MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516483

Report Date :

23.06.2018

 

IDENTIFICATION DETAILS

 

Name :

FUTURE RETAIL LIMITED (w.e.f. 25.05.2016)

 

 

Formerly Known As :

BHARTI RETAIL LIMITED (w.e.f. 21.05.2009)

 

BHARTI RETAIL PRIVATE LIMITED

 

 

Registered Office :

Knowledge House, Shyam Nagar, Off. Jogeshwari- Vikhroli Link Road, Jogeshwari (East), Mumbai – 400060, Maharashtra

Tel. No.:

91-22-66442200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Date of Incorporation :

07.02.2007

 

 

CIN No.:

[Company Identification No.]

L51909MH2007PLC268269

 

 

Capital Investment / Paid-up Capital :

INR 1004.000 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AADCB1093N

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AADCB1093N1ZG

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB25142F

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of retailing a variety of household and consumer products through departmental store facilities under various formats.

[Registered Activity]

 

 

No. of Employees [As on 31.03.2017] :

33467 (Approximately) [As per latest annual report there is an increase in the number of employees over past years and current number employees are 33467]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 88500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Future Retail Limited is the flagship company of the Future Group (one of India’s largest retailers) and is engaged mainly in home and electronics retailing and value retailing.

Post the merger with Bharti Retail Limited (BRL), erstwhile FRL had split its operations into retail and infrastructure (with effect from October 31, 2015) and had formed two separate entities in the following manner:

a) Infrastructure, Investment and distribution operations: Erstwhile Future Retail Limited was renamed as Future Enterprises Limited. It houses the physical assets (store formats of erstwhile FRL and BRL including all the infrastructure assets situated in the stores) apart from strategic investments in various companies. Also, the company is engaged in manufacturing and trading of denim garments.

b) Retail operations: Erstwhile Future Retail Limited, retail operations was consolidated with Bharti Group’s Retail operations and was renamed as Future Retail Limited (FRL). Further, the board of Directors of FRL approved and announced the acquisition of Hypercity Retail India Limited. (HRIL, 51% is held by Shoppers Stop Limited) from its existing shareholders.

For the financial year ended 2018, the company has witnessed a growth in its revenue and reported profit margin at 0.06% (approximately).

The company’s strong financial profile is reflected by healthy net worth base along with low debt level and extensive experience of the promoters.

Further, the company also derive strength from FRL’s proven track record with a leading position in the organized retail business in India and pan-India presence across multiple formats.

Trade relations are reported as fair. Business is active. Payments are seems to be regular and as per commitments.

The company can be considered for business dealings at usual trade terms and condition.

NOTE:

Post receipt of the approval from National Company Law Tribunal, Mumbai Bench (NCLT). The Scheme of Arrangement for vesting of the demerged Retail Business Undertaking of Hypercity Retail India Limited (HRIL) with the Company, which was approved by Board on 6th December 2017 has been made effective on 25th April 2018 with effect from Appointed Date of 1st December 2017, as provided in the Scheme. Accordingly, the Retail Business Undertaking of the HRIL stands demerged vest with the Company with effect from 1sl December, 2017 and hence the figures of the fourth quarter would have turnover of the demerged Retail Business Undertaking and the figures of the current financial year have been readjusted after including turnover of the demerged Retail Business Undertaking from Appointed Dale of 1st December. 2017.

Consequent to the demerger of Home Retail Business undertaking to Praxis Home Retail Limited and vesting of demerged Retail undertaking of Heritage Foods Retail Limited and Retail business undertaking of Hypercity Retail (India) Limited with the company, the financial results for the three months and twelve months ended March 31, 2018 are not comparable with corresponding periods of previous year.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating= AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

20.11.2017

 

Rating Agency Name

CARE

Rating

Short Term Rating= A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

20.11.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 23.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

Management Non-Cooperative (91-22-61190000)

 

91-7498270720 / 91-22-66442200 – Number is continuously ringing

 

LOCATIONS

 

Registered Office :

Knowledge House Shyam Nagar Off. Jogeshwari – Vikhroli Link Road, Jogeshwari (East), Mumbai – 400060, Maharashtra, India

Tel. No.:

91-22-66442200 / 30842336/ 30841300

Mobile No.:

91-7498270720 (Mr. Santosh Sawant)

Fax No.:

91-22-66442201 / 30842502/ 66442222

E-Mail :

roc.info@futuregroup.in 

virendra.samani@futuregroup.in

investorrelations@futureretail.in

Website :

http://www.pantaloonreatil.in   

http://www.futureretail.co.in 

http://www.futureretail.in

 

 

East Zone :

03-097, Fourth Floor, Block No - BG,  Plot No.5, Action Area - 1B, Block By Block Shopping Mall, P.O. - New Town, (Near Indian Oil Petrol Pump), Kolkata – 700156, West Bengal, India

Tel. No.:

91-33-30917500 / 01

Fax No.:

91-33-30917502

 

 

Mumbai Zone / Corporate Office:

9th Floor, Tower C, 247 Park, LBS Marg, Vikhroli (West), Mumbai – 400083, Maharashtra, India

Tel. No.:

91-22-6199 0000

Fax No.:

91-22-6199 5019

 

 

Gujarat Zone :

3rd Floor, Zonal Office, City Gold Mall, 132 Feet Ring Road, Near Shyamal Cross Road, Satellite, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-30413700

Fax No.:

91-79-30413737

 

 

North Zone:

Future Retail Office, 3rd Floor, Plot No. 82, Sector 32, Near NIIT Corp. Office,
Gurugram – 122001, Haryana, India

Tel. No.:

91-124-4641000

Fax No.:

91-124-4641001

 

 

South Zone:

Future Retail Office, Pasadena No.18/1 (Old No. 125/A), 10th Main, Ashoka Pillar Road, Before Rani Sarla Devi School 1st Block, Jayanagar, Bangalore – 560011, Karnataka, India

Tel. No.:

91-80-4330 4000

Fax No.:

91-80-2657 7530

 

 

Warehouse :

Building No 3, Orange City Logistics Park, Shivmadk-Kotewada, Nagpur, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Kishore Laxminarayan Biyani

Designation :

Chairman and Managing Director

Address :

406, Jeevan Vihar, Manav Mandir Road, Malabhar Hill, Mumbai – 400006, Maharashtra, India

Date of Appointment :

30.04.2016

DIN No.:

00005740

 

 

Name :

Mr. Rakesh Biyani

Designation :

Joint Managing Director

Address :

Flat No 1903, 19th Floor, B Wing, Vivarea Building, Sane Guruji Marg, Jacob Circle, Mumbai – 400011, Maharashtra, India

Date of Appointment :

30.04.2016

DIN No.:

00005806

 

 

Name :

Mr. Ravindra Dhariwal

Designation :

Independent Director

Address :

Aashray Farm, Opposite N.V. Farm, Sub P.O., SP School, Bhatti Mines, Asola Village, New Delhi – 110030, India

Date of Appointment :

30.04.2016

DIN No.:

00003922

 

 

Name :

Mr. Rajan Bharti Mittal

Designation :

Non-Executive Director

Address :

E-9/17, Vasant Vihar Vasant Marg, New Delhi – 110057, India

Date of Appointment :

30.04.2016

DIN No.:

00028016

 

 

Name :

Mr. Shailendra Bhandari

Designation :

Independent Director

Address :

21B, Maker Tower, B Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Appointment :

30.04.2015

DIN No.:

00317334

 

 

Name :

Mr. Gagan Makar Singh

Designation :

Independent Director

Address :

L-4/4 DLF Qutab Enclave, Phase-II, Gurugram – 122002, Haryana, India

Date of Appointment :

30.04.2016

DIN No.:

01097014

 

 

Name :

Sridevi Badiga

Designation :

Independent Director

Address :

D.No 5-10-173, Vasantha Chambers Fateh Maidan Road, Basheerbagh, Hyderabad – 500004, Telangana, India

Date of Appointment :

20.04.2017

DIN No.:

02362997

 

NOTE: Designation of the directors has been updated as per the latest government registry records. 

 

 

KEY EXECUTIVES

 

Name :

Mr. Virendra Mansukhlal Samani

Designation :

Company Secretary

Address :

1803, Yogi Residency, Yogi Nagar, Borivali (West), Mumbai – 400091, Maharashtra, India

Date of Appointment :

02.05.2016

PAN No.:

APTPS2785J

 

 

Name :

Mr. Chandra Prakash Toshniwal

Designation :

Chief Finance Officer

Address :

A-407/408,A-Wing, Oberoi Splendor, Jogeshwari Vikhroli Link Road, Andheri (East), Mumbai – 400060, Maharashtra, India

Date of Appointment :

02.05.2016

PAN No.:

ABZPT0231G

 

 

Name :

Mr. Santosh Sawant

Designation :

H. R. Head

 

 

SHAREHOLDING PATTERN

 

AS ON March 2018

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Promoter & Promoter Group

233740436

46.56

(B) Public

268234718

53.44

Grand Total

501975154

100.00

 

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of Shareholder

No. of Shares

Percentage of Holding

A1) Indian

 

0.00

Individuals/Hindu undivided Family

88115

0.02

Ashni Kishore Biyani

71147

0.01

Anil Biyani

2121

0.00

Gopikishan Biyani

2121

0.00

Kishore Biyani

2121

0.00

Laxminarayan Biyani

2121

0.00

Rakesh Biyani

2121

0.00

Sunil Biyani

2121

0.00

Vijay Biyani

2121

0.00

Vivek Biyani

2121

0.00

Any Other (specify)

233652321

46.55

Suhani Trading and Investment Consultants Private Limited (*)

233651321

46.55

Ryka Commercial Ventures Private Limited

 

0.00

Future Capital Investment Private Limited

 

0.00

Akar Estate And Finance Private Limited

1000

0.00

Retail Trust (^)

 

0.00

Lifestyle Trust (^)

 

0.00

Consumer Goods Trust (^)

 

0.00

Sub Total A1

233740436

46.56

A2) Foreign

 

0.00

A=A1+A2

233740436

46.56

 

NOTE: (*) Suhani Trading and Investment Consultants Private Limited (the Transferee Company) is added in the Promoter / Promoter Group of the Company in terms of Composite Scheme of Arrangement among Future Corporate Resources Limited, PIL Industries Limited, Manz Retail Private Limited, Weavette Business Ventures Limited, ESES Commercials Private Limited, Gargi Business Ventures Private Limited and Suhani Trading and Investment Consultants Private Limited which was approved by Hon'ble National Company Law Tribual, Mumbai Bench and made effective on 14th November, 2017. (^) As per disclosures under the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011, furnished by the Promoters / PACs.

 

Statement showing shareholding pattern of the Public shareholder

 

Category of Shareholder

No. of Shares

Percentage of Holding

B1) Institutions

0

0.00

Mutual Funds/

19906949

3.97

L And T Mutual Fund Trustee Limited - L And T India Value Fund

7725017

1.54

IDFC Sterling Equity Fund

5496269

1.09

Alternate Investment Funds

168600

0.03

Foreign Portfolio Investors

86553587

17.24

Arisaig India Fund Limited

12412185

2.47

Wgi Emerging Markets Smaller Companies Fund, LLC

5910106

1.18

Government Pension Fund Global

5644752

1.12

Financial Institutions/ Banks

4668845

0.93

Insurance Companies

2937682

0.59

Sub Total B1

114235663

22.76

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 million

10771712

2.15

Individual share capital in excess of INR 0.200 million

4627330

0.92

Any Other (specify)

138600013

27.61

Trusts

11341

0.00

HUF

1931713

0.38

Non-Resident Indian (NRI)

536698

0.11

Foreign Portfolio Investor (Category - III)

1600

0.00

Clearing Members

403617

0.08

Bodies Corporate

135715044

27.04

Cedar Support Services Limited

46330647

9.23

Brand Equity Treaties Limited

23799999

4.74

Bennett, Coleman & Company Limited

23114741

4.60

Heritage Foods Limited

17847420

3.56

Sub Total B3

153999055

30.68

B=B1+B2+B3

268234718

53.44

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of retailing a variety of household and consumer products through departmental store facilities under various formats.

[Registered Activity]

 

 

Products/services

Name and Description of main

products/ services

NIC Code of the product/ service

Multi Brand Retail Trade

47 (Retail Trade, except of motor

vehicles and motorcycles)

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

No. of Employees [As on 31.03.2017] :

33,467 (Approximately) [As per latest annual report there is an increase in the number of employees over past years and current number employees are 33,467]

 

 

Bankers :

  • Allahabad Bank
  • Axis Bank
  • Bank of Baroda
  • Bank of India
  • Central Bank of India
  • Corporation Bank
  • Dena Bank
  • IDBI Bank
  • Punjab National Bank
  • State Bank of Travancore
  • UCO Bank
  • Union Bank of India
  • Vijaya Bank

 

Banker Name :

Andhra Bank

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

SECURED LOANS

31.03.2018

INR In Million

31.03.2017

INR In Million

LONG TERM BORROWINGS

 

 

Finance Lease Obligation

NA

8.100

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loans from Banks

NA

9775.900

 

 

 

Total

NA

9784.000

 

 

Auditors :

 

Name :

NGS and Company LLP

Chartered Accountants

Address :

B-46, 3rd Floor, Pravasi Estate, V N Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-42173337

E-Mail :

info@ngsco.in

Website:

www.ngsco.in

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company [As on 31.03.2017] :

·         Cedar Support Services Limited (upto May 18, 2016)

 

 

Ultimate Holding Company [As on 31.03.2017] :

·         Bharti Enterprises (Holding) Private Limited (upto May 18, 2016)

·         Bharti Enterprises Limited (upto May 18, 2016)

 

 

Enterprises over which Key Management Personnel are able to exercise significant influence [As on 31.03.2017] :

·         Bansi Mall Management Company Private Limited

·         Bharti Airtel Limited

·         Bharti Enterprises Limited

·         Future Enterprises Limited (formerly known as Future Retail Limited)

·         Future Ideas Company Limited

·         Future Lifestyle Fashions Limited

·         Future Sharp Skills Limited

·         Retail Light Techniques India Limited

·         Work Store Limited (formerly known as Staples Future Office Products Limited)

·         Cedar Support Services Limited (from May 18, 2016))

 

 

Entity able to Exercise significant Influence [As on 31.03.2017] :

·         Future Corporate Resources Limited (from May 18, 2016)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2018

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : INR 1004.000 Million

 

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12500000000

Equity Shares

INR 2/- each

INR 25000.000 Million

 

 

 

 

 

Issued Capital : **

No. of Shares

Type

Value

Amount

 

 

 

 

471917110

Equity Shares

INR 2/- each

INR 943.800 Million

 

 

 

 

 

Subscribed & Paid-up Capital : **

No. of Shares

Type

Value

Amount

 

 

 

 

471812739

Equity Shares

INR 2/- each

INR 943.600 Million

 

 

 

 

 

*As per the Composite Scheme of Arrangement with Future Enterprises Limited (Formerly Known as Future Retail Limited), the number of shares were reduced from 1,71,97,50,000 to 4,34,78,261 and Face value of an equity share was reduced from INR 10/- to INR 2/- each w.e.f. October 31, 2015.

 

 ** Pursuant to the provisions of the Companies Act, 2013, the issue of 104,371 Equity Shares are kept in abeyance corresponding to their status in Future Enterprises Limited

 

 

·         Reconciliation of Number of Equity Shares

 

Equity Shares

Number of Shares

 

 

Opening Balance (Equity Shares of INR 2/- (2016: INR 10/-) each

471338557

Add : Shares Issued (Equity Shares of INR 2/- each (2016 : INR 10/- each) #

474182

Less : Shares reduced due to reduction and re-organisation*

--

Add : Shares issued pursuant to Composite Scheme of Arrangement

--

Closing Balance (Equity Shares of INR 2/- each)

471812739

 

# 4,74,182 equity shares of INR 2/- each issued against options exercised by employees under FRL ESOP Plan.

 

* Previous years numbers have been adjusted for reduction and re-organisation of share capital pursuant to Composite Scheme of Arrangement with Future Enterprises Limited (Formerly Known as Future Retail Limited).

 

 

·         Terms/Rights Attached to Equity Shares

 

The Company has only one class of Equity Shares having a par value of INR 2/- each (2016: INR 2/- each post Scheme of Arrangement) at the Balance Sheet Date. Each holder is entitled to one vote per share in case of voting by show of hands and one vote per Shares held in case of voting by poll/ballot. Each holder of Equity Share is also entitled to normal dividend (including interim dividend, if any) as may declared by the Company. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to approval of the Shareholders in the Annual General Meeting.

 

In the event of liquidation of Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distributions will be in proportion to the number of equity shares held by shareholder.

 

 

·         Shares held by holding/ultimate holding Company

 

Cedar Support Services Limited was 100% Holding company as on March 31, 2016. Consequent to allotment of Equity Shares pursuant to the Composite Scheme of Arrangement with Future Enterprises Limited (Formerly Known as Future Retail Limited) on May 18, 2016, it ceased to be Holding company.

 

 

·         Shares in the Company held by each shareholder holding more than 5 percent shares and number of Shares held areas under:

 

Name of Shareholder

Number of Shares

% of holding

Equity Shares

 

 

Future Corporate Resources Limited

181170090

38.40

PIL Industries Limited

44136090

9.35

Cedar Support Services Limited # #

43478261

9.22

ARISAIG Partners (Asia) PTE Limited A/c Arisaig India Fund Limited

31637118

6.71

Brand Equity Treaties Limited

24999999

5.30

Bennet, Coleman & Company Limited

24491700

5.19

 

# # Includes 6 Equity Shares held through nominees

 

 

Equity Share Suspense Account

 

Name of Shareholder

Number of Shares

% of holding

Equity Shares

 

 

42,78,60,296 Equity Shares of INR 2/- each, fully paid-up, issued pursuant

to the Scheme of arrangement

--

--

1,78,47,420 Equity Shares of INR 2/- each, fully paid-up, issued pursuant to the Scheme of arrangement

1,78,47,420

35.700

 

 

Nature and Purpose of Reserves:

 

a)     Securities Premium Reserve

Securities Premium Reserve is created when shares are issued at premium. The Company may issue fully paid-up bonus shares to its Members out of the security premium reserve account, and company can use this reserve for buy-back of shares.

 

b)    Securities Premium Reserve Suspense

Securities Premium Reserve will be created on allotment of equity shares on account of demerger of Retail Business Undertaking, pursuant to the scheme of arrangement with Heritage Foods Retail Limited.

 

c)     Capital Reserve

During the financial year ended March 31, 2017, the capital reserve of INR 29.600 million recognised due to demerger of Retail Business Undertaking, pursuant to the scheme of arrangement with Heritage Foods Retail Limited.

 

During the financial year ended March 31, 2016, the capital reserve of INR 18745.800 million recognised due to demerger of retail division, pursuant to the scheme of arrangement with Future Enterprises Limited (Formerly Known as Future Retail Limited).

 

 

LISTING DETAILS:

 

 

Subject Stock Code :

 

BSE : 540064

NSE : FRETAIL

ISIN : INE752P01024

Industry: Department Stores

 

 

Stock Exchange Place :

BSE Limited

National Stock Exchange of India Limited

 

Listed Date :

 

Not Available

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2018

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1004.000

943.600

87.000

(b) Share Capital Suspense

0.000

0.000

855.700

(c) Reserves & Surplus

29958.700

24593.000

17799.200

(d) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Optionally Convertible Debentures

0.000

0.000

1542.000

Total Shareholders’ Funds (1) + (2)

30962.700

25536.600

20283.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2233.300

8.100

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1185.000

1441.600

1342.000

(d) long-term provisions

522.600

454.800

319.400

Total Non-current Liabilities (3)

3940.900

1904.500

1661.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10014.100

10775.900

9682.000

(b) Trade payables

34242.300

27799.900

22087.200

(c) Other current liabilities

2745.100

3301.700

2075.400

(d) Short-term provisions

39.700

56.700

66.800

Total Current Liabilities (4)

47041.200

41934.200

33911.400

 

 

 

 

TOTAL

81944.800

69375.300

55856.700

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4886.200

949.700

0.000

(ii) Intangible Assets

5299.400

4588.100

2609.300

(iii) Capital work-in-progress

243.100

24.100

0.000

(iv) Intangible assets under development

92.700

94.400

0.000

(b) Non-current Investments

0.100

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2734.900

2669.900

2554.300

(e) Other Non-current assets

1329.700

835.300

0.000

Total Non-Current Assets

14586.100

9161.500

5163.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

44174.100

37351.600

32972.400

(c) Trade receivables

2701.000

2280.600

1274.800

(d) Cash and cash equivalents

1832.300

1560.400

913.600

(e) Short-term loans and advances

13065.000

14404.200

15482.100

(f) Other current assets

5586.300

4617.000

50.200

Total Current Assets

67358.700

60213.800

50693.100

 

 

 

 

TOTAL

81944.800

69375.300

55856.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2018

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

184779.700

170750.900

68449.600

 

Other Income

116.700

238.000

155.100

 

TOTAL

184896.400

170988.900

68604.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

144225.500

132129.200

52548.600

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6818.700)

(3785.700)

(1897.400)

 

Employees benefits expense

9299.500

8034.400

3292.800

 

Rent including lease rental

14053.300

--

--

 

Exceptional items

6038.700

--

--

 

Other expenses

15696.900

28560.100

13650.100

 

TOTAL

182495.200

164938.000

67594.100

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2401.200

6050.900

1010.600

 

 

 

 

 

Less

FINANCIAL EXPENSES

1753.800

2042.300

497.500

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

647.400

4008.600

513.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

534.300

325.800

367.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

113.100

3682.800

145.500

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

113.100

3682.800

145.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

NA

(4906.600)

(22162.600)

 

 

 

 

 

Add

Arising on Reduction and Re-organisation of Share Capital Pursuant to Composite Scheme of Arrangement

NA

NA

17110.500

 

 

 

 

 

 

Balance Carried to the B/S

NA

NA

(4906.600)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Sales of Products (On FOB Basis)

NA

NA

311.500

 

TOTAL EARNINGS

NA

NA

311.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

Traded Goods

NA

NA

840.600

 

TOTAL IMPORTS

NA

NA

840.600

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.23

7.81

0.66

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2018

31.03.2017

31.03.2016

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

2050.800

(26252.100)

Net Cash From Operating Activities

NA

1970.300

(26298.300)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

5.34

4.88

6.80

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

68.41

74.87

53.69

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

86.66

76.80

153.42

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.05

0.16

0.03

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.23

1.07

0.39

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.60

0.60

0.61

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.40

0.42

0.48

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.52

1.64

1.67

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.34

0.22

0.13

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.37

2.96

2.03

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

31.03.2017

31.03.2016

PAT to Sales

((PAT / Sales) * 100)

%

0.06

2.16

0.21

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.14

5.31

0.26

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

0.37

14.42

0.72

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

1.43

1.44

1.49

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.49

0.55

0.52

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.38

0.37

0.36

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

12.20

11.43

111.29

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.43

1.44

1.49

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 2.00/-

Market Value

INR 558.00/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

87.000

943.600

1004.000

Share Capital Suspense

855.700

0.000

0.000

Reserves & Surplus

17799.200

24593.000

29958.700

Share Application money pending allotment

0.000

0.000

0.000

Optionally Convertible Debentures

1542.000

0.000

0.000

Net worth

20283.900

25536.600

30962.700

 

 

 

 

long-term borrowings

0.000

8.100

2233.300

Short term borrowings

9682.000

10775.900

10014.100

Total borrowings

9682.000

10784.000

12247.400

Debt/Equity ratio

0.477

0.422

0.396

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

68449.600

170750.900

184779.700

 

 

149.455

8.216

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

68449.600

170750.900

184779.700

Profit

145.500

3682.800

113.100

 

0.21%

2.16%

0.06%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

COMPANY OVERVIEW [AS ON 31.03.2017]

 

The company is a public Company domiciled in India and incorporated on February 7, 2007. The Company is engaged in the business of retailing of fashion, household and consumer products through departmental and neighbourhood stores under various formats across the country.

 

The Company has its registered office at Mumbai, Maharashtra, India. The Company has its primary listings on the National Stock Exchange of India Limited and BSE Limited.

 

The financial statements were authorised for issue in accordance with a resolution of the Board of Directors on May 23, 2017.

 

 

SCHEME OF ARRANGEMENT [AS ON 31.03.2017]

 

a) Composite Scheme of Arrangement between the Company and Future Enterprises Limited and their respective Shareholders and Creditors (“FRL – FEL Scheme”)

 

The Composite Scheme of Arrangement between the Company and Future Enterprises Limited (“FEL” - formerly known as Future Retail Limited) and their respective Shareholders and Creditors (“the FRL – FEL Scheme”) has been approved under the provisions of Sections 391-394 of the Companies Act, 1956 read with Sections 100-104 of the Companies Act, 1956 and Section 52 of the Companies Act, 2013 for demerger of Retail Business Undertaking of FEL into the Company and demerger of Infrastructure Business Undertaking of the Company and vesting into FEL with effect from Appointed Date of October 31, 2015, as defined in the said Scheme and has been given effect on May 1, 2016 (“Effective Date”), after receipt of Hon’ble High Court approval. Pursuant to the same, all the assets and liabilities pertaining to the Retail Business Undertaking of FEL has been demerged and vested into the Company and all the assets and liabilities pertaining to Infrastructure Business Undertaking of the Company has been demerged and vested into FEL.

 

Composite Scheme of Arrangement among Heritage Foods Limited and Heritage Foods Retail Limited and the Company and their respective Shareholders and Creditors (“Heritage Scheme”)

 

The Composite Scheme of Arrangement among Heritage Foods Limited (“Transferor Company” or “HFL”) and Heritage Foods Retail Limited (“Transferee Company” or “Demerged Company” or “HFRL”) and the Company and their respective Shareholders and Creditors under Sections 391-394 and Sections 100-103 of the Companies Act, 1956 and/or Sections 230-232 and Section 66 of the Companies Act, 2013 (as applicable) and Section 52 of the Companies Act, 2013 (“Heritage Scheme”), inter-alia involving demerger of the Retail Business Undertaking of HFL, through its wholly owned subsidiary HFRL, into the Company has been given effect on May 19, 2017 (“Effective Date – Demerger”) after receipt of approval of National Company Law Tribunal Bench at Hyderabad and Mumbai on May 03, 2017 and May 11, 2017 respectively. The Appointed Date under Heritage Scheme for Demerger was close of business on March 31, 2017.

 

Composite Scheme of Arrangement among Heritage Foods Limited and Heritage Foods Retail Limited and the Company and their respective Shareholders and Creditors (“Heritage Scheme”)

 

The Composite Scheme of Arrangement among Heritage Foods Limited (“Transferor Company” or “HFL”) and Heritage Foods Retail Limited (“Transferee Company” or “Demerged Company” or “HFRL”) and the Company and their respective Shareholders and Creditors under Sections 391-394 and Sections 100-103 of the Companies Act, 1956 and/or Sections 230-232 and Section 66 of the Companies Act, 2013 (as applicable) and Section 52 of the Companies Act, 2013 (“Heritage Scheme”), inter-alia involving demerger of the Retail Business Undertaking of HFL, through its wholly owned subsidiary HFRL, into the Company has been given effect on May 19, 2017 (“Effective Date – Demerger”) after receipt of approval of National Company Law Tribunal Bench at Hyderabad and Mumbai on May 03, 2017 and May 11, 2017 respectively. The Appointed Date under Heritage Scheme for Demerger was close of business on March 31, 2017.

 

Pursuant to the Heritage Scheme, the Retail Business Undertaking of HFRL has been transferred to and vested in the Company. As consideration for the demerger, the Company will issue 1,78,47,420 (One Crore Seventy Eight Lakh Forty Seven Thousand Four Hundred and Twenty) equity shares of the face value of INR 2/- (Rupees Two) each, fully paid-up, to the shareholders of HFRL (i.e. HFL).

 

The shareholders of HFRL (i.e. HFL) have agreed to share with the Company an upside on the realization out of the shares of the Company, subject to certain broad terms and conditions.

 

Composite Scheme of Arrangement Between the Company and Bluerock eServices Private Limited and Praxis Home Retail Private Limited and their respective Shareholders (“Home Town Scheme”)

 

The Board of Directors of the Company have approved the Composite Scheme of Arrangement between the Company and Bluerock eServices Private Limited (‘BSPL’ or ‘Second Demerged Company’) and Praxis Home Retail Private Limited (‘PHRPL’ or ‘Resulting Company’) and their respective Shareholders (“Home Town Scheme”) under Sections 230-232 read with Section 66 of the Companies Act, 2013 and other applicable provisions of the Companies Act, 2013 in their meeting held on April 20, 2017. The Scheme inter-alia involves demerger of Home Retail Business of the Company into PHRPL with effect from the commencement of business on August 1, 2017.

 

Pursuant to the Home Town Scheme, the Home Retail Business of the Company carried on through Home Town Stores would be transferred to and vested in PHRPL. As a consideration for the said demerger, PHRPL would issue 1 fully paid up Equity Share of INR 5/- each, fully paid up, to the shareholders of the Company for every 20 fully paid up shares of INR 2/- each held by the Shareholders in the Company on Record Date to be fixed by the Company. Post issue of such shares, the equity shares of PHRPL would be listed on the stock exchanges viz, BSE & NSE (subject to listing permission) and the shareholding pattern of PHRPL would be identical to that of the Company.

 

The Home Town Scheme also provides for demerger of e-Commerce Home Retail Business from BSPL into PHRPL and for which PHRPL shall issue 6,30,000, 9% Redeemable Preference Shares of INR 100/- each to the shareholders of BSPL as consideration for Demerger. The Appointed Date for Demerger of e-Commerce Home Retail Business is April 15, 2016.

 

The Home Town Scheme would be given effect on receipt of requisite approvals from the applicable statutory authorities.

 

 

EQUITY SHARE CAPITAL

 

During the year, the Company has issued and allotted in aggregate 42,83,34,478 Equity Shares as under:

 

Pursuant to FRL – FEL Scheme

 

Pursuant to the FRL – FEL Scheme becoming Effective, the Shareholders of FEL who were holding equity or Class B (Series-1) shares on Record Date i.e. May 12, 2016, were allotted Equity Shares of the Company in the ratio as mentioned in the Scheme (i.e. 1 Equity Share of INR 2 each for each equity share or Class B (Series-1) shares held in FEL). Accordingly, on May 18, 2016, the Company allotted 42,78,60,296 Equity Shares to the existing Shareholders of FEL.

 

Pursuant to FRL – ESOP Plan, 2016

 

During the year , the Company has made allotment of total 474,182 Equity Shares of INR 2/- each to concerned employees of the Company, upon exercise of the vested options granted to the said employees under Future Retail Limited Employee Stock Option Plan - 2016 (FRL ESOP - 2016). None of the employee is in receipt of Equity Shares exceeding 1% of Equity Share capital of the Company against the vested options exercised by them under FRL ESOP - 2016.

The breakup of allotment of 474,182 equity shares is as follows:

 

·         4,67,558 Equity Shares of INR 2/- each allotted on January 19, 2017; and

·         6,624 Equity Shares of INR 2/- each allotted on March 21, 2017.

 

 

 

UNSECURED LOANS:

 

PARTICULARS

31.03.2018

INR In Million

31.03.2017

INR In Million

SHORT TERM BORROWINGS

 

 

Commercial Paper

NA

1000.000

 

 

 

Total

NA

1000.000

  

 

INDEX OF CHARGES:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G89273650

100181962

BANK OF BARODA

14/03/2018

-

-

3500000000.0

3RD FLOOR, 10/12 MUMBAI SAMACHAR MARG,FORTMUMBAIMH400001IN

2

G45206661

100101108

ANDHRA BANK

16/05/2017

-

-

1580000000.0

NANAVATI MAHALAYA, 18, HOMI MODI STREETFORTMUMBAIMH400023IN

3

G53334736

100094614

BANK OF INDIA

29/03/2017

23/08/2017

-

57500000000.0

MUMBAI LARGE CORPORATE BRANCH, BANK OF INDIABUILDING, 70-80, M. G. ROAD, FORT,MUMBAIMH400001IN

4

G40710576

100089070

SYNDICATE BANK

13/02/2017

-

-

3000000000.0

LARGE CORPORATE BRANCH2ND FLOOR, MAKER TOWER, E-WING, CUFFE PARADEMUMBAIMH400005IN

5

G36750495

100079362

IDBI TRUSTEESHIP SERVICES LIMITED

07/11/2016

-

-

5000000000.0

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,BALLARD ESTATE,MUMBAIMH400001IN

6

G12885422

100051950

BAJAJ FINANCE LIMITED

30/09/2016

-

-

2700000000.0

AKURDI PUNE-PUNEMA411035IN

7

G11337995

100049243

CENTRAL BANK OF INDIA

30/08/2016

-

-

2000000000.0

MMO BUILDING, 1ST FLOOR, MAHATMA GANDHI ROAD,MUMBAI-400023MUMBAIMH400021IN

8

G76877943

100049953

RBL BANK LIMITED

24/08/2016

10/01/2018

-

1000000000.0

ONE INDIABULLS CENTRE, TOWER 2B, 6TH FLOOR, 841,SENAPATI BAPAT MARG, LOWER PAREL, MUMBAI ? 400013MUMBAIMH400013IN

9

G04477220

100029207

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

30/04/2016

-

-

23601000.0

25, BARAKHAMBA ROADNEW DELHIDL110001IN

10

G89527949

100093151

BANK OF INDIA

09/03/2017

-

29/05/2018

1190000000.0

BANK OF INDIA BUILDING, 4TH FLOOR, 70-80M. G. ROAD, FORT, MUMBAI-400001MUMBAIMH400001IN

 

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Building

·         Leasehold Improvement

·         Plant and Equipments

·         Office Equipment

·         Furniture and Fixture

·         Vehicles

·         Office Equipment on Lease

 

Intangible Assets

·         Computer Software

·         Brand / Trade Mark

 

 

PRESS RELEASE:

 

FUTURE RETAIL PLANS TO OPEN 10,000 SMALL FORMAT STORES IN NEXT FEW YEARS: RAKESH BIYANI

 

Initially, the company expects to open 250-300 Easyday stores in the next couple of years

 

June 13, 2018

 

Future Retail has set its expansion plans for the next few years and plans to increase its network of Easyday outlets and take the small format stores to 10,000, according to Rakesh Biyani, Joint Managing Director, Future Retail.

Initially, the company expects to open 250-300 Easyday stores in the next couple of years.

“We want to expand our small format stores and we want to open 250-300 Easyday stores initially and eventually we intend to open 10,000 small format stores,” said Biyani.

“Potential is quite large in the small format store and we want to capitalise it,” he added.

Currently, Future Retail has 666 small format stores including Easyday and Heritage Fresh.

He was talking on the sidelines of a two-day Retail-Technology Conclave held in Mumbai.

Generally, Easyday stores are in the range of 2,500 sq. ft.

Biyani also said that the company is continuously looking at making supply chain seamless and planning to make significant investment in this space.

He also emphasized on seamless adoption of technology within the company is still a challenge in India.

Biyani said that online retail penetration in India is very low compared to developed economies across the world.

He also said western practices can be chosen selectively by Indian retailers. To avoid large queues at the billing counters there is a need to install smart check out systems.

Speaking about the performance of Future Retail, Biyani said: “Quarter by quarter numbers are likely to be different because of shift in lunar calendar. Lunar calendar pushes all the festivals by almost a month. We will be expanding the number of stores of FBB and Big Bazaar.”

By purchasing 100 percent stake in Hypercity Retail from Shoppers Stop in mid-FY18, Future Retail managed to integrate the former’s operations with its own Big Bazaar brand.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.77

UK Pound

1

INR 89.96

Euro

1

INR 78.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.