MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

515594

Report Date :

25.06.2018

 

IDENTIFICATION DETAILS

 

Name :

S S OIL REFINERY

 

 

Registered Office :

Plot No. E-17, MIDC, Kupwad – 416436, Sangli, Maharashtra

Mob. No.:

91-9822678611 / 9175334077 [Mr. Sarfaraz]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Year of Establishment:

1999

 

 

Capital Investment / Paid-up Capital :

INR 55.210 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AALFS1980N

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AALFS1980N1ZH

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer of Trader of Refining Edible Oil. [Confirmed by management]

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

S.S. Oil Refinery is manufacturer and trader of refining edible oil. The concern was started in the year 1999 and is based in Sangli, Maharashtra. It is an established partnership concern having satisfactory track record.

 

For the financial year ended 2017, the concern has achieved healthy operational revenue and has reported profit margin at 0.06% (approximately)

 

The concern possesses an acceptable financial profile marked by adequate capital base along with fair debt level and concern’s long standing track record of business operation.

 

Further, as per available provisional financials of 2018, revenue of the concern has increased and has reported profit margin  at 0.29% (approx.)

 

However, the rating strength is partially offset by low profit margin of the concern.

 

Trade relations are reported as fair. Business is active. Payments are seems to be slow but correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 25.06.2018.

 


 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sarfaraz Haji Wahid Chini

Designation :

Partner

Contact No.:

91-9822678611

Date :

19.06.2018

 

 

LOCATIONS

 

Registered Office :

Plot No. E-17, MIDC, Kupwad – 416436, Sangli, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9822678611 / 9175334077 [Mr. Sarfaraz Haji Wahid Chini]

Fax No.:

Not Available

E-Mail :

sarfaraz-chini@rediffmail.com

Area :

31700 sq. ft.

Location :

Owned

Locality :

Industrial

 

 

PARTNERS

 

Name :

Mr. Sarfaraz Haji Wahid Chini

Designation :

Partner 

 

 

Name :

Mr. Salim Haji Wahid Chini

Designation :

Partner

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Trader of Refining Edible Oil. [Confirmed by management]

 

 

Products :

Refining Edible Oil

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Advance Payment

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Shree Jyoti Cottong Ginners

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • Shree Gautam Cotton Oil Industry

 

 

Customers :

Manufacturer

 

Reference :

Shree Ganesh Refinery

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • Sanjay Cotton Seeds Industry

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Bank Name

Federal Bank

Branch

Sangli City Branch, Sangli – 416416, Maharashtra, India

Person Name (With Designation)

--

Contact Number

91-233-2324338 [Ringing]

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

D.S. Parkar and Company

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2018

 

Capital Account

INR In Million

 

Sarfaraj Chini

18.821

Salim Chini

8.128

 

 

Total                                                                                                                                       (a)

26.949

 

 

Quasi Capital

 

INR In Million

 

Shehnaz Wahid Chini

5.368

Afroj Chini

5.036

Salim Chini

4.319

Sadab Chini Trust

3.531

Saeem Chini

4.165

Tusbiya S. Chini Trust

2.426

Tabsum Salim Chini

3.416

 

 

Total                                                                                                                                       (b)

28.261

 

 

Total

55.210

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2018

31.03.2017

31.03.2016

 

 [Provisional]

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

55.210

50.903

50.645

(b) Reserves & Surplus

0.000

0.000

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

55.210

50.903

50.645

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

6.083

8.048

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

6.083

8.048

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

78.877

74.885

74.770

(b) Trade payables

4.959

7.158

4.337

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.084

0.168

0.207

Total Current Liabilities (4)

83.920

82.211

79.314

 

 

 

 

TOTAL

139.130

139.197

138.007

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.633

14.844

12.681

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.633

14.844

12.681

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.005

0.005

0.005

(b) Inventories

114.074

114.429

123.052

(c) Trade receivables

9.783

9.601

1.772

(d) Cash and cash equivalents

2.478

0.163

0.339

(e) Short-term loans and advances

0.157

0.155

0.158

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

126.497

124.353

125.326

 

 

 

 

TOTAL

139.130

139.197

138.007

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2018

 [Provisional]

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

527.607

444.004

385.633

 

Other Income

0.086

0.363

0.399

 

TOTAL

527.693

444.367

386.032

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

502.255

421.498

365.265

 

Boller Repairs

0.100

0.012

0.000

 

Packing Material

0.000

0.000

0.028

 

Wages and Hamall

1.248

1.211

1.216

 

Factory Expenses

0.019

0.061

0.049

 

Electricity Bill

1.649

1.612

1.762

 

Water Bill

0.052

0.053

0.053

 

Caustic Sods

0.467

0.306

0.305

 

Boiler Fuel

1.084

0.858

0.828

 

Mill Mach. Repairs

0.141

0.192

0.125

 

Carben Bleaching Powder

0.350

0.109

0.265

 

Postage and Telephone

0.009

0.021

0.021

 

Printing and Stationery

0.007

0.004

0.005

 

Vakeel and Audit Fees

0.060

0.054

0.046

 

License and Renewal Expenses

0.026

0.061

0.073

 

Scooter Repair / Petrol Expenses

0.036

0.048

0.035

 

Motor Car Repairs / Diesel Expenses

0.030

0.091

0.033

 

Salary

0.131

0.147

0.150

 

Vat Tax

0.386

0.011

0.030

 

Travelling Expenses

0.035

0.040

0.013

 

Insurance

0.110

0.070

0.145

 

Electric Expenses

0.000

0.000

0.011

 

Partner's Capital Interest

0.503

1.127

0.973

 

Partner's Remuneration

1.290

1.705

1.175

 

TOTAL

509.988

429.291

372.606

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

17.705

15.076

13.426

 

 

 

 

 

Less

FINANCIAL EXPENSES

13.975

12.943

10.586

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.730

2.133

2.840

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

2.211

1.887

2.206

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.519

0.246

0.634

 

The above information has been parted by Mr. Sarfaraz Haji Wahid Chini (Partner)

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

 [Provisional]

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

6.77

7.89

1.68

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

53.93

46.25

217.63

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

3.60

6.20

4.33

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.16

0.13

0.11

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.40

1.02

1.06

 

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

 [Provisional]

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.60

0.63

0.63

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.43

1.59

1.64

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.52

1.62

1.57

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.23

0.29

0.25

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.27

1.16

1.27

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

 [Provisional]

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

0.29

0.06

0.16

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.09

0.18

0.46

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

2.75

0.48

1.25

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

 [Provisional]

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

1.51

1.51

1.58

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.15

0.12

0.03

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.40

0.37

0.37

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.43

1.59

1.64

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.51

1.51

1.58

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

50.645

50.903

55.210

Reserves & Surplus

0.000

0.000

0.000

Net worth

50.645

50.903

55.210

 

 

 

 

long-term borrowings

8.048

6.083

0.000

Short term borrowings

74.770

74.885

78.877

Total borrowings

82.818

80.968

78.877

Debt/Equity ratio

1.635

1.591

1.429

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

385.633

444.004

527.607

 

 

15.136

18.829

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

385.633

444.004

527.607

Profit

0.634

0.246

1.519

 

0.16%

0.06%

0.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity – Legal Form

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.08

UK Pound

1

INR 89.60

Euro

1

INR 78.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO


 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.