|
|
|
MIRA INFORM REPORT
|
Report No. : |
495188 |
|
Report Date : |
01.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
SRI BHAGIRATH TEXTILES LIMITED |
|
|
|
|
Formerly Known
As : |
BHAGIRATH TEXTILES INDUSTRIES LIMITED (w.e.f. 28.01.1997) BHAGIRATH TEXTILES INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Saryodaya Cloth Market, Gandhi Baug, Nagpur- 440002, Maharashtra |
|
Tel. No.: |
91-712-2769035 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
27.02.1991 |
|
|
|
|
Com. Reg. No.: |
11-060542 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 236.559 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17100MH1991PLC060542 |
|
|
|
|
IEC No.: [Import-Export
Code No.] |
0300025726 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACB8691F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing Cotton Yarn Polyester yarn and Viscose Yarn and Trading of Cotton Bales and Yarn. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1991. It is manufacturing cotton yarn polyester yarn and viscose yarn and trading of cotton bales and yarn. Management has failed to file its financials with Registrar of
Companies for the FY 2017. As per the available financials records of 2016, the company has
achieved 73.64% growth in its revenue as compared to previous year revenue
but has incurred operational loss. The moderate financial profile of the company is marked by low reserve
base as compared to its capital along with slightly high debt balance sheet
profile. Rating is constrained on account of absence of latest financials. Payments seems to be slow. In view of aforesaid, the company can be considered for business
dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Brickworks |
|
Rating |
Fund based: BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
16.08.2017 |
|
Rating Agency Name |
Brickworks |
|
Rating |
Letter of credit: A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
16.08.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 01.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Sachin |
|
Designation : |
Not Divulged |
|
Contact No.: |
91-712-2769035 |
|
Date : |
01.03.2018 |
LOCATIONS
|
Registered Office / Head office: |
Saryodaya Cloth Market, Gandhi Baug, Nagpur- 440002, Maharashtra, India |
|
Tel. No.: |
91-712-2769035 |
|
Fax No.: |
91-712-2765845 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Village: Mohali, Taluka Kalmeshwar, Nagpur – 441502 Maharashtra, India |
|
Tel. No.: |
91-7118-233502 |
|
Fax No.: |
91-7118-233505 |
|
E-Mail : |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Ramesh Bhagirath Rander |
||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||
|
Address : |
Sarvodaya Cloth Market, Gandhibagh, Nagpur-440002, Maharashtra, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.12.1961 |
||||||||||||||||||||||||||||
|
Date of Appointment : |
27.02.1991 |
||||||||||||||||||||||||||||
|
PAN No.: |
AAVPR8829D |
||||||||||||||||||||||||||||
|
DIN No.: |
00290726 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Shreegopal Rander |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
Old No33, Bashyakaralu Road, West Rs Puram, Coimbatore-641002, Tamilnadu, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1948 |
||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.1995 |
||||||||||||||||||||||||||||
|
PAN No.: |
AABHR9739Q |
||||||||||||||||||||||||||||
|
DIN No.: |
00571432 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Sandeep Nandlal Chandak |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
49, Vihar Apartments, Behind Centre, Point Hotel, Ramdaspeth, Nagpur-440010, Maharashtra, India |
||||||||||||||||||||||||||||
|
21.10.1970 |
|||||||||||||||||||||||||||||
|
Date of Appointment : |
16.03.2015 |
||||||||||||||||||||||||||||
|
DIN No.: |
00309190 |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Anurag Shrigopal Rander |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
115, Bashyakaralu Road, Rs Puram West, Coimbatore-641002, Tamilnadu, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.02.1974 |
||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.1996 |
||||||||||||||||||||||||||||
|
PAN No.: |
ABWPR8278A |
||||||||||||||||||||||||||||
|
DIN No.: |
00571457 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Madhusudan Bhagirath Rander |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
111/112, Shastri Nagar, Chittorgarh-312001, Rajasthan, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.09.1958 |
||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.1995 |
||||||||||||||||||||||||||||
|
DIN No.: |
00571513 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Shravan Tikamdas Madnani |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
Santosh Bhavan, 719-A, Vijay Nagar, Chhaoni, Nagpur-440013, Maharashtra, India |
||||||||||||||||||||||||||||
|
25.06.1957 |
|||||||||||||||||||||||||||||
|
Date of Appointment : |
16.03.2015 |
||||||||||||||||||||||||||||
|
DIN No.: |
02133796 |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Praveen Madhusudan Rander |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
Sarvodaya Cloth Market, Gandhibagh, Nagpur-440002, Maharashtra, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.05.1983 |
||||||||||||||||||||||||||||
|
Date of Appointment : |
06.11.2007 |
||||||||||||||||||||||||||||
|
PAN No.: |
AESPR7011L |
||||||||||||||||||||||||||||
|
DIN No.: |
00577879 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Praveen Madhusudan Rander |
|
Designation : |
Chief Finance Officer |
|
Address : |
Sarvodaya Cloth Market, Gandhibagh, Nagpur-440002, Maharashtra, India |
|
Date of Birth/Age : |
29.05.1983 |
|
Date of Appointment : |
06.11.2007 |
|
PAN No.: |
AESPR7011L |
MAJOR SHAREHOLDERS
AS ON 31.03.2016
SHAREHOLDING DETAIL FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 28.09.2016
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
66.09 |
|
Promoters- Body corporate |
9.24 |
|
Public/Other than promoters - Body corporate |
24.67 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing Cotton Yarn Polyester yarn and Viscose Yarn and Trading of Cotton Bales and Yarn. [Registered Activity] |
||||||
|
|
|
||||||
|
Products/ Services : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Panpaliya Taori and Company Chartered Accountants |
|
Address : |
Block
No. 11, 2nd Floor, Bajaj Wing, Mangalwari Complex, Sadar, Nagpur-440001, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAHFP3852G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates (AS ON 31.03.2016): |
|
CAPITAL STRUCTURE
AS ON 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9000000 |
Equity Shares |
INR 10/- each |
INR 90.000 Million |
|
15000000 |
Preference Shares |
INR 10/- each |
INR 150.000 Million |
|
|
Total |
|
INR 240.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8655930 |
Equity Shares |
INR 10/- each |
INR 86.559 Million |
|
15000000 |
Preference Shares |
INR 10/- each |
INR 150.000 Million |
|
|
Total |
|
INR 236.559
Million |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
236.559 |
236.559 |
73.046 |
|
(b) Reserves &
Surplus |
120.404 |
240.977 |
197.025 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
356.963 |
477.536 |
270.071 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1204.255 |
782.899 |
104.277 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
25.592 |
22.913 |
|
(c) Other long term
liabilities |
5.370 |
7.304 |
0.000 |
|
(d) long-term provisions |
7.090 |
3.969 |
0.000 |
|
Total Non-current
Liabilities (3) |
1216.715 |
819.764 |
127.190 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
693.050 |
380.620 |
390.629 |
|
(b) Trade payables |
284.466 |
169.541 |
166.043 |
|
(c) Other current
liabilities |
125.625 |
157.722 |
29.677 |
|
(d) Short-term provisions |
0.982 |
0.010 |
8.466 |
|
Total Current Liabilities
(4) |
1104.123 |
707.893 |
594.815 |
|
|
|
|
|
|
TOTAL |
2677.801 |
2005.193 |
992.076 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1361.928 |
345.645 |
274.121 |
|
(ii) Intangible Assets |
3.597 |
4.048 |
4.611 |
|
(iii) Capital
work-in-progress |
0.000 |
769.133 |
23.657 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.002 |
0.002 |
0.002 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
22.164 |
103.925 |
0.000 |
|
(e) Other Non-current
assets |
18.783 |
12.450 |
0.000 |
|
Total Non-Current Assets |
1406.474 |
1235.203 |
302.391 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
449.929 |
272.009 |
214.978 |
|
(c) Trade receivables |
540.163 |
320.220 |
329.878 |
|
(d) Cash and cash equivalents |
16.240 |
20.477 |
4.625 |
|
(e) Short-term loans and
advances |
259.455 |
156.427 |
140.204 |
|
(f) Other current assets |
5.540 |
0.857 |
0.000 |
|
Total Current Assets |
1271.327 |
769.990 |
689.685 |
|
|
|
|
|
|
TOTAL |
2677.801 |
2005.193 |
992.076 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
3741.898 |
2154.881 |
2493.887 |
|
|
Other Income |
8.182 |
10.692 |
17.435 |
|
|
TOTAL |
3750.080 |
2165.573 |
2511.322 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1058.068 |
709.417 |
834.206 |
|
|
Purchases of
Stock-in-Trade |
2259.427 |
1073.988 |
1347.539 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(24.506) |
35.278 |
(47.607) |
|
|
Employees benefits
expense |
65.669 |
54.622 |
47.520 |
|
|
Other expenses |
356.373 |
205.591 |
199.313 |
|
|
TOTAL |
3715.031 |
2078.896 |
2380.971 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
35.049 |
86.677 |
130.351 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
117.318 |
51.755 |
54.256 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION |
(82.269) |
34.922 |
76.095 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
62.158 |
24.446 |
47.948 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(144.427) |
10.476 |
28.147 |
|
|
|
|
|
|
|
Less |
TAX |
(23.855) |
2.264 |
7.371 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
(120.572) |
8.212 |
20.776 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
30.970 |
52.634 |
39.347 |
|
|
TOTAL EARNINGS |
30.970 |
52.634 |
39.347 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Components and Stores
parts |
6.244 |
14.980 |
6.099 |
|
|
Capital Goods |
8.684 |
207.593 |
1.494 |
|
|
TOTAL IMPORTS |
14.928 |
222.573 |
7.593 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(13.93) |
1.10 |
2.84 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
99.819 |
20.256 |
4.401 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
(591.401) |
79.111 |
34.380 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
(478.764) |
124.906 |
79.781 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
52.69 |
54.24 |
48.28 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
6.93 |
6.73 |
7.56 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
31.30 |
34.70 |
27.78 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.08 |
0.32 |
0.61 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.03 |
0.08 |
0.43 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.90 |
0.75 |
0.71 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
5.59 |
2.48 |
1.85 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
3.09 |
1.48 |
2.20 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
3.83 |
2.34 |
1.12 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
0.30 |
1.67 |
2.40 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
(3.22) |
0.38 |
0.83 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(4.50) |
0.41 |
2.09 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(33.78) |
1.72 |
7.69 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.15 |
1.09 |
1.16 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.74 |
0.70 |
0.80 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.13 |
0.24 |
0.27 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
8.44 |
5.00 |
6.84 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.15 |
1.09 |
1.16 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
73.046 |
236.559 |
236.559 |
|
Reserves & Surplus |
197.025 |
240.977 |
120.404 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
270.071 |
477.536 |
356.963 |
|
|
|
|
|
|
Long Term borrowings |
104.277 |
782.899 |
1204.255 |
|
Short Term borrowings |
390.629 |
380.620 |
693.050 |
|
Current Maturities of Long term debt |
4.401 |
20.256 |
99.819 |
|
Total
borrowings |
499.307 |
1183.775 |
1997.124 |
|
Debt/Equity
ratio |
1.849 |
2.479 |
5.595 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
2493.887 |
2154.881 |
3741.898 |
|
|
|
(13.593) |
73.648 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
2493.887 |
2154.881 |
3741.898 |
|
Profit |
20.776 |
8.212 |
(120.572) |
|
|
0.83% |
0.38% |
(3.22%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE INFORMATION (AS ON 31.03.2016)
The Company was formed in the Year 1991. The company is into manufacturing of Yarns and Trading of Cotton Bales and Yarns. Head office is located at Sarvodaya Market, Gandhibagh, Nagpur and the manufacturing plant is situated at (Mohali), Kalmeshwar.
UNSECURED LOANS:
(INR
In Million)
|
Particulars |
As
on 31.03.2016 |
As
on 31.03.2015 |
|
LONG TERM
BORROWING |
|
|
|
Intercorporate borrowings |
320.332 |
110.300 |
|
Loans and advances from directors |
24.383 |
0.000 |
|
Loans and advances from directors |
0.000 |
1.267 |
|
Loans and advances from others |
16.165 |
14.974 |
|
Other loans and advances, others |
163.000 |
39.366 |
|
SHORT TERM
BORROWING |
|
|
|
Intercorporate borrowings |
0.000 |
50.000 |
|
Total |
523.880 |
215.907 |
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
AMOUNT |
ADDRESS |
|
1 |
G61564308 |
10265326 |
STATE BANK OF
INDIA |
14/01/2011 |
17/10/2017 |
1851700000.0 |
INDUSTRIAL FINANCE
BRANCH, 5, SAI COMPLEXAMRAVATI ROAD, BHARAT NAGARNAGPURMH440001IN |
|
2 |
G61869202 |
90163577 |
STATE BANK OF
INDIA |
28/07/1997 |
17/10/2017 |
1851700000.0 |
INDUSTRIAL FINANCE
BRANCH, NO.5, SAI COMPLEXAMRAVATI ROAD, BHARAT NAGARNAGPURMH440033IN |
FIXED ASSETS:
Tangible assets
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
Intangible assets
- Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.85 |
|
|
1 |
INR 90.58 |
|
Euro |
1 |
INR 79.97 |
INFORMATION DETAILS
|
Information
Gathered by : |
AKY |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.