MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

513092

Report Date :

23.06.2018

 

IDENTIFICATION DETAILS

 

Name :

SRI MANJUNATHA FABRICATION AND MACHINING WORKS

 

 

Registered Office :

No. 54, SLV Nagar, Zuzuvadi, SIPCOT Post, Hosur, Krishnagiri – 635126, Tamilnadu

Mobile No.:

91-9150649568 (Mr. Devaraj)

Website :

Not Available

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Establishment :

15.05.2006

 

 

Capital Investment / Paid-up Capital :

INR 36.829 Lacs

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable

 

 

CST/ TIN No.:

33393322418

 

 

PAN No.:

[Permanent Account No.]

AGNPM9783H

 

 

GSTN :

[Goods & Service Tax Registration No.]

33AGNPM9783H1ZR

 

 

Udyog Aadhaar No.:

TN11A0012217

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Manufacturer and Service Provider of Fabricated Metal Products.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B 

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1995 as a partnership firm and later it got converted in to proprietorship concern in May, 2006.

 

It is a manufacturer and service provider of fabricated metal products.

 

As per the financial records of 2017, the concern has achieved 23.31% growth in its revenue as compared to the previous year revenue and has maintained healthy profitability margin of 22.35% during the year under review.

 

The moderate financial profile of the concern is marked by comfortable capital base.

 

However, rating weakness is partially offset by subject’s debt free balance sheet profile.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings with some caution.

 

Note: Site visit was conducted at the address – “No. 54, SLV Nagar, Zuzuvadi, Sipcot Post, Hosur, Krishnagiri – 635126” and our executive successfully traced the subject.

 

At the premises, our executive met Mr. Devraj (CEO) and he confirmed that the subject us situated on the given address and also provided visiting card.

 

During the site visit, our executive inquired with neighbour companies Hari Industries (Mr. Prabhakar) and R.Kay Fab and Coach Works (Mr. Ramiah) and they confirmed that the subject is situated on the given address.

 

As per our executive’s observation, it is a shed type premises. Location was easy to find and locality appears to be commercial. Area seems to be neutral. Area of premises is approximately 2400 sq. ft. and 10 employees were sighted.

 

Name board of the subject was not sighted.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31.03.2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 23.06.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Meenakumari Devaraj

Designation :

Proprietor

Contact No.:

91-9150649568

 

 

Name :

Mr. Devaraj

Designation :

Chief Executive Officer

Contact No.:

91-9150649568

Date :

15.06.2018

 

 

LOCATIONS

 

Registered Office/ Factory :

No. 54, SLV Nagar, Zuzuvadi, SIPCOT Post, Hosur, Krishnagiri – 635126, Tamilnadu, India 

Tel. No.:

Not Available

Mobile No.:

91-9150649568 (Mr. Devaraj)

Fax No.:

Not Available

E-Mail :

smfdevaraj@gmail.com

Area :

2400 sq. ft. (At site visit)

Locality :

Commercial (At site visit)

 

 

SOLE PROPRIETOR

 

Name :

Mrs. Meenakumari Devaraj

Designation :

Proprietor

Address :

D N PO 277, Nethajingar, SIPCOT Post, Zuzuvadi, Hosur Industrial Complex, Krishanagiri – 635126, Tamilnadu, India

Date of Birth/Age :

05.10.1967

Aadhaar No.:

6676 1109 7698

Mobile No.:

91-9150649568

E-Mail :

smfdevaraj@gmail.com

PAN No.:

AGNPM9783H

 

 

KEY EXECUTIVES

 

Name :

Mr. Devaraj

Designation :

Chief Executive Officer

 

 

DETAILS OF GROUP COMPANIES

 

NIL

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Service Provider of Fabricated Metal Products.

 

 

Products :

Fabricated Metal Products

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Credit and L/C, Others (RTGS/ NEFT)

 

 

Purchasing :

Credit and L/C, Others (RTGS/ NEFT)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

ION Exchange (I) Limited, Hosur

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

End Users

 

Reference :

ION Exchange (I) Limited, Hosur

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Banker Name :

Indian Overseas Bank

Branch :

Hosur Industrial Complex Branch (0599), PL 130-A, SIPCOT Industrial Complex, Hosur, Krishnagiri – 635126, Tamilnadu, India

Name of the Relationship Manager :

Mr. Pradeep P

Tel. No.:

91-4344-276955/ 277326

Mobile No.:

91-9497802017

Account No.:

059902000000703

Account Type :

Current A/c

E-Mail :

iob0599@iob.in

IFSC Code :

IOBA0000599

MICR Code :

635020405

Branch Code :

000599

 

 

 

Auditors :

 

Name :

Sundaram and Company

Chartered Accountants

Address :

Hosur, Krishnagiri, Tamilndu, India

 

 

LITIGATIONS

 

NIL

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

[INR in Lacs]

 

AS ON 31.03.2017

 

PARTICULARS

Amount

(INR In Lacs)

D. Meenakumari

 

Opening Balance

33.694

Add: Profit during the year

6.249

 

39.943

Less: Drawings

(3.114)

Total

36.829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are INR Lacs]

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Capital

36.829

33.694

34.767

2] Share Application Money

0.000
0.000
0.000

3] Reserves & Surplus

0.000
0.000
0.000

4] (Accumulated Losses)

0.000
0.000
0.000

NETWORTH

36.829

33.694

34.767

LOAN FUNDS

 

 

 

1] Secured Loans

0.000
0.000
0.000

2] Unsecured Loans

0.000
0.000
0.000

TOTAL BORROWING

0.000
0.000
0.000

DEFERRED TAX LIABILITIES

0.000
0.000
0.000

 

 

 

 

TOTAL

36.829

33.694

34.767

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.574

0.674

0.792

Capital work-in-progress

0.000
0.000
0.000

 

 

 

 

INVESTMENT

0.000
0.000
0.000

DEFERRED TAX ASSETS

0.000
0.000
0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.163
0.635
0.557

 

Sundry Debtors

5.916
6.676
8.040

 

Cash & Bank Balances

5.956
0.672
1.336

 

Other Current Assets

0.000
0.000
0.000

 

Loans, Advances and Deposits

26.179
26.214
26.227

Total Current Assets

38.214
34.197
36.160

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

0.367
0.229
0.493

 

Other Current Liabilities and Provisions

1.592
0.948
1.692

Total Current Liabilities

1.959
1.177
2.185

Net Current Assets

36.255
33.020
33.975

 

 

 

 

MISCELLANEOUS EXPENSES

0.000
0.000
0.000

 

 

 

 

TOTAL

36.829

33.694

34.767

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

27.962

22.676

28.414

 

Other Income

10.604

1.748

4.703

 

TOTAL

38.566

24.424

33.117

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Sold

12.421

6.771

8.830

 

Freight Charges

0.269

0.239

0.527

 

Electricity Charges

0.496

0.438

0.616

 

Wages

7.386

6.326

9.863

 

Labour Charges Paid

4.697

1.279

2.966

 

Audit Fees Payable

0.060

0.060

0.060

 

Accounting Charges Payable

0.120

0.120

0.120

 

Telephone Expenses

0.196

0.137

0.165

 

Travelling Conveyance

0.770

0.694

0.763

 

Factory Rent

0.600

0.600

0.480

 

Vehicle Maintenance

0.395

0.338

0.315

 

Postal and Telegraph

0.003

0.006

0.012

 

Salary to Supervisor

3.000

2.200

2.160

 

Machinery Maintenance

0.286

0.169

0.139

 

Staff Welfare

0.733

0.630

0.793

 

Printing and Stationery

0.046

0.032

0.063

 

Bonus and Exegratia

0.628

0.415

0.735

 

General Expenses

0.040

0.039

0.032

 

TOTAL

32.146

20.493

28.639

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, DEPRECIATION AND AMORTISATION

6.420

3.931

4.478

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.071

0.060

0.051

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION AND AMORTISATION

6.349

3.871

4.427

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.100

0.118

0.139

 

 

 

 

 

 

NET PROFIT/ (LOSS) FOR THE YEAR

6.249

3.753

4.288

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

77.22

107.46

103.28

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

4.73

3.40

3.53

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

10.78

12.34

20.38

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

39.39

6.19

8.04

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

11.18

5.83

5.65

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.05

0.03

0.06

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.05

0.03

0.06

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.02

0.02

0.02

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

90.42

65.52

87.80

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

22.35

16.55

15.09

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

16.11

10.76

11.60

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

16.97

11.14

12.33

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

19.51

29.05

16.55

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

19.42

28.51

16.29

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.95

0.97

0.94

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

19.51

29.05

16.55

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Lacs]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

Proprietor’s Capital

34.767

33.694

36.829

Reserves & Surplus

0.000

0.000

0.000

Net worth

34.767

33.694

36.829

 

 

 

 

Secured Loans

0.000

0.000

0.000

Unsecured Loans

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

Sales

28.414

22.676

27.962

 

 

(20.194)

23.311

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In lacs

INR In lacs

INR In lacs

Sales

28.414

22.676

27.962

Profit/(Loss)

4.288

3.753

6.249

 

15.09%

16.55%

22.35%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No 

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes   

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

FIXED ASSETS:

 

 

 

OBSERVATION POINTS

 

Company Name :

SRI MANJUNATHA FABRICATION AND MACHINING WORKS

 

 

Address :

No. 54, SLV Nagar, Zuzuvadi, SIPCOT Post, Hosur, Krishnagiri – 635126, Tamilnadu, India 

 

 

Contact No.:

91-9150649568

 

 

E-Mail :

smfdevaraj@gmail.com

 

 

Person to whom we met :

Mr. Devraj

 

 

Designation :

Chief Executive Officer

 

 

Name Board :

Not Sighted

 

 

Location :

Easy

 

 

Landmark (If any) :

Sipcot

 

 

Total floors of the building :

Shed type premises

 

 

Locality:

Commercial

 

 

Area of premises :

2400 sq. ft.

 

 

Area :

Neutral

 

 

Level of operation :

Medium

 

 

Details of hypothecation signboard (if any) (As Displayed in Factory/ Work)

NA

 

 

No. of employees seen at premises :

10

 

 

Visibility Items :

·         Computers

·         Office Equipments

 

 

Furniture items sighted :

Yes

 

 

Neighbour’s Interview

i.Name of company :

Hari Industries

Contact person name :

Mr. Prabhakar

 

 

ii.Name of company :

R.Kay Fab and Coach Works

Contact person name :

Mr. Ramiah

 

 

Neighbour’s Overview :

Existence confirmed

 

 

Proof of visit :

Photographs / Visiting Card

 

 

Photographs

Interior / Shop Floor / Stock, etc.

 

 

Details of the person conducting visit:

Name :

Mr. Arif Khan

Designation :

Manager

Contact No.:

91-9980808086

 

 

 

PICTURES

 

   

 

   

 

 

 

 

      

 

 

NEIGHBOURS

 

      

 

    

            

 

 

 

 

     

                                                               

 

 

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report (as on 23.06.2018 (date of report) :

            No press reports / filings exists on the subject.

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

SUD

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·