|
|
|
|
Report No. : |
516695 |
|
Report Date : |
23.06.2018 |
IDENTIFICATION DETAILS
|
Name : |
QS METROLOGY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
806, T C Jaina Tower-1, District Centre, Janak Puri, New Delhi - 110058 |
|
Tel. No.: |
91-11-25594270/ 25573986 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
27.08.2004 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909DL2004PTC128646 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 0.100 Million |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0504068997 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACQ1150E |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Trading of
Electronics equipments and parts. (Registered activity and also confirmed by management) |
|
|
|
|
No. of Employees
: |
15 (Approximately) |
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (31.12.2017) |
Current Rating (01.04.2018) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 23.06.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Jitendra |
|
Designation : |
Sales Coordinator |
|
Contact No.: |
91-11-25594270 |
LOCATIONS
|
Registered Office : |
806, T C Jaina Tower-1, District Centre, Janak Puri, New Delhi – 110058, India |
|
Tel. No.: |
91-11-25594270/ 25573986 |
|
Mobile No.: |
91-9810259839 (Mr. Bob Albin) |
|
Fax No.: |
91-11-25614270 |
|
E-Mail : |
|
|
Area : |
456 Sq. Ft. |
|
Location : |
Owned |
|
Locality: |
Commercial |
|
|
|
|
Branches : |
Located At:
|
|
|
|
|
Warehouse: |
Located At: ·
Bangalore (Karnataka) |
DIRECTORS
AS ON 31.03.2016
|
Name : |
Mr. Bob Albin |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
A-2, Sangmitra Apartments, Plot No.20, Sector-4, Dwarka, New Delhi - 110075, India |
||||||||
|
Date of Appointment : |
27.08.2014 |
||||||||
|
DIN No.: |
00267629 |
||||||||
|
Other Directorship:
|
|||||||||
|
|
|
||||||||
|
Name : |
Mr. Jose Varghese |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
X/274, Cheriyil House, Kanakappalam Erumeli, Kottayam - 686509, Karnataka, India |
||||||||
|
Date of Birth : |
11.10.1972 |
||||||||
|
Date of Appointment : |
15.12.2009 |
||||||||
|
DIN No.: |
02853121 |
||||||||
|
Other Directorship:
|
|||||||||
KEY EXECUTIVES
|
Name : |
Mr. Jitendra |
|
Designation : |
Sales Coordinator |
MAJOR SHAREHOLDERS
AS ON 31.03.2016
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Bob Albin |
5100 |
51.00% |
|
Jose Varghese |
4900 |
49.00% |
|
Total |
10000 |
100.00% |

Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2016
|
Category |
Percentage |
|
Promoters [Individual/Hindu Undivided Family – Foreign national(other than NRI)] |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Trading of
Electronics equipments and parts. (Registered activity and also confirmed by management) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
|||||
|
Products : |
Software |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|||||
|
Products : |
Roughness Testing and Roundness Testing Machine |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Advance Payment, Cheque and Credit (30/60/90) |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment, Cheque and Credit (30/60/90) |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers,
Manufacturer
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
15 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
R. Gambhir and Company Chartered Accountants |
|
Address : |
2162/29, IInd Floor, Guru Arjun Nagar, Main Patel Road, New Delhi-110008, India |
|
Tel. No.: |
91-11-25700770/ 65466044 |
|
Mobile No.: |
91-9810126690 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAPG5141L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Divulged |
CAPITAL STRUCTURE
AS ON 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
INR 10/- each |
INR 0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
INR 10/- each |
INR 0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.100 |
0.100 |
0.100 |
|
(b) Reserves &
Surplus |
1.686 |
1.200 |
0.835 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
1.786 |
1.300 |
0.935 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1.493 |
2.962 |
2.812 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1.493 |
2.962 |
2.812 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
3.097 |
7.720 |
6.893 |
|
(c) Other current
liabilities |
2.863 |
1.833 |
2.177 |
|
(d) Short-term provisions |
0.201 |
0.145 |
0.122 |
|
Total Current Liabilities
(4) |
6.161 |
9.698 |
9.192 |
|
|
|
|
|
|
TOTAL |
9.440 |
13.960 |
12.939 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
0.433 |
0.449 |
0.347 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.062 |
0.038 |
0.033 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
0.495 |
0.487 |
0.380 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1.003 |
0.431 |
1.341 |
|
(c) Trade receivables |
4.120 |
9.255 |
6.840 |
|
(d) Cash and cash
equivalents |
0.406 |
1.191 |
1.671 |
|
(e) Short-term loans and
advances |
3.416 |
2.596 |
2.707 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
8.945 |
13.473 |
12.559 |
|
|
|
|
|
|
TOTAL |
9.440 |
13.960 |
12.939 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
24.610 |
28.214 |
31.606 |
|
|
Other Income |
0.093 |
0.056 |
0.072 |
|
|
TOTAL |
24.703 |
28.270 |
31.678 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Goods Sold |
15.948 |
19.284 |
26.230 |
|
|
Changes in inventories of
finished goods |
(0.573) |
0.910 |
(0.220) |
|
|
Employees benefits
expense |
3.140 |
2.943 |
2.235 |
|
|
Other expenses |
5.369 |
4.164 |
2.838 |
|
|
TOTAL |
23.884 |
27.301 |
31.083 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
0.819 |
0.969 |
0.595 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
0.054 |
0.296 |
0.136 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
0.765 |
0.673 |
0.459 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.077 |
0.167 |
0.093 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
0.688 |
0.505 |
0.366 |
|
|
|
|
|
|
|
Less |
TAX |
0.178 |
0.141 |
0.122 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
0.511 |
0.365 |
0.244 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
51.08 |
36.51 |
24.42 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
0.024 |
0.402 |
|
Net cash flow from (used in) operations |
NA |
NA |
NA |
|
Net cash flow from operating activities |
NA |
(0.121) |
0.281 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin (PAT/Sales) |
(%) |
2.08 |
1.29 |
0.77 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
3.33 |
3.43 |
1.89 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
7.29 |
3.62 |
2.83 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.39 |
0.39 |
0.39 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.84 |
2.28 |
3.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.45 |
1.39 |
1.37 |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
0.100 |
0.100 |
0.100 |
|
Reserves & Surplus |
0.835 |
1.200 |
1.686 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
0.935 |
1.300 |
1.786 |
|
|
|
|
|
|
Long-term borrowings |
2.812 |
2.962 |
1.494 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
2.812 |
2.962 |
1.494 |
|
Debt/Equity
ratio |
3.007 |
2.278 |
0.837 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
31.607 |
28.214 |
24.610 |
|
|
|
(10.732) |
(12.774) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
31.607 |
28.214 |
24.610 |
|
Profit/
(Loss) |
0.243 |
0.365 |
0.511 |
|
|
0.77% |
1.29% |
2.08% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS:
The Company has reported total income of INR 24.703 million for the
current year as compared to INR 28.270 in the previous year. The net profit for
the year under review amounted to INR 0.511 in the current year as compared to
net profit INR 0.365 in the previous year.
UNSECURED LOANS:
|
Particulars |
31.03.2016 INR In Million |
31.03.2015 INR In Million |
|
LONG TERM BORROWINGS |
|
|
|
Loan from Directors and relatives |
|
|
|
Bob Albin |
0.286 |
0.737 |
|
Jose Varghese |
1.207 |
2.067 |
|
Total |
1.493 |
2.804 |
INDEX OF CHARGE: No
Charges Exists for Company
FIXED ASSETS:
·
Air Conditioner
·
Car Zen
·
Computer
·
Fax Machine
·
refrigerator
·
Furniture and Fixtures
·
Mobile Phones
·
Motor bike
·
office Equipment
·
Television
·
EPABX
·
Car Toyota
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.77 |
|
UK Pound |
1 |
INR 89.96 |
|
Euro |
1 |
INR 78.86 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHI |
|
|
|
|
Report Prepared
by : |
RUP |
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.