MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516422

Report Date :

27.06.2018

 

IDENTIFICATION DETAILS

 

Name :

INDYGREEN TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

B-126, Mayapuri Phase-1, New Delhi - 110064

Tel. No.:

91-11-41603213

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

16.01.2012

 

 

CIN No.:

[Company Identification No.]

U51909DL2012PTC229995

 

 

Capital Investment / Paid-up Capital :

INR 0.100 million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AACCI8254M

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Supply of material for plant and machinery and installation (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 8200

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2012 having satisfactory track records.

 

For the financial year ended 2017, the company has witnessed a healthy growth in its revenue and has achieved fair profit margin at 1.24% (approximately)

 

The company possesses an acceptable financial profile marked by satisfactory networth base along with negligible debt recorded and good earning per share of the company i.e., (Earning Per share of INR 136 against face value of INR 10)

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be usually correct and as per commitments.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 27.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Not Divulged

Designation :

Accounts Department

Contact No.:

91-11-41603213

 

 

Name :

Ms. Harleen Kaur

Designation :

Director

Contact No.:

91-9953222136

Date :

22.06.2018

 

 

LOCATIONS

 

Registered Office :

B-126, Mayapuri Phase-1, New Delhi – 110064, India

Tel. No.:

91-11-41603213

Mobile No.:

91-9953222136 (Ms. Harleen Kaur)

Fax No.:

Not Available

E-Mail :

harleen@indygreentech.com

 

 

Corporate Office :

LGF, Lajpat Nagar II, New Delhi-110024, India

 

 

DIRECTORS

 

As on 31.03.2018

 

Name :

Mr. Inder Jit Singh

Designation :

Director

Address :

L-49, Lajpat Nagar-II, Delhi 110024, India

Date of Birth/Age :

20.05.1979

Date of Appointment :

16.01.2012

DIN No.:

03608845

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U51909DL2011PTC226660

JINDAL RENEWABLE SOLUTIONS PRIVATE LIMITED

21/10/2011

-

 

 

Name :

Ms. Harleen Kaur

Designation :

Director

Address :

L-49, Lajpat Nagar-II, Delhi 110024, India

Date of Birth/Age :

30.05.1984

Date of Appointment :

16.01.2012

DIN No.:

05161951

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Inder Jit Singh

2500

25.00

Harleen Kaur

7500

75.00

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supply of material for plant and machinery and installation (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99623800

Machinery equipment and supplies

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

Allahabad Bank

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Other Loans and advances

 

 

Allahabad Bank

0.419

0.000

Total

0.419

0.000

 

Auditors :

 

Name :

R. K. Sachdev and Associates

Chartered Accountants

Address :

C-63, L.G.F., East of Kailash, New Delhi – 110065, India

Income-tax PAN of auditor or auditor's firm :

AAEFR8206K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 29.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

2.782

1.414

0.699

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2.882

1.514

0.799

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.005

(c) Other long term liabilities

1.850

1.850

0.850

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.850

1.850

0.855

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.419

0.000

0.000

(b) Trade payables

10.097

3.044

2.737

(c) Other current liabilities

3.869

0.962

1.874

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

14.385

4.006

4.611

 

 

 

 

TOTAL

19.117

7.370

6.265

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.589

0.596

0.416

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.002

0.003

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.591

0.599

0.416

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.837

0.711

3.023

(c) Trade receivables

7.438

3.282

1.236

(d) Cash and cash equivalents

7.595

1.653

0.556

(e) Short-term loans and advances

0.301

0.894

0.855

(f) Other current assets

0.355

0.231

0.179

Total Current Assets

18.526

6.771

5.849

 

 

 

 

TOTAL

19.117

7.370

6.265

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

110.006

61.519

19.334

 

Other Income

1.645

0.230

3.250

 

TOTAL

111.651

61.749

22.584

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

100.511

53.046

17.038

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.126)

2.312

(1.211)

 

Employees benefits expense

3.991

1.603

1.577

 

Other expenses

7.100

3.623

4.328

 

TOTAL

109.476

60.584

21.732

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2.175

1.165

0.852

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.105

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.070

1.165

0.852

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.107

0.131

0.074

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.963

1.034

0.778

 

 

 

 

 

Less

TAX

0.594

0.320

0.215

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.369

0.714

0.563

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

136.67

71.43

56.30

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

5.928

1.409

0.916

Net cash flows from (used in) operations

5.278

1.409

0.847

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

24.68

19.47

23.33

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

14.79

18.74

15.64

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

36.67

20.95

58.63

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.77

1.64

0.28

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

3.69

1.95

2.05

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.75

0.54

0.74

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.15

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

4.99

2.65

5.77

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.20

0.39

0.52

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

20.71

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.24

1.16

2.91

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

7.16

9.69

8.99

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

47.50

47.16

70.46

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.29

1.69

1.27

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.09

1.51

0.61

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.15

0.21

0.13

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

4.19

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.29

1.69

1.27

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.699

1.414

2.782

Net worth

0.799

1.514

2.882

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.419

Total borrowings

0.000

0.000

0.419

Debt/Equity ratio

0.000

0.000

0.145

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

19.334

61.519

110.006

 

 

218.191

78.816

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

19.334

61.519

110.006

Profit

0.563

0.714

1.369

 

2.91%

1.16%

1.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

Litigations that the firm/promoter involved in

--

32]

Market information

--

33]

Payments terms

No

34]

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C81837593

10626311

ALLAHBAD BANK

17/02/2016

-

-

5000000.0

A-2, PHASE-II, DDA SHEDS, OKHLA INDUSTRIAL AREA DELHI 110020 INDIA

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Furniture and Fixture
  • Computer
  • Plant and Machinery

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.15

UK Pound

1

INR 90.27

Euro

1

INR 79.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.