368 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c)
Other long term liabilities |
|
0.000 |
0.000 |
|
(d)
long-term provisions |
|
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
0.000 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
0.000 |
1.000 |
|
(b)
Trade payables |
|
0.450 |
0.078 |
|
(c)
Other current liabilities |
|
12.529 |
1.522 |
|
(d)
Short-term provisions |
|
3.025 |
0.962 |
|
Total
Current Liabilities (4) |
|
16.004 |
3.562 |
|
|
|
|
|
|
TOTAL |
|
16.413 |
4.930 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
1.041 |
0.383 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
|
0.011 |
0.008 |
|
(d) Long-term Loan
and Advances |
|
0.818 |
1.482 |
|
(e)
Other Non-current assets |
|
0.051 |
0.051 |
|
Total
Non-Current Assets |
|
1.921 |
1.924 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
1.391 |
0.000 |
|
(c)
Trade receivables |
|
0.000 |
0.000 |
|
(d)
Cash and cash equivalents |
|
12.517 |
2.162 |
|
(e)
Short-term loans and advances |
|
0.584 |
0.844 |
|
(f)
Other current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
14.492 |
3.006 |
|
|
|
|
|
|
TOTAL |
|
16.413 |
4.930 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2018 [Provisional] |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
|
|
72.824 |
|
|
|
Other Income |
|
|
36.939 |
|
|
|
TOTAL |
|
|
109.763 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
|
9.937 |
|
|
|
Direct Expenses |
|
|
|
|
|
|
Commission – AEPS txns |
|
|
13.040 |
|
|
|
Commission – Distributor |
|
|
9.078 |
|
|
|
Commission – Sign up |
|
|
0.373 |
|
|
|
Wallet charges – Pay team |
|
|
0.002 |
|
|
|
Indirect
Expenses |
|
|
|
|
|
|
Business promotion expenses |
|
|
0.350 |
|
|
|
Consultancy charges |
|
|
0.703 |
|
|
|
Conveyance |
|
|
8.219 |
|
|
|
Electricity expenses |
|
|
1.046 |
|
|
|
Food and refreshments expenses |
|
|
0.324 |
|
|
|
Hotel and accommodation expenses |
|
|
0.355 |
|
|
|
Housekeeping expenses |
|
|
0.293 |
|
|
|
Incentive to DMT agent |
|
|
0.112 |
|
|
|
Integrating charges |
|
|
1.000 |
|
|
|
Legal expenses |
|
|
1.406 |
|
|
|
Office expenses |
|
|
0.539 |
|
|
|
Office maintenance |
|
|
0.234 |
|
|
|
Postage and couriers charges |
|
|
0.101 |
|
|
|
Printing and stationery |
|
|
0.451 |
|
|
|
Prior period expenses |
|
|
0.323 |
|
|
|
Professional fees |
|
|
6.319 |
|
|
|
Recruitment charges |
|
|
0.847 |
|
|
|
Registration and renewals |
|
|
0.222 |
|
|
|
Rent – office premises |
|
|
5.038 |
|
|
|
Repairs and maintenance |
|
|
0.568 |
|
|
|
Salaries |
|
|
82.501 |
|
|
|
Security charges |
|
|
0.268 |
|
|
|
Software maintainance charges |
|
|
5.144 |
|
|
|
Staff welfare expenses |
|
|
0.265 |
|
|
|
Stamp duty and registration |
|
|
0.207 |
|
|
|
Telephone, cellphone and internet charges |
|
|
0.604 |
|
|
|
Travelling expenses |
|
|
0.304 |
|
|
|
Website design and log design expenses |
|
|
0.322 |
|
|
|
Other indirect expenses |
|
|
0.199 |
|
|
|
TOTAL |
|
|
150.694 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE INTEREST, DEPRECIATION AND AMORTISATION |
|
|
(40.931) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
|
18.196 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE, DEPRECIATION AND AMORTISATION |
|
|
(59.127) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION |
|
|
0.000 |
|
|
|
|
|
|
|
|
|
|
NET PROFIT/
(LOSS) |
|
|
(59.127) |
|
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
|
14.093 |
0.685 |
|
|
|
Other Income |
|
0.001 |
0.004 |
|
|
|
TOTAL |
|
14.094 |
0.689 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
|
1.951 |
0.000 |
|
|
|
Changes in inventories |
|
(1.391) |
0.000 |
|
|
|
Employees benefits expense |
|
15.287 |
2.295 |
|
|
|
Other expenses |
|
16.538 |
1.227 |
|
|
|
TOTAL |
|
32.385 |
3.522 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
|
(18.291) |
(2.833) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
(18.291) |
(2.833) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
0.365 |
0.055 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
(18.656) |
(2.888) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
(0.003) |
(0.009) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
(18.653) |
(2.879) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
|
(328.39) |
(54.65) |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2018 [Provisional] |
31.03.2017 |
31.03.2016 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
(5.539) |
(1.774) |
|
|
|
|
|
|
Net Cash flow from/ (used in) Operating Activities |
NA |
(5.539) |
(1.774) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2018 [Provisional] |
31.03.2017 |
31.03.2016 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
7.29 |
0.00 |
0.00 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
50.09 |
0.00 |
0.00 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
401.95 |
84.19 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
(25.99) |
(13.15) |
0.00 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
(10.76) |
(17.57) |
(7.40) |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2018 [Provisional] |
31.03.2017 |
31.03.2016 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.93 |
0.98 |
0.72 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.37 |
0.00 |
0.73 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
12.66 |
39.13 |
2.60 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.52 |
2.55 |
0.28 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
(2.25) |
0.00 |
0.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2018 [Provisional] |
31.03.2017 |
31.03.2016 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
(81.19) |
(132.36) |
(420.29) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(59.41) |
(113.65) |
(58.40) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(811.29) |
(4560.64) |
(210.45) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2018 [Provisional] |
31.03.2017 |
31.03.2016 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.04 |
0.91 |
0.84 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.02 |
0.82 |
0.84 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.07 |
0.02 |
0.28 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.49 |
0.00 |
1.90 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.04 |
0.91 |
0.84 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2016 |
31.03.2017 |
31.03.2018
[Provisional] |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
0.527 |
0.568 |
20.568 |
|
Reserves & Surplus |
(0.684) |
(0.159) |
21.377 |
|
Discount |
0.000 |
0.000 |
0.009 |
|
Profit and Loss Account |
0.000 |
0.000 |
(80.666) |
|
Share Application money
pending allotment |
1.525 |
0.000 |
46.000 |
|
Net
worth |
1.368 |
0.409 |
87.954 |
|
|
|
|
|
|
Secured Loans |
0.000 |
0.000 |
0.000 |
|
Unscored Loans |
1.000 |
0.000 |
10.000 |
|
Total
borrowings |
1.000 |
0.000 |
10.000 |
|
Debt/Equity
ratio |
0.731 |
0.000 |
0.114 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2016 |
31.03.2017 |
31.03.2018
[Provisional] |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
0.685 |
14.093 |
72.824 |
|
|
|
1,957.372 |
416.739 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2016 |
31.03.2017 |
31.03.2018
[Provisional] |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
0.685 |
14.093 |
72.824 |
|
Profit/(Loss) |
(2.879) |
(18.653) |
(59.127) |
|
|
(420.29%) |
(132.36%) |
(81.19%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details [As per site visit] |
Yes |
|
5 |
Buyer visit details |
Yes |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
-----------------------------------------------------------------------------------------------------------------------------------------
OBSERVATION POINTS
|
Name of Company : |
DIGITAL INDIA PAYMENTS LIMITED |
|
|
|
|
Address : |
Unit No. 518-535, F Wing, 5th Floor, Solaris I, Saki Vihar Road,
Andheri East, Mumbai – 400072, Maharashtra, India |
|
Contact No.: |
91-9819247322 |
|
|
|
|
Person to whom we met: |
Mrs. Hemangi [Senior Customer Experience Manager] |
|
|
|
|
Name Board : |
Sighted |
|
|
|
|
Location: |
Easy |
|
|
|
|
Landmark (If Any): |
Opposite L & T, Gate 6 |
|
|
|
|
Total Floors of the Building : |
6 Floors |
|
|
|
|
Subject situated on: |
5th Floor |
|
|
|
|
Locality: |
Commercial |
|
|
|
|
Area of Premises : |
14500 Sq. Ft. |
|
|
|
|
Area : |
Neutral |
|
|
|
|
No. of employees seen at premises: |
60 [Approx.] |
|
|
|
|
Visibility of
Items: |
·
Telephone ·
Computers ·
Air Conditioner ·
Office Equipment ·
Xerox Machine |
|
|
|
|
Proof of visit: |
Photos and Visiting Card |
-----------------------------------------------------------------------------------------------------------------------------------------
UNSECURED LOANS
|
PARTICULARS |
31.03.2018 [Provisional]
(INR
In Million) |
31.03.2017 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
From Loans |
10.000 |
0.000 |
|
|
|
|
|
Total |
10.000 |
0.000 |
-----------------------------------------------------------------------------------------------------------------------------------------
COMPANY PROFILE
DIPL’s Vision is to reach people from every walk of life, and provide them easy transaction solution in banking and e-commerce.
Digital India Payment Limited (DIPL) was incorporated on 13th November 2013.
Digital India Payments Limited Regional office was launched in December 2016 at Bangalore.
They AIM to bring digitization and convenience and provide ample opportunities to people in the form of employment and entrepreneurship.
There tailor made solutions, touches the Urban and Rural population, ensuring transactions involving banking and commerce are made with ease and efficiency.
CORPORATE
INFORMATION
Digital India Payment Limited formally known as Green India Agrofoods
Exim Limited is a private limited company domiciled in India and incorporated
under the provisions of companies Act, 2013 on 13th November, 2013.
The company is engaged in business of banking, healthcare and E-Commerce.
-----------------------------------------------------------------------------------------------------------------------------------------
INDEX OF CHARGES: NO
CHARGES EXISTS FOR COMPANY
-----------------------------------------------------------------------------------------------------------------------------------------
FIXED ASSETS:
· Office Equipment
· Furniture and fixture
· Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.77 |
|
UK Pound |
1 |
INR 89.96 |
|
Euro |
1 |
INR 78.86 |
INFORMATION DETAILS
|
Information
Gathered by : |
SWT |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.