|
|
|
MIRA
INFORM REPORT
|
Report No. : |
494618 |
|
Report Date : |
03.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
91STREETS MEDIA TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit 11A, Tower-1, Commercial- II, Kohinnoor City, Kirol Road, Off LBS
Marg, Kurla West, Old Premier Compound, Mumbai – 400070, Maharashtra |
|
Mobile No.: |
91-9870405893 (Mr. Dhaval Rajesh Shah) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
26.11.2014 |
|
|
|
|
Com. Reg. No.: |
11-259739 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 0.474 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999MH2014PTC259739 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACZ7982K |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACZ7982K1ZJ |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject operates in business relating to internet portals, networking and communication environments, internet networks, E-commerce akin to above and activity (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD |
|
|
|
|
Status : |
Yet to commence its business operations |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated on 26th November 2014 and it is engaged in business relating to Internet Portals, Networking and Communication Environments, Internet Networks and E-Commerce. Ascent Health and Wellness Solutions Private Limited and JM Financial Investment Consultancy Private Limited holds 52% and 13% stake in the company respectively. As per Registrar of Companies, the date of filling its financials is shown as 31.03.2017 but documents related to the FY 2017 are not available from any other sources. As per available financials of March 2016, the company is yet to commence its business operations and reported some pre-operating expenses. Rating takes into consideration the company’s continuous losses from its operations and small capital base. However, rating weakness is partially offset by strong financial support received from its promoters. Payments seems to be unknown. In view of aforesaid, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 03.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Dhaval Rajesh Shah |
|
Designation : |
Director |
|
Contact No.: |
91-9870405893 |
|
Date : |
28.02.2018 |
LOCATIONS
|
Registered Office : |
Unit 11A, Tower-1, Commercial- II, Kohinnoor City, Kirol Road, Off LBS
Marg, Kurla West, Old Premier Compound, Mumbai – 400070, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9870405893 (Mr. Dhaval Rajesh Shah) |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Dharmil Nirupam Sheth |
|
Designation : |
Director |
|
Address : |
8/A, 804, Akashdeep, Damodar Park, LBS Marg, Ghatkopar (West) Mumbai - 400086, Maharashtra, India |
|
Date of Appointment : |
26.11.2014 |
|
DIN No.: |
06999772 |
|
|
|
|
Name : |
Mr. Dhaval Rajesh Shah |
|
Designation : |
Director |
|
Address : |
Flat No. 4, Devang Society, 90 Feet Road, Ghatkopar (East), Mumbai - 400077, Maharashtra, India |
|
Date of Appointment : |
28.03.2016 |
|
DIN No.: |
07485688 |
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders (Equity Shares) |
No. of Shares |
|
Dharmil Sheth |
799 |
|
Ascent Health and Wellness Solutions Private Limited, India |
6080 |
|
JM Financial Investment Consultancy Private Limited, India |
1520 |
|
Siddharth Shah |
400 |
|
Harsh Parekh |
400 |
|
Hardik Dedhia |
400 |
|
Dhaval Shah |
400 |
|
Kavita Morbia |
324 |
|
Rohan Morbia |
102 |
|
Ronak Morbia |
101 |
|
Kishor Morbia |
40 |
|
Ramesh Morbia |
648 |
|
Pradeep Chedda |
405 |
|
Bennett Coleman and Company Limited, India |
1 |
|
Total |
11620 |
|
Names of Shareholders (Preference Shares – A Series) |
No. of Shares |
|
T. V. Mohandas Pai, Partner – Aarin Capital Partners |
1073 |
|
Bessemer India Capital Holdings II Limited |
1251 |
|
IL&FS Trust Company Limited, Trustee for Orios Venture Partners Fund |
1251 |
|
Ascent Health and Wellness Solutions Private Limited |
1609 |
|
Medi Assist Healthcare Services Private Limited |
358 |
|
Astarc Ventures Private Trust |
224 |
|
Ramakant Sharma |
44 |
|
Total |
5810 |
|
Names of
Shareholders (Preference Shares – B Series) |
No.
of Shares |
|
Ascent
Health and Wellness Solutions Private Limited |
4356 |
|
Bessemer
India Capital Holdings II Limited |
4190 |
|
Orios
Venture Partners Fund - I, an unregistered trust |
2344 |
|
Laxmi
Shivanand Mankekar I
Shivanand Shankar
Mankekar Kedar Shivanand Mankekar, |
2532 |
|
Shivanand
Shankar Mankekar HUF, a Hindu Undivided Family |
10 |
|
Shivanand
Shankar Mankekar / Laxmi Shivanand Mankekar /
Kedar Shivanand Mankekar |
10 |
|
Kedar
Shivanand Mankekar I
Shivanand Shankar
Mankekar, Adult Indians |
10 |
|
Total |
13452 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2017
|
Category |
Percentage |
|
Public/Other than promoters (Individual/Hindu Undivided Family – Indian) |
34.59 |
|
Public/Other than promoters (Body corporate) |
65.41 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject operates in business relating to internet portals, networking and communication environments, internet networks, E-commerce akin to above and activity (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
AR Sodha and Company Chartered Accountants |
|
Address : |
101, Ashiana, 11th Road, TPS III, Opposite BMC Hospital, Santacruz (East),
Mumbai -400055, Maharashtra, India |
|
Tel. No.: |
91-22-26102465 / 26101228 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAMFA5312K |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company (As on 2016): |
|
|
|
|
|
Subsidiaries (As on 30.09.2017): |
|
CAPITAL STRUCTURE
As on 30.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400000 |
Equity Shares |
INR 10/- each |
INR 4.000 Million |
|
60000 |
Preference Share |
INR 100/- each |
INR 6.000 Million |
|
|
|
|
|
|
|
Total |
|
INR 10.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11620 |
Equity Shares |
INR 10/- each |
INR 0.116 Million |
|
19262 |
Preference Share |
INR 100/- each |
INR 1.926 Million |
|
|
|
|
|
|
|
Total |
|
INR 2.042
Million |
As on 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
600000 |
Equity Shares |
INR 10/- each |
INR 6.000 Million |
|
40000 |
Preference Share |
INR 100/- each |
INR 4.000 Million |
|
|
Total |
|
INR 10.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11620 |
Equity Shares |
INR 10/- each |
INR 0.116 Million |
|
3575 |
Preference Share |
INR 100/- each |
INR 0.358 Million |
|
|
|
|
|
|
|
Total |
|
INR 0.474
Million |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
|
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
0.474 |
0.100 |
|
(b) Reserves & Surplus |
|
125.693 |
(0.081) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
126.167 |
0.019 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.147 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
0.147 |
0.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
0.010 |
1.510 |
|
(b) Trade
payables |
|
9.181 |
0.000 |
|
(c) Other
current liabilities |
|
7.300 |
0.008 |
|
(d) Short-term
provisions |
|
2.851 |
0.032 |
|
Total Current
Liabilities (4) |
|
19.342 |
1.550 |
|
|
|
|
|
|
TOTAL |
|
145.656 |
1.569 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
4.049 |
0.000 |
|
(ii)
Intangible Assets |
|
1.913 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.323 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.147 |
|
(b) Non-current Investments |
|
0.100 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
5.533 |
0.000 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
11.595 |
0.470 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
120.489 |
0.000 |
|
(b)
Inventories |
|
0.000 |
0.000 |
|
(c) Trade
receivables |
|
0.000 |
0.000 |
|
(d) Cash
and cash equivalents |
|
4.533 |
1.099 |
|
(e)
Short-term loans and advances |
|
8.984 |
0.000 |
|
(f) Other
current assets |
|
0.055 |
0.000 |
|
Total
Current Assets |
|
134.061 |
1.099 |
|
|
|
|
|
|
TOTAL |
|
145.656 |
1.569 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
|
0.000 |
0.000 |
|
|
Other Income |
|
0.791 |
0.000 |
|
|
TOTAL |
|
0.791 |
0.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Employees benefits
expense |
|
35.460 |
0.038 |
|
|
Other expenses |
|
66.821 |
0.043 |
|
|
TOTAL |
|
102.281 |
0.081 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
(101.490) |
(0.081) |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
0.667 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
(102.157) |
(0.081) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
2.036 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
(104.193) |
(0.081) |
|
|
|
|
|
|
|
Less |
TAX |
|
0.147 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
(104.340) |
(0.081) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
(9343.94) |
(8.15) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
|
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
|
NA |
NA |
|
Cash generated from operations |
|
(91.891) |
(0.041) |
|
Net cash flows from (used in) operations |
|
NA |
NA |
|
Net cash flows from (used in) operating activity |
|
(91.940) |
(0.041) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
|
0.00 |
0.00 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
|
0.00 |
0.00 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
|
0.00 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
|
0.00 |
0.00 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
|
(17.02) |
(0.17) |
LEVERAGE RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
|
0.13 |
0.99 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
|
0.00 |
79.47 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
|
0.15 |
81.58 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
|
0.05 |
24.74 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
|
(152.16) |
0.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
|
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
|
(71.63) |
(5.16) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
|
(82.70) |
(426.32) |
SOLVENCY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
|
6.93 |
0.71 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
|
6.93 |
0.71 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
|
0.87 |
0.01 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
|
0.02 |
15.10 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
|
6.93 |
0.71 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
|
31.03.2015 |
31.03.2016 |
|
|
|
INR
In Million |
INR
In Million |
|
Share Capital |
|
0.100 |
0.474 |
|
Reserves & Surplus |
|
(0.081) |
125.693 |
|
Money received against share
warrants |
|
0.000 |
0.000 |
|
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Net
worth |
|
0.019 |
126.167 |
|
|
|
|
|
|
long-term borrowings |
|
0.000 |
0.000 |
|
Short term borrowings |
|
1.510 |
0.010 |
|
Total
borrowings |
|
1.510 |
0.010 |
|
Debt/Equity
ratio |
|
79.474 |
0.000 |
ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
|
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
0.474 |
|
(b) Reserves &
Surplus |
|
|
124.144 |
|
(c) Money received
against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
|
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
|
|
124.618 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
0.000 |
|
(b) Deferred tax
liabilities (Net) |
|
|
0.147 |
|
(c) Other long term
liabilities |
|
|
0.000 |
|
(d) long-term provisions |
|
|
0.000 |
|
Total Non-current
Liabilities (3) |
|
|
0.147 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
0.810 |
|
(b) Trade payables |
|
|
10.317 |
|
(c) Other current
liabilities |
|
|
14.438 |
|
(d) Short-term provisions |
|
|
2.885 |
|
Total Current Liabilities
(4) |
|
|
28.450 |
|
|
|
|
|
|
TOTAL |
|
|
153.215 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
8.225 |
|
(ii) Intangible Assets |
|
|
1.963 |
|
(iii) Capital
work-in-progress |
|
|
0.000 |
|
(iv) Intangible assets
under development |
|
|
0.000 |
|
(b) Non-current
Investments |
|
|
0.000 |
|
(c) Deferred tax assets
(net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
6.432 |
|
(e) Other Non-current
assets |
|
|
0.000 |
|
(f) Goodwill on consolidation
|
|
|
0.979 |
|
Total Non-Current Assets |
|
|
17.599 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
120.489 |
|
(b) Inventories |
|
|
5.940 |
|
(c) Trade receivables |
|
|
1.501 |
|
(d) Cash and cash
equivalents |
|
|
4.612 |
|
(e) Short-term loans and
advances |
|
|
1.928 |
|
(f) Other current assets |
|
|
1.146 |
|
Total Current Assets |
|
|
135.616 |
|
|
|
|
|
|
TOTAL |
|
|
153.215 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
|
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
1.428 |
|
|
Other Income |
|
|
0.791 |
|
|
TOTAL |
|
|
2.219 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
|
|
7.492 |
|
|
Changes in inventories |
|
|
(5.941) |
|
|
Employees benefits
expense |
|
|
35.575 |
|
|
Other expenses |
|
|
68.819 |
|
|
TOTAL |
|
|
105.945 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
|
(103.726) |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
|
0.667 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
|
(104.393) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
2.329 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
|
(106.722) |
|
|
|
|
|
|
|
Less |
TAX |
|
|
0.147 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
|
(106.869) |
|
|
|
|
|
|
|
Less: Pre Acquisition
profit / Loss |
|
|
(0.979) |
|
|
|
|
|
|
|
|
Add |
PROFIT/ (LOSS) AFTER TAX
|
|
|
(105.890) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
(9482.74) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
No |
|
21] |
Banking facility details |
No |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
No |
|
26] |
Turnover of firm for last about one year
and four months |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last about one year and
four months |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
BACKGROUND (As on
2016)
The company was incorporated on 26.11.2014 with the main
object of operating in any business relating to internet portals, networking
and communication environments, internet networks, E-commerce and activity akin
to above.
UNSECURED LOAN
|
PARTICULAR |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Short-term
borrowings |
|
|
|
From Director (Repayable on demand) |
0.010 |
1.510 |
|
|
|
|
|
Total |
0.010 |
1.510 |
INDEX OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G43739598 |
100097067 |
AXIS TRUSTEE SERVICES LIMITED |
17/04/2017 |
- |
- |
140000000.0 |
AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLI MUMBAI –400025, MAHARASHTRA INDIA |
FIXED ASSETS
- Furniture and
Fixture
- Computer
- Office
equipment
- Printers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.10 |
|
|
1 |
INR 79.59 |
|
Euro |
1 |
INR 90.45 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHA |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.