MIRA INFORM REPORT

 

 

Report No. :

516702

Report Date :

28.06.2018

 

IDENTIFICATION DETAILS

 

Name :

RANA UDYOG PRIVATE LIMITED

 

 

Registered Office :

18D, Everest House, 46C, Jawaharlal Nehru Road, Kolkata – 700071, West Bengal

Tel. No.:

91-33-30521120

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

04.05.1995

 

 

CIN No.:

[Company Identification No.]

U51909WB1995PTC071361

 

 

Capital Investment / Paid-up Capital :

INR 45.550 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AABCR4636F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of all types of machineries including ferrous and non-ferrous, hot and cold rolling and re-rolling mills and equipments, spare parts and accessories. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1995. It is a manufacturer of all types of machineries including ferrous and non-ferrous, hot and cold rolling and re-rolling mills and equipment’s, spare parts and accessories.

 
As per the financial records of 2017, the revenue of the company has increased by 4.87% but has incurred operational loss.


The satisfactory financial profile of the company is marked by comfortable networth base along with negligible debt balance sheet profile.


Rating is constrained on account of continue loss incurred by the company, small scale of operations and large working capital requirement.


Business is active. Payment seems to be slow.


In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term= B-

Rating Explanation

Risk-prone-credit-quality and carries very high credit risk

Date

18.09.2017

 

 

Rating Agency Name

CRISIL

Rating

Short Term = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

18.09.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Harinderpal Singh Nagi

Designation :

Manager

Contact No.:

91-33-30521120

Date :

25.06.2018

 

Mobile No.:91-9831628932 (Switched off)

 

LOCATIONS

 

Registered / Corporate Office  :

18-C, Everest, 46/ C, Chowringhee Road, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-30521120

Mobile No.:

91-9869466314 (Mr. Harinderpal Singh Nagi)

Fax No.:

91-33-22881121

E-Mail :

birinder@ranaudyog.com
amardeep@ranaudyog.com
sales@ranaudyog.com
ranaudyog@hotmail.com

Website :

http://www.ranaudyog.com

 

 

Head Office :

18D, Everest House, 46C, Jawaharlal Nehru Road, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-30521120

Fax No.:

91-33-22881121/ 9247

 

 

Factory 1:

Village Sulati, NH6, Howrah-711302, West Bengal, India

Tel. No.:

91-33-65335516

 

 

Factory 2:

147/1/1 J. N. Mukherjee Road, Ghusuri, Howrah-71 1107, West Bengal, India

Tel. No.:

91-33-26555031

 

 

Branch Office :

Located at:

 

  • Bangalore
  • Mumbai
  • New Delhi
  • Chennai 
  • Kanpur
  • Bhilai



DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Tejinder Singh

Designation :

Director

Address :

3/1, Mandevilie Garden, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

16.03.1971

Date of Appointment :

04.05.1995

DIN No.:

00107721

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U27106WB1987PLC042166

MODERN INDIA CON CAST LIMITED

02/04/2010

-

U27109WB1985PTC038819

BHARAT ROLL INDUSTRY PRIVATE LIMITED

01/03/1995

-

U27109WB2006PTC111808

MODERN ISPAT PRIVATE LIMITED

15/11/2006

-

U29199WB1963PTC025860

GAYSON & CO PRIVATE LIMITED

01/04/2005

-

U45400WB2007PTC115719

SHANGHRILA INFRASTRUCTURE CONSULTANCY PRIVATE LIMITED

26/09/2008

-

U51109WB2007PTC113451

JHILLMIL TIE UP PRIVATE LIMITED

04/11/2008

-

U51909WB1995PTC075496

MAGNUM DEALCOMM PRIVATE LIMITED

29/09/2012

-

U51909WB1995PTC075534

SAVERA DISTRIBUTORS PRIVATE LIMITED

22/11/2007

-

U65993WB1994PTC064712

AGARESWAR DEV VINIYOG PRIVATE LIMITED

06/06/2005

-

 

 

Name :

Mr. Amardeep Singh

Designation :

Director

Address :

3/1, Mandevilie Garden, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

25.08.1960

Date of Appointment :

04.05.1995

DIN No.:

00107756

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U27106WB1987PLC042166

MODERN INDIA CON CAST LIMITED

02/04/2010

-

U27109WB1985PTC038819

BHARAT ROLL INDUSTRY PVT LTD

05/01/2007

-

U27109WB1999PTC090281

MODERN INDIA STEEL ROLLING MILLS PRIVATE LIMITED

29/09/2012

-

U27109WB2006PTC111808

MODERN ISPAT PRIVATE LIMITED

15/11/2006

-

U29199WB1963PTC025860

GAYSON & CO PVT LTD

06/10/1986

-

U45400WB2007PTC115719

SHANGHRILA INFRASTRUCTURE CONSULTANCY PRIVATE LIMITED

26/09/2008

-

U51109WB2007PTC113451

JHILLMIL TIE UP PRIVATE LIMITED

04/11/2008

-

U51909WB1995PTC075496

MAGNUM DEALCOMM PRIVATE LIMITED

29/09/2012

-

U51909WB1995PTC075534

SAVERA DISTRIBUTORS PRIVATE LIMITED

22/11/2007

-

 

 

Name :

Harjinder Kaur Dhanjal

Designation :

Director

Address :

3/1, Mandevilie Garden, Kolkata – 700019, West Bengal, India

Date of Appointment :

30.09.2016

DIN No.:

00430339

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U27109WB1985PTC038819

BHARAT ROLL INDUSTRY PRIVATE LIMITED

30/09/2015

-

 

 

Name :

Mr. Bevlyn Saini

Designation :

Director

Address :

3/1, Mandevilie Garden, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

23.12.1974

Date of Appointment :

02.09.2002

DIN No.:

00430385

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U27109WB1999PTC090281

MODERN INDIA STEEL ROLLING MILLS PRIVATE LIMITED

02/09/2002

-

U55101WB2006PTC112253

MODERN INNS PRIVATE LIMITED

30/09/2014

-

 

KEY EXECUTIVES

 

Name :

Mr. Harinderpal Singh Nagi

Designation :

Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

Amardeep Singh

 

70600

Tejinder Singh

 

99660

Ramnik Kaur

 

38260

Bevlyn Saini

 

6000

Harjinder Kaur

 

25000

Jitendra Singh Dhanjal

 

18400

Sonia Kriplani

 

10000

Gurvinder Kaur Dhanjal

 

75240

Bhupinder Singh

 

18240

Bharat Roll Industry Private Limited, India

 

150000

Bharat Roll Industry Private Limited, India

 

700000

Modern Ispat Private Limited

 

150000

Gayson and Company Private Limited

 

1750000

Bharat Roll Industry Private Limited, India

 

1350000

Amarjit Kaur Saini

 

93600

Total

 

4555000

 

 

AS ON 29.09.2017

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

9.99

Promoters (Body corporate)

90.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of all types of machineries including ferrous and nonferrous, hot and cold rolling and re-rolling mills and equipments, spare parts and accessories. (Registered Activity)

 

 

Products / Services :

Item Code No. (ITC Code)

Product Description

84199090

Machinery of rolling Mills

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Bank Name

IDBI Bank Limited

Branch

IDBI House, Mid Corporate Group44, Shakespeare Sarani, 2nd Floor, Kolkata-711302, West Bengal, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

From banks

 

 

Secured against Equitable Mortgage of Company's Land and hypothecation of all the movable assets at Sulati and Personal

0.459

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Secured Loans repayable on demand

 

 

From banks

 

 

Secured by Hypothication of Raw Materials, Stores, Finished and Semi Finished Goods, book Debts and Confirmed LC

87.130

85.984

Total

87.589

85.984

 

Auditors :

 

Name :

Ghosh and Pande

Chartered Accountants

Address :

Mercantile Building, Block-A, Room No.-59, 9, Lalbazar Street, 2nd floor, Kolkata-700001, West Bengal, India

Tel. No.:

91-33-22304638

Fax No.:

91-33-22304852 / 22312731

E-Mail :

goshandepande1953@gmail.com

PAN No.:

AACFG0980H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Companies :

  • Modern Inns Private Limited

CIN No.: U55101WB2006PTC112253

  • Modern India Steel Rolling Mills Private Limited

CIN No.: U27109WB1999PTC090281

  • Modern Ispat Private Limited

CIN No.: U27109WB2006PTC111808

 

 

Enterprise/Companies over which Director/Key Management Personnel are able to exercise significant influence :

  • Bharat Roll Industry Private Limited
  • Gayson and Company Private Limited
  • Modern India Con Cast Limited
  • Moderii Inns Private Limited
  • Modern Ispat Private Limited
  • Modern India Steel Rolling Mills Private Limited
  • Modern India Enterprise
  • Refine Alloys Private Limited
  • Kraft Alloys Private Limited
  • Naveen Holdings Private Limited
  • Magnum Dealcomm Private Limited

 

CAPITAL STRUCTURE

 

AS ON 29.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

INR 10/- each

INR 50.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4555000

Equity Shares

INR 10/- each

INR 45.550 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.550

45.550

45.550

(b) Reserves & Surplus

99.567

100.069

100.220

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

145.117

145.619

145.770

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.459

0.000

0.600

(b) Deferred tax liabilities (Net)

0.000

0.000

0.608

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.434

4.214

4.040

Total Non-current Liabilities (3)

4.893

4.214

5.248

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

118.321

121.998

113.071

(b) Trade payables

63.423

66.884

103.573

(c) Other current liabilities

223.193

209.479

187.324

(d) Short-term provisions

2.564

2.426

2.533

Total Current Liabilities (4)

407.501

400.787

406.501

 

 

 

 

TOTAL

557.511

550.620

557.519

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

63.026

71.148

83.112

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

62.108

62.108

62.996

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.372

1.238

1.678

Total Non-Current Assets

126.506

134.494

147.786

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

200.944

230.266

248.516

(c) Trade receivables

86.655

107.371

82.081

(d) Cash and cash equivalents

37.288

5.313

4.862

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

106.118

73.176

74.274

Total Current Assets

431.005

416.126

409.733

 

 

 

 

TOTAL

557.511

550.620

557.519

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

193.694

184.685

298.119

 

Other Income

24.749

23.629

31.588

 

TOTAL

218.443

208.314

329.707

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

99.947

115.787

143.949

 

Purchases of Stock-in-Trade

0.000

0.000

1.230

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

37.695

 

11.520

85.302

 

Returns out of previous year sale

0.000

0.000

1.434

 

Employees benefits expense

25.940

28.744

31.090

 

Prior period items

0.000

0.037

0.004

 

Exceptional items

0.000

0.000

2.500

 

Other expenses

32.271

27.204

36.877

 

TOTAL

195.853

183.292

302.386

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

22.590

25.022

27.321

 

 

 

 

 

Less

FINANCIAL EXPENSES

13.214

13.021

12.937

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.376

12.001

14.384

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

9.300

11.964

15.821

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.076

0.037

(1.437)

 

 

 

 

 

Less

TAX

0.578

0.188

(0.893)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(0.502)

(0.151)

(0.544)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

94.751

94.902

95.446

 

 

 

 

 

 

Balance Carried to the B/S

94.249

94.751

94.902

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(0.11)

(0.03)

(0.12)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.279

1.200

2.653

Cash generated from operations

32.510

(16.578)

(32.163)

Net cash from operating activities

32.027

(16.605)

(32.354)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

163.29

212.20

100.50

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.24

1.72

3.63

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

231.62

210.84

260.40

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.11

0.11

0.11

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.36

0.35

0.33

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.73

0.73

0.73

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.82

0.85

0.80

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.81

2.75

2.79

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.43

0.49

0.57

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.71

1.92

2.11

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(0.26)

(0.08)

(0.18)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(0.09)

(0.03)

(0.10)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(0.35)

(0.10)

(0.37)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.06

1.04

1.01

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.56

0.46

0.40

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.26

0.26

0.26

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.61

2.70

2.55

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.06

1.04

1.01

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


FINANCIAL ANALYSIS

[all figures are in INR Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

45.550

45.550

45.550

Reserves & Surplus

100.220

100.069

99.567

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

145.770

145.619

145.117

 

 

 

 

long-term borrowings

0.600

0.000

0.459

Short term borrowings

113.071

121.998

118.321

Current maturities of long-term debts

2.653

1.200

0.279

Total borrowings

116.324

123.198

119.059

Debt/Equity ratio

0.798

0.846

0.820

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

298.119

184.685

193.694

 

 

(38.050)

4.878

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

298.119

184.685

193.694

Profit/(Loss)

(0.544)

(0.151)

(0.502)

 

(0.18)%

(0.08)%

(0.26)%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Brief description of the Company’s working during the Year/State of Company affair

Income from operations and profit before tax aggregated to INR 218.443 million and INR 0.076 million, respectively as compared to income of INR 208.314 million and profit before tax of INR 0.037 million during the previous year. Profit after tax stood at INR (0.502) million as compared to profit after tax of INR (0.151) million during the previous year.

 

UNSECURED LOANS:

 

PARTICULAR

31.03.2017

INR In Million

31.03.2016

INR In Million

Short-term borrowings

 

 

Loans and advances from related parties :

 

 

Amardeep Singh

26.411

31.234

Ramnik Kaur

0.168

0.168

Amandeep Singh

3.522

3.522

Mandeep Singh

1.090

1.090

Total

31.191

36.014

 

INDEX OF CHARGE:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

B80404429

10438907

IDBI Bank Limited

27/06/2013

-

-

140000000.0

IDBI House, 44 Shakespeare Sarani, 44 Shakespeare Sarani, Kolkata-700017, West Bengal, India

2

B32684334

10336882

THE FEDERAL BANK LTD

14/02/2012

-

-

950000000.0

Kolkata Overseas Branch, 'Shakespeare Court'21A, Shakespeare Sarani, 1st Floor, Kolkata-700017, West Bengal, India

3

B28064699

10284493

THE FEDERAL BANK LTD

21/04/2011

24/11/2011

-

1000000000.0

Kolkata Overseas Branch, 'Shakespeare Court'21A, Shakespeare Sarani, 1st Floor, Kolkata-700017, West Bengal, India

4

B73094054

10116734

IDBI Bank Limited

19/07/2008

28/03/2013

-

95000000.0

Corporate Banking Group, Kolkata, IDBI House44, Shakespeare Sarani, Near Kala Mandir, Kolkata-700017, West Bengal, India

5

G07955370

80009175

West Bengal Financial Corporation

30/12/2005

28/03/2013

15/07/2016

80000000.0

12-A, Netaji Subhas Road3rd and 4th Floor, Kolkata-700001, West Bengal, India

6

C03986817

90246002

THE FEDERAL BANK LTD

26/02/2003

12/08/2009

24/04/2014

45000000.0

Kolkata Overseas Branch, 'Shakespeare Court'21A, Shakespeare Sarani, 1st Floor, Kolkata-700017, West Bengal, India

7

C04059739

80040698

THE FEDERAL BANK LTD

26/02/2003

28/03/2013

24/04/2014

45000000.0

Kolkata Overseas Branch, 'Shakespeare Court'21A, Shakespeare Sarani, 1st Floor, Kolkata-700017, West Bengal, India

8

B14110332

80063240

Axis bank Ltd

30/03/2006

-

03/06/2011

49500000.0

Kolkata Overseas Branch, 'Shakespeare Court'21A, Shakespeare Sarani, 1st Floor, Kolkata-700017, West Bengal, India

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Claims against the company not acknowledged as debt

 

 

For income Tax

3.260

1.935

For sales tax

8.764

7.221

For central excise

1.287

0.617

TOTAL

13.311

9.773

 

FIXED ASSETS:

 

Tangible Asset:

  • Land
  • Flats
  • Factory Shed
  • Generator
  • Tube Well
  • Motor Car
  • Electric Installation
  • Air conditioner
  • Motor Cycle
  • Water Cooler
  • Building
  • Plant and Machinery
  • Furniture and Fittings
  • Computer
  • Type Writer
  • Factory Equipment
  • Weighing Machine
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.08

UK Pound

1

INR 89.59

Euro

1

INR 78.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

RUB

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.