|
|
|
MIRA INFORM REPORT
|
Report No. : |
516217 |
|
Report Date : |
26.06.2018 |
IDENTIFICATION DETAILS
|
Name : |
LIGHTALIVE SOLUTIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
10-11B, Floor-G, Plot-470/471, Bussa Industrial Estate, S H Tandel Marg, Prabhadevi, Mumbai – 400025, Maharashtra |
|
Tel. No.: |
91-22-242156911 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
24.01.2013 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999MH2013PTC239967 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 2.500 Million |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCL4292L |
|
|
|
|
GSTN : [Goods & Service Tax Registration
No.] |
Not Divulged |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Dealing and Trading in Electrical Lights, Fixtures and
Accessories.
(Registered activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 31000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2013 having
satisfactory track records. For the financial year ended 2017, the company has witnessed a growth
in its revenue but reported loss. However, the company possesses an acceptable financial profile marked
by satisfactory net worth base along with adequate asset base of the company. Trade relations are reported as fair. Business is active. Payment
terms are seems to be slow but correct. In view of the aforesaid, the
company can be considered for business dealings at usual trade terms and
conditions |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 26.06.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED DENIED BY
Management Non Co-Operative (Tel No. 91-22-242156911)
LOCATIONS
|
Registered Office / Headquarter : |
10-11 B, Floor-G, Plot-470/471, Bussa Industrial Estate, S H Tandel Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India |
|
Tel. No.: |
91-22-242156911 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Offices: |
Unit 6, 2 nd Floor, Okhla Industrial Estate, New Delhi - 110020. New Delhi, India |
|
Tel No.: |
91-22-8447849990 |
|
|
Light Alive Solutions Pvt. Ltd., Unit D-1, 3rd Floor,
Pentaken Tower, No. 401, |
|
Tel No.: |
91-22-8197904904 |
|
|
10, Suhas Naga Society, Behind Swastik Super Market, Ashram Road, Ahmedabad – 380009, Gujarat, India |
|
Tel No.: |
91-22-0694541 |
DIRECTORS
As on 31.03.2018
|
Name : |
Mr. Suketu Suryakant Jhaveri |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
A/22, Ocean Gold CHSL, Twin Towers Lane, Bombay Dyeing Compound, Prabhadevi, Mumbai – 400025, Maharashtra, India |
||||||||
|
Date of Birth/Age : |
08.06.1940 |
||||||||
|
Date of Appointment : |
24.01.2013 |
||||||||
|
DIN No.: |
02423449 |
||||||||
|
|
|
||||||||
|
Name : |
Mr. Maulik Suketu Jhaveri |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
A/83, Ocean Gold, Twin Tower Lane, Prabhadevi, Mumbai – 400025, Maharashtra, India |
||||||||
|
Date of Birth/Age : |
15.06.1969 |
||||||||
|
Date of Appointment : |
24.01.2013 |
||||||||
|
DIN No.: |
02424595 |
||||||||
|
Other Directorship:
|
|||||||||
|
|
|
||||||||
|
Name : |
Mr. Yash Shirish Jhaveri |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
3, Shanti Sadan, 3, Watcha, Gandhi Road, Gamdevi, Mumbai – 400007, Maharashtra, India |
||||||||
|
Date of Birth/Age : |
24.01.1977 |
||||||||
|
Date of Appointment : |
24.01.2013 |
||||||||
|
DIN No.: |
02424614 |
||||||||
|
|
|
||||||||
|
Name : |
Mr. Shirish Suryakant Jhaveri |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
30-1, Shanti Sadan A, 35 Vachha, Gandhi Road, Mumbai – 400007, Maharashtra, India |
||||||||
|
Date of Birth/Age : |
14.04.1943 |
||||||||
|
Date of Appointment : |
24.01.2013 |
||||||||
|
DIN No.: |
05005879 |
||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
No. of Shares |
% age of Holding |
|
Suketu Suryakant Jhaveri |
72500 |
29.00 |
|
Shirish Suryakant Jhaveri |
72500 |
29.00 |
|
Maulik Suketu Jhaveri |
72500 |
29.00 |
|
Yash Shirish Jhaveri |
25000 |
10.00 |
|
Geeta Suketu Jhaveri |
2500 |
1.00 |
|
Siddhi Shirish Jhaveri |
2500 |
1.00 |
|
Nina Maulik Jhaveri |
2500 |
1.00 |
|
|
|
|
|
Total |
250000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2017
|
Category |
Percentage |
|
Promoter - (Individual/ Hindu Undivided
Family – Indian) |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Dealing and Trading in Electrical Lights, Fixtures and
Accessories.
(Registered activity) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Natvarlal Vepari and Company Chartered Accountants |
|
Address : |
Oricon House, 4th Floor, 12, K. Dubash Marg, Mumbai – 400023,
Maharashtra, India |
|
Tel. No.: |
91-22-67527100 |
|
Fax No.: |
91-22-67527101 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFN2322E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate: |
|
|
|
|
|
Subsidiary : |
|
|
|
|
|
Enterprise over which KMP is able to exercise significant influence: |
|
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
INR 10/- each |
INR 2.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
INR 10/- each |
INR 2.500
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
I.
EQUITY AND LIABILITIES |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.500 |
2.500 |
2.500 |
|
(b) Reserves & Surplus |
8.343 |
16.032 |
12.291 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
10.843 |
18.532 |
14.791 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
37.737 |
38.973 |
39.522 |
|
(b) Deferred tax liabilities
(Net) |
0.645 |
0.825 |
0.505 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.847 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
39.229 |
39.798 |
40.027 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
19.870 |
17.457 |
21.855 |
|
(b) Trade payables |
14.818 |
8.879 |
18.217 |
|
(c) Other current liabilities |
26.679 |
18.528 |
13.943 |
|
(d) Short-term provisions |
0.909 |
0.601 |
0.156 |
|
Total
Current Liabilities (4) |
62.276 |
45.465 |
54.171 |
|
|
|
|
|
|
TOTAL |
112.348 |
103.795 |
108.989 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
40.334 |
33.204 |
34.514 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3.003 |
3.003 |
3.003 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.900 |
2.740 |
2.671 |
|
(e) Other Non-current assets |
0.200 |
6.200 |
0.625 |
|
Total
Non-Current Assets |
46.437 |
45.147 |
40.813 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
13.153 |
24.994 |
22.053 |
|
(c) Trade receivables |
44.384 |
14.644 |
35.964 |
|
(d) Cash and cash equivalents |
6.075 |
12.297 |
1.603 |
|
(e) Short-term loans and
advances |
2.205 |
6.655 |
2.912 |
|
(f) Other current assets |
0.094 |
0.058 |
5.644 |
|
Total
Current Assets |
65.911 |
58.648 |
68.176 |
|
|
|
|
|
|
TOTAL |
112.348 |
103.795 |
108.989 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
170.681 |
151.903 |
133.999 |
|
|
Other Income |
3.395 |
9.144 |
9.710 |
|
|
TOTAL
|
174.076 |
161.047 |
143.709 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
0.000 |
0.000 |
0.000 |
|
|
Purchases of Stock-in-Trade |
125.501 |
110.618 |
92.629 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(0.040) |
(2.941) |
2.140 |
|
|
Employees benefits expense |
23.118 |
20.976 |
18.071 |
|
|
Other expenses |
18.582 |
16.500 |
14.764 |
|
|
TOTAL |
167.161 |
145.153 |
127.604 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
6.915 |
15.894 |
16.105 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
8.090 |
7.681 |
8.051 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(1.175) |
8.213 |
8.054 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
5.197 |
3.128 |
3.115 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(6.372) |
5.085 |
4.939 |
|
|
|
|
|
|
|
Less |
TAX |
0.269 |
1.662 |
1.081 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(6.641) |
3.423 |
3.858 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
(26.57) |
13.69 |
15.43 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
1.711 |
1.609 |
1.230 |
|
Cash generated from operations |
0.540 |
20.413 |
(1.959) |
|
Net cash flow from operating activity |
0.485 |
18.737 |
(3.487) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
94.91 |
35.19 |
97.96 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
3.85 |
10.37 |
3.73 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
43.10 |
29.30 |
71.78 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.53 |
0.64 |
0.73 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.17 |
0.48 |
0.47 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.89 |
0.81 |
0.86 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
5.31 |
3.05 |
4.15 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
5.74 |
2.45 |
3.66 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
3.72 |
1.79 |
2.33 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
0.85 |
2.07 |
2.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
((PAT / Sales) * 100) |
% |
(3.89) |
2.25 |
2.88 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
(5.91) |
3.30 |
3.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
(61.25) |
18.47 |
26.08 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.06 |
1.29 |
1.26 |
|
|
|
|
|
|
Quick Ratio ((Current Assets –
Inventories) / Current Liabilities) |
0.85 |
0.74 |
0.85 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.10 |
0.18 |
0.14 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
23.04 |
22.57 |
24.55 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.06 |
1.29 |
1.26 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
2.500 |
2.500 |
2.500 |
|
Reserves & Surplus |
12.291 |
16.032 |
8.343 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
14.791 |
18.532 |
10.843 |
|
|
|
|
|
|
Long Term borrowings |
39.522 |
38.973 |
37.737 |
|
Short Term borrowings |
21.855 |
17.457 |
19.870 |
|
Current Maturities of Long term debt |
1.711 |
1.609 |
1.23 |
|
Total
borrowings |
63.088 |
58.039 |
58.837 |
|
Debt/Equity
ratio |
4.265 |
3.132 |
5.426 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In
Million |
INR
In Million |
INR
In Million |
|
Sales
|
133.999 |
151.903 |
170.681 |
|
|
|
13.361 |
12.362 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
133.999 |
151.903 |
170.681 |
|
Profit |
3.858 |
3.423 |
(6.641) |
|
|
2.88% |
2.25% |
(3.89%) |
ABRIDGED
BALANCE SHEET – (CONSOLIDATED)
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
(1)Shareholders' Funds |
|
|
|
(a) Share Capital |
2.500 |
2.500 |
|
(b) Reserves & Surplus |
11.477 |
20.207 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
13.977 |
22.707 |
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
(a) long-term borrowings |
37.737 |
38.974 |
|
(b) Deferred tax liabilities
(Net) |
0.645 |
0.825 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
|
(d) long-term provisions |
0.847 |
0.000 |
|
Total
Non-current Liabilities (3) |
39.229 |
39.799 |
|
|
|
|
|
(4) Current Liabilities |
|
|
|
(a) Short term borrowings |
19.870 |
17.457 |
|
(b) Trade payables |
15.923 |
10.508 |
|
(c) Other current liabilities |
28.684 |
22.375 |
|
(d) Short-term provisions |
1.352 |
1.245 |
|
Total
Current Liabilities (4) |
65.829 |
51.585 |
|
|
|
|
|
TOTAL |
119.035 |
114.091 |
|
|
|
|
|
II.
ASSETS |
|
|
|
(1) Non-current assets |
|
|
|
(a) Fixed Assets |
|
|
|
(i) Tangible assets |
40.334 |
33.204 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.900 |
2.740 |
|
(e) Other Non-current assets |
0.200 |
6.200 |
|
Total
Non-Current Assets |
43.434 |
42.144 |
|
|
|
|
|
(2) Current assets |
|
|
|
(a) Current investments |
0.000 |
0.000 |
|
(b) Inventories |
13.153 |
24.994 |
|
(c) Trade receivables |
46.667 |
17.120 |
|
(d) Cash and cash equivalents |
6.677 |
16.738 |
|
(e) Short-term loans and
advances |
9.009 |
13.037 |
|
(f) Other current assets |
0.095 |
0.058 |
|
Total
Current Assets |
75.601 |
71.947 |
|
|
|
|
|
TOTAL |
119.035 |
114.091 |
PROFIT
& LOSS ACCOUNT– (CONSOLIDATED)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
Income |
170.681 |
219.864 |
|
|
Other Income |
3.396 |
3.598 |
|
|
TOTAL
|
174.077 |
223.462 |
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
Purchases of Stock-in-Trade |
125.501 |
164.204 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
(0.040) |
(2.941) |
|
|
Employees benefits expense |
23.118 |
20.976 |
|
|
Other expenses |
19.094 |
23.677 |
|
|
TOTAL |
167.673 |
205.916 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
6.404 |
17.546 |
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
8.090 |
7.681 |
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(1.686) |
9.865 |
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
5.198 |
3.127 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(6.884) |
6.738 |
|
|
|
|
|
|
Less |
TAX |
0.269 |
2.016 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(7.153) |
4.722 |
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
(28.61) |
18.89 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE PROFILE:
The Company has been Incorporated on 24th January 2013 LIS II Private Company Limited by shares under the provision of part IX of the Companies Act 1956. Prior to Part IX Conversion the said Operations was carried out in the name of M/s Light Alive (Partnership firm). The Business of the Company is to deal and trade In Electrical lights and fittings.
The Company also has an overseas trading branch where transactions lire accounted as an integral operations in the financial statements.
PERFORMANCE AND THE STATE OF COMPANY’S AFFAIRS:
The Company earned a total income of INR. 174.076 million as
Compared to INR 161.047 million in the previous year and the Company has
recorded a net loss of INR 6.641 million as compared to net profit of INR 3.423
million in the previous year. The Directors continue to endeavor to improve the
operation s as well as the profitability of the Company in the coming years.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loan from Related Party: From directors |
11.200 |
11.200 |
|
|
|
|
|
Short-term
Borrowings |
|
|
|
From Related Parties: From directors |
2.216 |
2.219 |
|
|
|
|
|
Others: Buyers Credit |
0.000 |
2.111 |
|
|
|
|
|
Total |
13.416 |
13.419 |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
|
|
|
|
Disputed
indirect tax matters in Appeals |
N.A |
0.300 |
|
Letter
of Credit |
N.A |
N.A |
|
Estimated
amount of contracts remaining to be executed on capital account (Net of
Capital Advances) |
N.A |
1.780 |
|
Total |
N.A |
2.080 |
INDEX
OF CHARGES:
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G50785732 |
100116590 |
Aditya Birla Finance Limited |
13/07/2017 |
- |
- |
29800000.0 |
Indian Rayon Compound, Veraval – 362266, Gujarat, India |
|
2 |
G28882496 |
10536224 |
HDFC Bank Limited |
10/12/2014 |
01/12/2016 |
- |
62500000.0 |
HDFC Bank House, Senapati Bapat Marglower Parel West, Mumbai – 400013, Maharashtra, India |
|
3 |
G44547479 |
10623500 |
Indiabulls Housing Finance Limited |
15/02/2016 |
- |
22/05/2017 |
5000000.0 |
M - 62 And 63, First Floor, Connaught Place, New Delhi – 110001, Delhi, India |
|
4 |
G44545168 |
10469011 |
Indiabulls Housing Finance Limited |
12/11/2013 |
- |
22/05/2017 |
25616014.0 |
M - 62 And 63, First Floor, Connaught Place, New Delhi – 110001, Delhi, India |
|
5 |
C39938220 |
10442813 |
Standard Chartered Bank |
11/07/2013 |
- |
22/12/2014 |
45000000.0 |
SME Credit, Crescenzo, 3A/F, Plot No. C-38 And 39G Block, Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India |
FIXED ASSETS
- Property
- Plant and Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.82 |
|
|
1 |
INR 90.14 |
|
Euro |
1 |
INR 79.01 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
|
|
|
|
|
Report Prepared
by : |
PRN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.