MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516078

Report Date :

25.06.2018

 

IDENTIFICATION DETAILS

 

Name :

STAYWELL HOSPITALITY MANAGEMENT PRIVATE LIMITED

 

 

Registered Office :

401, 402, 4th  Floor, Vipul Square, Sushant Lok 1, Gurugram-122002, Haryana

Tel. No.:

91-124-4130773 / 4130777 / 772

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

03.08.2012

 

 

Capital Investment / Paid-up Capital :

INR 15.268 Million

 

 

CIN No.:

[Company Identification No.]

U74140HR2012FTC046661

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AASCS2978N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in providing hospitality management services to hotels. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 25600

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2012. It is a subsidiary of Staywell Hospitality Management Pte. Limited.

 

The company is engaged in providing hospitality management services to hotels.

 

As per the financial records of 2017, the revenue of the company has been increased by 22.26% and it has incurred operational losses.

 

Rating is constrained on account of negative reserves base.

 

Business is active. Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 25.06.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

 

INFORMATION DENIED BY

 

Name :

Ms. Shikha

Designation :

Accounts Department

Contact No.:

91-124-4130773

Date :

21.06.2018

 

 

LOCATIONS

 

Registered Office :

401, 402, 4th  Floor, Vipul Square, Sushant Lok 1, Gurugram-122002, Haryana, India

Tel. No.:

91-124-4130773 / 4130777 / 772

Fax No.:

91-124-4130778

E-Mail :

r_subra12@yahoo.com

Website :

www.staywellgroup.com

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Rohit Vig

Designation :

Director

Address :

85-Akashneem Marg DLF, Phase-II, Gurugram-122002, Haryana, India

Date of Birth/Age :

16.10.1983

Date of Appointment :

01.11.2012

DIN No.:

00168562

 

 

Name :

Mr. Simon Che Hing Wan

Designation :

Director

Address :

50 Pymble Avenue, Pymble New South Wales 2073 AU

Date of Birth/Age :

16.10.1954

Date of Appointment :

01.11.2012

DIN No.:

05340265

 

 

Name :

Mr. Govind Kumar Srivastava

Designation :

Director

Address :

H No. 1414, 2nd  Floor, Sector 29, Near Brahamputra, Noida-201301, Uttar Pradesh, India

Date of Appointment :

18.10.2014

DIN No.:

06999281

 

 

Name :

Mr. Yoshiki Kaneda

Designation :

Additional Director

Address :

6-47-38, Shiraitodai, Fuchu, Tokyo 11060 Japan

Date of Birth/Age :

05.10.1961

Date of Appointment :

07.02.2018

DIN No.:

08029396

 

 

Name :

Mr. Victor Katsutoshi Osumi

Designation :

Additional Director

Address :

1910 Proud Shinurayasu, 4-3-1 Takasu, Urayasu-Shi, Chiba, Japan 2790023

Date of Birth/Age :

18.10.1964

Date of Appointment :

07.02.2018

DIN No.:

08029419

 

 

KEY EXECUTIVES

 

Name :

Ms. Shikha

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

Staywell Hospitality Group Pty. Limited

 

24562

Staywell Hospitality Investments Pty. Limited

 

1

Staywell Hospitality Management Pte. Limited

 

1502213

Total

 

1526776

 

 

AS ON 28.09.2017

 

Equity Share Break up

Percentage

Category

 

 

Promoters - Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in providing hospitality management services to hotels. [Registered Activity]

 

 

Products / Services :

Item Code No. (ITC Code)

Product Description

99633102

management services to hotels in India

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged  

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Auditors :

 

Name :

Nangia and Company

Chartered Accountants

Address :

Suite 4A, Plaza M6, Jasola, New Delhi- 110025, India

PAN No.:

AAAFN9013E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company : :

Staywell Hospitality Management Pte. Limited

 

 

Fellow Subsidiary Companies :

  • Staywell Hospitality Group Pty. Limited
  • Staywell Hospitality Investments Pty. Limited

 

CAPITAL STRUCTURE

 

AS ON 28.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

INR 10/- each

INR 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1526776

Equity Shares

INR 10/- each

INR 15.268 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.268

13.804

11.017

(b) Reserves & Surplus

(6.281)

3.090

12.615

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

1.608

1.614

Total Shareholders’ Funds (1) + (2)

8.987

18.502

25.246

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.531

0.847

0.375

Total Non-current Liabilities (3)

1.531

0.847

0.375

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

1.556

(c) Other current liabilities

18.517

18.523

11.309

(d) Short-term provisions

0.068

0.038

0.003

Total Current Liabilities (4)

18.585

18.561

12.868

 

 

 

 

TOTAL

29.103

37.910

38.489

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.050

0.143

0.190

(ii) Intangible Assets

0.000

0.002

0.009

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.513

0.322

0.228

(d)  Long-term Loan and Advances

12.226

24.098

26.376

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.789

24.565

26.803

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

10.370

9.495

9.640

(d) Cash and cash equivalents

1.288

0.690

0.382

(e) Short-term loans and advances

4.656

3.160

1.659

(f) Other current assets

0.000

0.000

0.005

Total Current Assets

16.314

13.345

11.686

 

 

 

 

TOTAL

29.103

37.910

38.489

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

9.673

7.912

9.323

 

Other Income

0.312

0.000

0.658

 

TOTAL

9.985

7.912

9.981

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

15.882

16.703

14.546

 

Other expenses

11.601

15.112

16.521

 

TOTAL

27.483

31.815

31.067

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(17.498)

(23.903)

(21.086)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.013

0.024

0.038

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(17.511)

(23.927)

(21.124)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.102

0.305

0.351

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(17.613)

(24.232)

(21.475)

 

 

 

 

 

Less

TAX

(0.191)

(0.093)

(0.223)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(17.422)

(24.139)

(21.252)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(12.03)

(19.52)

(23.93)

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash generated from /(used in) operating activities

(7.300)

(16.837)

(25.999)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365)

391.30

438.03

377.41

 

 

 

 

Account Receivables Turnover

(Income / Sunday Debtors)

0.93

0.83

0.97

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(349.96)

(164.85)

(105.96)

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.64

0.49

0.33

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.07

1.00

0.51

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.01

0.01

0.01

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

(1346.00)

(995.96)

(554.89)

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin [(PAT / Sales) * 100]

%

(180.11)

(305.09)

(227.95)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(59.86)

(63.67)

(55.22)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(193.86)

(130.47)

(84.18)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.88

0.72

0.91

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.88

0.72

0.91

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.31

0.49

0.66

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.88

0.72

0.91

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

11.017

13.804

15.268

Reserves & Surplus

12.615

3.090

(6.281)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

1.614

1.608

0.000

Net worth

23.632

16.894

8.987

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

9.323

7.912

9.673

 

 

(15.135)

22.257

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

9.323

7.912

9.673

Profit / (Loss)

(21.252)

(24.139)

(17.422)

 

(227.95%)

(305.09%)

(180.11%)

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

CORPORATE INFORMATION

 

The company is a company organized and existing the Companies Act, of 2013. The company was incorporated on 3rd August 2012 and has its registered office in Gurugram, Haryana, India. The company is a leader in providing management services from sales to marketing services to various hotels.

 

 

INDEX OF CHARGE: NO CHARGES EXISTS FOR COMPANY

 

 

FIXED ASSETS:

  • Furniture and Fixture
  • Office equipment
  • Electric equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.77

UK Pound

1

INR 89.96

Euro

1

INR 78.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

BHG

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.