MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

494418

Report Date :

01.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

TTGA PRIVATE LIMITED (w.e.f. 25.02.2013)

 

 

Formerly Known As :

TIP TOP GENERAL AGENCIES PRIVATE LIMITED

 

 

Registered Office :

80/1, Block-2, WHS Kirti Nagar, Delhi – 110015

Tel. No.:

91-11-25153714

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

29.12.1986

 

 

Com. Reg. No.:

55-026510

 

 

Capital Investment / Paid-up Capital :

INR 1.494 Million

 

 

CIN No.:

[Company Identification No.]

U25191DL1986PTC026510

 

 

IEC No.:

[Import-Export Code No.]

0588011771

 

 

TIN No.:

07060062131

 

 

PAN No.:

[Permanent Account No.]

AAACT1696G

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AAACT1696G2Z8

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and service provider of rubber tyres and conveyor belt (Registered Activity)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 1887000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1986 and it is Manufacturer and service provider of rubber tyres and conveyor belt. It is an old and established company having fine track record.

 

For the financial year 2017, the company has achieved massive growth in its revenue as compared to its previous year along with good profit margin during the year.

 

Rating reflects company’s sound financial profile marked by favourable profitability, good net worth base along with strong debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operation backed by established market position and extensive experience of the promoters in the industry

 

However, these rating strengths gets partially offset by intense competition faced by the company which can affect its profit margins.

 

Payments seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 01.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

LOCATIONS

 

Registered Office :

80/1, Block-2, WHS Kirti Nagar, Delhi – 110015, India

Tel. No.:

91-11-25153714

Fax No.:

Not Available

E-Mail :

bimal@rematiptopindia.com

bimal@ttga.in

Website :

www.ttga.in

Area :

7000 sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Branches :

Located at:

 

·         Hyderabad, Telangana, India

·         Ranchi, Jharkhand, India

Location :

Rented 

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Vineet Krishan Chaudhri

Designation :

Whole-time Director

Address :

44/75, Punjabi Bagh, New Delhi - 110026, India

Date of Birth/Age :

27.09.1957

Date of Appointment :

29.12.1986

DIN No.:

00801638

 

 

Name :

Mr. Ila Chaudhri

Designation :

Director

Address :

44/75, Punjabi Bagh, New Delhi - 110026, India

Date of Birth/Age :

12.11.1958

Date of Appointment :

30.09.2002

DIN No.:

00336635

 

 

Name :

Mr. Varun Krishan Chaudhri

Designation :

Director

Address :

44/75, Punjabi Bagh, New Delhi - 110026, India

Date of Appointment :

06.07.2017

DIN No.:

07868227

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Vineet Krishan Chaudhri

 

4

Ila Chaudhri

 

149408

Total

 

149412

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and service provider of rubber tyres and conveyor belt (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99885110

Rubber Tyres and Conveyor Belt

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name :

ICICI Bank Limited

Branch :

Not Available

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term Loans

 

 

From Banks

 

 

ICICI Bank Limited

(Secured Against FDR)

1.095

1.210

Total

1.095

1.210

 

Auditors :

 

Name :

Chander Parkash and Company

Chartered Accountants

Address :

207, Padma Tower II, 22 Rajendra Place, New Delhi – 110008, India

Income-tax PAN of auditor or auditor's firm :

AAIFC7091H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate :

Varun Exim Corporation

 

 

CAPITAL STRUCTURE

 

As on 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

950000

Equity Shares

INR 10/- each

INR 9.500 Million

50000

Preference Shares

INR 10/- each

INR 0.500 Million

 

Total

 

INR 10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

149412

Equity Shares

INR 10/- each

INR 1.494 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.494

1.494

1.494

(b) Reserves & Surplus

658.903

554.052

536.643

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

660.397

555.546

538.137

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.095

1.210

1.450

(b) Deferred tax liabilities (Net)

0.837

0.522

0.493

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.687

3.612

3.308

Total Non-current Liabilities (3)

5.619

5.344

5.251

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

36.421

15.188

2.343

(c) Other current liabilities

18.349

12.266

12.149

(d) Short-term provisions

27.726

7.048

7.064

Total Current Liabilities (4)

82.496

34.502

21.556

 

 

 

 

TOTAL

748.512

595.392

564.944

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.186

11.438

11.346

(ii) Intangible Assets

1.200

1.200

1.200

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

174.396

184.746

188.981

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.702

6.424

5.468

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

193.484

203.808

206.995

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

365.269

245.508

229.445

(b) Inventories

37.353

28.737

20.082

(c) Trade receivables

53.730

28.457

24.059

(d) Cash and cash equivalents

37.926

56.651

55.439

(e) Short-term loans and advances

38.157

12.467

12.383

(f) Other current assets

22.593

19.764

16.541

Total Current Assets

555.028

391.584

357.949

 

 

 

 

TOTAL

748.512

595.392

564.944

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

746.693

152.971

186.720

 

Other Income

58.264

9.321

12.373

 

TOTAL

804.957

162.292

199.093

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

462.560

6.632

1.733

 

Purchases of Stock-in-Trade

114.685

66.951

95.103

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.949)

0.251

7.911

 

Employees benefits expense

68.413

43.849

44.224

 

Other expenses

29.613

17.915

19.468

 

TOTAL

669.322

135.598

168.439

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

135.635

26.694

30.654

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.737

0.366

0.362

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

134.898

26.328

30.292

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.985

1.482

1.779

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

132.913

24.846

28.513

 

 

 

 

 

Less

TAX

28.041

7.077

6.936

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

104.872

17.769

21.577

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

702.00

119.00

144.41

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.241

0.241

0.198

Cash generated from operations

3.333

0.256

1.266

Net cash from operating activities

54.762

12.637

15.851

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

26.26

67.90

47.03

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

13.90

5.38

7.76

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

23.03

75.34

8.83

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

3.63

0.93

1.53

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

8.82

2.11

2.44

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.11

0.06

0.04

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.12

0.06

0.04

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.02

0.02

0.02

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

184.04

72.93

84.68

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

14.04

11.62

11.56

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

14.01

2.98

3.82

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

15.88

3.20

4.01

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

6.73

11.35

16.61

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

6.28

10.52

15.67

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.88

0.93

0.95

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.89

0.97

1.10

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

6.73

11.35

16.61

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

1.494

1.494

1.494

Reserves & Surplus

536.643

554.052

658.903

Net worth

538.137

555.546

660.397

 

 

 

 

long-term borrowings

1.450

1.210

1.095

Short term borrowings

0.000

0.000

0.000

Current maturities of long-term debts

0.198

0.241

0.241

Total borrowings

1.648

1.451

1.336

Debt/Equity ratio

0.003

0.003

0.002

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

186.720

152.971

746.693

 

 

(18.075)

388.127

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

186.720

152.971

746.693

Profit

21.577

17.769

104.872

 

11.56%

11.62%

14.04%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

FIXED ASSETS

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.10

UK Pound

1

INR 79.59

Euro

1

INR 90.45

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·