|
|
|
|
Report No. : |
494377 |
|
Report Date : |
01.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
ELECTROMECH MATERIAL HANDLING SYSTEMS (INDIA) PRIVATE
LIMITED |
|
|
|
|
Registered Office
: |
Plot No. 1, Gate
No. 316, At P Kasar Amboli, Taluka Mulshi, Pune – 412111, Maharashtra |
|
Tel. No.: |
91-20-66542222 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
08.05.1996 |
|
|
|
|
Com. Reg. No.: |
11-099346 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 50.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31109PN1996PTC099346 |
|
|
|
|
IEC No.: |
3104014311 |
|
|
|
|
GST No.: |
27AABCE2527J1ZQ |
|
|
|
|
TIN No.: |
27680027704 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE2527J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Floating Cranes, Railway Cranes, Crane-Lorries, etc. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1996. It is a manufacturer of Floating Cranes, Railway Cranes and Crane Lorries.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund Based Term Loan=BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
08.02.2018 |
|
|
|
|
Rating Agency Name |
ICRA |
|
Rating |
Non Fund Based – Letter of Credit=A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
08.02.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 01.03.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Suresh |
|
Designation : |
Regional Manager |
|
Contact No.: |
91-9381755801 |
|
Date : |
27.02.2018 |
LOCATIONS
|
Registered/ Corporate Office/ Factory : |
Plot No. 1, Gate
No. 316, At P Kasar Amboli, Taluka Mulshi, Pune – 412111, Maharashtra, India |
|
Tel. No.: |
91-20-66542222 |
|
Mobile No.: |
91-9381755801 [Mr. Suresh] |
|
Fax No.: |
91-20-66542222 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Sales and Service Network : |
Vadodara Office Signet Business hub,Akshar Chowk, Old Padra Road, Vadodara – 390020, Gujarat, India Bangalore Office No. 22, 3rd Floor, Above Bombay Dyeing Showroom, 5th cross, 5th Block, Koramangala, Bangalore - 500095, Karnataka, India Chennai Office No. 6, 5th Floor, B wing, Gemini Parsn Manere No. 602, Anna Salai, Chennai -600006, Tamilnadu, India Delhi Office 313, 4th Floor, JOP Plazza, Sector – 18, Noida-201301, Uttar Pradesh, India Kolkata Office P-106, Metropolitan, Sector B, 1st Floor, Kolkata - 700 105, West Bengal, India Mumbai Office A-103, Royale, Neelkanth Palms, Kapurbawdi, Thane (West) - 400607, Maharashtra, India |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Prakash
Manohar Kulkarni |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
Flat No. G 703
and 803, Rohang Arima, Shivaji Nagar, Pune – 411016, Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.06.1947 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2012 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00019652 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Charuchandra
Ganesh Patankar |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
616, Sindh
Housing Society, Road 6, Aundh, Pune – 411007, Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.06.1956 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2012 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00136573 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
|
||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 2,
Nishigandha Apartments, Prabhat Road, CTT CTS 105/6 FP No. 64/6, Pune – 411004,
Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.11.1975 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B E Mechanical |
||||||||||||||||||||||||||||||||
|
Experience : |
18 Years |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.05.1996 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
ACDPM3069L |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01846705 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prakash Bagla |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
C2008, Oberoi Splendor, Jogeshwari Vikhroli Link Road, Opposite
Majas Bus Depot, Jogeshwari (East), Mumbai - 400060, Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.11.1975 |
||||||||||||||||||||||||||||||||
|
Qualification : |
Master Degree |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.02.2011 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
ADAPB8228Q |
||||||||||||||||||||||||||||||||
|
DIN No.: |
03043874 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Suresh |
|
Designation : |
Regional Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Mehendale Vinayak Tushar |
|
3916117 |
|
Mehendale Vinayak Surekha |
|
247666 |
|
Mehendale Tushar Awanti |
|
233000 |
|
Mehendale Vinayak Kedar |
|
125055 |
|
Tushar Vinayak Mehendale C/o Electromech Engineers |
|
85254 |
|
Tushar Vinayak Mehendale C/o Tushar Constructions |
|
3030 |
|
Tushar Vinayak Mehendale C/o Electromech Enterprises |
|
4326 |
|
Kedar Vinayak Mehendale C/o Electromech Engineers |
|
64005 |
|
Kedar Vinayak Mehendale C/o Tushar Constructions |
|
3167 |
|
Kedar Vinayak Mehendale C/o Electromech Enterprises |
|
2773 |
|
Surekha Vinayak Mehendale C/o Electromech Engineers |
|
64042 |
|
Surekha Vinayak Mehendale C/o Tushar Constructions |
|
3158 |
|
Surekha Vinayak Mehendale C/o Electromech Engineers |
|
21134 |
|
India Busines Excellence Fund 1 |
|
152273 |
|
ILFS Trust Company acting in it’s capacityas trustee’s of
Buisness Excellence Trust-India Business Excellence Fund |
|
75000 |
|
|
|
|
|
Total |
|
5000000 |
AS ON: 17.08.2016
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
100.00 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20494377%2001-Mar-2018_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Floating Cranes, Railway Cranes, Crane-Lorries, etc. (Registered Activity) |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· State Bank of India State Bank Bhavan, Madame Cama Road, Nariman Point, Mumbai -400021, Maharashtra, India · Kotak Mahindra Bank Limited 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India · State Bank of India Industrial Finance Branch "Tara Chambers"2ndfloor,Pune-Mumbai Highway, Near Mariaai Police Chowky,Wakdewadi, Pune - 411003, Maharashtra, India · State Bank of India I.F. Branch, Tara Chambers, Old Mumbai-Pune Highway, Near Mariaai Police Chowky, Wakdewadi, Pune - 411003, Maharashtra, India · State Bank of India Industial Finance Branch, Old Mumbai-Pune Road, Wakadewadi, Pune - 411003, Maharashtra, India · Citi Bank N.A. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
S R B C and Company LLP Chartered Accountants |
|
Address : |
C-401, 4th Floor Panchshil Tech Park, Yerwada Near Don Bosco School, Pune-411006, Maharashtra, India |
|
PAN No.: |
ACHFS9117R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary
Companies : |
· Cranedge India Private Limited, India [U74990PN2009PTC139931] · Electromech Overseas, Mauritius · Nebbiolo Solutions Private Limited · Electromech FZE · Electromech Maritech India Private Limited |
|
|
|
|
Associate Companies
: |
Zoomlion Electromech (I) Private Limited |
|
|
|
|
Entities where key management personnel /
relatives of key management personnel have significant influence (EKMP) : |
· Electromech Engineers · Anay Infra Projects Private Limited · Tushar Constructions · Electromech Enterprises · Golwilkar Metropolis Health Services (I) Private Limited |
CAPITAL STRUCTURE
AFTER: 17.08.2016
Authorised Capital : INR
80.000 Million
Issued, Subscribed & Paid-up Capital : INR 56.818 Million
AS ON: 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
INR 10/- each |
INR 80.000 Million |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
INR 10/- each |
INR 80.000
Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
INR 10/- each |
INR 50.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
50.000 |
50.000 |
50.000 |
|
(b) Reserves and Surplus |
490.331 |
456.373 |
411.567 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
540.331 |
506.373 |
461.567 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
403.795 |
407.556 |
400.000 |
|
(b) Deferred tax liabilities (Net) |
22.423 |
26.405 |
31.828 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
18.945 |
12.496 |
2.900 |
|
Total Non-current
Liabilities (3) |
445.163 |
446.457 |
434.728 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
28.620 |
51.655 |
138.650 |
|
(b) Trade payables |
152.902 |
304.255 |
234.546 |
|
(c) Other
current liabilities |
197.456 |
173.454 |
165.660 |
|
(d) Short-term
provisions |
21.923 |
64.473 |
58.717 |
|
Total Current
Liabilities (4) |
400.901 |
593.837 |
597.573 |
|
|
|
|
|
|
TOTAL |
1386.395 |
1546.667 |
1493.868 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
523.992 |
482.778 |
492.446 |
|
(ii)
Intangible Assets |
2.396 |
1.969 |
2.044 |
|
(iii) Tangible assets capital
work-in-progress |
3.804 |
3.804 |
8.968 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
116.199 |
116.199 |
116.199 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
12.898 |
54.894 |
0.000 |
|
(e) Other
Non-current assets |
48.515 |
40.605 |
56.084 |
|
Total Non-Current
Assets |
707.804 |
700.249 |
675.741 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
220.491 |
213.933 |
198.696 |
|
(c) Trade
receivables |
289.565 |
525.075 |
553.433 |
|
(d) Cash and
bank balances |
122.056 |
65.644 |
35.418 |
|
(e)
Short-term loans and advances |
44.387 |
38.350 |
27.346 |
|
(f) Other current
assets |
2.092 |
3.416 |
3.234 |
|
Total
Current Assets |
678.591 |
846.418 |
818.127 |
|
|
|
|
|
|
TOTAL |
1386.395 |
1546.667 |
1493.868 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
1417.047 |
1783.716 |
1512.016 |
|
|
Other Income |
21.433 |
9.030 |
10.209 |
|
|
TOTAL |
1438.480 |
1792.746 |
1522.225 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
845.735 |
1126.162 |
983.427 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(17.069) |
1.066 |
8.324 |
|
|
Employee benefit expense |
204.448 |
178.433 |
154.778 |
|
|
Other expenses |
286.657 |
263.352 |
215.420 |
|
|
TOTAL |
1319.771 |
1569.013 |
1361.949 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
118.709 |
223.733 |
160.276 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
28.888 |
47.806 |
30.977 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
89.821 |
175.927 |
129.299 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
37.512 |
36.016 |
24.352 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
52.309 |
139.911 |
104.947 |
|
|
|
|
|
|
|
Less |
TAX |
18.351 |
47.975 |
37.442 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
33.958 |
91.936 |
67.505 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
Export Earnings [FOB basis] |
NA |
122.233 |
102.977 |
|
|
TOTAL EARNINGS |
NA |
122.233 |
102.977 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
NA |
385.124 |
179.097 |
|
|
TOTAL IMPORTS |
NA |
385.124 |
179.097 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
6.79 |
18.39 |
13.50 |
|
|
Diluted |
6.79 |
14.23 |
10.15 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
0.344 |
|
|
|
|
|
|
Net cash flows from (used in) operations |
241.616 |
109.463 |
96.766 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
209.122 |
87.284 |
82.520 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
74.59 |
107.45 |
133.60 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
4.89 |
3.40 |
2.73 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
65.99 |
98.61 |
87.05 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.54 |
1.05 |
0.81 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.22 |
0.46 |
0.32 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.58 |
0.65 |
0.67 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.80 |
0.91 |
1.17 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.74 |
1.17 |
1.29 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.98 |
0.96 |
1.09 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
4.11 |
4.68 |
5.17 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
2.40 |
5.15 |
4.46 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
2.45 |
5.94 |
4.52 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
6.28 |
18.16 |
14.63 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.69 |
1.43 |
1.37 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.14 |
1.07 |
1.04 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.39 |
0.33 |
0.31 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
8.65 |
9.18 |
10.78 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.69 |
1.43 |
1.37 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
50.000 |
50.000 |
50.000 |
|
Reserves & Surplus |
411.567 |
456.373 |
490.331 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
461.567 |
506.373 |
540.331 |
|
|
|
|
|
|
long-term borrowings |
400.000 |
407.556 |
403.795 |
|
Short term borrowings |
138.650 |
51.655 |
28.620 |
|
Total
borrowings |
538.650 |
459.211 |
432.415 |
|
Debt/Equity
ratio |
1.167 |
0.907 |
0.800 |
%20PRIVATE%20LIMITED%20-%20494377%2001-Mar-2018_files/image007.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1512.016 |
1783.716 |
1417.047 |
|
|
|
17.969 |
(20.556) |
%20PRIVATE%20LIMITED%20-%20494377%2001-Mar-2018_files/image008.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1512.016 |
1783.716 |
1417.047 |
|
Profit |
67.505 |
91.936 |
33.958 |
|
|
4.46% |
5.15% |
2.40% |
%20PRIVATE%20LIMITED%20-%20494377%2001-Mar-2018_files/image009.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G46668844 |
100104933 |
Citi Bank N.A. |
17/03/2017 |
- |
- |
200000000.0 |
First International Financial Centre,9th FloorPlot No. C-54 & 55, BKC, Bandra (E)MumbaiMH400051IN |
|
2 |
G38157152 |
100082672 |
State Bank of India |
13/02/2017 |
- |
- |
300000000.0 |
State Bank Bhavan, Madame Cama Road,Nariman Point, Mumbai -400021MumbaiMH400021IN |
|
3 |
B87683207 |
10456855 |
KOTAK MAHINDRA BANK LIMITED |
07/10/2013 |
- |
- |
150000000.0 |
36-38A, NARIMAN BHAVAN, 227,D,NARIMAN POINT,MUMBAIMH400021IN |
|
4 |
B44720456 |
10368141 |
KOTAK MAHINDRA BANK LIMITED |
09/07/2012 |
- |
- |
150000000.0 |
36-38A, NARIMAN BHAVAN, 227,D,NARIMAN POINT,MUMBAIMH400021IN |
|
5 |
B87682746 |
90093359 |
State Bank of India |
13/10/2005 |
07/10/2013 |
- |
918000000.0 |
I.F.Branch,Tara Chambers, Old Mumbai-Pune HighwayNear Mariaai Police Chowky, WakdewadiPuneMH411003IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2016 (INR
In Million) |
31.03.2015 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Fully convertible debentures others |
400.000 |
400.000 |
|
|
|
|
|
Total |
400.000 |
400.000 |
COMPANY’S PERFORMANCE*
During the year, the Company has earned INR 1420.000 Million as revenue. The net profit for the year has been INR 34.000 Million as against INR 91.900 Million during the previous financial year. The Directors are continuously looking for avenues for future growth of the Company in material handling equipment industry.
The Company’s performance has been discussed in detail in the Management Discussion and Analysis Report.
CHANGE OF ADDRESS:
The Registered address of the company has been shifted from Prahlad Arcade, Plot No. 73/2/1, Bhakti
Marg, Off. Law College Road, Erandawana, Pune – 411004, Maharashtra, India to the present address w.e.f.01.07.2009
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.10 |
|
UK Pound |
1 |
INR 90.45 |
|
Euro |
1 |
INR 79.59 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
IND |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.