MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516163

Report Date :

26.06.2018

 

IDENTIFICATION DETAILS

 

Name :

POLYOLS AND POLYMERS PRIVATE LIMITED

 

 

Registered Office :

C1/ 58-59, 100 Shed Area, Chanod,  G.I.D.C., Vapi – 396195, Gujarat

Tel. No.:

91-260-2970333

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018 (Provisional)

 

 

Date of Incorporation :

15.09.2016

 

 

CIN No.:

[Company Identification No.]

U24303GJ2016PTC093748

 

 

Capital Investment / Paid-up Capital :

INR 33.668 Million

 

 

IEC No.:

[Import-Export Code No.]

5216924353

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AAICP7783N1ZM

 

 

PAN No.:

[Permanent Account No.]

AAICP7783N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Manufacturer of Rubber and Plastic Products. (Registered Activity)

·         Manufacturer and Exporter of Ketonic Resin, Alkyl Phenolic Resin, Modified Phenolic Resin, Maleic  Resin, Polyamide Resin, Uria Aldehyde Resin (Confirmed by management)

 

 

No. of Employees :

Approximately 48 (In Office : 6, In Factory :42)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established during the year 1989 as partnership firm with the name of “Polyols and Polymers” and later in September 2016 it got converted into private limited with the name of “Polyols and Polymers Private Limited”.

 

For the available financials of upto March 2017, the company has achieved decent revenue from its operation and reported average profitability margin of 1.05%.

 

Rating takes into consideration company sound financial profile along with adequate networth base and low debt balance sheet.

 

As per available provisional financial for the year 2018, the company has increased its revenue as compared to previous year and maintained average profitability margin of 3.73%

 

Further, rating also reflects from its long track record of the business operation and extensive experience of the promoters.

 

However, rating strength is partially offset by intense competition form organized and unorganized players in the industry.

 

Trade relations are reported as fair. Business is active. Payments terms are seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

(Note: Available provisional financials of 2018 are provided for mere reference.)

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 26.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. R. P. Mukherjee

Designation :

Manager (F& A)

Contact No.:

91-7096115159

Date :

22.06.2018

 

 

LOCATIONS

 

Registered Office/ Factory :

C1/ 58-59, 100 Shed Area, Chanod,  G.I.D.C., Vapi – 396195, Gujarat, India

Tel. No.:

91-260-2970333/ 2452108

Fax No.:

91-260-2402985/ 2452108

E-Mail :

info@polyolsandpolymers.net

sdutt@polyolsandpolymers.net

pradeep@polyolsnadpolymers.net

accounts@polyolsandpolymers.net

Website :

www.polyolsandpolymers.com 

Area :

18962 Sq. ft.

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Supratik Dutt

Designation :

Managing Director

Address :

Sunshine Bunglow, Plot No-81, Bhagyoday Society, Next To Jain Temple, Vapi Daman Road, Chala, Vapi, Taluka Pardi, District Valsad – 396191, Gujarat, India

Date of Birth/Age :

20.02.1987

Qualification :

BE, MBA

Experience :

10 Years

Date of Appointment :

15.09.2016

DIN No.:

06994988

PAN No.:

AKIPD0783F

 

 

Name :

Mr. Pradeep Vasudeo Bulchandani

Designation :

Whole-time Director

Address :

10, Gurukrupa Krishna Society, Bunatpada, Sanjan, Umbergaon, Valsad Sanjan -396150, Gujarat, India

Date of Birth/Age :

19.06.1963

Qualification :

MSc. (Organic chemistry)

Experience :

30 Years

Date of Appointment :

15.09.2016

DIN No.:

07060459

PAN No.:

ABOPB8534F

 

 

Name :

Ms. Archana Dutt

Designation :

Whole-time Director

Address :

Sunshine Bunglow, Plot No-81,Bhagyoday Society Next To Jain Temple, Vapi Daman Road, Chala, Vapi Taluka Pardi, District Valsad – 396191, Gujarat, India

Date of Birth/Age :

03.04.1952

Qualification :

B.Com

Experience :

30 Years

Date of Appointment :

07.11.2016

PAN No.:

ABHPD0045N

DIN No.:

07579990

 

Name :

Mr. Trushitkumar Navnitlal Patel

Designation :

Director

Address :

468, Hanuman Faliya, Kalwada, Kalwada – 396045, Gujarat, India

Date of Birth/Age :

02.09.1992

Qualification :

B. Pharma

Experience :

2 Years

Date of Appointment :

15.09.2016

DIN No.:

07514081

PAN No.:

BNUPP2493N

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Supratik Dutt

336676

10.00

Pradeep Vasudeo Bulchandani

16834

0.50

Trushitkumar Navnitlal Patel

336676

10.00

Archana Dutt

2003222

59.50

Navnitlal Durlabhbhai Patel

336676

10.00

Gitaben Navnitbhai Patel

336676

10.00

Total

3366760

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Manufacturer of Rubber and Plastic Products. (Registered Activity)

·         Manufacturer and Exporter of Ketonic Resin, Alkyl Phenolic Resin, Modified Phenolic Resin, Maleic  Resin, Polyamide Resin, Uria Aldehyde Resin (Confirmed by management)

 

 

Products / Services :

ITC Code

Product/ Services Description

38249090

Other Chemical Products

 

 

NIC Code

Product/ Services Description

22208

Manufacturer of Rubber and Plastic Products

 

·         Ketonic Resin

·         Alkyl Phenolic Resin

·         Modified Phenolic Resin

·         Maleic  Resin

·         Polyamide Resin

·         Uria Aldehyde Resin

 

 

Brand Names :

“POLYTONE”

 

 

Agencies Held :

·         Worlee Chemie GmbH, Germany

·         Pagliara Prodotti Chimici, Italy

·         Ricardo Molina S.A., Spain

·         Zicrom De Elsalvador, Elsalvador

 

 

Exports :

 

Products :

Polymers

Qualification :

·         Germany

·         Italy

·         United States of America 

·         Malaysia

·         Thailand

·         Indonesia

·         Spain

·         Pakistan

·         Iran

·         Bangladesh

 

 

Imports :

 

Products :

·         PTBP

·         Cyclohexanone

Qualification :

·         Russia

·         Korea

 

 

Terms :

 

Selling :

Cash, Credit (30/60 Days)

 

 

Purchasing :

Credit (90/120 Days)

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

·         PTBP, Cyclohexanone

·         Skystep Trading Limited

·         S. I. Group

 

 

Customers :

 

·         Toyo Ink India Limited, Noida

·         Jaimaruti Polychem LLP, Kolkata

·         Siegwerk India Limited

·         Worlee Chemie GmbH, Germany

·         Pagliara Prodotti Chimici, Italy

·         PT. Siegwerk Indonesia

 

 

No. of Employees :

Approximately 48 (In Office : 6, In Factory :42)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Specialized Commercial Branch, Plot No. 135, GIDC, CHAR Rasta, Vapi, Valsad -396195, Gujarat, India

Person Name (With Designation)

Mr. Amit Kumar (Relationship Manager)

Contact Number

91-7600605582

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

1990

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

Cash Credit INR 0.220 million

Letter of Credit INR 0.190 million

Securities INR 1.000 million

Account Operation

--

Remarks (If any)

We spoke to Mr. Amit Kumar (Relationship Manager) who gave us positive response about subject company they are satisfied with their banking transaction.

 

·         State Bank of India, Silvasa Road, Near Globe Chamber, GIDC Char Rasta, Phase 2, GIDC, Vapi-396195, Gujarat, India

 

Auditors :

 

Name :

Kakaria and Associates

Chartered Accountants

Address :

Kakaria's Excellenza, Royal Fortune Complex, Daman Road, Chala, Vapi - 396191, Gujarat, India

Tel. No.:

91-260-3981000 (30 Lines)

E-mail :

ho@kakariaassociates.com

Website :

www.kakariaassociates.com

Income-tax PAN of auditor or auditor's firm :

AAHFK2571P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2018 (Provisional)

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : INR 33.668 million

 

 

AS ON 27.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

INR 10/- each

INR 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3366760

Equity Shares

INR 10/- each

INR 33.668 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2018

(Provisional)

EQUITY AND LIABILITIES

 

 

 

1] Share Capital

 

 

33.668

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

9.899

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

43.567

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2.249

2] Unsecured Loans

 

 

11.495

3] Bank OD A/c

 

 

12.385

TOTAL BORROWING

 

 

26.129

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

69.696

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

31.851

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
5.486

 

Sundry Debtors

 
 
32.004

 

Cash & Bank Balances

 
 
0.045

 

Other Current Assets

 
 
20.489

 

Loans & Advances

 
 
11.324

Total Current Assets

 
 
69.348

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
27.580

 

Other Current Liabilities and Provisions

 
 
7.398

Total Current Liabilities

 
 
34.978

Net Current Assets

 
 
34.370

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

3.475

 

 

 

 

TOTAL

 

 

69.696

 

SOURCES OF FUNDS

 

 

31.03.2017

(Consolidated)

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

33.668

(b) Reserves & Surplus

 

 

2.085

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

35.753

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

14.261

(b) Deferred tax liabilities (Net)

 

 

0.130

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

14.391

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

9.067

(b) Trade payables

 

 

38.152

(c) Other current liabilities

 

 

8.704

(d) Short-term provisions

 

 

0.876

Total Current Liabilities (4)

 

 

56.799

 

 

 

 

TOTAL

 

 

106.943

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

9.357

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

21.912

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

3.885

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

35.154

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

4.199

(b) Inventories

 

 

15.608

(c) Trade receivables

 

 

21.994

(d) Cash and cash equivalents

 

 

8.980

(e) Short-term loans and advances

 

 

18.148

(f) Other current assets

 

 

2.860

Total Current Assets

 

 

71.789

 

 

 

 

TOTAL

 

 

106.943

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2018

(Provisional)

 

SALES

 

 

 

 

Income

 

 

209.363

 

Other Income

 

 

6.782

 

TOTAL

 

 

216.145

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Sold

 

 

133.615

 

Direct expenses

 

 

43.192

 

Indirect expenses

 

 

26.588

 

TOTAL

 

 

203.395

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

12.750

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

1.104

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

11.646

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

0.659

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

10.987

 

 

 

 

 

Less

TAX

 

 

3.174

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

7.813

 

 

 

PARTICULARS

 

 

31.03.2017

(Consolidated)

 

SALES

 

 

 

 

Income

 

 

185.434

 

Other Income

 

 

3.580

 

TOTAL

 

 

189.014

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

125.501

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

0.406

 

Employees benefits expense

 

 

16.255

 

Other expenses

 

 

32.483

 

TOTAL

 

 

174.645

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

14.369

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

2.512

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

11.857

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

0.998

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

10.859

 

 

 

 

 

Less

TAX

 

 

3.336

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

7.523

 

 

 

 

 

Less

Distributed among partners in partnership firm

 

 

5.437

 

 

 

 

 

 

Undistributed Profit/(Loss) for the period from continuing operations

 

 

2.086

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

2.23

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2018

(Provisional)

31.03.2017

(Consolidated)

Current Maturities of Long term debt

 

NA

NA

Cash generated from operations

 

NA

NA

Net cash flow from operating activities

 

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2018

(Provisional)

31.03.2017

(Consolidated)

Average Collection Days

[Sundry Debtors / Income * 365]

 

55.80

43.29

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

 

6.54

8.43

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

75.34

110.96

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.00

0.92

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

0.40

0.46

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2018

(Provisional)

31.03.2017

(Consolidated)

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.58

0.66

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.60

0.65

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

1.07

1.59

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.73

0.87

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

11.55

5.72

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2018

(Provisional)

31.03.2017

(Consolidated)

PAT to Sales

((PAT / Sales) * 100)

%

 

3.73

4.06

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

7.46

7.03

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

17.93

21.04

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2018

(Provisional)

31.03.2017

(Consolidated)

Current Ratio

(Current Assets / Current Liabilities)

 

1.49

1.26

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

1.49

0.99

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.42

0.33

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.78

0.69

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.49

1.26

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

POLYOLS AND POLYMERS                                                                                                            (PARTNERSHIP FIRM)

 

BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

EQUITY AND LIABILITIES

 

 

 

1] Share Capital

 

45.937

38.163

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

45.937

38.163

LOAN FUNDS

 

 

 

1] Secured Loans

 

25.189

25.484

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

25.189

25.484

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

71.126

63.647

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

31.283

31.464

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

13.240

 

Sundry Debtors

 
 

24.622

 

Cash & Bank Balances

 
 

10.740

 

Other Current Assets

 
 

5.312

 

Loans & Advances

 
 

1.824

Total Current Assets

 
67.418
55.738

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
27.913
21.636

 

Other Current Liabilities and Provisions

 
2.022
1.919

Total Current Liabilities

 
29.935
23.555

Net Current Assets

 
37.483
32.183

 

 

 

 

MISCELLANEOUS EXPENSES

 

2.360

0.000

 

 

 

 

TOTAL

 

71.126

63.647

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

 

188.331

218.261

 

Other Income

 

8.062

8.737

 

TOTAL

 

196.393

226.998

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

122.580

160.826

 

Carriage inwards

 

2.807

1.948

 

C.E.T.P. Expense

 

0.348

0.232

 

Electricity Charges (Power)

 

0.987

0.866

 

Employer's Contro to ESIC

 

0.203

0.172

 

E.T.P. Expense

 

2.117

1.694

 

Excise Duty

 

9.103

9.712

 

Factory Expense

 

0.058

0.155

 

Insurance

 

0.000

0.100

 

Job Work Charges

 

10.927

7.468

 

laboratory Expense

 

1.039

0.068

 

Logistic Support

 

0.636

0.387

 

Leave Wages/ Salary A/c

 

0.011

0.000

 

Oils and Lubricants

 

0.024

0.012

 

Overtime Wages

 

0.942

0.938

 

RM-Clearing Charges for Import

 

2.012

1.670

 

Tools and Spare Parts

 

0.788

0.834

 

Wages

 

4.196

3.197

 

Water Charges

 

0.457

0.399

 

Bonus

 

0.581

0.503

 

Couriers Charges (expense)

 

0.035

0.197

 

Employer's Contro to P.F

 

0.619

0.492

 

Foreign bank charges

 

0.283

0.298

 

Forwarding Charges

 

4.069

6.134

 

Generator Expenses

 

0.070

0.143

 

Group Gratuity Scheme

 

0.002

0.170

 

Insurance Premium Paid (ECGC)

 

0.302

0.392

 

Keyman Insurance Premium

 

0.233

0.234

 

License Application Fees

 

0.359

0.238

 

Printing and Stationery

 

0.306

0.330

 

Professional Fees

 

0.491

0.299

 

Insurance Marine (Transit)

 

0.330

0.469

 

Rates and Taxes

 

0.060

0.123

 

Reach Regulation License fees w/off

 

0.801

0.237

 

Repair and Maintenance

 

0.787

0.820

 

Salary

 

2.936

2.335

 

Sales Commission

 

0.186

0.102

 

Sales Commission (Export)

 

0.022

0.601

 

Staff welfare

 

0.475

0.354

 

Telephone Expense

 

0.173

0.139

 

Vehicle Expenses of Partners

 

0.091

0.110

 

Other expenses

 

13.118

9.894

 

TOTAL

 

185.564

215.292

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

10.829

11.706

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

2.133

3.699

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

8.696

8.007

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1.631

1.659

 

 

 

 

 

 

NET PROFIT

 

7.065

6.348

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last about two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last about two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION:

 

Subject was incorporated on 15.09.2016 by conversion partnership firm named Polyols and Polymers. Company having its registered office at C-1/58-59, 100 shed Area, G.I.D.C, Vapi – 396195 in the state of Gujarat. Company is engaged in the business of manufacturing processing of chemicals, plastics and polymers and other ancillary activities.

 

 

 

INDEX OF CHARGE:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G86143047

100080347

State Bank of India

10/02/2017

03/04/2018

-

47900000.0

Silvasa Road, Near Globe Chamber, GIDC Char Rasta, Phase 2, GIDC, Vapi Vapi Gujarat 396195 India

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Computer Software

·         Vehicles

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.15

UK Pound

1

INR 90.27

Euro

1

INR 79.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·