MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

494866

Report Date :

03.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ARTEMA S.R.L

 

 

Registered Office :

Viale Regina Margherita, 269 ,

00198 – Roma (RM)-IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

27.03.2007

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Wholesale of Metalliferous minerals, ferrous metals and semi-finished products

 

 

No. of Employees :

6 to 10

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Artema S.r.l.

 

Viale Regina Margherita, 269

 

00198 - Roma (RM) -IT-

 

 

Summary

 

Fiscal Code

:

09437831002

Legal Form

:

Limited liability company

start of Activities

:

27/03/2007

Equity

:

400.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

fom 6 to 10

 

 

Activity

 

Wholesale of metalliferous minerals, ferrous metals and semi-finished products

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 09437831002

 

Chamber of Commerce no. : 2000583 of Milano

 

Chamber of Commerce no. : 1162608 of Roma since 02/04/2007

 

Chamber of Commerce no. : 364065 of Vicenza

 

V.A.T. Code : 09437831002

 

Establishment date

: 27/03/2007

Start of Activities

: 27/03/2007

Legal duration

: 31/12/2050

Nominal Capital

: 10.000

Subscribed Capital

: 10.000

Paid up Capital

: 10.000

 

Legal mail :

ARTEMASRL@GIGAPEC.IT

 

Members

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Verde.gif

Bombelli

Angelo

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Vuoto.gif

Born in Milano

(MI)

on 17/11/1933

- Fiscal Code : BMBNGL33S17F205K

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Vuoto.gif

Residence:

Pirandello

, 11

- 20089

Rozzano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

27/03/2007

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Verde.gif

Bombelli

Angelo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Simet S.r.l.

Roma (RM) - IT -

09251060159

Board Chairman

Active

Registered

Officina Meccanica Bombelli S.a.s. Di MaRia Maddalena Riva E C.

Milano (MI) - IT -

03429800158

Limited Partner

Withdrawn

Registered

Mariva Immobiliare S.r.l.

Roma (RM) - IT -

09200361005

Sole Director

Active

Registered

Temis S.r.l.

Roma (RM) - IT -

04567230968

Sole Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Bombelli Angelo

Rozzano - IT -

BMBNGL33S17F205K

8.000 .Eur

80,00

Riva Maria Maddalena

Rozzano - IT -

RVIMMD34D43F801E

2.000 .Eur

20,00

Direct Participations

 

The Company under review has no participations in other Companies.

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Regina Margherita

, 269

- 00100

- Roma

(RM)

- IT -

 

Legal mail

: ARTEMASRL@GIGAPEC.IT

 

-

Legal and operative seat

until 31/03/2015

 

Cesalpino Andrea

, 1/H

- 00100

- Roma

(RM)

- IT -

 

-

Branch

(Store)

since 01/12/2012

 

A. Volta

, 13

- 20089

- Rozzano

(MI)

- IT -

 

-

Branch

(Sales office)

since 17/07/2014

 

Stradella Della Racchetta

, 12

- 36100

- Vicenza

(VI)

- IT -

 

Employees

: 8

 

Fittings and Equipment for a value of 98.000

Eur

 

Stocks for a value of 3.200.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

ROZZANO (MI)

Buildings

9

27/02/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, 53/A Piano T

11

609

10

cat. C/6

3

12 mq

Euro:34,71

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, 53/A Piano T

11

609

11

cat. C/6

3

12 mq

Euro:34,71

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, 53/A Piano T

11

609

12

cat. C/6

3

12 mq

Euro:34,71

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, 53/A Piano T

11

609

13

cat. C/6

3

12 mq

Euro:34,71

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, 53/A Piano T

11

609

17

cat. C/6

3

12 mq

Euro:34,71

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, SNC Piano T

11

609

5

cat. F/1

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, 53/A Piano T

11

609

8

cat. C/6

3

12 mq

Euro:34,71

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, 53/A Piano T

11

609

9

cat. C/6

3

12 mq

Euro:34,71

B

Proprieta' per 1/1

ROZZANO (MI) VIA TICINO, Piano

11

610

cat. F/1

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.

 

 

Financial and Economical Analysis

 

Subject is active since 2007

The eonomic-financial analysis is based on the latest 3 b/s.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 15% in 2016

The operating result in 2016 was positive (3,56%) and in line with the sector's average.

The amount of the operating result for the year 2016 is of Eur. 184.614 with no increase in relation to the financial year 2015.

The G.O.M. amounted to Eur. 209.064 on the same levels as the previous financial year.

Financial condition is not balanced as own capitals do not cover debts, indebtedness level is in fact high (10,64) which is anyway decreasing.

Subject can manage an equity capital funds for an amount of Eur. 302.633 on stable levels.

Total indebtedness was equal to Eur. 4.820.323 (Eur. 1.525.940 was the value of m/l term debts) with no important change.

Liquidity is good.

During financial year 2016 the cash flow amounted to Eur. 69.839

During 2016 financial year labour costs amounted to Eur. 426.262, with a 9,66% incidence on production costs. , whereas the incidence on sales revenues is of 9,26%.

High incidence of financial charges on turnover.

 

 

Financial Data

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Verde.gif

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

4.605.594

Profit (Loss) for the period

45.389

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Verde.gif

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

5.423.403

Profit (Loss) for the period

88.701

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

5.006.365

Profit (Loss) for the period

21.232

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

3.258.174

Profit (Loss) for the period

15.477

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

98.078

Profit (Loss) for the period

21.867

 

 

financials

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

795

2.414

. . Research,develop. and advert.expens.

60.400

62.693

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

45.720

46.377

. Total Intangible Fixed Assets

130.396

106.915

111.484

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

12.320

. . Industrial and commercial equipment

86.029

. . Other assets

1.176

. . Assets under construction and advances

. Total Tangible fixed assets

91.078

99.525

103.190

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

Total fixed assets

221.474

206.440

214.674

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

3.278.180

2.829.363

. . Advance payments

. Total Inventories

3.201.898

3.278.180

2.829.363

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.681.397

2.219.390

2.812.272

. . Beyond 12 months

2.937

2.937

. . Trade receivables

2.180.095

2.690.736

. . . . Within 12 months

2.180.095

2.690.736

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

37.306

. . . . Within 12 months

37.306

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

42.232

84.230

. . . . Within 12 months

39.295

84.230

. . . . Beyond 12 months

2.937

. Total Credits not held as fixed assets

1.684.334

2.222.327

2.812.272

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

2.816

10.352

. . Checks

. . Banknotes and coins

7.298

7.303

. Total Liquid funds

72.977

10.114

17.655

Total current assets

4.959.209

5.510.621

5.659.290

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

8.391

4.684

5.903

Total adjustments accounts

8.391

4.684

5.903

TOTAL ASSETS

5.189.074

5.721.745

5.879.867

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

10.000

10.000

10.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

2.000

2.000

2.000

. Reserve for Own shares

. Statute reserves

. Other reserves

102.925

82.364

61.132

. Accumulated Profits (Losses)

142.319

142.319

142.319

. Profit( loss) of the year

45.389

20.560

21.232

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

302.633

257.243

236.683

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

65.492

44.240

23.570

ACCOUNTS PAYABLE

. . . . Within 12 months

3.294.384

3.822.207

5.619.319

. . . . Beyond 12 months

1.525.939

1.596.924

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

1.566.526

1.594.966

. . . . Within 12 months

1.594.966

. . . . Beyond 12 months

1.566.526

. . Due to banks

1.365.415

1.541.547

. . . . Within 12 months

1.335.017

1.541.547

. . . . Beyond 12 months

30.398

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

2.429.453

2.354.873

. . . . Within 12 months

2.429.453

2.354.873

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

15.705

15.887

. . . . Within 12 months

15.705

15.887

. . . . Beyond 12 months

. . Due to social security and welfare inst.

20.369

41.201

. . . . Within 12 months

20.369

41.201

. . . . Beyond 12 months

. . Other payables

21.663

70.845

. . . . Within 12 months

21.663

70.845

. . . . Beyond 12 months

Total accounts payable

4.820.323

5.419.131

5.619.319

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

626

1.133

295

Total adjustment accounts

626

1.133

295

TOTAL LIABILITIES

5.189.074

5.721.747

5.879.867

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

4.605.593

5.423.403

4.979.848

. Changes in work in progress

-76.282

448.817

256.423

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

69.306

. . Contributions for operating expenses

. . Different income and revenues

69.306

Total value of production

4.598.617

5.872.220

5.236.271

PRODUCTION COSTS

. Raw material,other materials and consum.

3.596.910

4.902.944

4.400.406

. Services received

255.781

. Leases and rentals

74.653

309.986

309.297

. Payroll and related costs

426.262

409.269

321.867

. . Wages and salaries

303.826

299.442

241.919

. . Social security contributions

101.184

89.145

63.665

. . Employee termination indemnities

21.252

20.682

16.283

. . Pension and similar

. . Other costs

. Amortization and depreciation

24.450

10.027

25.850

. . Amortization of intangible fixed assets

12.738

199

14.736

. . Amortization of tangible fixed assets

11.712

9.828

11.114

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

. Provisions to risk reserves

. Other provisions

. Other operating costs

35.947

42.782

35.038

Total production costs

4.414.003

5.675.008

5.092.458

Diff. between value and cost of product.

184.614

197.212

143.813

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

300

5.066

4.323

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

300

5.066

4.323

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

300

5.066

4.323

. Interest and other financial expense

-103.171

-122.279

-91.817

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-103.171

-122.279

-91.817

Total financial income and expense

-102.871

-117.213

-87.494

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

1.343

2.441

. . Gains on disposals

. . Other extraordinary income

1.343

2.441

. Extraordinary expense

-26.712

-37.528

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-26.712

-37.528

Total extraordinary income and expense

-25.369

-35.087

Results before income taxes

81.743

54.630

21.232

. Taxes on current income

36.354

-34.071

. . current taxes

36.354

-34.071

-26.517

. . differed taxes(anticip.)

. Net income for the period

45.389

88.701

21.232

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

45.389

88.701

21.232

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,04

0,04

0,04

0,11

Elasticity Ratio

Units

0,96

0,96

0,96

0,87

Availability of stock

Units

0,62

0,57

0,48

0,22

Total Liquidity Ratio

Units

0,34

0,39

0,48

0,56

Quick Ratio

Units

0,01

0,00

0,00

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

10,64

14,82

23,58

3,81

Self Financing Ratio

Units

0,06

0,04

0,04

0,17

Capital protection Ratio

Units

0,82

0,88

0,87

0,65

Liabilities consolidation quotient

Units

0,48

0,43

0,01

0,12

Financing

Units

15,93

21,07

23,74

4,72

Permanent Indebtedness Ratio

Units

0,37

0,33

0,05

0,30

M/L term Debts Ratio

Units

0,31

0,29

0,01

0,07

Net Financial Indebtedness Ratio

Units

n.c.

11,36

13,18

1,28

CORRELATION

Fixed assets ratio

Units

8,55

9,20

1,31

2,06

Current ratio

Units

1,51

1,44

1,01

1,16

Acid Test Ratio-Liquidity Ratio

Units

0,53

0,58

0,51

0,84

Structure's primary quotient

Units

1,37

1,25

1,10

1,28

Treasury's primary quotient

Units

0,02

0,00

0,00

0,03

Rate of indebtedness ( Leverage )

%

1714,64

2224,26

2484,28

591,61

Current Capital ( net )

Value

1.664.826

1.688.414

61.694

219.071

RETURN

Return on Sales

%

1,52

1,82

0,94

2,22

Return on Equity - Net- ( R.O.E. )

%

15,00

34,48

8,97

6,27

Return on Equity - Gross - ( R.O.E. )

%

27,01

21,24

8,97

15,95

Return on Investment ( R.O.I. )

%

3,56

3,45

2,45

4,19

Return/ Sales

%

4,01

3,64

2,87

3,42

Extra Management revenues/charges incid.

%

24,59

44,98

14,76

29,26

Cash Flow

Value

69.839

98.728

47.082

61.669

Operating Profit

Value

184.614

197.212

143.813

95.558

Gross Operating Margin

Value

209.064

207.239

169.663

144.934

MANAGEMENT

Credits to clients average term

Days

n.c.

144,71

193,49

120,94

Debts to suppliers average term

Days

n.c.

167,78

178,34

120,04

Average stock waiting period

Days

250,28

217,60

203,46

61,92

Rate of capital employed return ( Turnover )

Units

0,89

0,95

0,85

1,27

Rate of stock return

Units

1,44

1,65

1,77

5,74

Labour cost incidence

%

9,26

7,55

6,43

7,77

Net financial revenues/ charges incidence

%

-2,23

-2,16

-1,75

-1,26

Labour cost on purchasing expenses

%

9,66

7,21

6,32

7,90

Short-term financing charges

%

2,14

2,26

1,63

2,67

Capital on hand

%

112,67

105,50

117,45

78,39

Sales pro employee

Value

354.276

451.950

500.636

437.713

Labour cost pro employee

Value

32.789

34.105

32.186

33.928

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Spazio.gif3.807.992

Population living in the region

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Spazio.gif5.269.972

Number of families in the region

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Spazio.gif2.091.220

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Spazio.gif472

- per non food products

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Spazio.gif1.832

- per energy consume

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.431\Spazio.gif102

 

 

Sector Data

 

The values are calculated on a base of 6.137 significant companies.

 

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 120 dd.

The sector's profitability is on an average of 2,22%.

The labour cost affects the turnover in the measure of 7,77%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,27.

The employees costs represent the 7,90% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 53.924 protested subjects are found; in the province they count to 34.465.

The insolvency index for the region is 1,04, , while for the province it is 0,92.

Total Bankrupt companies in the province : 31.914.

Total Bankrupt companies in the region : 37.442.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.10

UK Pound

1

INR 94.44

Euro

1

INR 79.59

Euro 

1

INR 80.31

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.