|
|
|
|
Report No. : |
516487 |
|
Report Date : |
27.06.2018 |
IDENTIFICATION DETAILS
|
Name : |
HINDUSTAN CONSTRUCTION COMPANY LIMITED |
|
|
|
|
Registered
Office : |
Hincon House, 11th Floor, 247 Park, Lal Bahadur Shastri
Marg, Vikhroli (West), Mumbai – 400083, Maharashtra |
|
Tel. No.: |
91-22-25751000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2018 |
|
|
|
|
Date of Incorporation
: |
27.01.1926 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 1015.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L45200MH1926PLC001228 |
|
|
|
|
TIN/CST No.: |
27880298806 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH0968B |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACH0968B1ZW [Mumbai] 19AAACH0968B1ZT [West Bengal] 37AAACH0968B1ZV [Gajuwaka] 36AAACH0968B1ZX [Telangana] 07AAACH0968B1ZY [Delhi] 01AAACH0968B1ZA [Jammu and Kashmir] 14AAACH0968B1Z3 [Manipur] 18AAACH0968B1ZV [Assam] |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of providing engineering and construction services. (Registered Activity) |
|
|
|
|
No. of Employees
: |
1581 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
C |
|
Credit Rating |
Explanation |
Rating Comments |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1926. It has a long track record in the construction industry. For the financial year 2018, the company has increased in its revenue from operations and maintained average profit margin of 1.69% during the year. However, as per indirect sources we could find that company has delayed in its debt servicing. Further, rating constrained on account of huge sizeable debt repayments have affected the liquidity profile of the company leading to continued delays in servicing of debt obligations by the company. The liquidity position of the company is constrained owing to stretched recoveries from customers, pending receipt of claim amounts from customers, high finance cost and limited profits earned by the company thereby leading to stress on the debt service indicators. As per investigation and from external sources we are able to find that, the operational efficiency of the company is improving on account of increase in income from operations backed by faster order execution. Business is active. Payments are reported to be slow. In view of the aforesaid, the company can be considered for business dealings on safe and secure trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (31.12.2017) |
Current Rating (01.04.2018) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating = D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects of recovery |
|
Date |
15.05.2018 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating = D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects of recovery |
|
Date |
15.05.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 27.06.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
Management non-cooperative (Tel No.:91-22-25751000)
LOCATIONS
|
Registered Office : |
Hincon House, Lal Bahadur Shastri Marg, Vikhroli (West), Mumbai –
400083, Maharashtra, India |
|
Tel. No.: |
91-22-25751000 |
|
Fax No.: |
91-22-25775732 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Delhi Office : |
706-707, 7th Floor, Surya Kiran, 19, KG Marg, New Delhi – 110001, India |
|
Tel. No.: |
91-11-23358717/ 23358727 |
|
Fax No.: |
91-11-23358837 |
|
|
|
|
Site Address: |
Located at :
|
DIRECTORS
AS ON: 31.03.2018
|
Name : |
Mr. Ajit Gulabchand |
|
Designation : |
Managing Director |
|
Address : |
94, NCPA Apartments, 1, Dorab Tata Road, Nariman Point, Mumbai - 400021, Maharashtra, India |
|
Date of Appointment : |
03.03.1983 |
|
DIN No.: |
00010827 |
|
|
|
|
Name : |
Ms. Shalaka Gulabchand Dhawan |
|
Designation : |
Whole-Time Director |
|
Address : |
5B, Rizvi Park, Altamount Road, Mumbai - 400026, Maharashtra, India |
|
Date of Appointment : |
30.04.2015 |
|
DIN No.: |
00011094 |
|
|
|
|
Name : |
Mr. Arjun Dhawan |
|
Designation : |
Whole Time Director |
|
Address : |
5B, Rizvi Park 5-A, Altamount Road, Mumbai – 400026, Maharashtra, India |
|
Date of Appointment : |
01.04.2017 |
|
PAN No.: |
AAGPD1992A |
|
DIN No.: |
01778379 |
|
|
|
|
Name : |
Mr. Sharad Madhav Kulkarni |
|
Designation : |
Director |
|
Address : |
161/A, Twin Towers, V.S. Road, Prabhadevi, Mumbai - 400025, Maharashtra, India |
|
Date of Appointment : |
10.08.2001 |
|
DIN No.: |
00003640 |
|
|
|
|
Name : |
Mr. Omkar Goswami |
|
Designation : |
Director |
|
Address : |
E-121, Masjid Moth, First Floor, Greater Kailash-III, New Delhi - 110048, India |
|
Date of Appointment : |
30.04.2015 |
|
DIN No.: |
00004258 |
|
|
|
|
Name : |
Mr. Rajas Ratanchand Doshi |
|
Designation : |
Director |
|
Address : |
33, Las Palmas, Little Gibbs Road, Malbar Hill, Mumbai - 400006, Maharashtra, India |
|
Date of Appointment : |
23.12.1993 |
|
DIN No.: |
00050594 |
|
|
|
|
Name : |
Mr. Ram Pravinchandra Gandhi |
|
Designation : |
Director |
|
Address : |
Amalfi, 6th Floor, 15, L.D. Ruparel Marg, Malbar Hill, Mumbai - 400006, Maharashtra, India |
|
Date of Appointment : |
26.08.1999 |
|
DIN No.: |
00050625 |
|
|
|
|
Name : |
Mr. Anil Chandanmal Singhvi |
|
Designation : |
Director |
|
Address : |
131A,Twin Towers, Veer Savarkar Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India |
|
Date of Appointment : |
27.07.2007 |
|
DIN No.: |
00239589 |
|
|
|
|
Name : |
Ms. Harsha Bhupendra Bangari |
|
Designation : |
Nominee Director |
|
Address : |
Flat No. 1102, Akruti Aditya Tower, Sloater Road, Grant Road (West), Mumbai - 400007, Maharashtra, India |
|
Date of Appointment : |
31.07.2014 |
|
DIN No.: |
01807838 |
|
|
|
|
Name : |
Mr. Ramanujacharyulu Nateri |
|
Designation : |
Director |
|
Address : |
Siddachal, Flat - 304, Building - 19 Pokharan Road No.2, Thane – 400601, Maharashtra, India |
|
Date of Appointment : |
02.05.2016 |
|
DIN No.: |
02010249 |
KEY EXECUTIVES
|
Name : |
Mr. Praveen Sood |
|
Designation : |
Chief Financial Officer |
|
Address : |
2103, Glencroft Building, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India |
|
Date of Appointment : |
02.05.2014 |
|
PAN No.: |
AFJPS0930D |
|
|
|
|
Name : |
Mr. Arjun Dhawan |
|
Designation : |
Chief Executive Officer |
|
Address : |
5B, Rizvi Park, 5-A Altamount Road, Mumbai -400026, Maharashtra, India |
|
Date of Appointment : |
01.04.2017 |
|
PAN No.: |
AAGPD1992A |
|
|
|
|
Name : |
Mr. Venkatesan Arunchalam |
|
Designation : |
Company Secretary |
|
Address : |
302, Siddeshwar Height, Mogal Lane, Next To Telephone Colony, Mahim, Mumbai-400016, Maharashtra, India |
|
PAN No.: |
AFTPA1515N |
|
Date of Appointment : |
09.05.2017 |
|
|
|
|
Name : |
Mr. Amit Uplenchwar |
|
Designation : |
Chief Executive Officer |
|
Address : |
1st Floor, Retreat-7 Unique Park Society, Satellite, Ahmedabad-380015, Gujarat, India |
|
PAN No.: |
31.01.2018 |
|
Date of Appointment : |
AAOPU7158B |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2018
|
Category of shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares
(calculated as per SCRR, 1957)As a % |
|
|
(A) Promoter &
Promoter Group |
281015080 |
27.67 |
|
|
(B) Public |
734447846 |
72.33 |
|
|
Grand Total |
1015462926 |
100.00 |

Statement showing
shareholding pattern of the Promoter and Promoter Group
|
Category of shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares (calculated
as per SCRR, 1957)As a % of |
|
|
A1) Indian |
|
||
|
Individuals/Hindu
undivided Family |
2127294 |
0.21 |
|
|
Ajit Gulabchand |
2117294 |
0.21 |
|
|
Shalaka Gulabchand
Dhawan |
10000 |
0.00 |
|
|
Any Other
(specify) |
278887786 |
27.46 |
|
|
Hincon Holdings
Limited |
216023600 |
21.27 |
|
|
Hincon Finance
Limited |
62261186 |
6.13 |
|
|
Shalaka Investment
Pvt Limited |
538000 |
0.05 |
|
|
Arya Capital
Management Pvt Limited |
65000 |
0.01 |
|
|
Sub Total A1 |
281015080 |
27.67 |
|
|
A2) Foreign |
0.00 |
||
|
A=A1+A2 |
281015080 |
27.67 |
Statement showing
shareholding pattern of the Public shareholder
|
Category & Name of the Shareholders |
Total no. shares held |
Shareholding % calculated as per SCRR, 1957
As a % of (A+B+C2) |
|
|
B1) Institutions |
0.00 |
||
|
Mutual Funds/ |
108515769 |
10.69 |
|
|
HDFC SMALL CAP
FUND |
69732622 |
6.87 |
|
|
RELIANCE CAPITAL
TRUSTEE CO LIMITED -A/C RELIANCE CAPITAL BUILDER FUND - 4 - SR B |
21717742 |
2.14 |
|
|
Foreign Portfolio
Investors |
74373328 |
7.32 |
|
|
ABU DHABI
INVESTMENT AUTHORITY - LGLINV |
16364000 |
1.61 |
|
|
Financial
Institutions/ Banks |
237905126 |
23.43 |
|
|
STATE BANK OF
INDIA |
29500105 |
2.91 |
|
|
IDBI BANK LIMITED
. |
25434620 |
2.50 |
|
|
EXPORT- IMPORT
BANK OF INDIA |
24251091 |
2.39 |
|
|
PUNJAB NATIONAL
BANK |
21955252 |
2.16 |
|
|
CANARA BANK-MUMBAI |
19648966 |
1.93 |
|
|
AXIS BANK LIMITED |
16366572 |
1.61 |
|
|
ICICI BANK LIMITED |
14751859 |
1.45 |
|
|
UNITED BANK OF
INDIA |
14569452 |
1.43 |
|
|
Insurance
Companies |
8382144 |
0.83 |
|
|
Sub Total B1 |
429176367 |
42.26 |
|
|
B2) Central
Government/ State Government(s)/ President of India |
0.00 |
||
|
B3)
Non-Institutions |
0.00 |
||
|
Individual share
capital up to INR 0.200 Million |
215567549 |
21.23 |
|
|
Individual share capital
in excess of INR 0.200 Million |
13521868 |
1.33 |
|
|
NBFCs registered
with RBI |
453611 |
0.04 |
|
|
Any Other
(specify) |
75728451 |
7.46 |
|
|
Non-Resident
Indian (NRI) |
9398541 |
0.93 |
|
|
Trusts |
11280 |
0.00 |
|
|
IEPF |
1030389 |
0.10 |
|
|
HUF |
10196787 |
1.00 |
|
|
Clearing Members |
20982513 |
2.07 |
|
|
Director or
Director's Relatives |
117000 |
0.01 |
|
|
Bodies Corporate |
33653375 |
3.31 |
|
|
LLP |
338566 |
0.03 |
|
|
Sub Total B3 |
305271479 |
30.06 |
|
|
B=B1+B2+B3 |
734447846 |
72.33 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of providing engineering and construction services. (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees
: |
1581 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Lex Legal & Partners Agarwal Law Associates Cyril Amarchand Mangaldas Walker Chandiok and Company LLP Chartered Accountants |
|
|
|
|
Advocates &
Solicitors : |
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Joint Venture : |
|
|
|
|
|
Associates
Companies : |
|
|
|
|
|
Other Related
Parties : |
Note: Refer note 37B(a) for information on transaction related to post-employment contribution plan |
CAPITAL STRUCTURE
AS ON: 31.03.2018
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1250000000 |
Equity Shares |
INR 1/- each |
INR 1250.000 Million |
|
10000000 |
Redeemable cumulative preference shares |
INR 10/- each |
INR 100.000 Million |
|
|
|
|
|
|
|
Total |
|
INR 1350.000
Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1015462926 |
Equity Shares |
INR 1/- each |
INR 1015.400
Million |
|
13225 |
Add : Forfeited equity shares |
|
INR 0.100
Million |
|
|
|
|
|
|
|
Total |
|
INR 1015.500
Million |
a. Reconciliation of the
equity shares outstanding at the beginning and at the end of the reporting year
|
As at 31 March 2018 |
Number |
INR in Million |
|
Issued during the year |
1015462926 |
1015.400 |
b. Terms/rights
attached to equity shares:
The Company has only one class of equity shares having a par value of ` 1 per share. Each holder of equity share is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors, if any, is subject to the approval of the shareholders in the ensuing Annual General Meeting, except interim dividend, if any.
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c. Shares held by
subsidiary company:
Western Securities Limited, a subsidiary company, holds 52,000 equity shares (31 March 2017: 52,000 equity shares) in the Company.
d. Shareholding of
more than 5%:
|
Name of the Shareholder |
As at March 31, 2018 |
|
|
Promoter |
% held |
No. of shares |
|
Hincon
Holdings Limited |
21.27% |
216023600 |
|
Hincon
Finance Limited |
6.13% |
62261186 |
|
|
|
|
|
Non-promoter |
|
|
|
HDFC
Trustee Company Limited |
6.87% |
69732622 |
e. Shares reserved for issue under Employee Stock Options Scheme (ESOP):
As at 31 March 2018, there are 300,000 (31 March 2017: 120,180) stock options granted during the year which are outstanding and convertible into equal number of equity shares of INR 1 each convertible at an exercise price of INR 31.15 per share
During the year ended 31 March 2018, none of the options were exercised / converted into equity shares and 120,180 (31 March 2017: 1534450) stock options got lapsed
i. Options granted
a) The Company offered
4458800 Stock Options on 25 April 2008 (each option carrying entitlement for
one equity share of the face value of INR 1 each) at a price of INR 132.50 per equity share. In
accordance with the approval of the board of directors and shareholders of the
Company, the ESOP Compensation Committee at its meeting held on 20 July 2009
repriced 4131600 options at INR 104.05 per equity share.
b) The ESOP Compensation
Committee of the Company at its Meeting held on 12 August 2010 decided to
double the number of employee stock options (vested and unvested), not
exercised and in-force, as on the Record Date i.e. 11 August 2010 and halved
the exercise price on account of issuance and allotment of Bonus Equity Shares
in the proportion of 1:1. Accordingly, 3,553,760 employee stock options
in-force granted by the Company on 25 April 2008 were doubled i.e. 7,107,520
and the exercise price in respect of the same was reduced from `104.05 to `
52.03 per equity share and none of the options are outstanding as at 31 March
2018.
c) The ESOP Compensation
Committee of the Company at its Meeting held on 20 March 2018 has approved a
grant of 300,000 options, in accordance with the terms and conditions contained
in the existing HCC Employee Stock
Option Scheme of the Company (‘Scheme’) (each option carrying entitlement for
one equity share of the face value of INR
1 each) at an exercise
price of INR 31.15
per equity share, subject to approval of the shareholders for amendment of the
existing Scheme, in line with the Securities and Exchange Board of India (Share
Based Employee Benefits) Regulations, 2014 (“SEBI Regulations”).
ii.
Settlement Through
Equity Shares
iii. Options vested Nil options (31 March 2017:
Nil) remain vested and outstanding as at 31 March 2018
f. Bonus
shares/ buy back/shares for consideration other than cash issued during past
five years:
(i) Aggregate number and class of shares allotted as fully paid up pursuant to contracts without payment being received in cash - Nil
(ii) Aggregate number and class of shares allotted as fully paid up by way of bonus shares - Nil
(iii) Aggregate number and class of shares bought back – Nil
g. Pursuant to the approval of the shareholders at the Extra Ordinary General Meeting held on 5 January 2017, the allotment committee of the Board of Directors at its meetings held on 6 January 2017 and 19 January 2017 alloted collectively to the lenders 231,544,729 equity shares of face value of INR 1 each at a premium of INR 33.92 per share aggregating INR 8085.500 million and 14,414,874 optionally convertible debentures (OCDs) of face value of INR 1,000 each at par (carrying coupon rate of 0.01% p.a.) aggregating INR 1,441.49 crore. Further, pursuant to the approval of the shareholders at the Annual General Meeting held on 6 July 2017, the allotment committee of the Board of Directors at its meeting held on 17 July 2017 allotted to a lender 4,759,291 equity shares of face value of INR 1 each at a premium of INR 40.61 per share aggregating INR 19.80 crore and 256,716 OCDs of face value of INR 1,000 each at par (carrying coupon rate of 0.01% p.a.) aggregating INR 25.67 crore on preferential basis as part of the Scheme for Sustainable Structuring of Stressed Assets (S4A Scheme). The implementation of the S4A Scheme and the consequent allotment of equity shares/ OCDs have been made in respect of all the lenders except for few lenders who will be alloted equity shares and OCDs once they exercise their option. Number of equity shares/OCDs to be alloted will be determined based on the share price prevailing at the time of such allotment. (Also refer Note 16.1)
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2018 |
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1015.500 |
1010.800 |
779.200 |
|
(b) Reserves &
Surplus |
26733.900 |
25889.000 |
17254.000 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
27749.400 |
26899.800 |
18033.200 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
22834.100 |
28323.300 |
26117.100 |
|
(b) Deferred tax
liabilities (Net) |
374.800 |
231.800 |
64.800 |
|
(c) Other long term
liabilities |
120.500 |
142.300 |
183.900 |
|
(d) long-term provisions |
413.200 |
401.200 |
379.700 |
|
Total Non-current
Liabilities (3) |
23742.600 |
29098.600 |
26745.500 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
10277.200 |
11485.800 |
20496.400 |
|
(b) Trade payables |
18101.400 |
16164.000 |
14378.700 |
|
(c) Other current
liabilities |
30869.900 |
27079.100 |
19305.800 |
|
(d) Short-term provisions |
1521.800 |
1312.500 |
1177.800 |
|
Total Current Liabilities
(4) |
60770.300 |
56041.400 |
55358.700 |
|
|
|
|
|
|
TOTAL |
112262.300 |
112039.800 |
100137.400 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
5976.000 |
5945.600 |
6870.200 |
|
(ii) Intangible Assets |
3.400 |
9.100 |
14.900 |
|
(iii) Capital
work-in-progress |
1603.800 |
1871.800 |
16.800 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
7034.200 |
7186.300 |
6993.500 |
|
(c) Trade receivables |
13751.300 |
14290.900 |
21613.500 |
|
(d) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(e) Long-term Loan and Advances |
19656.200 |
17390.300 |
15250.700 |
|
(f) Other Non-current
assets |
4680.200 |
4205.700 |
3776.500 |
|
Total Non-Current Assets |
52705.100 |
50899.700 |
54536.100 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
777.200 |
777.200 |
777.200 |
|
(b) Inventories |
1793.300 |
2333.100 |
1734.700 |
|
(c) Trade receivables |
23977.900 |
20865.500 |
5038.400 |
|
(d) Cash and cash
equivalents |
1974.400 |
1196.100 |
953.600 |
|
(e) Short-term loans and
advances |
186.700 |
232.700 |
0.200 |
|
(f) Other current assets |
30847.700 |
35735.500 |
37097.200 |
|
Total Current Assets |
59557.200 |
61140.100 |
45601.300 |
|
|
|
|
|
|
TOTAL |
112262.300 |
112039.800 |
100137.400 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2018 |
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
45750.800 |
41959.400 |
41908.900 |
|
|
Other Income |
2510.000 |
2622.000 |
2142.400 |
|
|
TOTAL |
48260.800 |
44581.400 |
44051.300 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost
of Construction Materials Consumed |
10726.600 |
8685.900 |
10009.000 |
|
|
Purchase
of Traded Goods |
0.000 |
3.900 |
3.200 |
|
|
Employees benefits
expense |
4379.700 |
3968.000 |
3832.400 |
|
|
Subcontracting expenses |
19012.500 |
16037.500 |
13644.900 |
|
|
Construction expenses |
4075.500 |
4539.500 |
4997.600 |
|
|
Exceptional items |
0.000 |
212.200 |
280.300 |
|
|
Other Expenses |
1117.700 |
1188.300 |
1337.900 |
|
|
TOTAL |
39312.000 |
34635.300 |
34105.300 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
8948.800 |
9946.100 |
9946.000 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
6599.700 |
7723.700 |
7017.100 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION |
2349.100 |
2222.400 |
2928.900 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1229.400 |
1252.800 |
1524.700 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
1119.700 |
969.600 |
1404.200 |
|
|
|
|
|
|
|
Less |
TAX |
344.400 |
375.500 |
456.600 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
775.300 |
594.100 |
947.600 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
1030.600 |
1192.600 |
NA |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
NA |
NA |
93.700 |
|
|
Components, embedded
goods and spare-parts |
NA |
NA |
149.200 |
|
|
Capital Goods |
NA |
NA |
128.400 |
|
|
TOTAL IMPORTS |
NA |
NA |
371.300 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
0.76 |
0.71 |
1.22 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2018 |
31.03.2017 |
31.03.2016 |
|
Current Maturities of Long term Borrowings |
4142.700 |
4157.800 |
3736.100 |
|
Cash generated from operations |
13906.900 |
6579.600 |
3445.200 |
|
Net cash generated from operating activities |
13176.300 |
6394.800 |
3393.700 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2018 |
31.03.2017 |
31.03.2016 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
191.30 |
181.51 |
43.88 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
1.91 |
2.01 |
8.32 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
615.95 |
678.94 |
524.18 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
4.99 |
4.26 |
5.73 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
1.18 |
1.27 |
1.44 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2018 |
31.03.2017 |
31.03.2016 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.78 |
0.79 |
0.85 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.34 |
1.63 |
2.79 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.19 |
2.08 |
3.07 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.27 |
0.29 |
0.38 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.36 |
1.29 |
1.42 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2018 |
31.03.2017 |
31.03.2016 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.69 |
1.42 |
2.26 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
0.69 |
0.53 |
0.95 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
2.79 |
2.21 |
5.25 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2018 |
31.03.2017 |
31.03.2016 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.98 |
1.09 |
0.82 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.95 |
1.05 |
0.79 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.25 |
0.24 |
0.18 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
36.69 |
43.50 |
64.62 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.98 |
1.09 |
0.82 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 1.00/- |
|
Market Value |
INR 12/- |
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2016 |
31.03.2017 |
31.03.2018 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
779.200 |
1010.800 |
1015.500 |
|
Reserves & Surplus |
17254.000 |
25889.000 |
26733.900 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
18033.200 |
26899.800 |
27749.400 |
|
|
|
|
|
|
long-term borrowings |
26117.100 |
28323.300 |
22834.100 |
|
Short term borrowings |
20496.400 |
11485.800 |
10277.200 |
|
Current Maturities of Long
term debt |
3736.100 |
4157.800 |
4142.700 |
|
Total
borrowings |
50349.600 |
43966.900 |
37254.000 |
|
Debt/Equity
ratio |
2.792 |
1.634 |
1.343 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2016 |
31.03.2017 |
31.03.2018 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
41908.900 |
41959.400 |
45750.800 |
|
|
|
0.120 |
9.036 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2016 |
31.03.2017 |
31.03.2018 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
41908.900 |
41959.400 |
45750.800 |
|
Profit/ (Loss) |
947.600 |
594.100 |
775.300 |
|
|
2.26% |
1.42% |
1.69% |

LEGAL CASES
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
PRESENTATION
DATE:- 14.08.2015 |
|
LODGING NO: CPL/ 781/ 2015 FILING DATE: 14.08.2015 REG. NO: CP/1143/2015 REG.
DATE: 14.10.2015 |
|
PETITIONER:
LEXICON COMMERCIAL ENTERPRISES RESPONDENT: HINDUSTAN
CONSTRUCTION CO. LIMITED PETN. ADV.: SHEETAL ULHAS MALVANKAR [I9402]
RESP. ADV.: ADVAYA LEGAL (I2471) DISTRICT: MUMBAI |
|
BENCH: SINGLE STATUS: PRE-ADMISSION CATEGORY:
COMPANY PETITION U/ SEC 433, 434, 439 COMPANIES ACT NEXT DATE: 09.01.2018 STAGE: FOR ADMISSION [ORIGINAL
SIDE MATTERS] CORAM: HON’BLE SHRI JUSTICE K.R SRIRAM STAGE: FOR ADMISSION [ORIGINAL
SIDE MATTERS] LAST DATE: 27.09.2017 LAST CORAM : HON’BLE SHRI JUSTICE A.K MENON |
|
ACT: Companies Act
and rules 1956 Under Section :- 433 434 439 |
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
PRESENTATION
DATE:- 22.05.2017 |
|
LODGING NO: COMSL/301/2017 FILING DATE: 22.05.2017 REG. NO: COMS/401/2017 REG. DATE: 20.06.2017 |
|
PETITIONER: NORMET INTERNATIONAL LIMITED RESPONDENT: HINDUSTAN CONSTRUCTION CO. LIMITED PETN. ADV.: CRAWFORD
BAYLEY AND CO [I1491] RESP. ADV.: ADVAYA LEGAL (I2471) DISTRICT: MUMBAI |
|
BENCH: SINGLE STATUS: PRE-ADMISSION CATEGORY: COMPANY
SUMMARY SUIT |
|
ACT: Code
of Civil Procedure 1908 |
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
PRESENTATION
DATE:- 16.01.2017 |
|
LODGING NO: ITXAL/128/2017 FILING DATE: 16.01.2017 REG. NO: ITXA/676/2017
REG. DATE: 19.04.2017 |
|
PETITIONER:
PR. COMMISSIONER OF INCOME - 14 RESPONDENT: HINDUSTAN
CONSTRUCTION CO. LIMITED PETN. ADV.: SURESH KUMAR [I2100]
DISTRICT: MUMBAI |
|
BENCH: DIVISION STATUS: PRE-ADMISSION CATEGORY: TAX APPEALS NEXT DATE: 28.03.2018 STAGE:
FOR REJECTION [ORIGINAL SIDE MATTERS] CORAM: ACCORDING TO SITTING LIST ACCORDING TO SITTING LIST |
|
ACT: Income Tax Act,
1961 Under
Section :- 260 A |
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
PRESENTATION
DATE:- 01.08.2017 |
|
LODGING NO: CARAPL/107/2017 FILING
DATE: 01.08.2017 |
|
PETITIONER:
UNION OF INDIA RESPONDENT: HINDUSTAN CONSTRUCTION CO. LIMITED PETN. ADV.: DUSHYAN KUMAR [I3981] RESP. ADV.: ADVAYA LEGAL (I2471)
DISTRICT: MUMBAI |
|
BENCH: SINGLE STATUS: PRE-ADMISSION CATEGORY:
ARBITRATION APPLICATION U/S 11 OF ARBITRATION AND CONCILIATION ACT, 1996 LAST DATE: 12.12.2017 STAGE:
FOR REJECTION [ORIGINAL SIDE MATTERS] LAST CORAM: REGISTRAR [OS]/ PROTHONOTARY AND SR. MASTER |
|
ACT: Arbitration and
conciliation Act 1996 Under Section :- 11 (4) |
ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2018 |
31.03.2017 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
1015.500 |
1010.700 |
|
(b) Reserves &
Surplus |
|
(11696.300) |
(3690.600) |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
(3) Non-controlling
interest |
|
(4829.900 |
(2070.900) |
|
Total Shareholders’ Funds
(1) + (2) |
|
(15510.700) |
(4750.800) |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
36616.600 |
61543.700 |
|
(b) Deferred tax
liabilities (Net) |
|
402.300 |
498.300 |
|
(c) Other long term
liabilities |
|
3.400 |
11.300 |
|
(d) long-term provisions |
|
1701.400 |
1840.000 |
|
Total Non-current Liabilities
(3) |
|
38723.700 |
63893.300 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
11232.400 |
12403.600 |
|
(b) Trade payables |
|
36469.500 |
34629.200 |
|
(c) Other current
liabilities |
|
92985.800 |
62686.300 |
|
(d) Short-term provisions |
|
2748.500 |
2096.000 |
|
Total Current Liabilities
(4) |
|
143436.200 |
111815.100 |
|
|
|
|
|
|
TOTAL |
|
166649.200 |
170957.600 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
15561.000 |
15589.400 |
|
(ii) Intangible Assets |
|
1704.500 |
1497.100 |
|
(iii) Capital
work-in-progress |
|
17139.200 |
18904.200 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
3946.300 |
4456.300 |
|
(c) Trade receivables |
|
13751.300 |
14290.900 |
|
(d) Deferred tax assets
(net) |
|
7.200 |
267.000 |
|
(e) Long-term Loan and Advances |
|
796.000 |
250.400 |
|
(f) Other Non-current
assets |
|
2474.100 |
2225.000 |
|
Total Non-Current Assets |
|
55379.600 |
57480.300 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
251.900 |
332.300 |
|
(b) Inventories |
|
25040.600 |
26079.400 |
|
(c) Trade receivables |
|
24652.800 |
23077.000 |
|
(d) Cash and cash
equivalents |
|
9520.900 |
7591.400 |
|
(e) Short-term loans and
advances |
|
199.800 |
833.700 |
|
(f) Other current assets |
|
51603.600 |
55563.500 |
|
Total Current Assets |
|
111269.600 |
113477.300 |
|
|
|
|
|
|
TOTAL |
|
166649.200 |
170957.600 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2018 |
31.03.2017 |
|
|
SALES |
|
|
|
|
|
Income |
|
101324.600 |
98667.800 |
|
|
Other Income |
|
560.800 |
810.700 |
|
|
TOTAL |
|
101885.400 |
99478.500 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost
of Construction Materials Consumed |
|
10736.900 |
8702.700 |
|
|
Purchase
of Traded Goods |
|
1.800 |
8.300 |
|
|
Change in inventories |
|
498.500 |
(2.100) |
|
|
Employees benefits
expense |
|
10216.100 |
9954.400 |
|
|
Subcontracting expenses |
|
64379.500 |
62787.600 |
|
|
Construction expenses |
|
4766.100 |
5678.800 |
|
|
Exceptional items |
|
1601.900 |
212.200 |
|
|
Other Expenses |
|
3030.600 |
3924.700 |
|
|
Share of loss of association and joint ventures |
|
389.000 |
946.600 |
|
|
TOTAL |
|
95620.400 |
92213.200 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
6265.000 |
7265.300 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
15253.800 |
15428.700 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
(8988.800) |
(8163.400) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
2013.300 |
2058.200 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
(11002.100) |
(10221.600) |
|
|
|
|
|
|
|
Less |
TAX |
|
(102.100 |
(395.600 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
(10900.000) |
(9826.000) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
(8.03) |
(9.12) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G65503898 |
100135909 |
NTPC LIMITED |
09/11/2017 |
- |
- |
17249552.0 |
NTPC BHAWAN, SCOPE COMPLEX, 7, INSTITUTIONAL AREALODHI ROADNEW DELHI -110003 INDIA |
|
2 |
G49795453 |
100114372 |
UNIVERSAL TRUSTEESHIP SERVICES LIMITED |
29/06/2017 |
- |
- |
21160000000.0 |
D-214, KANAKIA ZILLION, L.B.S MARGKURLA BEST BUS DEPOT, BKC ANNEXE, KURLA (WEST)MUMBAI-400070 MAHARASHTRA INDIA |
|
3 |
G47354469 |
100107117 |
MILESTONE TRUSTEESHIP SERVICES PRIVATE LIMITED |
29/06/2017 |
- |
- |
15152900000.0 |
602, HALLMARK BUSINESS SQUARE, SAINT DHYANESHWARMARG, OPP. GURU NANAK HOSPITAL, BANDRA (EAST)MUMBAI-400051 MAHARASHTRA INDIA |
|
4 |
G49794936 |
100071429 |
UNIVERSAL TRUSTEESHIP SERVICES LIMITED |
17/12/2016 |
29/06/2017 |
- |
1490000000.0 |
D-214, KANAKIA ZILLION, L.B.S MARGKURLA BEST BUS DEPOT, BKC ANNEXE, KURLA (WEST)MUMBAI-400070 MAHARASHTRA INDIA |
|
5 |
G02053031 |
100021797 |
SBICAP TRUSTEE COMPANY LIMITED |
02/04/2016 |
- |
- |
2528700000.0 |
202, MAKER TOWER, 'E', CUFFE PARADE,COLABA,MUMBAI-400005 MAHARASHTRA INDIA |
|
6 |
G63155816 |
10626920 |
UNIVERSAL TRUSTEESHIP SERVICES LIMITED |
08/03/2016 |
29/06/2017 |
- |
711000000.0 |
D-214, KANAKIA ZILLION, L.B.S MARGKURLA BEST BUS DEPOT, BKC ANNEXE, KURLA (WEST)MUMBAIMA400070 MAHARASHTRA INDIA |
|
7 |
C82055757 |
10626857 |
SBICAP TRUSTEE COMPANY LIMITED |
21/01/2016 |
- |
- |
1838700000.0 |
202, MAKER TOWER, 'E', CUFFE PARADE,COLABA,MUMBAI-400005 MAHARASHTRA INDIA |
|
8 |
G67344382 |
10541731 |
UNIVERSAL TRUSTEESHIP SERVICES LIMITED |
08/01/2015 |
29/06/2017 |
- |
100000000.0 |
D-214, KANAKIA ZILLION, L.B.S MARGKURLA BEST BUS DEPOT, BKC ANNEXE, KURLA (WEST)MUMBAI-400070 MAHARASHTRA INDIA |
|
9 |
B94627759 |
10473304 |
EXPORT-IMPORT BANK OF INDIA |
22/01/2014 |
- |
- |
1539250000.0 |
CENTRE ONE BUILDING, FLOOR 21,WORLD TRADE CENTRE COMPLEX, CUFFE PARADE,MUMBAI-400005 MAHARASHTRA INDIA |
|
10 |
G52580719 |
10390057 |
UNIVERSAL TRUSTEESHIP SERVICES LIMITED |
09/11/2012 |
29/06/2017 |
- |
702600000.0 |
D-214, KANAKIA ZILLION, L.B.S MARGKURLA BEST BUS DEPOT, BKC ANNEXE, KURLA (WEST)MUMBAI-400070 MAHARASHTRA INDIA |
UNSECURED LOANS
|
PARTICULARS |
31.03.2018 (INR
In Million) |
31.03.2017 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Loans from related parties |
17.200 |
17.000 |
|
|
|
|
|
Total |
17.200 |
17.000 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2018 (INR
In Million) |
31.03.2017 (INR
In Million) |
|
Claims not acknowledged as debts by the Company |
222.800 |
222.300 |
|
Income Tax liability that may arise in respect of which
Company is in appeals |
179.900 |
246.300 |
|
Sales Tax liability / Works Contract Tax liability /
Service Tax / Customs Liability that may arise in respect of matters in
appeal |
1847.200 |
1455.000 |
|
Corporate
Guarantees: |
|
|
|
The Company has
provided an undertaking to pay in the event of default on loan given by
lenders to the following related parties: |
|
|
|
Lavasa Corporation Limited (LCL) |
3765.800 |
3002.900 |
|
HCC Mauritius Enterprises Limited |
446.400 |
429.800 |
|
HCC Mauritius Investment Limited |
1853.100 |
1802.100 |
|
Counter indemnities given to banks in respect of contracts executed by subsidiaries and joint ventures |
300.600 |
718.700 |
|
It is not practicable for the Company to estimate the timings of cash outflows, if any, in respect of the above pending resolution of the respective proceedings. The Company does not expect any reimbursements in respect of the above contingent liabilities except in respect of matter stated in (iv) above. Future cash outflows in respect of the above are determinable only on receipt of judgments/ decisions pending with various forums/ authorities. The Company does not expect any outflow of economic resources in respect of the above and therefore no provision is made in respect thereof. |
||
CORPORATE INFORMATION
The Company or “HCC” is a public limited company incorporated and domiciled in India. The Company having CIN L45200MH1926PLC001228, is principally engaged in the business of providing engineering and construction services. Its shares are listed on two recognised stock exchanges in India - the Bombay Stock Exchange and the National Stock Exchange. The registered office of the Company is located at Hincon House, LBS Marg, Vikhroli (West), Mumbai - 400 083, India
The standalone financial statements (“the financial statements”) of the Company for the year ended 31 March 2018 were authorised for issue in accordance with resolution of the Board of Directors on May 3, 2018.
MANAGEMENT DISCUSSION
AND ANALYSIS
INTRODUCTION
2017-18 was a year of consolidation for the construction sector in India and as one of the leaders in that industry, it was no different for HCC. Firmly entrenched on the path to recovery, HCC focused on reducing its financial leverage and driving organisational change that aimed to deliver operational robustness and sustained long-term profitability. Starting from 2018-19, with the required financial and human resources in place, the Company seems well poised to witness a good growth in execution of its sizeable order backlog.
MACROECONOMIC REVIEW
After three years of over 7% growth, the Indian economy slowed down slightly in 2017-18 recording 6.4% growth in real gross value added (GVA). Despite this slowdown, the economy continues to remain one of the fastest growing among major global economies.
From a global perspective, however, there are certain concerns. First, under stress from worsening domestic economic conditions, there are growing protectionist tendencies in some countries especially the USA, and it remains to be seen as to how the situation unfolds. Second, average crude oil (Indian basket) prices have risen by around 14% in 2017-18 compared to 2016-17. Going by the recent trends, the average crude oil prices, which was around US$ 56-57 per barrel in 2017-18 could rise further by another 10% to 15% in 2018-19. These factors could have a dampening effect to global economic growth.
India is also going through a difficult phase related to its banks and non-performing assets (NPA). The latest Reserve Bank of India (RBI) estimates in September 2017 suggests that gross NPA was INR 9 lakh crore, which is 10.5% of the banking assets with restructured assets being an incremental INR 1.3 lakh crore. Further, a report by the credit rating agency, CARE, shows that, from a global perspective, India was fifth-worst in terms of bad loans in the system, measured as the ratio of NPA to outstanding loans (see chart B).
In a major development on February 12, 2018, the RBI withdrew a host of restructuring schemes such as 5:25, Strategic Debt Restructuring (SDR), Scheme for Sustainable Structuring of Stressed Assets (S4A) and Corporate Debt Restructuring (CDR). Instead, the RBI has insisted on capturing early stress on loan accounts immediately in the event of a default.
While this new stance of the RBI will doubtless add transparency about stressed accounts, a proportion of banking assets under the various restructuring schemes that have been withdrawn by the central bank could run the risk of becoming NPAs. Moreover, unless this move is backed by concurrent addition of resources for provisioning or capital infusion, it may create more confusion among the lenders and borrowers alike. Therefore, it is imperative that all stakeholders, under the aegis of the RBI, evolve a cohesive and synchronized joint plan regarding the extent of provisioning and capital required and its mode of funding. In the interim, the present uncertain regulatory environment coupled with the increasing revelations and ongoing probes into frauds and allegations of improprieties against bankers is denting credit availability in the economy.
In summary, therefore, though India’s GDP and GVA growth witnessed a slowdown in 2017-18 compared to the three earlier years, it is still in a fairly healthy state. Growth in public investments has created a fillip for infrastructure and also increased the ratio of gross domestic capital formation to GDP - for the first time over the last five years. There are concerns regarding the NPA overhang and the possibility of a widening current account deficit due to rising crude oil prices. Equally, greater stability in operationalizing the GST regime in India, likely recovery in investments and a continued commitment to fiscal prudence augur well for the economy. The RBI has pegged GDP growth for 2018-19 at 7% of GDP. HCC believes that such a growth rate will be realized, and that a stage could be set for 7.3% to 7.5% growth in 2019-20.
HCC – OPERATIONS
REVIEW
ENGINEERING AND
CONSTRUCTION DIVISION
The Company’s core business is providing Engineering and Construction (E&C) services for large projects across sectors like Power (Hydro, Nuclear, Thermal), Transportation (Roads, Bridges, Metros, Marine), Water (Irrigation and Water Supply) and Industrial projects.
BUSINESS DEVELOPMENT
With concerted yet selective bidding, the Company secured several marquee orders. Select details are provided below:
• HCC, as a lead partner in the joint venture with HSEPL, has been awarded a INR 6729.900 million contract on EPC basis for the construction of the Parwan Gravity Dam by the Water Resources Department, Government of Rajasthan. HCC’s share in the JV is 90% (INR 6057.000 million).
• As a lead partner in the joint venture with URC Construction Pvt Ltd., HCC has been awarded a INR 7972.900 million contract by the Bangalore Metro Rail Corporation Ltd. HCC share in the JV is 51% (INR 4066.100 million). The project is to be completed in 36 months.
• The Company was awarded the prestigious IGCAR (Indira Gandhi Centre for Atomic Research) contract worth INR 7635.700 million for construction of the Fast Reactor Fuel Cycle facility at coastal city of Kalpakkam. The scope of work includes construction of Nuclear Safety Compliant Structures for fuel processing plant for Fast Breeder Reactors and allied facilities including civil, electrical and mechanical works. The project is to be completed in 48 months.
• As a lead partner in the joint venture with AL FARA’A, the Company was awarded INR 4970.900 million contract by the Maharashtra Metro Rail Corporation Ltd for the Pune Metro Rail Project. HCC’s share in the JV is 51% (INR 25350.000 million). The project is to be completed in 110 weeks. The contract is for construction of nine elevated metro stations.
• HCC, as a lead partner in the joint venture with AL FARA’A, has been awarded another contract of INR 4840.0000 million by the Maharashtra Metro Rail Corporation Ltd. for the Pune Metro Rail Project. HCC’s share in the JV is 51% (INR 2470.000 million). The contract is for construction of eight elevated metro rail stations and PMC on Line II (E-W Corridor) of Pune Metro Rail Project.
FIXED ASSETS:
Tangible Assets
§ Freehold Land
§ Leasehold premises
§ Buildings and
Sheds
§ Plant and
Machinery
§ Furniture and
Fixtures
§ Office Equipments
§ Heavy Vehicles
§ Light Vehicles
§ Helicopter /
Aircraft
§ Speed Boat’
Computers
Intangible Assets
§ Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 68.08 |
|
UK Pound |
1 |
INR 89.59 |
|
Euro |
1 |
INR 78.83 |
INFORMATION DETAILS
|
Information
Gathered by : |
RUB |
|
|
|
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.
·