|
|
|
|
Report No. : |
495029 |
|
Report Date : |
01.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
LOCUZ ENTERPRISE SOLUTIONS LIMITED [w.e.f. 03.07.2000] |
|
|
|
|
Formerly known
as: |
LOCUS ENTERPRISE SOLUTIONS LIMITED |
|
|
|
|
Registered
Office : |
4th Floor, # 401 Krishe Sapphire, Main Road, Madhapur, Hyderabad – 500081, Telangana |
|
Tel. No.: |
91-40-45004600 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
19.11.1999 |
|
|
|
|
Com. Reg. No.: |
36-032881 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 10.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200TG1999PLC032881 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0902011324 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
36AAACL6270A1ZW |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL6270A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing IT Infrastructure Services. [Registered activity
and also confirmed by management] |
|
|
|
|
No. of Employees
: |
350 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1999. It is engaged in providing I.T. Infrastructure services. For the financial year 2017, the company has reported dip in its revenue by 21.81% as compared to the previous year along with operational loss. The satisfactory financial risk profile of the company is marked by sufficient net worth base along with negligible debt balance sheet profile. Furthermore, subject’s supplier (Ingram Micro) provided positive feedback about the subject and claimed that they are satisfied with subject’s payment behaviour. Payment seems to be usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Borrowing = BB- |
|
Rating Explanation |
Moderate risk of default |
|
Date |
28.03.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Borrowing = A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
28.03.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 01.03.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Punit Chandwadkar |
|
Designation : |
Business Manager |
|
Contact No.: |
91-9371777539 |
|
Date : |
28.02.2018 |
LOCATIONS
|
Registered Office/ Corporate Headquarters : |
4th Floor, # 401 Krishe Sapphire, Main Road, Madhapur, Hyderabad – 500081, Telangana, India |
|
Tel. No.: |
91-40-45004600 |
|
Mobile No.: |
91-9371777539 [Mr. Punit Chandwadkar] |
|
Fax No.: |
91-40-45004601 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
5000 Sq. ft. |
|
Location : |
Rented |
|
Locality : |
Commercial |
|
|
|
|
Corporate Office: |
2nd Floor, Alfa Centre No. 20, Venugopal Swamy Layout,
Koramangal Inner Ring Road, Bangalore – 500097, Karnataka, India |
|
|
|
|
Branch Office 1 : |
3rd Floor, Building #6 B, 80 ft Road, 7th Block, (Adj to Sapna Book Store), Koramangala, Bangalore – 560095, Karnataka, India |
|
Tel. No.: |
91-80-40506800 |
|
Fax No.: |
91-80-41314748 |
|
|
|
|
Branch Office 2 : |
3rd Floor, Devi House, Plot # 37, CTS #1576, Besides Pride Hotel, Shivaji Nagar, Pune – 411 005, Maharashtra, India. |
|
Tel. No.: |
91-20-67261200 |
|
E-Mail : |
|
|
Area : |
2000 Sq. Ft. |
|
Location : |
Rented |
|
|
|
|
Branch Office 3 : |
#603, 6th Floor, DLF Building, Tower-B, Jasola District
Centre, |
|
Tel. No.: |
91-11-49789209 |
|
|
|
|
Branch Office 4 : |
Prince Info City II, No: 283/4, Rajiv Gandhi Salai (OMR), Kandanchavadi, Chennai – 600 096, Tamilnadu, India. |
|
Tel. No.: |
91-44-66990485 |
|
|
|
|
Branch Office 5 : |
# 401 & 402, A Wing, Kailas Business Park, Vikhroli (West), Mumbai – 400079, Maharashtra, India |
|
Tel. No.: |
91-22-60509555 |
|
|
|
|
International
Office: |
Singapore Branch, 1, North Bridge Road, #19-04/05 High Street Centre, Singapore – 179094. |
|
Tel. No.: |
0065-63372472 |
|
Fax No.: |
0065-68370311 |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Vijay Kumar Wadhi |
||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||
|
Address : |
Mansarover, No. 107 Villa Greens, Gandipet, Hyderabad- 500075, Telangana, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.11.1960 |
||||||||||||||||||||||||||||
|
Qualification: |
MBA |
||||||||||||||||||||||||||||
|
Date of Appointment : |
19.11.1999 |
||||||||||||||||||||||||||||
|
PAN No.: |
AABPW0939M |
||||||||||||||||||||||||||||
|
DIN No.: |
00087657 |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Uttam Kumar Majumdar |
||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||
|
Address : |
Villa No. 197, SA Palm, Meadows Kompally, Hyderabad – 500014, Telangana, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1973 |
||||||||||||||||||||||||||||
|
Qualification: |
B. Tech |
||||||||||||||||||||||||||||
|
Date of Appointment : |
19.11.1999 |
||||||||||||||||||||||||||||
|
DIN No.: |
00087668 |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Arun Omkarlal Gupta |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
408, 4th Floor, Sunset-1, Raheja Vihar, Powai, Mumbai – 400072, Maharashtra, India |
||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2016 |
||||||||||||||||||||||||||||
|
DIN No.: |
02226513 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Ravi Shankar Kolathur |
||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||
|
Address : |
22 Maithri Enclave, Yapral, Near Carnival Club, Sainikpuri, Hyderabad – 500094, Telangana, India |
||||||||||||||||||||||||||||
|
Date of Appointment : |
27.11.2017 |
||||||||||||||||||||||||||||
|
DIN No.: |
03595161 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Padmanabhan Nemmara Ranganathan Iyer |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
77C Sundram, Sindhi Immigrants Corporate Housing Society, Next To Swami Vivekananda Primary School , Chembur, Mumbai – 400071, Maharashtra, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.10.1963 |
||||||||||||||||||||||||||||
|
Qualification: |
Graduate |
||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2012 |
||||||||||||||||||||||||||||
|
DIN No.: |
05282942 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mrinal Manoj Ghosh |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
71 Acharya Nagar, Opposite Amar Cinema, W. T Patil Road, Deonar, Mumbai – 400088, Maharashtra, India |
||||||||||||||||||||||||||||
|
Date of Appointment : |
22.09.2015 |
||||||||||||||||||||||||||||
|
DIN No.: |
07232477 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Sagar Bhalchandra Thakurdesai |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
5/88, Parleshwar Society, Shahajee Raje Marg, Vile Parle (East), Mumbai – 400057, Maharashtra, India |
||||||||||||||||||||||||||||
|
Date of Appointment : |
02.09.2017 |
||||||||||||||||||||||||||||
|
DIN No.: |
07657954 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Vijay Kumar Wadhi |
|
93663 |
|
Uttam K. Majumdar |
|
96230 |
|
3i Infotech Limited, India |
|
740000 |
|
Poonam Wadhi |
|
16442 |
|
Ramesh Chander Wadhi |
|
5252 |
|
Gyan Kumari |
|
9898 |
|
Deepak Majumdar |
|
16375 |
|
Durganadh Kota Venkata |
|
18200 |
|
Mohammed Arifuddin |
|
1560 |
|
Asit Sahoo |
|
1300 |
|
Aluri Rao & A Nivedita |
|
40 |
|
Ravi Balakrishna Rajuladevi |
|
1040 |
|
Total |
|
1000000 |
AS ON 02.09.2017
|
Equity Share
Break up |
Percentage |
|
Category |
|
|
Promoters – [Individual/Hindu Undivided Family – Indian] |
23.79 |
|
Promoters – [Bodies corporate] |
74.00 |
|
Public/Other than promoters - [Individual/Hindu Undivided Family – Indian] |
2.21 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Providing IT Infrastructure Services. [Registered activity
and also confirmed by management] |
||||||
|
|
|
||||||
|
Products / Services
: |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Available |
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Product: |
Computer Devices |
||||||
|
Country: |
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
NEFT/ RTGS |
||||||
|
|
|
||||||
|
Purchasing : |
NEFT/ RTGS |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Corporate Companies and Government Institute
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
350 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
Lodha and Company Chartered Accountants |
|
Address : |
6, Karim Chambers, Mumbai, Maharashtra, India |
|
Membership No.: |
044101 |
|
PAN No.: |
AABFL1894Q |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company: |
3i Infotech Limited, India [CIN No.: L67120MH1993PLC074411] |
|
|
|
|
Fellow Subsidiary
Company: [As on
31.03.2016] |
3i Infotech (Middle East) FZ LLC, United Arab Emirates Locuz Inc., USA, United States |
CAPITAL STRUCTURE
AS ON 02.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
INR 10/- each |
INR 10.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
INR 10/- each |
INR 10.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.000 |
10.000 |
10.000 |
|
(b) Reserves &
Surplus |
90.921 |
113.204 |
230.077 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
100.921 |
123.204 |
240.077 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
11.798 |
35.271 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
20.096 |
26.781 |
0.000 |
|
(d) long-term provisions |
20.852 |
31.197 |
0.000 |
|
Total Non-current
Liabilities (3) |
40.948 |
69.776 |
35.271 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
76.138 |
77.953 |
62.089 |
|
(b) Trade payables |
354.891 |
236.914 |
557.181 |
|
(c) Other current
liabilities |
109.998 |
124.591 |
33.487 |
|
(d) Short-term provisions |
11.598 |
8.905 |
7.242 |
|
Total Current Liabilities
(4) |
552.625 |
448.363 |
659.999 |
|
|
|
|
|
|
TOTAL |
694.494 |
641.343 |
935.347 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
8.627 |
10.950 |
18.399 |
|
(ii) Intangible Assets |
1.775 |
3.467 |
3.082 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.067 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
4.583 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
23.774 |
|
(e) Other Non-current
assets |
49.291 |
78.849 |
113.358 |
|
Total Non-Current Assets |
59.760 |
93.266 |
163.196 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
9.183 |
8.204 |
14.355 |
|
(c) Trade receivables |
429.633 |
326.424 |
686.517 |
|
(d) Cash and cash
equivalents |
13.508 |
40.679 |
12.505 |
|
(e) Short-term loans and
advances |
0.017 |
0.227 |
21.777 |
|
(f) Other current assets |
182.393 |
172.543 |
36.997 |
|
Total Current Assets |
634.734 |
548.077 |
772.151 |
|
|
|
|
|
|
TOTAL |
694.494 |
641.343 |
935.347 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
1024.760 |
1310.652 |
2004.016 |
|
|
Other Income |
11.688 |
13.611 |
5.704 |
|
|
TOTAL |
1036.448 |
1324.263 |
2009.720 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade and Cost of Revenue |
852.558 |
1147.053 |
1749.591 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(0.980) |
6.152 |
(0.765) |
|
|
Employees benefits
expense |
111.543 |
124.827 |
111.200 |
|
|
Other expenses |
66.262 |
78.384 |
57.555 |
|
|
Exceptional Items |
0.000 |
24.022 |
0.000 |
|
|
TOTAL |
1029.383 |
1380.438 |
1917.581 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
7.065 |
(56.175) |
92.139 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
32.592 |
36.415 |
24.344 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
(25.527) |
(92.590) |
67.795 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
6.995 |
8.202 |
53.227 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(32.522) |
(100.792) |
14.568 |
|
|
|
|
|
|
|
Less |
TAX |
(2.446) |
22.344 |
6.137 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
(30.076) |
(123.136) |
8.431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Target Discount |
9.792 |
36.201 |
NA |
|
|
TOTAL EARNINGS |
9.792 |
36.201 |
NA |
|
|
|
|
|
|
|
|
CIF Value of Imports |
45.186 |
99.619 |
45.245 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(27.38) |
(128.73) |
8.43 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
22.544 |
19.787 |
|
Cash generated from operations |
(2.099) |
44.736 |
15.454 |
|
Net cash inflow from operating activities |
(2.099) |
44.736 |
15.454 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days [Sundry Debtors / Income *
365] |
153.03 |
90.90 |
125.04 |
|
|
|
|
|
|
Account Receivables Turnover [Income / Sunday Debtors] |
2.39 |
4.02 |
2.92 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
151.94 |
75.39 |
116.24 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.77 |
(6.85) |
6.42 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.68 |
(3.90) |
4.29 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.80 |
0.75 |
0.76 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.75 |
0.91 |
0.49 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
5.48 |
3.64 |
2.75 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.10 |
0.12 |
0.09 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
0.22 |
(1.54) |
3.78 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT / Sales) * 100) |
% |
(2.93) |
(9.40) |
0.42 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
(4.33) |
(19.20) |
0.90 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
(29.80) |
(99.94) |
3.51 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.15 |
1.22 |
1.17 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.13 |
1.20 |
1.15 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.15 |
0.19 |
0.26 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
7.61 |
11.23 |
11.71 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.15 |
1.22 |
1.17 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
10.000 |
10.000 |
10.000 |
|
Reserves & Surplus |
230.077 |
113.204 |
90.921 |
|
Net
worth |
240.077 |
123.204 |
100.921 |
|
|
|
|
|
|
Long Term borrowings |
35.271 |
11.798 |
0.000 |
|
Short Term borrowings |
62.089 |
77.953 |
76.138 |
|
Total
borrowings |
97.360 |
89.751 |
76.138 |
|
Debt/Equity
ratio |
0.406 |
0.728 |
0.754 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
2004.016 |
1310.652 |
1024.760 |
|
|
|
(34.599) |
(21.813) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
2004.016 |
1310.652 |
1024.760 |
|
Profit/
(Loss) |
8.431 |
(123.136) |
(30.076) |
|
|
0.42% |
(9.40%) |
(2.93%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Note: The registered address
of the company has been shifted from “MCH No.4-1-938/31-35 (New # 3), 3rd
Floor,
Sudha House, Tilak Road, Abids, Hyderabad –500001, Hyderabad, India” to
the present registered address w.e.f. 01.04.2014.
OVERVIEW OF THE
COMPANY [As On 31.03.2016]
Subject was incorporated in the year 1999 and has over the last 14 years provided focused IT Infrastructure Services across the geography of India, with its Headquarter at Hyderabad and having branches at Bangalore, Pune, Delhi, Chennai and Singapore. Addressing the various IT Infrastructure needs in verticals like Education and Research, Defense, IT / ITES, Corporates in India, Locuz has emerged as a successful and profitable business operation owing to their niche specialization in certain areas of operation. What differentiates Locuz in the industry is its sole focus on Technology Infrastructure applied to select client industries where it provides end-to-end services capability (Plan, Acquire, Deploy, Maintain and Retire).
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C46399325 |
10170062 |
IDBI BANK
LIMITED |
17/07/2009 |
29/12/2014 |
- |
340000000.0 |
IDBI TOWER, WTC COMPLEX,
CUFFE PARADE, MUMBAI – 400005, MAHARASHTRA, INDIA |
|
2 |
B40299612 |
10103159 |
SBI FACTORS AND
COMMERCIAL SERVICES PRIVATE LIMITED |
21/04/2008 |
- |
16/05/2012 |
25000000.0 |
205B, 2ND FLOOR,
MINERVA COMPLEX, SD ROAD, SECUNDERABAD – 500003, TELANGANA, INDIA |
|
3 |
B06751465 |
10041454 |
STATE BANK OF
INDIA |
01/03/2007 |
04/08/2008 |
14/02/2011 |
49961000.0 |
OLD MLA
QUARTERS-1880, HYDERABAD - 500029,
TELANGANA, INDIA |
|
4 |
A12581716 |
90133002 |
THE SOUTH INDIAN
BANK LIMITED |
30/03/2002 |
- |
23/03/2007 |
4500000.0 |
TILAK ROAD,
HYDERABAD, TELANGANA, INDIA |
|
5 |
A12577359 |
90133290 |
THE SOUTH INDIAN
BANK LIMITED |
23/08/2005 |
- |
23/03/2007 |
16520000.0 |
TILAK ROAD, HYDERABAD
– 500001, TELANGANA, INDIA |
|
6 |
A12582292 |
90132947 |
THE SOUTH INDIAN
BANK LIMITED |
04/08/2001 |
- |
23/03/2007 |
4000000.0 |
TILAK ROAD,
HYDERABAD, TELANGANA, INDIA |
|
7 |
A12580767 |
90133127 |
THE SOUTH INDIAN
BANK LIMITED |
29/08/2003 |
- |
23/03/2007 |
4640000.0 |
TILAK ROAD,
HYDERABAD – 500001, TELANGANA, INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
|
|
|
|
Other money for which company is contingently liable |
NA |
6.900 |
FIXED ASSETS:
Tangible Assets
·
Furniture and Fixture
·
Computer Equipment
·
Office Equipment
Intangible assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.10 |
|
|
1 |
INR 79.59 |
|
Euro |
1 |
INR 90.45 |
INFORMATION DETAILS
|
Information Gathered
by : |
KAM |
|
|
|
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
GEET |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.