MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

515098

Report Date :

23.06.2018

 

IDENTIFICATION DETAILS

 

Name :

DIGITAL INDIA PAYMENTS LIMITED [w.e.f.04.09.2015]

 

 

Formerly Known As :

GREEN INDIA AGROFOODS EXIM LIMITED

 

 

Registered Office :

Unit No. 518-535, F Wing, 5th Floor, Solaris I, Saki Vihar Road, Andheri East, Mumbai – 400072, Maharashtra

Tel. No.:

91-22-49051000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018 [Provisional]

 

 

Date of Incorporation :

13.11.2013

 

 

CIN No.:

[Company Identification No.]

U72200MH2013PLC250051

 

 

Capital Investment / Paid-up Capital :

INR 20.568 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable [As informed by the management that firm does not have export and import]

 

 

PAN No.:

[Permanent Account No.]

AAFCG4020L

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAFCG4020L1ZO

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

·         Providing Money Transfers, Aadhar Enables Payments, E-Ticketing, Bill Payments, PAN Services, M-POS, etc. [Confirmed by Management]

 

·         Subject is engaged in business of banking, healthcare and E-Commerce. [Registered Activity]

 

 

No. of Employees :

220 [Approximately]  [In Office: 203 and In Branch: 17]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Digital India Payments Limited was incorporated in the year 2013. It is engaged in providing money transfers, aadhar enabled payment, E-ticketing, bill payments, M-POS and PAN services.


For the financial year 2017, the company has achieved massive growth in its revenue as compared to the previous year but has incurred operational loss.


The moderate financial profile of the company is marked by negative reserve base due to continuous operational loss.


Rating gets constrained on account of limited business track record.


Subject’s Customers (Friends tours & Travel, Sumriddhi Foundation and Shriram Enterprises) gave positive feedback about the subject and claimed that they are satisfied with subject’s services. Supplier (Mantra Softech India Private Limited) also gave positive feedback and they are satisfied with subject’s payment behaviour. Banker (RBL Bank) also gave positive feedback about the subject.


Further, as per the provisional financials of FY2018, the company achieved decent revenue from its operations but has incurred operational loss.


Payment seems to be usually correct.


In view of aforesaid, the company can be considered for business dealings with some caution.


NOTE: Site visit was conducted at the address which you have provided. Our executive has successfully traced the subject on the given address.


At the premises, our executive met Ms. Hemangi Bodke (Senior Customer Experience Manager) who confirmed subject’s existence on the given address.


As per our executive’s observation, it is 6 storey building and subject is situated on 5th floor. Area of the premises seems to 14,500 sq. ft. approx. and number of employees sighted at the premises were more than 60. Locality seems to be commercial and area appears to be neutral. Location was easy to find.


We have sighted subject’s name board.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 23.06.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Hemangi Bodke

Designation :

Senior Customer Experience Manager

Contact No.:

91-8356845459

Date :

21.06.2018

 

 

Name :

Mr. Rishabh Mehta

Designation :

Chief Finance Officer

Contact No.:

91-9820128729

Date :

21.06.2018

 

 

LOCATIONS

 

Registered/ Corporate Office :

Unit No. 518-535, F Wing, 5th Floor, Solaris I, Saki Vihar Road, Andheri East, Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-49051000

Mobile No.:

91-9820128729 [Mr. Rishabh Mehta]

91-8356845459 [Mr. Hemangi Bodke]

91-9820128729 [Mr. Rishabh Shailesh Shah]

91-9619486888 [Mr. Rakeshkumar Dineshkumar Mehta]

91-9987529950 [Mr. Hari Prasath Babu]

91-7045920644 [Mr. Santhosh Seetharaman]

91-9886043832 [Mr. Niranjan Dandey]

Fax No.:

Not Available

E-Mail :

cs@digitalindiapayments.com

rishabh@digitalindiapayments.com

prabhakar@digitalindiapayments.com

hemangi@digitalindiapayments.com

Website :

http://digitalindiapayments.com

Area :

14500 Sq. Ft. [As per site visit]

Location :

Rented

Locality :

Commercial [As per site visit]

 

 

Branch Offices:

Located at:

 

·         Chennai [91-44-48578594]

·         Bangalore

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Rishabh Shailesh Shah

Designation :

Additional Director

Address :

A-101/102, Shri Satyadeep CHS Limited, Bindra Complex, Mahakali Caves Road, Near Sai Baba Mandir, Andheri East, Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

01.12.1983

Qualification :

MBA

Experience :

9 Years

Date of Appointment :

01.12.2016

PAN No.:

AWPPS2323B

DIN No.:

02608505

Aadhar No.:

6593 7813 1697

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U74120MH2016PTC271976

DIGITAL INDIA WALLET PRIVATE LIMITED

14/08/2017

-

U80904MH2017NPL302346

HIGH ROCK HEALTH AND EDUCATION FOUNDATION

01/12/2017

-

 

 

Name :

Mr. Rakeshkumar Dineshkumar Mehta

Designation :

Director

Address :

2703/A, Shreepati, Jewels, Tatya Gharpure Path, Pimple Wadi, Behind V.P. Road, Police Station, Girgaon – 400004, Mumbai, Maharashtra, India

Date of Birth/Age :

14.08.1983

Qualification :

B.Com

Experience :

15 Years

Date of Appointment :

22.09.2016

PAN No.:

AGAPM3169L

DIN No.:

03487703

Aadhar No.:

2916 1987 4130

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U28133MH2011PTC218452

INDIAN METALLOY RECYCLERS PRIVATE LIMITED

08/06/2011

-

 

 

Name :

Mr. Niranjan Dandey

Designation :

Director

Address :

No 7, 2nd Floor, 3rd Shopline III Road, Main Road, Tata Silk Farm Basava Nagudi Bangalore - 560004, Karnataka, India

Date of Birth/Age :

29.04.1956

Qualification :

MBA

Experience :

25 Years

Date of Appointment :

12.10.2015

PAN No.:

AAHPN6972F

DIN No.:

07293025

Aadhar No.:

5621 2772 5620

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U72900KA2016PTC097694

PROMTOS TECHNOLOGIES PRIVATE LIMITED

09/11/2016

-

U72900KA2017PTC100474

RETIREGRAND TECHNOLOGIES PRIVATE LIMITED

13/02/2017

-

U74120MH2016PTC271976

DIGITAL INDIA WALLET PRIVATE LIMITED

12/01/2016

-

 

 

Name :

Mr. Hari Prasath Babu

Designation :

Managing Director

Address :

A-101/102, Shri Satyadeep CHS LTD, Bindra Complex, Mahakali Caves Road, Andheri (East), Mumbai - 400093, Maharashtra, India

Date of Birth/Age :

14.08.1977

Qualification :

MCA

Experience :

20 Years

Date of Appointment :

26.11.2015

PAN No.:

AJKPB5074C

DIN No.:

07333842

Aadhar No.:

7756 5719 7534

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U74120MH2016PTC271976

DIGITAL INDIA WALLET PRIVATE LIMITED

12/01/2016

-

U80904MH2017NPL302346

HIGH ROCK HEALTH AND EDUCATION FOUNDATION

01/12/2017

-

 

 

Name :

Mr. Santhosh Seetharaman

Designation :

Additional Director

Address :

L-1306 Snn Raj Lakeview 29th Main Road, Btm 2nd Stage, N S Palya, Bangalore - 560076, Karnataka, India

Date of Birth/Age :

23.12.1983

Qualification :

MSC IT

Experience :

10 Years

Date of Appointment :

12.07.2017

PAN No.:

BABPS7812L

DIN No.:

07874851

Aadhar No.:

5681 4716 4620

 

 

KEY EXECUTIVES

 

Name :

Mr. Rishabh Shailesh Shah

Designation :

Chief Finance Officer

Address :

A-101/102, Shri Satyadeep CHS Limited, Bindra Complex, Mahakali Caves Road, Near Sai Baba Mandir, Andheri East, Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

01.12.1983

Qualification :

MBA

Experience :

9 Years

Date of Appointment :

02.02.2016

PAN No.:

AWPPS2323B

Aadhar No.:

6593 7813 1697

 

 

Name :

Mrs. Hemangi Bodke

Designation :

Senior Customer Experience Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

 

No. of Shares

 

Hariprasath Babu

 

33101

Rishabh Shah

 

17099

Niranjan Dandey

 

2221

Dhanlakshmi

 

110

Rani and Satish Babu

 

221

M Srinivasulu

 

110

Roopa MS

 

33

Ambuja

 

22

Anajana

 

22

CK Ravindranath

 

44

Rakesh Mehta

 

552

Bhavesh Mehta

 

552

Dixit Mehta

 

552

Deepak Mehta

 

552

Raghvendran CG

 

55

Sachin

 

6

Chandrashekhar

 

22

Jamshid Naval Pandole

 

210

Kayan Jamshid

 

210

Heritage India Advisory Private Limited

 

132

Ameet Parikh

 

977

Total

 

 

56803

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

88.38

Public/Other than promoters (Individual/Hindu Undivided Family - Indian)

11.62

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Providing Money Transfers, Aadhar Enables Payments, E-Ticketing, Bill Payments, PAN Services, M-POS, etc. [Confirmed by Management]

 

·         Subject is engaged in business of banking, healthcare and E-Commerce. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99711400

Other financial services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Others [RTGS/NEFT]

 

 

Purchasing :

Others [RTGS/NEFT]

 

 

PRODUCTION STATUS: NOT AVAILABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Mantra Softech India Private Limited

Name of the Person (Designation):

Mr. Lokesh [I-Techno Commercial Officer]

Contact Number:

91-8861004502

Since how long known:

2 Years

Maximum limit dealt:

--

Experience:

Payment Behaviour: Good

Market Goodwill: Good

Overall: Good

Remark

We spoke to Mr. Lokesh who gave us positive response about subject company.

 

 

Customers :

Retailers and Others [Shopkeepers, agents, Retired Personnel, etc.]

 

Reference:

Friends Tours and Travel

Name of the Person (Designation):

Mr. Gopal Nandan [Proprietor]

Contact Number:

91-9907445566

Since how long known:

1.5 Years

Maximum limit dealt:

--

Experience:

Product Quality: Good

Delivery Behaviour: Good

Overall: Good

Remark

We spoke to Mr. Gopal Nandan [Proprietor] who gave us positive response about subject company.

 

 

Reference:

Shriram Enterprises

Name of the Person (Designation):

Mr. Ravindra Pival [Proprietor]

Contact Number:

91-9011088551

Since how long known:

1 Year

Maximum limit dealt:

--

Experience:

Product Quality: Good

Delivery Behaviour: Good

Overall: Good

Remark

We spoke to Mr. Ravindra Pival [Proprietor] who gave us positive response about subject company.

 

 

Reference:

Sumriddhi Foundation

Name of the Person (Designation):

Mr. Mrinal Banerjee [Partner]

Contact Number:

91-9330938780

Since how long known:

2.5 Years

Maximum limit dealt:

--

Experience:

Product Quality: Good

Delivery Behaviour: Good

Overall: Good

Remark

We spoke to Mr. Mrinal Banerjee [Partner] who gave us positive response about subject company.

 

 

No. of Employees :

220 [Approximately]  [In Office: 203 and In Branch: 17]

 

 

Bankers :

Bank Name:

RBL Bank Limited

Branch:

Fort, Mumbai, Maharashtra, India

Person Name (with Designation):

Ms. Moon Jain [Deputy Vice President]

Contact Number:

91-9920061710

Name of Account Holder:

DIGITAL INDIA PAYMENT LIMITED

Account Number:

409000540536/ 409000562565/ 409000726303

Account Since (Date/ Year of A/c Opening):

December 2016

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

Ms. Moon Jain [Deputy Vice President] that they have overall good banking relationship with Digital India Payment Limited.

 

 

Bank Name:

ICICI Bank Limited

Branch:

Fort, Mumbai, Maharashtra, India

Person Name (with Designation):

Mr. Sandipan Banerjee [Account Manager]

Contact Number:

91-8433939074

Name of Account Holder:

DIGITAL INDIA PAYMENT LIMITED

Account Number:

039305008825

Account Since (Date/ Year of A/c Opening):

December 2016

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

We spoke to Mr. Sandipan (Manager) who gave us positive response about subject company they are satisfied with their banking transaction.

 

 

 

Auditors :

 

Name :

Ranjan Periwal and Company

Chartered Accountants

Address :

F-25, Sej Plaza, Marve Road, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-40038984

E-Mail :

cityfirst@cffa.in

Income-tax PAN of auditor or auditor's firm :

AOPPP1872A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company:

Digital India Wallet Private Limited [U74120MH2016PTC271976]

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2018 [PROVISIONAL]

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : INR 20.568 Million

 

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 10/- each

INR 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56803

Equity Shares

INR 10/- each

INR 0.568 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2018

[Provisional]

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital 

 

 

20.568

2] Share Application Money

 

 

46.000

3] Reserves & Surplus

 

 

21.377

4] Discount

 

 

0.009

5] Profit and Loss Account

 

 

(80.666)

NETWORTH

 

 

7.288

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

10.000

TOTAL BORROWING

 

 

10.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

17.288

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3.803

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
1.575

 

Sundry Debtors

 
 
1.454

 

Cash & Bank Balances

 
 
76.011

 

Other Current Assets

 
 
16.551

 

Loans & Advances

 
 
0.021

Total Current Assets

 
 
95.612

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
10.943

 

Other Current Liabilities

 
 
57.862

 

Provisions

 
 
13.433

Total Current Liabilities

 
 
82.238

Net Current Assets

 
 
13.374

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.111

 

 

 

 

TOTAL

 

 

17.288

 

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.568

0.527

(b) Reserves & Surplus

 

(0.159)

(0.684)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

1.525

Total Shareholders’ Funds (1) + (2)

 

0.409

1.368

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

1.000

(b) Trade payables

 

0.450

0.078

(c) Other current liabilities

 

12.529

1.522

(d) Short-term provisions

 

3.025

0.962

Total Current Liabilities (4)

 

16.004

3.562

 

 

 

 

TOTAL

 

16.413

4.930

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.041

0.383

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.011

0.008

(d)  Long-term Loan and Advances

 

0.818

1.482

(e) Other Non-current assets

 

0.051

0.051

Total Non-Current Assets

 

1.921

1.924

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.391

0.000

(c) Trade receivables

 

0.000

0.000

(d) Cash and cash equivalents

 

12.517

2.162

(e) Short-term loans and advances

 

0.584

0.844

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

14.492

3.006

 

 

 

 

TOTAL

 

16.413

4.930

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2018

[Provisional]

 

SALES

 

 

 

 

 

Sales

 

 

72.824

 

 

Other Income

 

 

36.939

 

 

TOTAL                                    

 

 

109.763

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

 

9.937

 

 

Direct Expenses

 

 

 

 

 

Commission – AEPS txns

 

 

13.040

 

 

Commission – Distributor

 

 

9.078

 

 

Commission – Sign up

 

 

0.373

 

 

Wallet charges – Pay team

 

 

0.002

 

 

Indirect Expenses

 

 

 

 

 

Business promotion expenses

 

 

0.350

 

 

Consultancy charges

 

 

0.703

 

 

Conveyance

 

 

8.219

 

 

Electricity expenses

 

 

1.046

 

 

Food and refreshments expenses

 

 

0.324

 

 

Hotel and accommodation expenses

 

 

0.355

 

 

Housekeeping expenses

 

 

0.293

 

 

Incentive to DMT agent

 

 

0.112

 

 

Integrating charges

 

 

1.000

 

 

Legal expenses

 

 

1.406

 

 

Office expenses

 

 

0.539

 

 

Office maintenance

 

 

0.234

 

 

Postage and couriers charges

 

 

0.101

 

 

Printing and stationery

 

 

0.451

 

 

Prior period expenses

 

 

0.323

 

 

Professional fees

 

 

6.319

 

 

Recruitment charges

 

 

0.847

 

 

Registration and renewals

 

 

0.222

 

 

Rent – office premises

 

 

5.038

 

 

Repairs and maintenance

 

 

0.568

 

 

Salaries

 

 

82.501

 

 

Security charges

 

 

0.268

 

 

Software maintainance charges

 

 

5.144

 

 

Staff welfare expenses

 

 

0.265

 

 

Stamp duty and registration

 

 

0.207

 

 

Telephone, cellphone and internet charges

 

 

0.604

 

 

Travelling expenses

 

 

0.304

 

 

Website design and log design expenses

 

 

0.322

 

 

Other indirect expenses

 

 

0.199

 

 

TOTAL                                    

 

 

150.694

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, DEPRECIATION AND AMORTISATION

 

 

(40.931)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

18.196

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE, DEPRECIATION AND AMORTISATION

 

 

(59.127)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

0.000

 

 

 

 

 

 

NET PROFIT/ (LOSS)               

 

 

(59.127)

 

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Revenue from Operations

 

14.093

0.685

 

 

Other Income

 

0.001

0.004

 

 

TOTAL                                    

 

14.094

0.689

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

 

1.951

0.000

 

 

Changes in inventories

 

(1.391)

0.000

 

 

Employees benefits expense

 

15.287

2.295

 

 

Other expenses

 

16.538

1.227

 

 

TOTAL                                    

 

32.385

3.522

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(18.291)

(2.833)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(18.291)

(2.833)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.365

0.055

 

 

 

 

 

 

PROFIT BEFORE TAX

 

(18.656)

(2.888)

 

 

 

 

 

Less

TAX                                                                 

 

(0.003)

(0.009)

 

 

 

 

 

 

PROFIT AFTER TAX    

 

(18.653)

(2.879)

 

 

 

 

 

 

Earnings Per Share (INR)

 

(328.39)

(54.65)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

(5.539)

(1.774)

 

 

 

 

Net Cash flow from/ (used in) Operating Activities 

NA

(5.539)

(1.774)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

7.29

0.00

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

50.09

0.00

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

401.95

84.19

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(25.99)

(13.15)

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(10.76)

(17.57)

(7.40)

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.93

0.98

0.72

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.37

0.00

0.73

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

12.66

39.13

2.60

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.52

2.55

0.28

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

(2.25)

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

(81.19)

(132.36)

(420.29)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(59.41)

(113.65)

(58.40)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(811.29)

(4560.64)

(210.45)

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

1.04

0.91

0.84

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.02

0.82

0.84

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.07

0.02

0.28

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.49

0.00

1.90

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.04

0.91

0.84

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particulars

 

31.03.2016

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

INR In Million

Share Capital

0.527

0.568

20.568

Reserves & Surplus

(0.684)

(0.159)

21.377

Discount

0.000

0.000

0.009

Profit and Loss Account

0.000

0.000

(80.666)

Share Application money pending allotment

1.525

0.000

46.000

Net worth

1.368

0.409

87.954

 

 

 

 

Secured Loans

0.000

0.000

0.000

Unscored Loans

1.000

0.000

10.000

Total borrowings

1.000

0.000

10.000

Debt/Equity ratio

0.731

0.000

0.114

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2016

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

INR In Million

Sales

0.685

14.093

72.824

 

 

1,957.372

416.739

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2016

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

INR In Million

Sales

0.685

14.093

72.824

Profit/(Loss)

(2.879)

(18.653)

(59.127)

 

(420.29%)

(132.36%)

(81.19%)

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details [As per site visit]

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

-----------------------------------------------------------------------------------------------------------------------------------------

 

 

 

OBSERVATION POINTS

 

Name of Company :

DIGITAL INDIA PAYMENTS LIMITED

 

 

Address :

Unit No. 518-535, F Wing, 5th Floor, Solaris I, Saki Vihar Road, Andheri East, Mumbai – 400072, Maharashtra, India

Contact No.:

91-9819247322

Email: hemangi@digitindsapayments.com

 

 

Person to whom we met:

Mrs. Hemangi [Senior Customer Experience Manager]

 

 

Name Board :

Sighted

 

 

Location:

Easy

 

 

Landmark (If Any):

Opposite L & T, Gate 6

 

 

Total Floors of the Building :

6 Floors

 

 

Subject situated on:

5th Floor

 

 

Locality:

Commercial

 

 

Area of Premises :

14500 Sq. Ft.

 

 

Area :

Neutral

 

 

No. of employees seen at premises:

60 [Approx.]

 

 

Visibility of Items:

·         Telephone

·         Computers

·         Air Conditioner

·         Office Equipment

·         Xerox Machine

 

 

Proof of visit:

Photos and Visiting Card

 

-----------------------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOANS

 

PARTICULARS

31.03.2018

[Provisional]

(INR In Million)

31.03.2017

(INR In Million)

LONG-TERM BORROWINGS

 

 

From Loans

10.000

0.000

 

 

 

Total

 

10.000

0.000

 

-----------------------------------------------------------------------------------------------------------------------------------------

 

COMPANY PROFILE

 

 

DIPL’s Vision is to reach people from every walk of life, and provide them easy transaction solution in banking and e-commerce.

 

Digital India Payment Limited (DIPL) was incorporated on 13th November 2013.

 

Digital India Payments Limited Regional office was launched in December 2016 at Bangalore.

 

They AIM to bring digitization and convenience and provide ample opportunities to people in the form of employment and entrepreneurship.

 

There tailor made solutions, touches the Urban and Rural population, ensuring transactions involving banking and commerce are made with ease and efficiency.

 

 

CORPORATE INFORMATION

 

Digital India Payment Limited formally known as Green India Agrofoods Exim Limited is a private limited company domiciled in India and incorporated under the provisions of companies Act, 2013 on 13th November, 2013. The company is engaged in business of banking, healthcare and E-Commerce.

 
-----------------------------------------------------------------------------------------------------------------------------------------

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

-----------------------------------------------------------------------------------------------------------------------------------------

 

FIXED ASSETS:

 

·         Office Equipment

·         Furniture and fixture

·         Computer

 

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.77

UK Pound

1

INR 89.96

Euro

1

INR 78.86

           

 

INFORMATION DETAILS

 

Information Gathered by :

SWT

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.