MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516585

Report Date :

28.06.2018

 

IDENTIFICATION DETAILS

 

Name :

JINDAL SAW LIMITED (w.e.f.07.02.2005)

 

 

Formerly Known As :

SAW PIPES LIMITED

 

 

Registered Office :

A-1, UPSIDC Industrial Area, Nandgaon Road, Kosi Kalan, District Mathura – 281403, Uttar Pradesh

Tel. No.:

91-11-26188360

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018

 

 

Date of Incorporation :

31.10.1984

 

 

CIN No.:

[Company Identification No.]

L27104UP1984PLC023979

 

 

Capital Investment / Paid-up Capital :

INR 639.500 Million

 

 

IEC No.:

0588137235

 

 

TIN No.:

09427600123

 

 

PAN No.:

[Permanent Account No.]

AABCS7280C

 

 

GSTN :

[Goods & Service Tax Registration No.]

09AABCS7280C1ZD

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged primarily into Manufacturing of Iron and Steel Pipes and Pellets. [Registered Activity]

 

 

No. of Employees :

[AS ON: 31.03.2017]

7251 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good 

 

 

Payment Behaviour :

Usually correct 

 

 

Litigation :

Exist 

 

 

Comments :

Subject is the flagship company of PR Jindal group, established in the year 1984. It is manufacturer of Iron and Steel pipes and pellets.

 

For the financial year ended 2018, the company has witnessed a growth in its revenue and has achieved profit margin at 5.42% [approx.].

 

The rating takes into consideration long operational track record, strong and resourceful promoter group, healthy financial profile and low debt level of the company.

 

However, the rating strength is partially offset by highly competitive steel industry.

 

Trade relations are fair. Business is active. Payments terms are seems to be usually correct and as per commitments.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Proposed Commercial Paper = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

08.12.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [91-11-26188360/ 26188345]

 

 

LOCATIONS

 

Registered Office :

A-1, UPSIDC Industrial Area, Nandgaon Road, Kosi Kalan, District: Mathura – 281403, Uttar Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

investors@jindalsaw.com

info@jindalsaw.com

sunil.jain@jindalsaw.com

Website :

http://www.jindalsaw.com

 

 

Corporate Office :

‘Jindal Centre’, 12, Bhikaji Cama Place, New Delhi – 110066, India

Tel. No.:

91-11-26188360-74/ 26188345

Fax No.:

91-11-26170691

 

 

Branch Office :

Samaghogha Village, Mundra Taluka Kutch-370415, Gujarat, India

 

 

Other Branch Offices :

Located at:

 

·         Mumbai

·         Gurugram

·         Bangalore

·         Kolkata

·         Hyderabad

·         Pune

·         Chennai

 

 

Factories:

Located at :

 

·         Kosi Kalan (Mathura, Uttar Pradesh)

·         Sinar (Nashik, Maharashtra)

·         Mundra (Kutch, Gujarat)

·         Bhilwara (Rajasthan)

·         Bellary (Karnataka)

 

 

DIRECTORS

 

AS ON: 31.03.2018

 

Name :

Mr. Prithvi Raj Jindal

Designation :

Director

Address :

6, Prithvi Raj Road, New Delhi - 110011, India

Date of Appointment :

31.10.1984

DIN No.:

00005301

 

 

Name :

Ms. Sminu Jindal

Designation :

Managing Director

Address :

6, Prithvi Raj Road, New Delhi - 110011, India

Date of Birth/Age :

01.09.1997

DIN No.:

00005317

 

 

Name :

Mr. Raj Kamal Agarwal

Designation :

Independent Director

Address :

31, West Avenue Road, Punjabi Bagh West, New Delhi – 110026, India

Date of Birth/Age :

07.07.1952

Date of Appointment :

30.01.2006

DIN No.:

00005349

 

 

Name :

Dr. Saibal Kanti Gupta

Designation :

Director

Address :

No. 14, Singapore Gardens Kanakapura Road Doddakallasandra (PO) Bangalore 560062, Karnataka, India

Date of Appointment :

22.11.2005

DIN No.:

00011138

 

 

Name :

Mrs. Shradha Jatia

Designation :

Director

Address :

Flat No.1, Ground Floor, Avanti, 67- A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Appointment :

24.07.2017

DIN No.:

00016940

 

 

Name :

Mr. Hawa Singh Chaudhary

Designation :

Whole Time Director

Address :

A-1, UPSIDC Industrial Area, Nandgaon Road, Kosi Kalan, District Mathura, Mathura - 281403, Uttar Pradesh, India

Date of Appointment :

07.10.1988

DIN No.:

00041370

 

 

Name :

Mr. Abhiram Tayal

Designation :

Independent Director

Address :

Raghunath Bhawan, Kath Mandi Road, Hisar - 125001, Haryana, India

 

10.07.2015

DIN No.:

00081453

 

 

Name :

Mrs. Tripti Arya

Designation :

Director

Address :

26-27, Orbit Arya, Darabshaw Lane, Nepeansea Road, Mumbai-400036, Maharashtra, India

Date of Appointment :

17.05.2014

DIN No.:

00371397

 

 

Name :

Mr. Ajitkumar Hazarika

Designation :

Director

Address :

D-701, 7th Floor, Alaknanda Apartments Plot No. GH-45, Sector-56, Gurgaon-122011, Haryana, India

Date of Appointment :

12.07.2016

DIN No.:

00748918

 

 

Name :

Mr. Ravinder Nath Leekha

Designation :

Director

Address :

13/65, West Punjabi Bagh, New Delhi-110026, India

Date of Appointment :

12.08.2011

DIN No.:

00888433

 

 

Name :

Mrs. Devi Dayal

Designation :

Director

Address :

B-192 A Sector – 44, Noida-201303, Uttar Pradesh, India

Date of Appointment :

30.07.2004

DIN No.:

01083282

 

 

Name :

Mr. Neeraj Kumar

Designation :

Whole time Director

Address :

H. No. 3, Engineers Enclave, Road No. 44,Saraswati Vihar, Pitampura, New Delhi-110034, India

Date of Appointment :

01.07.2013

DIN No.:

01776688

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Kumar Jain

Designation :

Company Secretary

Address :

Flat No.551 Pocket, GH - 13, Paschim Vihar, New Delhi-110087, India

Date of Appointment :

01.06.2002

PAN No.:

ADKPJ9105E

 

 

Name :

Mr. Narendra Mantri

Designation :

Chief Executive Officer

Address :

52, Tarun Vihar Plot No. 3, Sector No. 13, Rohini, Delhi-110085, India

Date of Appointment :

27.07.2015

PAN No.:

AGEPM0940M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2018

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

(A) Promoter & Promoter Group

171353301

53.59

(B) Public

148400816

46.41

Grand Total

319754117

100.00

 

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

A1) Indian

0.00

Individuals/Hindu undivided Family

10403000

3.25

DEEPIKA JINDAL

5574500

1.74

ABHYUDAY JINDAL

3503500

1.10

INDRESH BATRA

750000

0.23

NAVEEN JINDAL

218700

0.07

SAVITRI DEVI JINDAL

103800

0.03

R K JINDAL & SONS HUF . HUF

81600

0.03

ARTI JINDAL

60000

0.02

URVI JINDAL

30000

0.01

S K JINDAL AND SONS HUF . HUF

21600

0.01

P R JINDAL HUF . HUF

21600

0.01

TRIPTI JINDAL

15000

0.00

SMINU JINDAL

15000

0.00

NAVEEN JINDAL HUF

6600

0.00

PARTH JINDAL

100

0.00

TANVI SHETE

100

0.00

TARINI JINDAL HANDA

100

0.00

SANGITA JINDAL

100

0.00

SAJJAN JINDAL

100

0.00

SAJJAN JINDAL AS TRUSTEE OF SAJJAN JINDAL FAMILY TRUST

100

0.00

SAJJAN JINDAL AS TRUSTEE OF SAJJAN JINDAL LINEAGE TRUST

100

0.00

SAJJAN JINDAL AS TRUSTEE OF SANGITA JINDAL FAMILY TRUST

100

0.00

SAJJAN JINDAL AS TRUSTEE OF TARINI JINDAL FAMILY TRUST

100

0.00

SAJJAN JINDAL AS TRUSTEE OF TANVI JINDAL FAMILY TRUST

100

0.00

SAJJAN JINDAL AS TRUSTEE OF PARTH JINDAL FAMILY TRUST

100

0.00

Any Other (specify)

109853305

34.36

NALWA SONS INVESTMENTS LIMITED

53550000

16.75

DANTA ENTERPRISES PRIVATE LIMITED

23572150

7.37

SIDDESHWARI TRADEX PRIVATE LIMITED

13004485

4.07

OPJ TRADING PRIVATE LIMITED

7774332

2.43

DIVINO MULTIVENTURES PRIVATE LIMITED

5345350

1.67

VIRTUOUS TRADECORP PRIVATE LIMITED

2916568

0.91

JSL LIMITED

2071000

0.65

GLEBE TRADING PRIVATE LIMITED

772620

0.24

MEREDITH TRADERS PRIVATE LIMITED

432000

0.14

GAGAN TRADING CO LIMITED

210000

0.07

SYSTRAN MULTIVENTURES PRIVATE LIMITED

204600

0.06

SAHYOG HOLDINGS PRIVATE LIMITED

100

0.00

VINAMRA CONSULTANCY PRIVATE LIMITED

100

0.00

Sub Total A1

120256305

37.61

A2) Foreign

0.00

Individuals (NonResident Individuals/ Foreign Individuals)

174900

0.05

PRITHVI RAJ JINDAL

98700

0.03

RATAN JINDAL

76200

0.02

Any Other (specify)

50922096

15.93

FOUR SEASONS INVESTMENTS LIMITED

43530596

13.61

ESTRELA INVESTMENT COMPANY LIMITED

1877500

0.59

TEMPLAR INVESTMENTS LIMITED

1856500

0.58

MENDEZA HOLDINGS LIMITED

1832500

0.57

NACHO INVESTMENTS LIMITED

1825000

0.57

Sub Total A2

51096996

15.98

A=A1+A2

171353301

53.59

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of

B1) Institutions

0.00

Mutual Funds/

6228361

1.95

ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED

3290000

1.03

Foreign Portfolio Investors

40908597

12.79

CRESTA FUND LIMITED

11367245

3.55

Financial Institutions/ Banks

356822

0.11

Insurance Companies

7040536

2.20

LIC OF INDIA PROFIT PLUS GROWTH FUND

6874301

2.15

Any Other (specify)

8000

0.00

Sub Total B1

54542316

17.06

B2) Central Government/ State Government(s)/ President of India

0.00

B3) Non-Institutions

0.00

Individual share capital up to INR 0.200 Million

36869690

11.53

Individual share capital in excess of INR 0.200 Million

8140904

2.55

NBFCs registered with RBI

833208

0.26

Any Other (specify)

48014698

15.02

SIGMATECH INC.

30120000

9.42

Sub Total B3

93858500

29.35

B=B1+B2+B3

148400816

46.41

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged primarily into Manufacturing of Iron and Steel Pipes and Pellets. [Registered Activity]

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: [NOT AVAILABLE]

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

[As per Indirect Sources]

·         Ahmedabad Municipal Corporation

·         Cairn Energy

·         Gas Authority of India Limited (Gail)

·         GVPR Engineers Limited

·         Bharat Petroleum Corporation Limited (BPCL)

·         Gammon India Limited

·         Indian Oil Corporation Limited (IOCL)

 

 

No. of Employees :

[AS ON: 31.03.2017]

7251 (Approximately)

 

 

Bankers :

[AS ON: 31.03.2017]

·         State Bank of India

·         State Bank of Patiala [Merged with State Bank of India]

·         State Bank of Mysore [Merged with State Bank of India]

·         State Bank of Travancore [Merged with State Bank of India]

·         Axis Bank Limited

·         Canara Bank

·         DBS Bank

·         HDFC Bank Limited

·         ICICI Bank Limited

·         Kotak Mahindra Bank Limited

·         Karnataka Bank Limited

·         Punjab National Bank

·         Standard Chartered Bank

·         United Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2018

(INR In Million)

31.03.2017

(INR In Million)

LONG-TERM BORROWINGS

 

 

Non-convertible debentures

NA

3500.000

Term loan from banks

NA

13999.870

Loan from state financial institution

NA

26.721

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital demand loans

NA

5486.274

Buyers' credit

NA

12138.903

 

 

 

Total

 

NA

35151.768

 

 

 

Statutory Auditors :

[AS ON: 31.03.2017]

 

Name :

N.C. Aggarwal and Company

Chartered Accountants

Address :

102, Harsha House, Karampura Commercial Complex, New Delhi-110015, India

Tel. No.:

91-11-25920555-56 / 25221561

E-Mail:

nc.ggarwal@gmail.com

nc.a@rediffmail.com

 

 

Internal Auditors :

[AS ON: 31.03.2017]

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Company :

Jindal Fittings Limited (from March 29, 2016)

 

 

Trust under common control :

[AS ON: 31.03.2017]

·         Jindal Saw Employees Group Gratuity Scheme

·         JITF Waterways Limited Employee group gratuity trust

 

 

Entities where control exist – Subsidiaries and indirect subsidiaries:

[AS ON: 31.03.2017]

Direct Subsidiaries

 

·         Jindal ITF Limited

·         IUP Jindal Metals & Alloys Limited

·         IUP Jindal Metals & Alloys Limited

·         Quality Iron and Steel Limited

·         Ralael Holdings Limited

·         Jindal Saw Holdings FZE

·         Greenray Holdings Limited

·         Universal Tube Accessories Private Limited (upto April 12, 2016)

·         Jindal Saw Espana, S.L. (upto March 10, 2017)

·         Jindal Tubular (India) Limited

·         JITF Shipyards Limited -(Name changed from JITF Waterways Limited w.e.f August 5, 2016)

·         Jindal Quality Tubular Limited

·         JITF Shipping & Logistics (Singapore) Pte. Limited (upto March 17, 2017)

 

Indirect Subsidiaries

 

·         Jindal Saw USA, LLC

·         Jindal Saw Italia S.P.A.

·         Jindal Saw Middle East FZC

·         Derwent Sand SARL

·         Jindal Saw Gulf L.L.C

·         Jindal International FZE

·         Jindal Intellicom Limited

·         iCom Analytics Limited

·         Jindal Tubular U.S.A. LLC (upto March 30, 2017)*

·         World Transload & Logistics LLC

·         5101 Boone LLP

·         Tube Technologies INC

·         Helical Anchors INC

·         Boone Real Property Holding LLC

·         Drill Pipe International LLC

·         JITF Coal Logistics Limited  (upto June 30, 2016)

·         Sulog Transshipment Services Limited (w.e.f. June 29, 2016)

 

 

Entities where key management personnel and their relatives exercise significant influence :

[AS ON: 31.03.2017]

·         Abhinandan Investments Limited

·         Bir Plantation Private Limited

·         Colorado Trading Company Limited

·         Danta Enterprises Private Limited

·         Derwent Sand SARL

·         Drill Pipe International LLC

·         Gagan Trading company Limited

·         Glebe Trading Private Limited

·         Greenray Holdings Limited

·         Helical Anchors INC

·         Hexa Securities and Finance Company Limited

·         Hexa Tradex Limited

·         Jindal Equipment Leasing & Consultancy Services Limited

·         Jindal Industries Private Limited

·         Jindal Stainless (Hisar) Limited

·         Jindal Stainless Limited

·         Jindal Steel & Power Limited

·         Jindal Systems Private Limited

·         Jindal Tubular USA LLC

·         JITF Coal Logistics Limited (w.e.f. July 1, 2016)

·         Quality Foils (India) Private Limited (upto July 15, 2015)

·         Quality Stainless Private Limited (upto July 15, 2015)

·         JITF Infralogistics Limited

·         JITF Water Infrastructure Limited

·         JSW Power Trading Company Limited

·         JSW Reality & Infrastructure Private Limited

·         JSW Steel Coated Products Limited

·         JSW Steel Limited

·         JITF Urban Infrastructure Services Limited

·         Maa Bhagwati Travels

·         Mansarovar Investment Limited

·         Nalwa Investment Limited

·         Nalwa Sons Investment Limited

·         O. P. Jindal Charitable Trust

·         O. P. Jindal Charitable Trust

·         P R Jindal HUF

·         R K Jindal & Sons HUF

·         Rohit Tower Building Limited

·         S K Jindal & Sons HUF

·         Sahyog Tradecorp Private Limited

·         Siddeshwari Tradex Private Limited

·         Stainless Investment Limited

·         Virtuous Tradcorp Private Limited

·         Trinetra Buildcon Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2018

 

Authorised Capital : NOT AVAILABLE

 

Issued Subscribed & Paid-up Capital: INR 639.500 Million

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1775000000

Equity Shares

INR 2/- each

INR 3550.000 Million

10000000

Redeemable Non-Convertible Cumulative Preference shares

INR 100/- each

INR 1000.000 Million

 

 

 

 

 

Total

 

INR 4550.000 Million

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

319761367

Equity Shares

INR 2/- each

INR 639.523 Million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

319757367

Equity Shares

INR 2/- each

INR 639.515 Million

4000

Add : Forfeited Equity Shares

 

INR 0.004 Million

 

 

 

 

 

Total

 

INR 639.519 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE]

 

SOURCES OF FUNDS

 

31.03.2018

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

639.500

639.519

609.072

(b) Reserves & Surplus

58490.700

54999.147

52407.625

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

59130.200

55638.666

53016.697

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

17960.300

17526.591

21799.783

(b) Deferred tax liabilities (Net)

0.000

4086.854

3284.467

(c) Other long term liabilities

5986.300

1359.804

1190.119

(d) long-term provisions

914.400

799.383

572.076

Total Non-current Liabilities (3)

24861.000

23772.632

26846.445

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24224.900

20002.827

24464.226

(b) Trade payables

3788.800

2910.564

2971.234

(c) Other current liabilities

5718.500

6962.640

7962.507

(d) Short-term provisions

104.800

78.192

54.636

Total Current Liabilities (4)

33837.000

29954.223

35452.603

 

 

 

 

TOTAL

117828.200

109365.521

115315.745

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

56335.300

57694.206

57522.603

(ii) Intangible Assets

40.200

35.949

49.187

(iii) Capital work-in-progress

1077.500

654.976

2036.657

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6486.200

5770.147

5502.976

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2076.900

1839.424

1570.089

(e) Other Non-current assets

784.000

717.236

720.828

Total Non-Current Assets

66800.100

66711.938

67402.340

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

1251.156

(b) Inventories

19510.400

17992.749

17966.628

(c) Trade receivables

16425.700

12080.890

15851.311

(d) Cash and cash equivalents

420.700

396.547

1240.458

(e) Short-term loans and advances

10652.400

7085.076

5251.793

(f) Other current assets

4001.300

5098.321

6352.059

 

17.600

0.000

0.000

Total Current Assets

51028.100

42653.583

47913.405

 

 

 

 

TOTAL

117828.200

109365.521

115315.745

 

 

PROFIT & LOSS ACCOUNT [STANDALONE]

 

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Revenue from Operations

72815.500

56957.256

61196.084

 

 

Other Income

2209.700

2173.915

2042.812

 

 

TOTAL                                    

75025.200

59131.171

63238.896

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

45053.200

31103.532

34295.257

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2254.800)

(1031.857)

616.788

 

 

Employees benefits expense

5133.600

4655.018

4269.014

 

 

Other expenses

14496.500

13192.469

12933.491

 

 

Exceptional items

0.000

312.198

1332.132

 

 

TOTAL                                    

62428.500

48231.360

53446.682

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

12596.700

10899.811

9792.214

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

4151.100

3799.034

4944.710

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

8445.600

7100.777

4847.504

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2561.700

2393.623

2271.998

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

5883.900

4707.154

2575.506

 

 

 

 

 

Less

TAX                                                                 

1940.900

1630.132

362.226

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

3943.000

3077.022

2213.280

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

12.06

9.62

6.79

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Current Maturities of Long term debt

NA

3984.642

3543.486

 

 

 

 

Cash generated from operations

NA

13761.074

6094.237

 

 

 

 

Net cash inflow / (outflow) from operating activities

NA

12826.870

5438.989

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

82.34

77.42

94.54

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.43

4.71

3.86

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

30.70

34.16

31.62

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.65

0.61

0.55

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.22

0.19

0.16

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.44

0.43

0.50

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.71

0.67

0.87

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.57

0.54

0.67

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.97

1.05

1.12

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.03

2.87

1.98

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

5.42

5.40

3.62

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.35

2.81

1.92

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.67

5.53

4.17

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

1.51

1.42

1.35

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.93

0.82

0.84

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.50

0.51

0.46

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

65.97

58.68

75.96

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.51

1.42

1.35

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 2.00/-

 

 

Market Value

INR 85.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Share Capital

609.072

639.519

639.500

Reserves & Surplus

52407.625

54999.147

58490.700

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

53016.697

55638.666

59130.200

 

 

 

 

long-term borrowings

21799.783

17526.591

17960.300

Short term borrowings

24464.226

20002.827

24224.900

Total borrowings

46264.009

37529.418

42185.200

Debt/Equity ratio

0.873

0.675

0.713

 

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

61196.084

56957.256

72815.500

 

 

(6.927)

27.842

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

31.03.2018

 

INR In Million

INR In Million

INR In Million

Sales

61196.084

56957.256

72815.500

Profit/ (Loss)

2213.280

3077.022

3943.000

 

3.62%

5.40%

5.42%

 


ABRIDGED BALANCE SHEET [CONSOLIDATED]

 

SOURCES OF FUNDS

 

 

31.03.2018

31.03.2017

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

639.500

639.519

(b) Reserves & Surplus

 

54324.500

53221.856

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Non-controlling interest

 

(2964.000)

(1266.046)

Total Shareholders’ Funds (1) + (2)

 

52000.000

52595.329

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

33114.600

33022.268

(b) Deferred tax liabilities (Net)

 

4960.400

4608.228

(c) Other long term liabilities

 

1970.100

1916.231

(d) long-term provisions

 

1000.900

874.890

Total Non-current Liabilities (3)

 

41046.000

40421.617

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

27255.300

21979.928

(b) Trade payables

 

5662.800

4114.068

(c) Other current liabilities

 

8745.800

11625.630

(d) Short-term provisions

 

147.600

116.053

Liabilities associated with assets held for sale

 

381.900

404.930

Total Current Liabilities (4)

 

42193.400

38240.609

 

 

 

 

TOTAL

 

135239.400

131257.555

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

71126.100

74490.529

(ii) Intangible Assets

 

75.800

56.083

(iii) Capital work-in-progress

 

1263.800

1019.295

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1089.000

1172.392

(c) Deferred tax assets (net)

 

3274.300

2698.870

(d)  Long-term Loan and Advances

 

2749.300

3020.756

(e) Other Non-current assets

 

2271.400

2003.624

Total Non-Current Assets

 

81849.700

84461.549

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

13.400

18.123

(b) Inventories

 

24631.100

23098.379

(c) Trade receivables

 

19297.900

13704.272

(d) Cash and cash equivalents

 

1436.900

1324.078

(e) Short-term loans and advances

 

1917.200

1630.491

(f) Other current assets

 

5811.100

6723.475

Assets held for sale

 

282.100

297.188

Total Current Assets

 

53389.700

46796.006

 

 

 

 

TOTAL

 

135239.400

131257.555

 

 

PROFIT & LOSS ACCOUNT [CONSOLIDATED]

 

 

PARTICULARS

 

 

31.03.2018

31.03.2017

 

SALES

 

 

 

 

 

Revenue from Operations

 

84782.300

70946.708

 

 

Other Income

 

1561.300

1801.980

 

 

TOTAL                                    

 

86343.600

72748.688

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

51462.000

38175.508

 

 

Purchase of stock-in-trade

 

118.800

1.254

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(2578.800)

(78.595)

 

 

Employees benefits expense

 

7572.700

7785.018

 

 

Other expenses

 

18043.100

17502.978

 

 

Exceptional items

 

908.100

(616.143)

 

 

Share of profit/ (loss) of joint ventures/associate

 

54.000

85.872

 

 

TOTAL                                    

 

75579.900

62855.892

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

10763.700

9892.796

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

 

5791.500

5686.703

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

 

4972.200

4206.093

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

3634.800

3473.699

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

 

1337.400

732.394

 

 

 

 

 

Less

TAX                                                                 

 

1331.200

212.832

 

 

 

 

 

 

NET PROFIT AND LOSS FROM CONTINUING OPERATIONS AFTER TAX                  

 

6.200

519.562

 

 

 

 

 

 

Discounting operations

 

 

 

 

Profit/ loss from discontinuing operations

 

(435.500)

(133.439)

 

Tax credit/ [expenses] of discounting operation

 

319.600

(0.927)

 

 

 

 

 

 

PROFIT/ LOSS FROM DISCOUNTING OPERATION AFTER TAX

 

(115.900)

(134.366)

 

 

 

 

 

 

PROFIT/ LOSS FOR THE YEAR PERIOD

 

(109.700)

385.196

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

 

 

 

Earning per Equity Share (face value of ` 2/- each) (for continuing operation)

 

 

 

 

Basic

 

5.91

3.68

 

Diluted

 

5.91

3.68

 

 

 

 

 

 

Earning per Equity Share (face value of ` 2/- each) (for discontinued operation)

 

 

 

 

Basic

 

(0.36)

(0.42)

 

Diluted

 

(0.36)

(0.42)

 

 

 

 

 

 

Earning per Equity Share (face value of ` 2/- each) (for continuing and discontinued operation)

 

 

 

 

Basic

 

5.55

3.26

 

Diluted

 

5.55

3.26

 

 

LEGAL CASES

 

HIGH COURT

 

THE COMMISSIONER OF CENTR AL EXCISE AND CUSTOMS VS JINDAL SAW LIMITED

high court-Mumbai

Case no:11. CEXAL/77/2009

Case status:Pending

Judge:REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

Date:2009-12-15T00:00:00Z

 

 

KACHCHH STATE OF GUJARAT VS JINDAL SAW LIMITED

high court-Guj

Case no:44. LPA/893/2015

Case status:Pending

Judge:HON'BLE MR.JUSTICE A.J.DESAI

Date:2016-11-02T00:00:00Z

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G70047485

100139840

IDBI TRUSTEESHIP SERVICES LIMITED

10/11/2017

-

-

1000000000.0

ASIAN BLDG., GROUND FLOOR17, R.KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

2

G61397410

100132927

INDIAN BANK

27/10/2017

-

-

2500000000.0

NEW DELHI MAIN BRANCHG-41, CONNAUGHT CIRCUSNEW DELHIDL110001IN

3

G58140385

100129317

AXIS BANK LIMITED

26/09/2017

-

-

2400000000.0

CORPORATE BANKING AT 2ND FLOOR,PARSVNATH CAPITAL TOWER, GOLE MARKET,NEW DELHIDL110001IN

4

G45910353

100102831

CATALYST TRUSTEESHIP LIMITED

29/03/2017

-

-

1000000000.0

GDA HOUSE, FIRST FLOOR, PLOT NO. 85S. NO. 94 & 95, BHUSARI COLONY (RIGHT), KOTHRUDPUNEMA411038IN

5

G81357311

100090985

LAKSHMI VILAS BANK LIMITED

22/03/2017

13/03/2018

-

1000000000.0

JANPATH BRANCH, M-47, OUTER CONNAUGHT CIRCUSOPP. SHANKAR MARKETNEW DELHIDL110001IN

6

G80714603

100077140

AXIS TRUSTEE SERVICES LIMITED

10/02/2017

13/03/2018

-

600000000.0

AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLIMUMBAIMA400025IN

7

G79769378

100066918

ICICI BANK LIMITED

16/12/2016

16/03/2018

-

2000000000.0

ICICI BANK TOWER, NEAR CHAKLI CIRCLE,OLD PADRA ROADVADODARAGJ390007IN

8

G29474541

100065329

AXIS TRUSTEE SERVICES LIMITED

18/11/2016

-

-

4000000000.0

AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLIMUMBAIMA400025IN

9

G29719648

100065775

IDBI TRUSTEESHIP SERVICES LIMITED

02/11/2016

-

-

306500000.0

ASIAN BLDG., GROUND FLOOR17, R.KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

10

G45172954

100101024

IDBI TRUSTEESHIP SERVICES LIMITED

12/09/2016

-

-

1000000000.0

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARGBALLARD ESTATE,MUMBAIMH400001IN

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2018

(INR In Million)

31.03.2017

(INR In Million)

SHORT TERM BORROWINGS

 

 

Short term loans from Banks

NA

2377.650

 

 

 

Total

 

NA

2377.650

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2018

(INR In Million)

31.03.2017

(INR In Million)

Guarantees issued by the Company's bankers on behalf of the Company

NA

7850.477

Corporate guarantees/ undertaking issued to lenders of subsidiary companies

NA

13370.094

Performance guarantees issued on behalf of subsidiary company

NA

296.986

Liability in respect of Corporate Guarantee/Duty Saved for availing various export based incentive schemes

NA

111.858

Letter of Credit Outstanding

 

 

Letter of Credit Outstanding

NA

1098.071

Other contingent liabilities

 

 

Claims against the company not acknowledged as debt

NA

0.000

Disputed Excise duty, Custom Duty and service tax

NA

16.943

Income tax demands against which company has preferred appeals

NA

178.927

Disputed Sales Tax

NA

23.656


It is not possible to predict the outcome of the pending litigations with accuracy, the Company believes, based on legal opinions received, that it has meritorious defences to the claims. The management believe the pending actions will not require outflow of resources embodying economic benefits and will not have a material adverse effect upon the results of the operations, cash flows or financial condition of the Company.

 

 

CORPORATE AND GENERAL INFORMATION [AS ON: 31.03.2017]

 

Subject is domiciled and incorporated in India and its shares are publicly traded on the National Stock Exchange (‘NSE’) and the Bombay Stock Exchange (‘BSE’), in India. The registered office of JSAW is situated at A-1, UPSIDC Industrial Area, Nandgaon Road, Kosi Kalan, District Mathura, 281403 (U.P.) India.

 

Under Companies Act, 2013, Group is defined as parent, subsidiaries, joint ventures and associates. For the purpose of these financial statements, the aforesaid definition under Companies Act, 2013 has been considered. Group is a leading global manufacturer and supplier of Iron and Steel pipe products, fittings and accessories with manufacturing facilities in India, USA, Europe and UAE. Its products have application in oil and gas exploration, transportation, power generation, supply of water for drinking, drainage, irrigation purposes and other industrial applications. The Company is also into ocean waterways business

 

 

FIXED ASSETS: [AS ON: 31.03.2017]

 

·         Leasehold Land

·         Building

·         Plant and Equipment

·         Electrical Installations

·         Containers and vessels

·         Mine Development

·         Computer equipment

·         Office furniture and equipment

·         Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.52

UK Pound

1

INR 90.60

Euro

1

INR 79.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKS

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.