MIPL-Logo

3decades

 

 

MIRA INFORM REPORT

 

 

Report No. :

493936

Report Date :

01.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ATLANTIC BIO MEDICAL PRIVATE LIMITED

 

 

Registered Office :

101, Buisness Point 349, Western Express Highway, Andheri (East), Mumbai – 400069, Maharashtra

Tel. No.:

91-22-61594343/ 26820950/ 52

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

30.05.2008

 

 

Com. Reg. No.:

11-182889

 

 

Capital Investment / Paid-up Capital :

INR 2.500 Million

 

 

CIN No.:

[Company Identification No.]

U24239MH2008PTC182889

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAHCA0597N1Z6

 

 

TIN No.:

27890677052

 

 

PAN No.:

[Permanent Account No.]

AAHCA0597N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Medical Equipment and Appliances. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 235000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2008. It is a manufacturer of Renaclean+ Dialyzer Reprocessing System, Reclean cold sterilant, renasteril hot disinfectant etc.

Management has failed to file its financials with the Registrar of Companies after the FY 2017.


As per the financial record of 2016, the company has achieved revenue growth of 25.73% as compared to the previous year along with a decent profit margin of 16.64%.

The satisfactory financial risk profile of the company is marked by sufficient net worth base along with negligible debt balance sheet profile due to unsecured debt recorded in the books.


Rating is constrained on account of absence of latest financial to evaluate risk associated with the subject.


Payments seems to be usually correct.


In view of aforesaid, the company can be considered for business at usual trade terms and conditions.

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 01.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-22-26824313)

 

 

LOCATIONS

 

Registered Office :

101, Business Point 349, Western Express Highway, Andheri (East), Mumbai – 400069, Maharashtra, India 

Tel. No.:

91-22-61594343/ 26820950/ 52

Fax No.:

91-22-26821627

E-Mail :

atlanticpharma@vsnl.in

Website :

www.atlanticbiomedical.in

 

 

Factory :

Located At:

·         Pen (Maharashtra)

·         Dehradun (Uttarakhand)

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Ravi Hassanand Vazirani

Designation :

Director

Address :

1404, Meghdoota, Lokhandwala Complex, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

07.08.1962

Date of Appointment :

30.05.2008

DIN No.:

01995434

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U33110MH1985PLC036198

TRANSASIA BIO-MEDICALS LIMITED

12/02/2014

-

U24110MH1990PTC055090

ATLANTIC LIFE CARE PRIVATE LIMITED

17/01/1990

-

 

 

Name :

Mr. Sunil Hassanand Vazirani

Designation :

Director

Address :

2602-B, Oberoi Sky Height, Lokhandwala Back Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

06.06.1961

Date of Appointment :

30.05.2008

DIN No.:

01995629

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U24110MH1990PTC055090

ATLANTIC LIFE CARE PRIVATE LIMITED

17/01/1990

-

U34100MH2011PTC223444

VAZIRANI AUTOMOTIVE PRIVATE LIMITED

25/10/2011

-

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

%age

Ravi H. Vazirani

125000

50.00

Sunil H. Vazirani

125000

50.00

Total

250000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Medical Equipment and Appliances. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99611740

Medical Equipment and Appliances

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Niranjan V. Shah and Associates

Chartered Accountants

Address :

304, Maker Bhavan 2, 21, New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-66331980/ 66331981

Income-tax PAN of auditor or auditor's firm :

AAEPS3650A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprise on which key management personnel or their relatives have significant influence:

·         Atlantic Pharmaceuticals

·         Atlantic Life Care Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

INR 10/- each

INR 2.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE]

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

79.937

53.652

32.754

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds

82.437

56.152

35.254

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

50.600

46.134

41.638

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.895

0.150

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities

52.495

46.284

41.638

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

7.239

7.757

3.751

(c) Other current liabilities

2.299

4.177

0.828

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities

9.538

11.934

4.579

 

 

 

 

TOTAL

144.470

114.370

81.471

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.631

42.156

42.891

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.810

1.712

0.784

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

47.441

43.868

43.675

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.413

8.092

5.984

(c) Trade receivables

60.945

39.650

11.976

(d) Cash and cash equivalents

25.335

21.699

14.719

(e) Short-term loans and advances

1.336

1.061

5.117

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

97.029

70.502

37.796

 

 

 

 

TOTAL

144.470

114.370

81.471

 

 

PROFIT & LOSS ACCOUNT [STANDALONE]

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

157.939

125.610

35.972

 

Other Income

2.420

1.863

1.355

 

TOTAL

160.359

127.473

37.327

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

72.294

60.412

19.839

 

Employees benefits expense

3.942

6.009

2.345

 

Other expenses

36.646

24.145

4.923

 

TOTAL

112.882

90.566

27.107

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

47.477

36.907

10.220

 

 

 

 

 

Less

FINANCIAL EXPENSES

5.519

4.996

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION

41.958

31.911

10.220

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

2.992

3.012

0.640

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

38.966

28.899

9.580

 

 

 

 

 

Less

TAX

12.681

8.001

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

26.285

20.898

9.580

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

53.652

32.754

23.174

 

 

 

 

 

 

Balance Carried to the B/S

79.937

53.652

32.754

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

105.14

83.59

38.32

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

140.85

115.22

121.52

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.59

3.17

3.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

36.55

46.87

69.01

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

5.04

4.56

1.71

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.02

0.88

0.24

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.42

0.51

0.57

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.61

0.82

1.18

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.12

0.21

0.13

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.57

0.75

1.22

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

8.60

7.39

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

16.64

16.64

26.63

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

18.19

18.27

11.76

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

31.88

37.22

27.17

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

10.17

5.91

8.25

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

9.19

5.23

6.95

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.57

0.49

0.43

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

20.24

18.45

16.66

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

10.17

5.91

8.25

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

2.500

2.500

2.500

Reserves & Surplus

32.754

53.652

79.937

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

35.254

56.152

82.437

 

 

 

 

long-term borrowings

41.638

46.134

50.600

Short term borrowings

0.000

0.000

0.000

Total borrowings

41.638

46.134

50.600

Debt/Equity ratio

1.181

0.822

0.614

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

35.972

125.610

157.939

 

 

249.188

25.738

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

35.972

125.610

157.939

Profit

9.580

20.898

26.285

 

26.63%

16.64%

16.64%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 


 

UNSECURED LOAN

 

PARTICULARS

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Ravi H. Vazirani

25.177

22.956

Sunil H. Vazirani

25.423

23.178

Total

50.600

46.134

 

 

INDEX OF CHARGES No Charges Exists for Company

 

FIXED ASSETS

·         Plant and Machinery

·         Electrical Fitting

·         Office Equipment

·         Dies and Moulds

·         Computers

·         Factory Premises

·         Furniture and Fixtures

·         Motor Car

·         Air Conditioner

·         Lab Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.23

UK Pound

1

INR 89.70

Euro

1

INR 79.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

PYK

 

 

Report Prepared by :

TRUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.