|
|
|
MIRA INFORM REPORT
|
Report No. : |
494106 |
|
Report Date : |
01.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
MICRONOVA IMPEX PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.43, Wat Street, Basavangudi, Bangalore - 560004, Karnataka |
|
Tel. No.: |
91-80-66958222 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
13.04.1993 |
|
|
|
|
Com. Reg. No.: |
08-014206 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 19.019 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909KA1993PTC014206 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax Registration No.] |
29AABCM1478L1Z2 |
|
|
|
|
TIN No.: |
29380079537 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM1478L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Buying and Selling of Electronics Equipment’s and Providing Related Services. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1993 and it is a distributor,
importer and exporter of electronic equipment. Management has failed to file its latest financial with government
registry. As per available financial of March 2016, the company has registered
growth of 15.81% in its revenue as compared to its previous year reveue and
reported average profit margin of 1.69% Rating takes into consideration the company’s established track record
of business operations marked by sound net worth along with strong debt
coverage indicators and decent liquidity positions. Further, the company has reported earnings per share of INR 57.41
against its face value of INR 100. Payments seems to be usually correct. In view of aforesaid, the concern can be considered for business
dealings at usual trade terms and conditions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 01.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
Management non-cooperative (Tel No.: 91-80-66958217)
LOCATIONS
|
Registered Office : |
No.43, Wat Street, Basavangudi, Bangalore - 560004, Karnataka, India |
|
Tel. No.: |
91-80-66958222/ 66958217 |
|
Fax No.: |
91-80.-26670896 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Admin/ Head Office : |
89/2 Gandhi Bazar Main Road, Basavanagudi, Bangalore – 560004, Karnataka, India |
|
|
|
|
Branch 1: |
No. 249, R.K. Mutt Road, R.A. Puram, Chennai - 600 028, Tamilnadu, India |
|
|
|
|
Branch 2: |
No. A-424, Shanti Bagh Apartments, Begumpet, Hyderabad – 500016, Telangana, India |
|
|
|
|
Overseas Branch : |
Located at:
|
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Suresh Anantha Rao |
||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||
|
Address : |
89/2, Gandhi Bazaar Main Road, Basavanagudi, Bangalore - 560004, Karnataka, India |
||||||||||||||||||||
|
Date of Appointment : |
15.04.1997 |
||||||||||||||||||||
|
DIN No : |
01028117 |
||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Ms. Vasundhara Joshi |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
89/2, Gandhi Bazaar Main Road, Basavanagudi, Bangalore - 560004, Karnataka, India |
||||||||||||||||||||
|
Date of Appointment : |
24.09.2001 |
||||||||||||||||||||
|
DIN No : |
00218743 |
||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ramaswamy Kalyan |
|
Designation : |
Company Secretary |
|
Qualification : |
B.SC (ICWA) |
MAJOR SHAREHOLDERS
As on 31.03.2016
|
Names of Shareholders A- Equity |
|
No. of Shares |
|
Suresh Anantha Rao |
|
75430 |
|
Vasundhara Joshi |
|
1910 |
|
Total |
|
77340 |
|
Names of Shareholders A- Equity |
|
No. of Shares |
|
Suresh Anantha Rao |
|
5713 |
|
Manisha Joshi |
|
2816 |
|
Meghna Joshi |
|
2334 |
|
Vasundhara Joshi |
|
422 |
|
Total |
|
11285 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2016
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Buying and Selling of Electronics Equipment’s and Providing Related Services. (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers, End Users, OEM’s, Manufacturer
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Sundaresh and Company Chartered Accountants |
|
Address : |
Professional Court, 1st Floor, O 27/7, 15th Cross, 3rd Block Jayanagar, Bangalore – 560011, Karnataka, India |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
ABKPA6647E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
(CIN - U32301KA2009PTC049057)
(CIN - U72200KA2010PTC052144)
(CIN -U72200KA2011PTC056870)
(CIN - U72200KA2012PTC066518)
|
|
|
|
|
Group Company : |
|
|
|
|
|
Associates Company : |
|
CAPITAL STRUCTURE
As on 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
85000 |
Equity Shares – A Class |
INR 100/- each |
INR 8.500 Million |
|
22500 |
Equity Shares – B Class |
INR 1000/- each |
INR 22.500 Million |
|
|
Total |
|
INR 31.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
77340 |
Equity Shares – A Class |
INR 100/- each |
INR 7.734 Million |
|
11285 |
Equity Shares – B Class |
INR 1000/- each |
INR 11.285 Million |
|
|
Total |
|
INR 19.019
Million |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET [STANDALONE]
|
SOURCES
OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
19.019 |
17.169 |
16.000 |
|
(b) Reserves & Surplus |
232.652 |
222.530 |
220.783 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
251.671 |
239.699 |
236.783 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.538 |
1.591 |
3.971 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.266 |
|
(c) Other long term
liabilities |
0.297 |
0.301 |
0.267 |
|
(d) long-term provisions |
1.744 |
1.423 |
0.000 |
|
Total
Non-current Liabilities (3) |
2.579 |
3.315 |
4.504 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
95.978 |
146.330 |
134.203 |
|
(b) Trade payables |
0.000 |
0.000 |
22.753 |
|
(c) Other current liabilities |
112.371 |
36.056 |
13.416 |
|
(d) Short-term provisions |
0.381 |
0.541 |
0.271 |
|
Total
Current Liabilities (4) |
208.730 |
182.927 |
170.643 |
|
|
|
|
|
|
TOTAL |
462.980 |
425.941 |
411.930 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
37.501 |
30.705 |
42.717 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.075 |
0.075 |
|
(b) Non-current Investments |
19.147 |
24.630 |
22.742 |
|
(c) Deferred tax assets (net) |
4.742 |
3.192 |
0.000 |
|
(d) Long-term Loan and Advances |
74.099 |
79.376 |
67.523 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
135.489 |
137.978 |
133.057 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
149.110 |
155.033 |
137.371 |
|
(c) Trade receivables |
152.529 |
107.767 |
101.671 |
|
(d) Cash and cash equivalents |
8.448 |
7.811 |
30.187 |
|
(e) Short-term loans and
advances |
16.610 |
17.316 |
9.644 |
|
(f) Other current assets |
0.794 |
0.036 |
0.000 |
|
Total
Current Assets |
327.491 |
287.963 |
278.873 |
|
|
|
|
|
|
TOTAL |
462.980 |
425.941 |
411.930 |
PROFIT
& LOSS ACCOUNT [STANDALONE]
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
599.918 |
518.019 |
369.993 |
|
|
Other Income |
6.461 |
1.161 |
97.212 |
|
|
TOTAL
|
606.379 |
519.180 |
467.205 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of Stock-in-Trade |
457.176 |
442.529 |
270.253 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
5.923 |
(17.662) |
13.708 |
|
|
Employees benefits expense |
18.402 |
18.507 |
23.126 |
|
|
Other expenses |
72.861 |
39.172 |
45.964 |
|
|
TOTAL |
554.362 |
482.546 |
353.051 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
52.017 |
36.634 |
114.154 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
18.473 |
18.162 |
10.108 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
33.544 |
18.472 |
104.046 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
8.895 |
13.408 |
4.661 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
24.649 |
5.064 |
99.385 |
|
|
|
|
|
|
|
Less |
TAX |
14.527 |
1.922 |
(0.076) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
10.122 |
3.142 |
99.461 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
93.802 |
60.152 |
37.899 |
|
|
TOTAL
EARNINGS |
93.802 |
60.152 |
37.899 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
214.376 |
235.390 |
136.484 |
|
|
TOTAL
IMPORTS |
214.376 |
235.390 |
136.484 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
57.41 |
18.41 |
622 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
94.889 |
(15.644) |
14.633 |
|
Net cash flows from (used in) operating activity |
(83.379) |
(28.098) |
12.463 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
92.80 |
75.93 |
100.30 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
3.93 |
4.81 |
3.64 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
0.00 |
0.00 |
30.73 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.35 |
0.24 |
0.83 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
1.39 |
1.19 |
2.67 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.45 |
0.43 |
0.42 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.38 |
0.62 |
0.58 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.83 |
0.76 |
0.72 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.15 |
0.13 |
0.18 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
2.82 |
2.02 |
11.29 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
1.69 |
0.61 |
26.88 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
2.19 |
0.74 |
24.15 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
4.02 |
1.31 |
42.01 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.57 |
1.57 |
1.63 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.85 |
0.73 |
0.83 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.54 |
0.56 |
0.57 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
5.07 |
8.62 |
8.64 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.57 |
1.57 |
1.63 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR In
Million |
INR
In Million |
|
Share Capital |
16.000 |
17.169 |
19.019 |
|
Reserves & Surplus |
220.783 |
222.530 |
232.652 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
236.783 |
239.699 |
251.671 |
|
|
|
|
|
|
long-term borrowings |
3.971 |
1.591 |
0.538 |
|
Short term borrowings |
134.203 |
146.330 |
95.978 |
|
Total
borrowings |
138.174 |
147.921 |
96.516 |
|
Debt/Equity
ratio |
0.584 |
0.617 |
0.384 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
369.993 |
518.019 |
599.918 |
|
|
|
40.008 |
15.810 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
369.993 |
518.019 |
599.918 |
|
Profit |
99.461 |
3.142 |
10.122 |
|
|
26.88% |
0.61% |
1.69% |
ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES
OF FUNDS |
|
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
19.019 |
17.169 |
|
(b) Reserves & Surplus |
|
186.273 |
183.019 |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
Minority interest |
|
|
3.230 |
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
205.292 |
203.418 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.645 |
1.697 |
|
(b) Deferred tax liabilities
(Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
2.512 |
3.072 |
|
(d) long-term provisions |
|
2.793 |
1.651 |
|
Total
Non-current Liabilities (3) |
|
5.950 |
6.420 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
97.766 |
140.052 |
|
(b) Trade payables |
|
78.315 |
63.405 |
|
(c) Other current liabilities |
|
81.782 |
37.120 |
|
(d) Short-term provisions |
|
2.403 |
2.243 |
|
Total
Current Liabilities (4) |
|
260.266 |
242.820 |
|
|
|
|
|
|
TOTAL |
|
471.508 |
452.658 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
59.505 |
52.543 |
|
(ii) Intangible Assets |
|
0.818 |
10.851 |
|
(iii) Capital work-in-progress |
|
6.397 |
0.075 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.278 |
0.000 |
|
(c) Deferred tax assets (net) |
|
4.974 |
2.864 |
|
(d) Long-term Loan and Advances |
|
23.488 |
21.880 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
95.460 |
88.213 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
148.480 |
155.758 |
|
(c) Trade receivables |
|
153.508 |
127.266 |
|
(d) Cash and cash equivalents |
|
16.501 |
15.311 |
|
(e) Short-term loans and
advances |
|
53.042 |
59.572 |
|
(f) Other current assets |
|
4.517 |
6.538 |
|
Total
Current Assets |
|
376.048 |
364.445 |
|
|
|
|
|
|
TOTAL |
|
471.508 |
452.658 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
|
719.304 |
647.841 |
|
|
Other Income |
|
9.327 |
2.872 |
|
|
TOTAL
|
|
728.631 |
650.713 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of Stock-in-Trade |
|
457.170 |
439.881 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
11.578 |
(8.372) |
|
|
Employees benefits expense |
|
60.586 |
80.641 |
|
|
Other expenses |
|
70.257 |
31.618 |
|
|
Other related expense |
|
49.507 |
49.744 |
|
|
Project Expenses |
|
30.951 |
15.260 |
|
|
TOTAL |
|
680.049 |
608.772 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
48.582 |
41.941 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
19.251 |
17.850 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
29.331 |
24.091 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
|
13.668 |
16.833 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
|
15.663 |
7.258 |
|
|
|
|
|
|
|
Less |
TAX |
|
14.774 |
18.705 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE MONOTITY INTEREST |
|
0.889 |
(11.447) |
|
|
|
|
|
|
|
Less |
Minority
interest |
|
0.075 |
(1.084) |
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
|
0.964 |
(12.531) |
|
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
|
5.47 |
(73.4) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
No |
|
8] |
Designation of contact person |
No |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
No |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
No |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter involved
in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE
INFORMATION
The company was incorporated in the 13th day of April, 1993 under the Companies Act, 1956. The registered office of the company is located in Bangalore, Karnataka. The company is engaged in buying, selling, importing, exporting, exchanging, distributing, overhauling, maintaining, servicing acting as consignees, consignors, indenting agents, mercantile agents and dealing in electronic capacitors, resistors, switches, diodes, circuit breakers, chokes, printed circuit boards, integrated circuits, equipment and their accessories.
The company has established track record of over 22 years in
the business area of electricals, electronics,, telecom, microwave, broadcast
equipment, sub system and components.
INDEX
OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
AMOUNT |
ADDRESS |
|
1 |
G52894235 |
100079612 |
ICICI BANK LIMITED |
22/02/2017 |
17/08/2017 |
110000000.0 |
ICICI BANK TOWER, NEAR CHAKLI CIRCLE, OLD PADRA ROAD,VADODARAGU390007IN |
|
2 |
B59225748 |
10379336 |
AXIS BANK LIMITED |
30/08/2012 |
- |
5000000.0 |
CORPORATE BANKING BRANCH, EXPRESS BUILDING, SECOND FLOOR, NO.1, QUEEN'S ROAD, BANGALORE, KA560001IN |
|
3 |
G50991090 |
10291386 |
AXIS BANK LIMITED |
28/05/2011 |
17/08/2017 |
120000000.0 |
CORPORATE BANKING BRANCH, EXPRESS BUILDING, SECOND FLOOR, NO.1, QUEEN'S ROAD, BANGALORE, KA560001IN |
|
4 |
C50426725 |
90196790 |
VIJAYA BANK |
09/12/1994 |
20/01/1998 |
500000.0 |
GANDHI BAZAR, BANGALORE, KA560004IN |
|
5 |
C47803838 |
90199204 |
CANARA BANK |
27/03/1999 |
08/06/2005 |
1500000.0 |
BASAVA NAGUDI, BANGALORE KA560005IN |
|
6 |
B23085319 |
10065027 |
THE ROYAL BANK OF SCOTLAN |
03/09/2007 |
19/08/2010 |
80000000.0 |
74, SAKHAR BHAVAN,7TH FLOOR, NARIMAN POINT, MUMBAIMH400021IN |
FIXED ASSETS
- Land
- Building
- Furniture and
Fixture
- Computer
- Office
Equipment
- Electrical
Installation
- Plant and
Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.85 |
|
|
1 |
INR 90.58 |
|
Euro |
1 |
INR 79.97 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
TRUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.