MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

517052

Report Date :

27.06.2018

 

IDENTIFICATION DETAILS

 

Name :

E-CON SYSTEMS INDIA PRIVATE LIMITED

 

 

Registered Office :

S-21/D, Ponnambalam Salai, K.K. Nagar, Chennai-600078, Tamilnadu

Tel. No.:

91-44-40105500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

26.09.2006

 

 

CIN No.:

[Company Identification No.]

U72200TN2006PTC061210

 

 

Capital Investment / Paid-up Capital :

INR 1.835 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AABCE6686L

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Engineering services including plant engineering, product design, product development services
  • Design and development services of software applications including customized and packaged software  (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 137000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2006 and it is engaged in providing engineering services including plant engineering, product design, product development services etc.

 

It is also engaged in providing design and development services of software applications including customized and packaged software.

 

As per financials of March 2017, the company has registered a growth of 17.44% in its revenue as compared to its previous year’s revenue and has reported 3.24%.

 

Rating takes into consideration the subject’s satisfactory track record of business operations marked by sound net worth base along with zero debt balance sheet and decent liquidity position.

 

Further, the company has reported a good earnings per share of INR 71.36 against its face value of INR 10.

 

Payments seems to be regular.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 27.06.2018


 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.:91-44-40105500)

 

LOCATIONS

 

Registered Office :

S-21/D, Ponnambalam Salai, K.K.Nagar, Chennai-600078, Tamilnadu, India 

Tel. No.:

91-44-40105500

Fax No.:

Not Available

E-Mail :

sales@e-consystems.com

Website :

https://www.e-consystems.com

 

 

Sales Office/Development Center:

Rishabh Info Park, RR Tower–IV, 7th Floor, Super A-16 and A-17, TVK Industrial Estate, Guindy, Chennai - 600032, Tamilnadu, India

 

 

DIRECTORS

 

As on 31.03.2018

 

Name :

Mr. Harishankkar Subramanyam

Designation :

Director

Address :

S-21/D, Ponnambalam Salai, K.K.Nagar, Chennai -600078, Tamilnadu, India

Date of Appointment :

26.09.2006

DIN No.:

00690204

 

 

Name :

Mr. Ashok Babu Kunjukkannan

Designation :

Director

Address :

84, Nithyanandham Street, Vasudevan Nagar, Jafferkhanpet, Chennai -600083, Tamilnadu, India 

Date of Appointment :

26.09.2006

DIN No.:

01254652

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

K Ashok Babu

75000

S. Harishankar

75000

V. Maharajan

12200

P. Maheshwari

12200

M. Ramprasath

150

D. Suresh Madhu

800

G. tharmarajan

500

P. Gomathi Sankar

800

R. Sundara Rajan

500

R. Vinoth

800

M. Gowthaman

88

K. Prabhukumar

800

Z. Salim Javed

500

A.K Gopalakrishnan

88

S Pattabiraman

3590

S Balaji

500

Total

183516

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

81.74

Public/Other than promoters (Individual/Hindu Undivided Family – Indian)

18.26

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

  • Engineering services including plant engineering, product design, product development services
  • Design and development services of software applications including customized and packaged software  (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99831418

Product and Software Development Services

 

NIC Code No.

Products/Services Description

998314-99831418

Engineering services including plant engineering, product design, product development services

998314-99831413

Design and development services of software applications including customized and packaged software 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

 

 

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

 

Auditors :

 

Name :

S. Venkatram and Company

Chartered Accountants

Address :

No.218, T.T.K Road, Alwarpet, Chennai – 600018, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AABFS8836R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • E-Con Systems Inc. USA

 

CAPITAL STRUCTURE

 

As on 28.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

INR 10/- each

INR 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

183516

Equity Shares

INR 10/- each

INR 1.835 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.835

1.835

1.835

(b) Reserves & Surplus

46.421

33.326

27.850

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

48.256

35.161

29.685

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.021

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.021

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

33.857

21.887

20.693

(c) Other current liabilities

49.757

67.270

35.449

(d) Short-term provisions

2.154

0.663

0.000

Total Current Liabilities (4)

85.768

89.820

56.142

 

 

 

 

TOTAL

134.045

124.981

85.827

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.506

3.467

3.316

(ii) Intangible Assets

1.867

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.049

0.049

0.049

(c) Deferred tax assets (net)

0.000

0.117

0.000

(d)  Long-term Loan and Advances

14.381

13.100

11.965

(e) Other Non-current assets

0.000

0.000

0.278

Total Non-Current Assets

19.803

16.733

15.608

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

32.378

31.905

23.981

(d) Cash and cash equivalents

68.347

68.294

40.639

(e) Short-term loans and advances

3.421

1.473

0.953

(f) Other current assets

10.096

6.576

4.646

Total Current Assets

114.242

108.248

70.219

 

 

 

 

TOTAL

134.045

124.981

85.827

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

403.826

343.845

242.278

 

Other Income

7.941

6.971

6.629

 

TOTAL

411.767

350.816

248.907

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

176.480

160.210

97.537

 

Employees benefits expense

142.487

118.893

95.601

 

Other expenses

74.356

61.124

52.487

 

TOTAL

393.323

340.227

245.625

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

18.444

10.589

3.282

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.331

0.324

0.334

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

18.113

10.265

2.948

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

4.838

1.276

4.463

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

13.275

8.989

(1.515)

 

 

 

 

 

Less

TAX

0.180

2.850

(0.465)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

13.095

6.139

(1.050)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

31.475

27.000

 28.050

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

1.000

1.000

 0.000

 

Dividend

 0.000

0.551

 0.000

 

Tax on Dividend

 0.000

0.113

 0.000

 

Total (M)

1.000

1.664

0.000

 

 

 

 

 

 

Balance Carried to the B/S

43.570

31.475

27.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Software development and products sale (FOB)

398.285

335.578

231.063

 

TOTAL EARNINGS

398.285

335.578

231.063

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

71.36

33.45

(5.72)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

7.471

31.423

8.660

Net cash flows from (used in) operations

NA

NA

NA

Net cash flows from (used in) operating activity

7.471

31.423

8.660

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

29.27

33.87

36.13

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

12.47

10.78

10.10

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

70.02

49.86

77.44

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

3.43

3.05

0.99

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.64

0.72

0.65

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.78

2.55

1.89

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.11

0.10

0.11

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

55.72

32.68

9.83

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

3.24

1.79

-0.43

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

9.77

4.91

-1.22

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

27.14

17.46

-3.54

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.33

1.21

1.25

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.33

1.21

1.25

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.36

0.28

0.35

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.33

1.21

1.25

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

1.835

1.835

1.835

Reserves & Surplus

27.850

33.326

46.421

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

29.685

35.161

48.256

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

242.278

343.845

403.826

 

 

41.922

17.444

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

242.278

343.845

403.826

Profit/(Loss)

(1.050)

6.139

13.095

 

(0.43)%

1.79%

3.24%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

No

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

PERFORMANCE REVIEW:

 

The company has earned net profit after tax INR 13.095 million as against the profit of INR 6.139 million last year

 

BUSINESS REVIEW:

During the year, the revenue from operations has increased to INR 403.826 million as comparted to INR 343.845 million in the previous year, registering an increase of around 17%.

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

FIXED ASSETS

  • Land
  • Office Building
  • Furniture and Fixture
  • Computer
  • Vehicle

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.08

UK Pound

1

INR 89.59

Euro

1

INR 78.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.