MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

517713

Report Date :

28.06.2018

 

IDENTIFICATION DETAILS

 

Name :

ARKOT DIAMONDS BVBA

 

 

Registered Office :

Hoveniersstraat  30-Bus  259 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

29.10.2010

 

 

Com. Reg. No.:

830908730

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Wholesale of diamonds and other precious stones.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

 

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company  name and summary                     

 

Business  number

830908730

Branche  Unit  Number

2193295209

Company  name

ARKOT  DIAMONDS  BVBA

Address

HOVENIERSSTRAAT  30-BUS  259

 

2018 ANTWERPEN

Date  of  establishment

29/10/2010

Telephone  number

3232330574

Mobile  number

-

Fax  number

-

Liable  for  VAT

yes

VAT  Number

BE.0830.908.730  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  7  years  ago.

No  employees  are  recorded  for  this  business.

The  business  has  been  at  the  address  for  over  6  years. A  28%  decline  in  Total  Assets  occurred  during  the  latest  trading  period. The  business  saw  an  increase  in  their  Cash  Balance  of  613%  during  the  latest  trading  period. Turnover  in  the  latest  trading  period  decreased  73%  on  the  previous  trading  period.

 

ANNUAL ACCOUNTS

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

11,928,215

123,127

1,869,759

1,578,029

31/12/2015

44,193,904

127,854

1,869,710

1,606,000

31/12/2014

70,439,862

177,325

1,777,043

1,540,205

 

ACCOUNTS                                         

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

5,172,583

-

1,419,532

8,443

31/12/2015

7,222,464

-

1,419,532

101,160

31/12/2014

11,080,736

-

1,419,532

79,991

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

69.33

Industry  average  payment

202.01

Industry  average  day  sales outstanding

210.87

expectation  days

 

 

 

Day  sales  outstanding

130.04

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

 

Court  action  type

no

PROTESTED  BILLS

 

Bill  amount

-

NSSO  DETAILS

 

Date  of  summons

-

 

 

Company  information

 

Business  number

830908730

Company  name

ARKOT  DIAMONDS  BVBA

Fax  number

-

Date  founded

29/10/2010

Company  status

active

Company  type

Private  limited  liability company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

-

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

Personnel  (NSSO  classification)          

Code

-

Description

-

 

 

Joint  Industrial  Committee  (JIC)

 

Significant  Events

 

Event  Date

12/12/2012

Event  Description

 

Event  Details

Doshi  Manuskhlal  schrijft  in  op  6067  nieuwe  aandelen.

 

 

Company accounts

 

Assets                                                                                                                                            

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

683,900

-1.21

692,294

-1.21

700,788

-0.14

701,751

-1.12

709,671

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

683,900

-1.21

692,294

-1.21

700,788

-0.14

701,751

-1.12

709,671

Land  &  building

680,136

-0.81

685,694

-0.80

691,252

-0.80

696,810

-0.79

702,369

Plant  &  machinery

3,764

-27.60

5,199

-21.63

6,634

1129

540

-61.50

1,401

Furniture  &  Vehicles

0

-100

1,401

-51.70

2,901

-34.08

4,401

-25.42

5,901

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

0

-

0

-

0

-

0

-

0

Total  current  assets

4,488,683

-31.26

6,530,170

-37.09

10,379,948

77.45

5,849,467

-61.85

15,333,119

Inventories

94,636

-70.36

319,270

15.74

275,842

40.57

196,235

-68.27

618,529

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

94,636

-70.36

319,270

15.74

275,842

40.57

196,235

-68.27

618,529

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

4,249,800

-31.32

6,188,114

-38.60

10,077,629

139

4,216,167

-69.67

13,901,284

Other  amounts  receivable

5,093

33.77

3,807

-24.50

5,042

42.88

3,529

-50.85

7,181

Cash

134,701

613

18,887

-8.48

20,638

-98.56

1,432,639

77.99

804,908

Miscellaneous  current  assets

4,453

4747

92

-88.48

797

-11.08

897

-26.35

1,218

Total  Assets

5,172,583

-28.38

7,222,464

-34.82

11,080,736

69.14

6,551,218

-59.16

16,042,791

 

 

Liabilities

 

Total  shareholders  equity

1,869,759

0.00

1,869,710

5.21

1,777,043

4.21

1,705,191

6.19

1,605,856

Issued  share  capital

1,419,532

0

1,419,532

0

1,419,532

0

1,419,532

0

1,419,532

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

450,227

0.01

450,179

25.92

357,511

25.15

285,659

53.31

186,324

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

3,302,824

-38.30

5,352,754

-42.47

9,303,693

91.99

4,846,028

-66.43

14,436,934

Other  long  term  loans

392,170

-8.50

428,584

-7.62

463,949

-7.15

499,654

-6.02

531,648

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

392,170

-8.50

428,584

-7.62

463,949

-7.15

499,654

-6.02

531,648

Current  portion  of  long  term  debt

36,389

3.07

35,306

2.23

34,535

7.94

31,994

-1.07

32,340

Financial  debts

0

-100

88

-96.24

2,340

748

276

-

0

Trade  creditors

2,230,779

-48.72

4,350,274

-47.59

8,301,045

114

3,878,537

-71.96

13,831,897

Amounts  Payable  for  Taxes,

123,106

249

35,185

-30.75

50,810

55.15

32,750

-17.35

39,623

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

520,380

3.39

503,317

11.60

451,015

11.97

402,816

28150

1,426

Total  current  liabilities

2,910,654

-40.89

4,924,170

-44.30

8,839,744

103

4,346,374

-68.74

13,905,286

Total  Liabilities

5,172,583

-28.38

7,222,464

-34.82

11,080,736

69.14

6,551,218

-59.16

16,042,791

 

 

RATIO ANALYSIS

                                                                                                                                                    

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

1.03

255

0.29

16.00

0.25

-7.41

0.27

-10.0

0.30

Return  on  capital  employed

5.44

-2.16

5.56

-29.71

7.91

32.05

5.99

-4.31

6.26

Return  on  total  assets  employed

2.38

34.46

1.77

10.62

1.60

-20.79

2.02

143

0.83

Return  on  net  assets  employed

6.59

-3.65

6.84

-31.46

9.98

28.77

7.75

-6.96

8.33

Sales  /  net  working  capital

7.56

-72.53

27.52

-39.82

45.73

38.58

33.00

6.18

31.08

Stock  turnover  ratio

0.79

9.72

0.72

84.62

0.39

-2.50

0.40

-71.22

1.39

Creditor  days

69.33

92.16

36.08

-16.42

43.17

50.58

28.67

-74.91

114.26

Debtor  days

130.04

154

51.11

-2.13

52.22

68.29

31.03

-72.86

114.34

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.54

15.79

1.33

13.68

1.17

-13.33

1.35

22.73

1.10

Liquidity  ratio  /  acid  ratio

1.51

19.84

1.26

10.53

1.14

-12.31

1.30

22.64

1.06

Current  debt  ratio

1.56

-40.68

2.63

-47.08

4.97

94.90

2.55

-70.55

8.66

Cashflow

8,443

-91.65

101,160

26.46

79,991

-25.42

107,255

3.93

103,202

Net  worth

1,869,759

0.00

1,869,710

5.21

1,777,043

4.21

1,705,191

6.19

1,605,856

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

22.92

-7.66

24.82

-11.92

28.18

-9.65

31.19

-11.19

35.12

Equity  in  percentage

36.15

39.63

25.89

61.41

16.04

-38.38

26.03

160

10.01

Total  debt  ratio

1.77

-38.11

2.86

-45.42

5.24

84.51

2.84

-68.41

8.99

Working  capital

1,578,029

-1.74

1,606,000

4.27

1,540,205

2.47

1,503,093

5.27

1,427,833

 

 

PROFIT & LOSS

                                                                                                           

Operating  Income

11,928,339

-73.01

44,194,028

-37.26

70,439,986

42.03

49,595,193

11.76

44,376,828

Turnover

11,928,215

-73.01

44,193,904

-37.26

70,439,862

42.03

49,595,069

11.76

44,376,155

Total  operating  expenses

11,744,292

-73.31

44,005,201

-37.30

70,187,337

42.13

49,382,659

11.76

44,185,155

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

11,928,339

-72.89

44,005,325

-37.30

70,187,461

42.13

49,382,783

11.76

44,185,828

Employee  costs

185

-

-

-

-

-

-

-

39

Wages  and  salary

-

-

-

-

-

-

-

-

-

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

-

-

-

-

-

Other  employee  costs

185

-

-

-

-

-

0

-100

39

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

8,395

-1.16

8,493

4.36

8,139

2.76

7,920

0

7,920

Operating  result

183,923

-2.53

188,704

-25.27

252,525

18.89

212,410

11.21

191,000

Total  financial  income

43

-99

14,800

123

6,634

17535

38

707

5

Total  financial  expenses

60,839

-19.58

75,650

-7.56

81,835

1.84

80,355

40.48

57,200

Results  on  ordinary  operations

123,127

-3.70

127,854

-27.90

177,325

34.24

132,092

-1.28

133,804

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

87,412

-

-

-

-

Extraordinary  items

-

-

-

-

-87,412

-

0

-

0

Results  for  the  Year  Before

123,127

-3.70

127,854

42.20

89,913

-31.93

132,092

-1.28

133,804

Taxation

 

 

 

 

 

 

 

 

 

Taxation

123,079

249

35,187

94.83

18,060

-44.87

32,758

-14.96

38,522

Results  on  ordinary  operations

48

-99

92,667

-41.82

159,264

60.33

99,334

4.25

95,282

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

48

-99

92,667

28.97

71,853

-27.67

99,334

4.25

95,282

Profit  (Loss)  for  the  Year  to  be appropiated

48

-99

92,667

28.97

71,853

-27.67

99,334

4.25

95,282

Dividend

-

-

-

-

-

-

-

-

-

 

 

Social  Balance  Sheet  Details

 

Social Balance Sheet

Total

During the reporting year ended 31-12-2016

Full-time Employees

-

Part-time Employees

-

Total Fte Employees

-

 

Number of hours worked

Full-time Employees

-

Part-time Employees

-

Total

-

 

Personnel Charges

Full-time Employees

-

Part-time Employees

-

Total

-

Benefits In Addition To Wages

-

 

During the previous reporting year

Average number employees in Fte

-

Actual working hours

-

Personnel Charges

-

Benefits In Addition To Wages

-

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

-

-

-

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

 

Gender and Education Level

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

-

-

-

Blue collar worker

-

-

-

Other

-

-

-

 

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

-

-

-

Leavers

-

-

-

 

Total of formal continuing vocational training initiatives for workers paid by the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of initial training initiatives at the expense of the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

 

 

Industry  comparison                

Activity  code

46761

 

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

 

Payment  Information

 

Suspension  of  payments  /  moratorium  history          

Amount

-

Details

-

 

Payment  expectations 

Payment  expectation  days

69.33

Day  sales  outstanding

130.04

 

Industry  comparison    

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

202.01

Industry  average  day  sales outstanding

210.87

 

 

Industry  quartile  analysis Payment  expectations

 

Company  result

69.33

Lower

132.04

Median

58.70

Upper

25.82

 

 

Day  sales  outstanding

 

Company  result

130.04

Lower

136.36

Median

81.15

Upper

44.21

 

 

Shareholder  Details  

                       

Summary                                          

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group  Structure

 

No  group  structure  for  this  company.

 

 

Minority  Shareholders

 

No  minority  shareholders  found

 

 

Minority  Interests

 

No  minority  interests  found

Individual  Shareholders

 

SHAREHOLDER  NAME

 

Forename

Manuskhlal

Middle  name

-

Surname

Doshi

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

12/12/2012(estimated)

End  date

-

Percentage  owned

54.7%

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

-

House  number

-

Postal  town

-

 

 

Post  code

-

Country

India

 

 

Companies  that  match  this  address

 

no  Companies  Match  this  address

 

 

Linked  Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There  is  no  data  for  this  company

 

 

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Manager

Start  Date

01/10/2017

 

Name

Rajesh  Doshi

Name

Jigneshkumar  Shah

Position

Manager

Start  Date

01/11/2012

Street

122 BELGIËLEI  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

FORMER DIRECTOR DETAILS

 

Name

Rajiv  Kothari

Position

Manager

Start  Date

29/10/2010

End  Date

31/10/2012

Street

26 ARENDSNESTLAAN  EDEGEM

Post  code

2650

Country

Belgium

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 68.52

UK Pound

1

INR 90.60

Euro

1

INR 79.87

Euro

1

INR 79.69

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.