MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516035

Report Date :

23.06.2018

 

IDENTIFICATION DETAILS

 

Name :

VOVISTO DESTINATION MANAGEMENT SERVICES PRIVATE LIMITED

 

 

Registered Office :

A - 501/B, 5th Floor, Poonam Chambers, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-40955555

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

10.07.2009

 

 

CIN No.:

[Company Identification No.]

U63030MH2009PTC193968

 

 

Capital Investment / Paid-up Capital :

INR 0.500 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AADCV0671Q

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Reservation services for convention centres, congress centres and exhibition halls.

 

  • Hotels (services provided in hotels or other lodging places).

 

  • Event catering services.

 

(Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2009 and it is engaged in providing event catering services.

 

As per the financials of March 2017, the company has registered decline in its revenue and has reported average profit margin.

 

Rating takes into consideration the company’s satisfactory track record of business operations marked by sound networth base along with average debt coverage indicators and decent liquidity position.

 

Further, the company has reported a good earnings per share of INR 46.26 against its face value of INR 10.

 

Payments seems to be usually correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 23.06.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-40955555)

 

 

 

 

LOCATIONS

 

Registered Office :

A - 501/B, 5th Floor, Poonam Chambers, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-40955555

Fax No.:

Not Available

E-Mail :

canathvaniandassociates@gmail.com

 

 

DIRECTORS

 

As on 31.03.2018

 

Name :

Aldrin Oliver Gomes

Designation :

Director

Address :

C/3, Poonam Apartments, Dr. A. B. Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

14.07.1969

Date of Appointment :

10.07.2009

DIN No.:

02565049

 

 

Name :

Pinaz Aldrin Gomes

Designation :

Director

Address :

C/3, Poonam Apartments, Dr. A. B. Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

11.12.1971

Date of Appointment :

10.07.2009

DIN No.:

02565069

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

%age

Aldrin Oliver Gomes

25000

50.00

Pinaz Aldrin Gomes

25000

50.00

Total

50000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family-Indian)

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

  • Reservation services for convention centres, congress centres and exhibition halls.

 

  • Hotels (services provided in hotels or other lodging places).

 

  • Event catering services.

 

(Registered Activity)

 

 

Products/ Services :

ITC Code No.

Product/ Services Description

99855310

Reservation services for convention centres, congress centres and exhibition halls

 

NIC Code No.

Product/ Services Description

99633102

Hotels (services provided in hotels or other lodging places)

99633910

Event catering services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

Nathvani and Associates

Chartered Accountants

Address :

Mumbai, Maharashtra, India

M.No.:

44522

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

25.656

23.342

18.262

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.156

23.842

18.762

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

28.496

23.267

23.615

(b) Deferred tax liabilities (Net)

0.783

0.579

0.175

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

29.279

23.846

23.790

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.673

1.498

2.159

(b) Trade payables

6.922

11.468

15.312

(c) Other current liabilities

7.900

4.904

3.021

(d) Short-term provisions

8.378

7.558

5.856

Total Current Liabilities (4)

26.873

25.428

26.348

 

 

 

 

TOTAL

82.308

73.116

68.900

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.634

39.456

39.222

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.003

0.003

0.003

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

10.627

9.005

4.463

(e) Other Non-current assets

0.004

0.007

0.009

Total Non-Current Assets

57.268

48.471

43.697

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

15.274

13.837

11.537

(d) Cash and cash equivalents

1.899

2.299

3.580

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

7.867

8.509

10.086

Total Current Assets

25.040

24.645

25.203

 

 

 

 

TOTAL

82.308

73.116

68.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

136.909

164.647

174.571

 

Other Income

0.097

0.829

2.555

 

TOTAL

137.006

165.476

177.126

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Services Provided

107.210

133.469

143.538

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Employees benefits expense

13.049

12.689

9.401

 

Other expenses

4.308

5.508

5.996

 

Exceptional Items

0.000

(0.074)

0.000

 

TOTAL

124.567

151.592

158.935

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

12.439

13.884

18.191

 

 

 

 

 

Less

FINANCIAL EXPENSES

3.265

3.055

0.239

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.174

10.829

17.952

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

5.776

3.475

3.070

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.398

7.354

14.882

 

 

 

 

 

Less

TAX

1.085

2.273

4.912

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.313

5.081

9.970

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

23.343

18.262

8.292

 

 

 

 

 

 

Balance Carried to the B/S

25.656

23.343

18.262

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

46.26

101.61

199.40

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

40.72

30.67

24.12

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

8.96

11.90

15.13

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

23.57

31.36

38.94

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.27

0.35

0.46

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.67

0.67

0.73

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.23

1.04

1.37

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.03

1.07

1.40

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.78

1.65

2.09

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.81

4.54

76.11

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

1.69

3.09

5.71

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.81

6.95

14.47

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

8.84

21.31

53.14

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.93

0.97

0.96

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.93

0.97

0.96

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.32

0.33

0.27

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

64.34

49.53

51.55

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.93

0.97

0.96

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.500

0.500

0.500

Reserves & Surplus

18.262

23.342

25.656

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.762

23.842

26.156

 

 

 

 

long-term borrowings

23.615

23.267

28.496

Short term borrowings

2.159

1.498

3.673

Total borrowings

25.774

24.765

32.169

Debt/Equity ratio

1.374

1.039

1.230

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

174.571

164.647

136.909

 

 

(5.685)

(16.847)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

174.571

164.647

136.909

Profit/(Loss)

9.970

5.081

2.313

 

5.71%

3.09%

1.69%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

OPERATIONS

 

The Company has reported total income of INR 136.909 Million for the current year as compared to INR 164.647 Million in the previous year. The Net Profit for the year under review amounted to INR 2.313 Million in the current year as compared to INR 5.081 Million in the previous year.

 

 

INDEX OF CHARGES

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Amount

Address

1

C50046986

10561358

The Shamrao Vithal Co-operative Bank Limited

23/03/2015

24800000.0

Sleater Road Branch, A/2, 3, 4, 5 and 6,Ganesh Prasad, Naushir, Bharucha Marg Mumbai MAHARASHTRA 400007 INDIA

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.76

UK Pound

1

INR 89.95

Euro

1

INR 78.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.