MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516930

Report Date :

28.06.2018

 

IDENTIFICATION DETAILS

 

Name :

MOI COMMODITIES INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 701, Seventh Floor, Pearl Omaxe, Plot No. B-1, Netaji Subhash Place, Pitam Pura, New Delhi – 110034

Tel. No.:

91-11-27352360

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

12.10.2012

 

 

CIN No.:

[Company Identification No.]

U51909DL2012PTC243569

 

 

Capital Investment / Paid-up Capital :

INR 2.854 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAICM2102N

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AAICM2102N1ZI

37AAICM2102N1ZF

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Trading of Paddy/rice

 

  • Wholesale of other basic/manufactured food stuffs.

 

(Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Hua Guan Oleo (S) Pte Limited.” It is an established company incorporated in the year 2012 having satisfactory track records.

 

For the financial year ended 2017, revenue of the company has declined and reported loss from its operational activities.

 

However, the company possesses an acceptable financial profile marked by healthy networth base along with debt free balance sheet of the company.

 

The company also derives strength from its strong holding entity and its experienced management team.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be slow but correct.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(31.12.2017)

Current Rating

(01.04.2018)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.06.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Rohan Singal

Designation :

Accounts Department

Contact No.:

91-11-27352360

Date :

26.06.2018

 

 

LOCATIONS

 

Registered Office :

No. 701, Seventh Floor, Pearl Omaxe, Plot No. B-1, Netaji Subhash Place, Pitam Pura, New Delhi – 110034, India

Tel. No.:

91-11-27352360/ 42471000

Fax No.:

Not Available

E-Mail :

qmleong@mewahgroup.com

 

 

DIRECTORS

 

As on 31.03.2018

 

Name :

Lai Wan Wong

Designation :

Director

Address :

No. 7, Jalan Suria 3 Taman Suria Johor Bahru Johor 81100 MY

Date of Birth/Age :

21.12.1960

Date of Appointment :

12.10.2012

DIN No.:

02464183

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U15142MH2009PTC191258

MEWAH OILS INDIA PRIVATE LIMITED

08/01/2018

-

 

 

Name :

Leong Choi Foong

Designation :

Director

Address :

477 Jurong West Street 41 #06-358 640477 Singapore NA SG

Date of Appointment :

12.10.2012

DIN No.:

05356730

 

 

Name :

Lim Say Sin

Designation :

Director

Address :

Apt BLK 113, Clementi Street 13, #12-39, Singapore Singapore 120113 SG

Date of Birth/Age :

22.11.1979

Date of Appointment :

11.08.2015

DIN No.:

07233061

 

 

Name :

Mr. Brijmeet Singh

Designation :

Additional Director

Address :

H-1/169-170, Block H, First Floor, Sector 11- Rohini, Delhi – 110085, India

Date of Appointment :

15.12.2017

DIN No.:

02489433

 

 

KEY EXECUTIVES

 

Name :

Mr. Rohan Singal

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

%age

Hua Guan Oleo (S) Pte Limited, Singapore

256900

90.00

Hua Guan Inc., Britsh Virgin Islands

28546

10.00

Total

285446

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoters (Body corporate)

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

  • Trading of Paddy/rice

 

  • Wholesale of other basic/manufactured food stuffs.

 

(Registered Activity)

 

 

Products/ Services :

Item Code No.

Product/ Services Description

99611111 (ITC Code)

Trading of Paddy/rice

51229 (NIC Code)

Wholesale of other basic/manufactured food stuffs

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

Kumar Vijay Gupta and Company

Chartered Accountants

Address :

KD 180, Near Kohat Metro Station, Pitampura, New Delhi – 110034, India

Tel. No.:

91-11-45562649

Income-tax PAN of auditor or auditor's firm :

AABFV2413K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Hua Guan Oleo (S) Pte Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

MOI International (Singapore) Pte Limited

 

 

 

 

CAPITAL STRUCTURE

 

As on 29.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

INR 10/- each

INR 4.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

285446

Equity Shares

INR 10/- each

INR 2.854 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.854

2.854

2.854

(b) Reserves & Surplus

38.297

42.210

30.553

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

41.151

45.064

33.407

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1.065

0.114

0.424

(c) Other current liabilities

6.307

4.656

8.243

(d) Short-term provisions

0.000

5.635

11.415

Total Current Liabilities (4)

7.372

10.405

20.082

 

 

 

 

TOTAL

48.523

55.469

53.489

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.090

0.104

0.214

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.020

0.022

0.027

(d) Long-term Loan and Advances

0.294

0.294

0.294

(e) Other Non-current assets

6.188

3.239

0.500

Total Non-Current Assets

6.592

3.659

1.035

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.048

0.237

16.163

(c) Trade receivables

34.296

19.901

0.000

(d) Cash and cash equivalents

2.247

24.236

22.741

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

3.340

7.436

13.550

Total Current Assets

41.931

51.810

52.454

 

 

 

 

TOTAL

48.523

55.469

53.489

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

231.797

582.544

1214.709

 

Other Income

1.113

2.487

7.926

 

TOTAL

232.910

585.031

1222.635

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

191.583

474.606

1001.845

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.810)

15.925

(14.520)

 

Employees benefits expense

8.528

7.623

6.452

 

Other expenses

36.955

69.309

203.196

 

TOTAL

235.256

567.463

1196.973

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(2.346)

17.568

25.662

 

 

 

 

 

Less

FINANCIAL EXPENSES

1.423

0.142

0.165

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(3.769)

17.426

25.497

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.143

0.129

0.174

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(3.912)

17.297

25.323

 

 

 

 

 

Less

TAX

0.002

5.639

8.166

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(3.914)

11.658

17.157

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(13.71)

40.84

60.11

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

(53.368)

Net cash flows from (used in) operations

(20.024)

7.400

NA

Net cash flow from operating activity

(20.024)

1.765

(61.611)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

54.00

12.47

0.00

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

6.76

29.27

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

2.03

0.09

0.15

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(1.15)

74.13

1.59

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(26.07)

168.92

119.92

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.15

0.19

0.38

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.18

0.23

0.60

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.00

0.01

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

(1.65)

123.72

155.53

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

(1.69)

2.00

1.41

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(8.07)

21.02

32.08

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(9.51)

25.87

51.36

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

5.69

4.98

2.61

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

5.41

4.96

1.81

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.85

0.81

0.62

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

5.69

4.98

2.61

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

2.854

2.854

2.854

Reserves & Surplus

30.553

42.210

38.297

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

33.407

45.064

41.151

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1214.709

582.544

231.797

 

 

(52.043)

(60.210)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1214.709

582.544

231.797

Profit/(Loss)

17.157

11.658

(3.914)

 

1.41%

2.00%

(1.69%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

STATE OF COMPANY’S AFFAIRS

 

The Company’s turnover and other income during the financial year 2016-17 is INR 232.910 Million compared to INR 585.031 Million in the previous year.

 

 

INDEX OF CHARGES

 

No Charges Exists for Company

 

 

FIXED ASSETS

 

  • Furniture and fixtures
  • Office equipment
  • Computer equipments

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 68.52

UK Pound

1

INR 90.60

Euro

1

INR 79.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.