MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

516965

Report Date :

27.06.2018

 

IDENTIFICATION DETAILS

 

Name :

MUMBAI FRESH PRIVATE LIMITED

 

 

Formerly Known As :

MUMBAI NUTS PRIVATE LIMITED

 

 

Registered Office :

A-6, JN-1/54, Sector-09, Vashi, Navi Mumbai-400703, Maharashtra

Mob. No.:

91-9810143325 (Mr. Shailendra Kumar)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018 [Provisional]

 

 

Date of Incorporation :

31.05.2016

 

 

CIN No.:

[Company Identification No.]

U51597MH2016PTC281842

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

IEC No.:

[Import-Export Code No.]

0316925675

 

 

PAN No.:

[Permanent Account No.]

AAKCM3495L

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAKCM3495L1ZS

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Trader and Importer of Nuts like Cashew Nuts, Almond, Hazelnuts, Pistachios and other various types of Nuts. [Confirmed by Management]

 

·         Trading of Fruits and Dry Fruits. [Registered Activity]

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2016.

 

It is a trader and importer of Nuts like Cashew Nuts, Almond, Hazelnuts, Pistachios and other various types of Nuts.

 

For the financial year 2017, the company has earned revenue of INR 42.790 Million but has reported low profit margin of 0.73%.

 

The moderate financial profile of the company is marked by modest networth base along with negligible debt balance sheet profile.

 

Rating is constrained on account of limited track record of the company.

 

As per the provisional financial records of 2018, the company has earned revenue of INR 231.010 Million along with low profit margin of 0.51%.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 27.06.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kumar Agarwal

Designation :

Chief Executive Officer

Contact No.:

91-9810143325

Date :

27.06.2018

 

 

LOCATIONS

 

Registered Office :

A-6, JN-1/54, Sector-9, Vashi, Navi Mumbai-400703, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9810143325 (Mr. Kumar Agarwal)

Fax No.:

Not Available

E-Mail :

mumbainuts@gmail.com

Location :

Owned

Locality :

Commercial

 

 

Warehouse :

APMC Market, Vashi, Navi Mumbai, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Dharmvir

Designation :

Director

Address :

232, Gali No. 2, D - Block, Nehru Vihar, Delhi-110094, India

Date of Birth/Age :

16.06.1952

Date of Appointment :

31.05.2016

PAN No.:

AGRPD1144R

DIN No.:

02580188

 

 

Name :

Mr. Ajit Singh

Designation :

Additional Director

Address :

D-706, Ashok Nagar, Delhi-110093, India

Date of Birth/Age :

12.11.1970

Date of Appointment :

29.09.2017

DIN No.:

03204149

 

 

KEY EXECUTIVES

 

Name :

Mr. Kumar Agarwal

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

 

Kumar Dhruva Aggarwal

 

9990

Dharamvir

 

10

 

 

 

Total

 

 

10000

 

 

AS ON 29.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

·         Trader and Importer of Nuts like Cashew Nuts, Almond, Hazelnuts, Pistachios and other various types of Nuts. [Confirmed by Management]

 

·         Trading of Fruits and Dry Fruits. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99611299

Trading of Fruits and Dry Fruits

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Nuts

Countries :

·         South Africa

·         USA

 

 

Terms :

 

Selling :

Advance Payment, L/C, Cheque, Credit [30, 60 and 90 Days] and Others [NEFT and RTGS]

 

 

Purchasing :

Advance Payment, L/C, Cheque, Credit [30, 60 and 90 Days] and Others [NEFT and RTGS]

 

PRODUCTION STATUS (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

End Users, Manufacturer and OEMs

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

 

Bank Name:

IDBI Bank Limited

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

 

Auditors :

 

Name :

P.D. Mittal and Company

Chartered Accountants

Address :

Mittal Bhawan, 70, Darya Ganj, New Delhi – 110002, India

PAN No.:

AAGFP0579D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2018 [PROVISIONAL]

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2018

[Provisional]

31.03.2017

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

1.392

0.314

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1.492

0.414

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.941

4.975

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.941

4.975

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

19.536

1.084

(c) Other current liabilities

 

0.097

0.198

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

19.633

1.282

 

 

 

 

TOTAL

 

22.066

6.671

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.009

0.010

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

0.009

0.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

0.000

2.821

(d) Cash and cash equivalents

 

0.265

0.020

(e) Short-term loans and advances

 

21.742

3.759

(f) Other current assets

 

0.050

0.061

Total Current Assets

 

22.057

6.661

 

 

 

 

TOTAL

 

22.066

6.671

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2018

[Provisional]

31.03.2017

 

SALES

 

 

 

 

 

Revenue from Operations

 

213.019

42.798

 

 

Other Income

 

0.001

0.000

 

 

TOTAL                                    

 

213.020

42.798

 

 

 

[Due to Business Growth]

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

 

210.571

41.583

 

 

Other expenses

 

0.945

0.494

 

 

TOTAL                                    

 

211.516

42.077

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

1.504

0.721

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

0.424

0.275

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

1.080

0.446

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.001

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

 

1.079

0.446

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.132

 

 

 

 

 

 

PROFIT AFTER TAX

 

1.079

0.314

 

 

 

 

 

 

Earnings Per Share (INR)

 

107.90

31.40

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

 

31.03.2018

[Provisional]

31.03.2017

Current Maturities of Long term debt

 

NA

NA

 

 

 

 

Cash generated from operations

 

NA

NA

 

 

 

 

Net Cash from Operating Activities 

 

NA

(5.044)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2018

[Provisional]

31.03.2017

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

0.00

24.06

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

0.00

15.17

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

33.86

9.51

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

167.11

72.10

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2018

[Provisional]

31.03.2017

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.93

0.94

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.63

12.02

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

13.16

3.10

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.01

0.02

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

3.55

2.62

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2018

[Provisional]

31.03.2017

Net Profit Margin

((PAT / Sales) * 100)

%

 

0.51

0.73

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

4.89

4.71

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

72.32

75.85

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2018

[Provisional]

31.03.2017

Current Ratio

(Current Assets / Current Liabilities)

 

1.12

5.20

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

1.12

5.20

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.07

0.06

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

9.41

49.75

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.12

5.20

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particulars

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

Share Capital

0.100

0.100

Reserves & Surplus

0.314

1.392

Money received against share warrants

0.000

0.000

Share Application money pending allotment

0.000

0.000

Net worth

0.414

1.492

 

 

 

Long-term borrowings

4.975

0.941

Short term borrowings

0.000

0.000

Total borrowings

4.975

0.941

Debt/Equity ratio

12.017

0.631

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

Sales

42.798

213.019

 

 

397.731

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

Sales

42.798

213.019

Profit

0.314

1.079

 

0.73%

0.51%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2018

(INR In Million)

31.03.2017

(INR In Million)

LONG-TERM BORROWINGS

 

 

Loans from Directors/ Shareholders

0.941

4.975

 

 

 

Total

 

0.941

4.975

 

 

 

 

 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

INR 68.17

UK Pound

1

INR 90.47

Euro

1

INR 79.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

TEJ

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

BVA

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.