MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516916

Report Date :

25.06.2018

 

IDENTIFICATION DETAILS

 

Name :

TIME TECHNOPLAST LIMITED [w.e.f. 01.05.2006]

 

 

Formerly Known As :

TIME PACKAGING LIMITED [w.e.f.1992]

 

TIME PACKAGING PRIVATE LIMITED

 

 

Registered Office :

101, 1st Floor, Centre Point, Somnath Daman Road, Somnath, Dabhel, Nani Daman-396210, Daman and Diu (U.T.)

Tel. No.:

91-22-71119999/ 42119999/ 28039999

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Date of Incorporation :

20.12.1989

 

 

Capital Investment / Paid-up Capital :

INR 226.147 Million

 

 

CIN No.:

[Company Identification No.]

L27203DD1989PLC003240

 

 

IEC No.:

[Import-Export Code No.]

0390025941

 

 

TIN No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT2783J

 

 

GSTN :

[Goods & Service Tax Registration No.]

05AAACT2783J1Z8

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is a multinational conglomerate involved in the manufacturing of technology and innovation driven polymer and Composite products. [Registered Activity and also Confirmed by management]

 

 

No. of Employees :

2138 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Time Group”. The company was incorporated in the year 1989. It is a manufacturer of Technology and Innovation Driven Polymer composite products.

 

As per the financial records of 2018, the revenue of the company has increased by 13.25% along with average profit margin of 6.27%

 

The healthy financial profile of the company marked by strong networth base along with negligible debt level.

 

The rating continue to reflect the Time Group’s healthy business risk profile of Time and its subsidiaries and joint venture this is because all the entities collectively referred to as the time group.

 

The company has its share price trading at around INR 127.60 against the Face Value (FV) of INR 01 on BSE as on 25th June, 2018.

 

However, these rating strengths are partially offset by large investments for expanding geographical footprint in international and domestic markets in the past and exposure to intense competition in some of its product segments.

 

Further, as per current press release The Economic Offences Wing (EOW) has filed an FIR against Mumbai-based Time Technoplast Limited on the basis of a complaint filed by London-based Aburi Composites. Aburi Composites is in the business of procurement and distribution of 'composite cylinders' which are supplied to various parts of the world. Aburi has alleged that Time Technoplast provided them 'substandard quality' cylinders worth INR 140.000 million.

 

Business is active. Payment seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term=A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

04.04.2018

 

Rating Agency Name

CRISIL

Rating

Short Term=A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

04.04.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 25.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Murari

Designation :

Finance Department

Contact No.:

91-22-71119205

Date :

24.06.2018

 

 

LOCATIONS

 

Registered Office :

101, 1st Floor. Centre Point, Somnath Daman Road, Somnath, Dabhel, Nani Daman-396210, Daman and Diu (U.T.), India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

investors@timetechnoplast.com

ttl@timetechnoplast.com

Website :

www.timetechnoplast.com

Location :

Owned

Locality :

Industrial

 

 

Corporate / Regional/ Head Office :

55, Corporate Avenue, 2nd Floor, Saki Vihar Road, Andheri (East), Mumbai - 400072, Maharashtra, India

Tel No.:

91-22-71119999/ 71119000/ 42119999/ 28039999/ 28039700

Fax No.:

91-22-28575672

 

 

Branch Office :

Tex Center, C Wing, 2nd Floor, Off HDFC Compound, Chandivali, Andheri, Mumbai-400072, Maharashtra, India

 

 

Head Office :

102, Todi Complex, 35, Saki Vihar Road, Andheri (East), Mumbai-400092, Maharashtra, India

Tel No.:

91-22-28570302/ 0586

Fax No.:

91-22-28575672

 

 

Regional Office 1 :

Bangalore

128, Second Floor, R V Road, V V Puram,  Bangalore – 560004, Karnataka, India

Tel No.:

91-80-2660/ 8056 / 26608061/26677646

Fax No.:

91-80-41506743

Email:

ttlblr@timetechnoplast.com

 

 

Regional Office 2 :

Vadodara

F-1, 7-A, Utkanth Society B-H, Alkapuri Club, R.C. Dutt Road Alkapuri, Vadodara – 390005, Gujarat, India

Tel No.:

91-265-2320668

Fax No.:

91-265-2358742

Email:

ttl_baroda@timetechnoplast.com

 

 

Regional Office 3 :

Chandigarh

SCO. 118, 119, 120, 4th Floor, Sector - 34 a, Chandigarh - 160 022, India

Tel No.:

91-172-2646542 / 5076836

Fax No.:

91-172-2665518

Email:

ttlchd@timetechnoplast.com

 

 

Regional Office 4 :

Chennai

New No: 12, (Old No: 167), Flat No: 204, 2nd Floor, Eldams Square,  Eldams Road, Alwarpet, Chennai - 600 018, Tamilnadu, India

Tel No.:

91-44-45010019, 45010029

Fax No.:

91-44-45010039

Email:

ttlchn@timetechnoplast.com

 

 

Regional Office 5 :

Hyderabad

508, 5th Floor, Meridian Plaza, 6-3-853 / 1, Green Lands Road Ameerpet Hyderabad - 500016, Telangana, India

Tel No.:

91-40-23410003

Fax No.:

91-40-23410003

Email:

ttlhyd@timetechnoplast.com

 

 

Regional Office 6 :

Indore

26/6 Nihalpura. Jawahar Marg, Near Ajay Medicals, Indore – 452001, Madhya Pradesh, India

 

 

Regional Office 7 :

Kolkatta

14/B, Royd Street, 'Navras', 1st Floor, Park Street P.S., Kolkata - 700 016, West Bengal, India

Tel No.:

91-33-6455 7566 / 6444 4795

Fax No.:

91-33-2226 4591

Email:

ttlkol@timetechnoplast.com

 

 

Regional Office 8 :

Sahibabad R.O. (Delhi)

606-607, Alpha Tower-1, Sector-9, Vasundhara, Ghaziabad - 201012, Uttar Pradesh, India

(Land Mark - Kishan Chowk)

Tel No.:

91-120-6699799 / 6699700

Email:

ttldel@timetechnoplast.com

 

 

Factory:

Survey No. 325/1, 326/1/1, Dhodharpada Velugam - 396230, Silvassa, Dadra and Nagar Haveli, India

 

 

Manufacturing Units:

Located at:

 

  • Baddi
  • Pant Nagar
  • Ahmedabad
  • Panoli
  • Daman (U.T)
  • Kolkata
  • Hyderabad
  • Mahad
  • Hubli
  • Gummudipoondy
  • Bangalore
  • Hosur

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Anil Jain

Designation :

Managing Director

Address :

311-312, Magnum Towers, Lokhandwala Complex, 2nd X Lane, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Appointment :

17.10.1991

DIN No.:

00183364

 

 

Name :

Mr. Bharat Kumar Ratanlal Vageria

Designation :

Whole Time Director

Address :

101-102, Nandalaya Khandelwal Complex, Evershine Nagar, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Appointment :

21.03.1990

DIN No.:

00183629

PAN No.:

AAAPV6786A

 

 

Name :

Mr. Naveen Mahendrakumar Jain

Designation :

Whole Time Director

Address :

RNA Royal Park, 1107C, M G Road Hindustan Naka, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Appointment :

20.12.1989

DIN No.:

00183948

 

 

Name :

Mr. Raghupathy Thyagarajan

Designation :

Whole Time Director

Address :

A-9/36, Sundar Nagar, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India

Date of Appointment :

21.03.1990

DIN No.:

00183305

 

 

Name :

Mr. Venkatasubramanian

Designation :

Director

Address :

D4/D5, Ashok Swetha 173, Avvai Shanmugam Road, Royapettah, Chennai -600014, Tamilnadu, India

Date of Appointment :

14.12.2000

DIN No.:

00007392

 

Name :

Mr. Mahinderkumar Dayanand Wadhwa

Designation :

Director

Address :

204 A, Landsand, Lokhandwala Complex, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Appointment :

01.06.1995

DIN No.:

00064148

 

Name :

Mr. Sanjaya Shrikrishna Kulkarni

Designation :

Director

Address :

A/12,Technocrat Society,Twin Tower Lane, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Appointment :

25.03.2003

DIN No.:

00102575

 

Name :

Mr. Triveni Gulab Makhijani

Designation :

Director

Address :

Dheeraj Gaurav Heights II Corporate, A Wing, Flat No. 405, Off New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Appointment :

13.02.2016

DIN No.:

07284192

 

Name :

Mr. Praveen Kumar Agarwal

Designation :

Director

Address :

C-109 Takshshila Apartments, Plot No- 57, I P Extension, Krishna Nagar, Trilokpuri, Delhi – 110092, India

Date of Appointment :

13.02.2016

DIN No.:

07294581

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharat Kumar Ratanlal Vageria

Designation :

Chief Executive Officer

Address :

101-102, Nandalaya Khandelwal Complex, Evershine Nagar, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Appointment :

29.05.2014

PAN No.:

AAAPV6786A

 

 

Name :

Mr. Niklank Kumar Jain

Designation :

Company Secretary

Address :

Flat No 22, B-4, Highway View Corporate Housing Society, Near Shantaram Talao, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Appointment :

14.02.2013

PAN No.:

ADAPJ0336P

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhishek Jaiswal

Designation :

Manager

 

 

Name :

Mr. Murari

Designation :

Finance Department

 

 

SHAREHOLDING PATTERN

 

AS ON 31.03.2018

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

(A) Promoter & Promoter Group

118547311

52.42

(B) Public

107599439

47.58

Grand Total

226146750

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

A1) Indian

0.00

Individuals/Hindu undivided Family

17857440

7.90

Bharat Vageria

4563750

2.02

Naveen Mahendra Kumar Jain

4563750

2.02

Raghupathy Thyagarajan

4563750

2.02

Anil Jain

4066250

1.80

Vishal Anil Jain

99940

0.04

Any Other (specify)

100689871

44.52

Time Securities Services Private Limited

42177098

18.65

Vishwalaxmi Trading and Finance Private Limited

36102667

15.96

Time Exports Private Limited

22410106

9.91

Sub Total A1

118547311

52.42

A2) Foreign

0.00

A=A1+A2

118547311

52.42

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of

B1) Institutions

0

0.00

Mutual Funds/

20374441

9.01

Hdfc Trustee Company Limited - HDFC Prudence Fund

20331441

8.99

Alternate Investment Funds

60481

0.03

Foreign Portfolio Investors

43755408

19.35

Ntasain Discovery Master Fund

11840483

5.24

Kapitalforeningen Investin Pro, Dalton Aktier Asien Ex Japan

4641847

2.05

Abu Dhabi Investment Authority - Lglinv

4237100

1.87

Grandeur Peak International Opportunities Fund

2884734

1.28

Grandeur Peak Emerging Markets Opportunities Fund

2390721

1.06

Morgan Stanley Asia (Singapore) Pte.

2365701

1.05

Financial Institutions/ Banks

26642

0.01

Sub Total B1

64216972

28.40

B2) Central Government/ State Government(s)/ President of India

0

0.00

Central Government/ State Government(s)/ President of India

1862

0.00

Sub Total B2

1862

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

13901850

6.15

Individual share capital in excess of INR 0.200 Million

8569193

3.79

Ashish Kacholia

2369086

1.05

Any Other (specify)

20909562

9.25

Trusts

33150

0.01

Foreign Nationals

4075

0.00

HUF

717201

0.32

Ntasian Discovery India Fund

16029000

7.09

Non-Resident Indian (NRI)

285975

0.13

Non-Resident Indian (NRI)

820258

0.36

Office Bearers

48999

0.02

Clearing Members

287960

0.13

Bodies Corporate

2682944

1.19

Overseas Corporate Bodies

16029000

7.09

Sub Total B3

43380605

19.18

B=B1+B2+B3

107599439

47.58

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is a multinational conglomerate involved in the manufacturing of technology and innovation driven polymer and Composite products. [Registered Activity and also Confirmed by management]

 

 

Products / Services :

NIC Code

Name and Description of main products / services

222

Manufacture of plastics products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

European Countries

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Advance Payment, L/C and Cheque, Others (NEFT/ RTGS)

 

 

Purchasing :

Advance Payment, L/C and Cheque, Others (NEFT/ RTGS)

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

OEMs and Manufacturers

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

No. of Employees :

2138 (Approximately)

 

 

Bankers :

Banker Name :

Export-Import Bank of India

Branch :

Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

  • Bank of Baroda, Apple Heritage, Ground Floor, 54-CSIR Mathurdas Vasanji Road, Chakala, Andheri (East), Mumbai – 400083, Maharashtra, India

 

  • Axis Bank Limited
  • Bank of Bahrain and Kuwait
  • Bank of India
  • Citi Bank N.A.
  • IDBI Bank Limited
  • IndusInd Bank Limited
  • RBL Bank Limited
  • Standard Chartered Bank

 

 

Facilities :

SECURED LOANS

31.03.2018

INR In Million

31.03.2017

INR In Million

LONG TERM BORROWINGS

 

 

Term Loans

 

 

- From Banks

NA

2263.256

SHORT TERM BORROWINGS

 

 

Working Capital Facilities *

 

 

- From Banks

NA

2533.280

Total

NA

4796.536

 

Note:

 

LONG TERM BORROWINGS

 

The Term Loans from Financial Institutions / Banks are secured by first charge ranking pari passu on related immovable assets and hypothecation of related movables (Save and Except Current Assets) of the company.

 

SHORT TERM BORROWINGS:

 

* Working capital facilities from Banks are secured by hypothecation of stocks and book debts (both present and future) of the Company.

 

Auditors :

 

Name :

Raman S. Shah and Associates

Chartered Accountants

Address :

102, Inder Darshan, A Wing, Borivali (West), Mumbai-400092, Maharashtra, India

Tel. No.:

91-22-28337792/ 28338854

E-Mail :

ramansshah@gmail.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

(As on 31.03.2017)

  • TPL Plastech Limited
  • Elan Incorporated FZE
  • NED Energy Limited
  • Kampozit Praha s.r.o
  • Ikon Investment Holding Limited
  • GNXT Investment Holding PTE Limited
  • Gulf Powerbeat W.L.L
  • Technika Corporation F.Z.E
  • YPA (Thailand) Limited
  • Pack Delta Public Company Limited
  • Powerbuild Batteries Private Limited
  • Yung Hsin Contain Industry Co Limited
  • PT Novo Complast
  • Nile Egypt Plastic Industries S.A.E.
  • Exel Plastech Co Limited
  • Qpack Industries SDN BHD

 

 

Joint Venture:

(As on 31.03.2017)

  • Schoeller Allibert Time Holding Pte Limited
  • Schoeller Allibert Time Material Handling Solution Limited
  • Time Mauser Industries Private Limited

 

 

Other Related Parties:

(As on 31.03.2017)

  • Avion Exim Private Limited
  • Vishwalaxmi Trading and Finance Private Limited
  • Time Exports Private Limited
  • Apex Plastics
  • Time Securities Services Private Limited
  • ACE Moulding Private Limited
  • Bharat Infrastructures Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2018

 

Authorised Capital: Not Available

 

Issued, Subscribed & Paid-up Capital: INR 226.147 Million

 

 

AS ON 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

INR 1/- each

INR 300.000 Million

2500000

Redeemable Preference Shares

INR 10/- each

INR 25.000 Million

 

 

 

 

 

Total

 

INR 325.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

226146750

Equity Shares

INR 1/- each

INR 226.147 Million

 

 

 

 

 

Note:

 

(I) 19905000 Shares were allotted as fully paid-up pursuant to the Scheme of Amalgamation of erstwhile Shalimar

Packaging P Limited and Oxford Mouldings P Limited with the company without payment received in cash.

 

(II) 78525000 Shares were allotted as fully paid-up by way of Bonus shares by capitalisation of Share Premium Account and General Reserves.

 

(III) 852750 Shares were allotted as fully paid-up under ESOP scheme.

 

(IV) The Equity Shares of INR 10/- each of the Company have been sub divided into Equity Shares of INR 1 each with effect from 6th November 2008.

 

(V) 16029000 Shares were allotted as fully paid-up under preferential issue to Non Promoter

 

 

Rights of Equity Shareholders

 

The Company has only one class of Equity Shares having par value of INR 1.each, holder of equity shares is entitled to one vote per share. In the event of liquidation of the Company, the holder of equity shares will be entitled to receive any of the remaining assets of the Company.

 

 

 

 

Reconciliation of the number of shares

[INR in Million]

Equity Shares

Number of Shares

Amount

Shares outstanding at the beginning of the year

210117750

210.118

Shares issued during the year

16029000

16.029

Shares bought back during the year

0.000

0.000

Shares outstanding at the end of the year

226146750

226.147

 

Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% holding

Time Securities Services Private Limited

42177098

18.65%

Vishwalaxmi Trading and Finance Private Limited

36102667

15.96%

Time Exports Private Limited

22410106

9.91%

HDFC Trustee Company Limited - HDFC Equity and Prudence Fund

18187996

8.04%

Ntasian Discovery India fund

16029000

7.09%

American Funds Insurance Series Global Small Capitalization Fund

11888000

5.26%

Ntasian Discovery Master fund

11555483

5.11%

Morgan Stanley Asia (Singapore) Pte.

8195448

3.62%

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE]

 

SOURCES OF FUNDS

31.03.2018

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

226.147

226.147

210.118

(b) Reserves & Surplus

12290.496

11334.352

9033.379

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12516.643

11560.499

9243.497

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2464.066

2263.256

1659.833

(b) Deferred tax liabilities (Net)

523.682

437.281

372.318

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2987.748

2700.537

2032.151

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3102.091

2783.538

2861.255

(b) Trade payables

2552.337

1934.361

1878.735

(c) Other current liabilities

1224.749

1101.623

1231.546

(d) Short-term provisions

27.552

119.040

109.090

Total Current Liabilities (4)

6906.729

5938.562

6080.626

 

 

 

 

TOTAL

22411.120

20199.598

17356.274

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8713.571

7533.975

6535.936

(ii) Intangible Assets

4.540

4.389

6.807

(iii) Capital work-in-progress

570.715

595.837

483.294

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1598.107

1509.907

1353.269

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

119.860

88.587

80.626

Total Non-Current Assets

11006.793

9732.695

8459.932

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3965.835

3457.793

2858.421

(c) Trade receivables

4707.004

4184.804

3474.592

(d) Cash and cash equivalents

327.517

194.632

236.907

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

2403.971

2629.674

2326.422

Total Current Assets

11404.327

10466.903

8896.342

 

 

 

 

TOTAL

22411.120

20199.598

17356.274

 

 

PROFIT & LOSS ACCOUNT [STANDALONE]

 

 

PARTICULARS

31.03.2018

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

18076.883

15961.436

13670.336

 

Other Income

21.489

15.653

15.199

 

TOTAL

18098.372

15977.089

13685.535

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

13028.317

11553.093

9940.814

 

Manufacturing and Operating Costs

0.000

756.854

635.248

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(138.961)

(122.118)

(117.060)

 

Employees benefits expense

717.108

633.256

525.390

 

Extraordinary Items

0.000

0.000

(339.763)

 

Other expenses

1561.909

663.303

571.928

 

TOTAL

15168.373

13484.388

11216.557

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2929.999

2492.701

2468.978

 

 

 

 

 

Less

FINANCIAL EXPENSES

542.220

559.518

620.692

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2387.779

1933.183

1848.286

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

851.955

663.748

548.476

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1535.824

1269.435

1299.810

 

 

 

 

 

Less

TAX

402.901

320.462

309.619

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1132.923

948.973

990.191

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

 

 

 

Basic

5.02

4.45

3.10

 

Diluted

5.02

4.45

4.71

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2018

31.03.2017

31.03.2016

Current Maturities of Long term debt

NA

669.180

823.919

Cash generated from operations

NA

1036.980

1227.798

Net Cash From Operating Activities

NA

719.862

1003.660

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

95.04

95.70

92.77

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.84

3.81

3.93

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

71.51

61.11

68.98

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.74

0.72

0.86

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.32

0.31

0.35

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.42

0.44

0.49

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.44

0.49

0.58

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.55

0.51

0.66

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.74

0.70

0.76

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.40

4.46

3.98

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

31.03.2017

31.03.2016

PAT to Sales

((PAT / Sales) * 100)

%

6.27

5.95

7.24

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

5.06

4.70

5.71

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

9.05

8.21

10.71

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

1.65

1.76

1.46

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.08

1.18

0.99

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.56

0.57

0.53

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

24.61

25.28

25.44

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.65

1.76

1.46

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 01.00/-

Market Value

INR 127.60/-

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

210.118

226.147

226.147

Reserves & Surplus

9033.379

11334.352

12290.496

Net worth

9243.497

11560.499

12516.643

 

 

 

 

Long-Term Borrowings

1659.833

2263.256

2464.066

Short Term Borrowings

2861.255

2783.538

3102.091

Total borrowings

4521.088

5046.794

5566.157

Debt/Equity ratio

0.489

0.437

0.445

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

13670.336

15961.436

18076.883

 

 

16.760

13.253

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

13670.336

15961.436

18076.883

Profit

990.191

948.973

1132.923

 

7.24%

5.95%

6.27%

 

 

 

ABRIDGED BALANCE SHEET [CONSOLIDATED]

 

SOURCES OF FUNDS

 

31.03.2018

31.03.2017

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

226.147

226.147

(b) Reserves & Surplus

 

14605.248

13038.686

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Non-controlling Interest

 

404.871

384.271

Total Shareholders’ Funds (1) + (2)

 

15236.266

13649.104

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

3301.655

2581.887

(b) Deferred tax liabilities (Net)

 

581.419

470.668

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

3883.074

3052.555

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

3548.884

3728.095

(b) Trade payables

 

4370.193

3456.837

(c) Other current liabilities

 

1797.685

1656.381

(d) Short-term provisions

 

83.319

170.385

Total Current Liabilities (4)

 

9800.081

9011.698

 

 

 

 

TOTAL

 

28919.421

25713.357

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

11991.358

10998.757

(ii) Intangible Assets

 

5.724

5.521

(iii) Capital work-in-progress

 

940.647

869.240

(iv)Goodwill on consolidation

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

219.856

167.948

Total Non-Current Assets

 

13157.585

12041.466

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

6408.829

5473.009

(c) Trade receivables

 

6703.083

5781.832

(d) Cash and cash equivalents

 

740.093

656.161

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

1909.831

1760.889

Total Current Assets

 

15761.836

13671.891

 

 

 

 

TOTAL

 

28919.421

25713.357

 

 

PROFIT & LOSS ACCOUNT [CONSOLIDATED]

 

 

PARTICULARS

 

31.03.2018

31.03.2017

 

SALES

 

 

 

 

Income

 

31027.422

27546.120

 

Other Income

 

21.494

22.286

 

TOTAL

 

31048.916

27568.406

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

21869.567

19297.697

 

Manufacturing and Operating Costs

 

0.000

1318.751

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(341.439)

(103.652)

 

Employees benefits expense

 

1450.906

1331.537

 

Other expenses

 

3317.670

1659.464

 

TOTAL

 

26296.704

23503.797

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

4752.212

4064.609

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

875.383

901.093

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

3876.829

3163.516

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

1372.480

1154.984

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

2504.349

2008.532

 

 

 

 

 

Less

TAX

 

651.589

494.095

 

 

 

 

 

 

Profit(Loss) for the period from continuing operations

 

1852.760

1514.437

 

 

 

 

 

Add

Minority Interest

 

49.020

43.420

 

 

 

 

 

 

Profit For the Year (After adjustment for Minority Interest)

 

1803.740

1471.017

 

Profit/(Loss) from discontinuing operations

 

0.000

0.000

 

Tax expense of discontinuing operations

 

0.000

0.000

 

Profit/(Loss) from Discontinuing operations

 

0.000

0.000

 

Profit/(Loss) for the period

 

1803.740

1471.017

 

Other Comprehensive Income

 

 

 

 

Item that will not be reclassified to profit or Loss

 

 

 

 

Remeasurement of post employment benefit obligation

 

(0.086)

 

Item that may be reclassified to profit & loss

 

 

 

 

Gain & Losses arising from translating the financial statements of foreign operation

 

 

18.142

 

Other Comprehensive income of the year

 

(42.626)

18.056

 

Total Comprehensive income of the year

 

1761.114

1489.073

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

 

 

 

Basic

 

7.98

6.90

 

Diluted

 

7.98

6.90

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BACKGROUND (As on 31.03.2017)

 

Subject incorporated in India is a multinational conglomerate involved in the manufacturing of technology and innovation driven polymer and Composite products.

 

 

UNSECURED LOANS:

 

PARTICULARS

31.03.2018

INR In Million

31.03.2017

INR In Million

SHORT TERM BORROWINGS

 

 

From Bank

N

250.000

Deferral Sales tax Liability

NA

0.258

Total

NA

250.258

 

 

INDEX OF CHARGES:

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

G82382409

100165268

IL&FS FINANCIAL SERVICES LIMITED

09/02/2018

-

450000000.0

II & FS FINANCIAL CENTREPLOT NO C-22 G BLOCKBANDRA KURLA COMPLEX BANDRA EMUMBAIMa400051IN

2

G81096885

100163922

Bank of Bahrain & Kuwait B S C

08/02/2018

-

260000000.0

Unit 3 & 4, Ground Floor, Eros Corporate Tower,Nehru PalaceNew DelhiDL110019IN

3

G76093129

100152547

Bank of Baroda

24/12/2017

-

768000000.0

P.O Box 1671, Sharjah BranchUnited Arab EmiratesSharjahNAZZZZZZZZAE

4

G73789380

100147258

JM FINANCIAL PRODUCTS LIMITED

22/12/2017

-

750000000.0

7th Floor, Cnergy, Appasaheb Marathe MargPrabhadeviMumbaiMa400025IN

5

G61663829

100109172

ADITYA BIRLA FINANCE LIMITED

29/05/2017

11/10/2017

400000000.0

Indian Rayon Compound,VeravalGu362266IN

6

G54723440

100099121

Export-Import Bank of India

22/05/2017

25/09/2017

650000000.0

Centre One Building, Floor 21,World Trade Centre Complex, Cuffe ParadeMumbaiMH400005IN

7

G31181373

100067907

The Saraswat Co-Operative Bank Limited

30/11/2016

-

500000000.0

20/A ,Lajpatnagar 4,Ring Road,New DelhiDL110024IN

8

G42634758

100059216

HERO FINCORP LIMITED

29/09/2016

27/03/2017

500000000.0

34, COMMUNITY CENTRE, BASANT LOKVASANT VIHARNEW DELHIDe110057IN

9

G54593413

100060959

Bank of Baroda

28/09/2016

16/09/2017

5025000000.0

Apple Heritage, Ground Floor, 54-CSir Mathurdas Vasanji Road, Chakala, Andheri (E)MumbaiMH400083IN

10

G09215328

100043909

Bank of Baroda

21/07/2016

-

991700000.0

Apple Heritage, Ground Floor, 54-CSir Mathurdas Vasanji Road, Chakala Andheri (E)MumbaiMH400083IN

 

 

CONTINGENT LIABILITIES:

(INR in Million)

PARTICULARS

31.03.2018

31.03.2017

 

 

 

Disputed demands in respect of income –tax

NA

13.671

Disputed demand in respect of Excise /service tax/ Custom duty/ Sales tax

NA

1.129

Corporate Guarantees Given to Banks against Credit facilities extended to Subsidiaries and Joint venture companies

NA

2008.785

Guarantees Issued By Banks on behalf of the company

NA

147.495

 

 

FIXED ASSETS:

 

·         Land

·         Factory Buildings

·         Office Premises

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment’s

·         Vehicles

·         Computers

·         Software

 

 

WEBSITE DETAILS

 

NEWS/ PRESS RELESES

 

UK FIRM ACCUSES MUMBAI-BASED TIME TECHNOPLAST OF CHEATING, CASE IN ECONOMIC OFFENCES WING

 

09.05.2018

 

The Economic Offences Wing (EOW) has filed an FIR against Mumbai-based Time Technoplast Limited on the basis of a complaint filed by London-based Aburi Composites. Aburi Composites is in the business of procurement and distribution of 'composite cylinders' which are supplied to various parts of the world. Aburi has alleged that Time Technoplast provided them 'substandard quality' cylinders worth INR 140.000 Million.

 

An official from Andheri-based Time Technoplast, when contacted, told this reporter to call back on Wednesday.

 

The FIR, a copy of which is with DNA, has been filed under section 420 (cheating and dishonesty) 34 (common intent) of the Indian Penal Code against Time Technoplast and the directors, Anil Jain and Navin Jain at Khar police station.

 

According to Aburi Composites, the company had entered into a contract with Time Technoplast in January 2016 for the supply of composite cylinders which have no metal component, thereby making them substantially safer for domestic and commercial consumers.

 

"Although the Indian company had no requisite technology to make these cylinders, the accused company misled Aburi stating that it had the technology to supply cylinders which complied with the safety standards. Aburi has also filed a case against TUV Rhineland India representative making it as one of the parties along with the listed company," Aburi Composites alleged in their official statement.

 

Aburi placed an order for 245,376 cylinders with Time Technoplast on March 3, 2016 and had made a payment of INR 140.200 Million to Time Technoplast.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.76

UK Pound

1

INR 89.95

Euro

1

INR 78.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

VRS

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.