MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

515970

Report Date :

23.06.2018

 

IDENTIFICATION DETAILS

 

Name :

MINOLLI INFRASTRUCTURE PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

337, Katha Bazar, Narsi Natha Street, Mumbai – 400009, Maharashtra

Tel. No.:

91-22-23422485

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

18.07.2007

 

 

CIN No.:

[Company Identification No.]

U74999MH2007PTC172473

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAFCM2088L

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in all kinds of synthetic and natural fibre ropes, wire ropes, nets and other lifting accessories. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2007 having moderate track record.

 

For the financial year ended 2017, the company has witnessed a growth in its revenue. However, reported continuous losses from its revenue. However, reported continuous losses from its operational activities.

 

Rating remains constrained on account of erosion of entire networth of the company.

 

Payment terms are slow.

 

In view of the aforesaid, the company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 23.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

Management Non-Cooperative (91-22-23422485)

 

LOCATIONS

 

Registered Office :

337, Katha Bazar, Narsi Natha Street, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-23422485

Fax No.:

91-22-66318226

E-Mail :

akmarine@vsnl.in

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Hatimbhai Gulamhussein Kathawala

Designation :

Director

Address :

173B, Makers Tower, Cuff Parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

04.06.1928

Date of Appointment :

18.07.2007

DIN No.:

01457590

 

 

Name :

Mr. Hashim Hatim Kathawala

Designation :

Director

Address :

Building No. 30, 5th Lane, 3rd Floor, Kamathipura, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

27.12.1961

Date of Appointment :

18.07.2007

DIN No.:

01457616

 

 

Name :

Mr. Munira Hashim Kathawala

Designation :

Director

Address :

173-B, Maker Towers, 17th Floor, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

27.06.1965

Date of Appointment :

06.03.2010

DIN No.:

02965597

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2017

 

Names of Shareholders

No. of Shares

Hashim Hatim Kathawala

2500

Hatimbhai Gulamhussein Kathawala

2500

Munira Hashim Kathawala

2250

Shirin H. Kathawala

2250

Dharmesh Gathani

500

 

 

Total

10000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters [Individual/Hindu Undivided Family (Indian)]

95.00

Public/Other than promoters [Individual/Hindu Undivided Family (Indian)]

5.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in all kinds of synthetic and natural fibre ropes, wire ropes, nets and other lifting accessories. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

ITC Code

Synthetic and natural fibre ropes, wire ropes, nets  and other lifting accessories

73121020

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Oriental Bank of Commerce

Branch :

Not Divulged 

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

  • Union Bank of India
  • Bombay Mercantile Co-operative Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

From Banks / Institutions

28.196

20.418

 

 

 

Total

28.196

20.418

 

 

Auditors :

 

Name :

V.M. Rajadhakshya and Company

Chartered Accountants

Address :

B-706, Wallfort Tower, 1st Ceaser Cross Road, Matharpada, Amboli, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-26399896 / 97

PAN No.:

AABPR0985N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 10/- each

INR 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

(126.306)

(60.450)

(9.447)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(126.206)

(60.350)

(9.347)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

134.317

100.776

25.867

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

134.317

100.776

25.867

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

31.347

18.022

9.843

(c) Other current liabilities

5.620

3.811

3.300

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

36.967

21.833

13.143

 

 

 

 

TOTAL

45.078

62.259

29.663

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.224

2.489

1.556

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.224

2.489

1.556

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.455

11.004

12.448

(c) Trade receivables

11.401

7.480

5.992

(d) Current Investment

1.003

1.003

2.311

(d) Cash and cash equivalents

2.198

12.270

1.432

(e) Short-term loans and advances

8.797

28.013

5.924

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

41.854

59.770

28.107

 

 

 

 

TOTAL

45.078

62.259

29.663

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Income

95.858

57.182

8.667

 

 

Other Income

2.236

1.610

0.641

 

 

TOTAL                                               

98.094

58.792

9.308

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

114.855

89.273

11.852

 

 

Employee Benefits Expenses

6.954

6.051

1.409

 

 

Other Expenses

38.518

9.838

4.320

 

 

TOTAL                                    

160.327

105.162

17.581

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(62.233)

(46.370)

(8.273)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

3.463

4.524

0.631

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(65.696)

(50.894)

(8.904)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.160

0.108)

0.019

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(65.856)

(51.002)

(8.923)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(65.856)

(51.002)

(8.923)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(6585.62)

(5100.28)

(892.27)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

(42.719)

(64.338)

NA

Net cash from / (used in) operating activities

(42.719)

(64.338)

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

43.41

47.75

252.35

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

8.41

7.64

1.45

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

99.62

73.68

303.13

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(3.37)

(4.21)

(0.66)

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(19.30)

(18.63)

(5.32)

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

3.80

1.97

1.32

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

(1.06)

(1.67)

(2.77)

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

(0.29)

(0.36)

(1.41)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

(0.03)

(0.04)

(0.17)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

(17.97)

(10.25)

(13.11)

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

(68.70)

(89.19)

(102.95)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(146.09)

(81.92)

(30.08)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

52.18

84.51

95.46

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.13

2.74

2.14

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.63

2.23

1.19

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

(2.80)

(0.97)

(0.32)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1343.17

1007.76

258.67

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.13

2.74

2.14

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

(9.447)

(60.450)

(126.306)

Net worth

(9.347)

(60.350)

(126.206)

 

 

 

 

Long Term borrowings

25.867

100.776

134.317

Short Term borrowings

0.000

0.000

0.000

Total borrowings

25.867

100.776

134.317

Debt/Equity ratio

(2.767)

(1.670)

(1.064)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

8.667

57.182

95.858

 

 

559.767

67.637

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

8.667

57.182

95.858

Profit/(Loss)

(8.923)

(51.002)

(65.856)

 

(102.95%)

(89.19%)

(68.70%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Brief description of the Company’s working during the year/State of Company’s affair

 

The Accounts of the Company for the year showed a Loss of INR 65.856 million after providing INR 0.160 million for depreciation.

 

 

UNSECURED LOANS:

 

PARTICULARS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Loans from related parties

106.121

80.358

 

 

 

Total

106.121

80.358

 

 


INDEX OF CHARGES:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C74938788

10575289

Bombay Mercantile Co-Operative Bank Limited

27/03/2015

13/08/2015

-

20000000.0

P. D' Mello Road Branch, Nav Ratan Building, 69,P. D'Mello Road, Near Carnac Bunder Mumbai 400009, Maharashtra, India

 

 

FIXED ASSETS:

 

·         Furniture and Fixtures

·         Motor Car

·         Godown Equipment

·         Plant and Machinery

·         Computers

·         Patterns and Tooling

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.77

UK Pound

1

INR 89.96

Euro

1

INR 78.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.