MIRA INFORM REPORT

 

 

Report No. :

494024

Report Date :

03.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

IDMC LIMITED [w.e.f. 23.09.2003]

 

 

Formerly Known As :

INDIAN DAIRY MACHINERY COMPANY LIMITED

 

 

Registered Office :

Plot No. 124-128, GIDC Estate, Vithal Udyognagar, District Anand - 388121, Gujarat

Tel. No.:

91-2692-236375 / 229917

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

14.09.1992

 

 

Com. Reg. No.:

04-018283

 

 

Capital Investment / Paid-up Capital :

INR 121.450 Million

 

 

CIN No.:

[Company Identification No.]

U29299GJ1992PLC018283

 

 

IEC No.:

Not Divulged `

 

 

TIN No:

24151000865

 

 

GST No.:

24AAACI4631E1Z3

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACI4631E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of 7 - Fabricated Equipment Bulk Milk Cooling Tank S. S. Fittings Pumps Plate Heat Exchangers Components, Spares and Accessories Optifilm Machinery and Mechanical Appliances Steel Products Articles of Plastics and Polymers. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 3220000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1992. It is a wholly owned subsidiary of National Dairy Development Board (NDDB).

 

The company is a manufacturer food grade packaging films, laminates and pouches it also provides packaging solutions for liquid milk and milk products, edible oils, frozen vegetables, personal care products and other consumer goods.

 

As per the financial records of 2017, the company has earned a favourable growth of 27.20% in its revenue as compared to the previous year’s revenue and has achieved an average profitability margin of 0.93%.

 

The company possesses sound financial position marked by healthy net worth base along with strong debt coverage indicator due to low debt balance sheet profile and fair liquidity parameters.

 

Rating takes into consideration the strength that the company derives from its holding company and its experienced management team.

 

Business is active. Payment seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Loans: A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

30.01.2017

 

Rating Agency Name

CRISIL

Rating

Short term Loans: A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

30.01.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.03.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Deepak Saini

Designation :

Sales Manager

Contact No.:

91-9784499000

Date :

27.02.2018

 

 

Name :

Mr. Karan

Designation :

Not Divulged

Contact No.:

91-2692-233029

Date :

27.02.2018

 

MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-2692-236375/ 220100]

 

LOCATIONS

 

Registered Office / Corporate office / Factory 1:

Plot No. 124-128, GIDC Estate, Vithal Udyognagar, District Anand - 388121, Gujarat, India

Tel. No.:

91-2692-236375 / 220100/ 229915-24

Mobile No.:

91-9784499000 [Mr. Deepak Saini]

Fax No.:

91-2692-236580 / 236164

E-Mail :

idmc@idmc.coop

kinnarishah@idmc.com

Website :

http://idmc.com

 

 

Regional Offices :

·         Block 4A, Ground Floor 02, DLF Corporate Park, DLF City, Phase III Gurugram - 122023 Haryana, India

Tel. No.: 91-124-4931370

 

·         Priya Darshini Apartment Near Boring Road, Crossing, Patna - 800001
Bihar, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Sriram Mankal Shankar

Designation :

Director

Address :

No. 3, Fourth Main Road, Chamarajapet, Bangalore-560018, Karnataka, India

Date of Birth/Age :

16.05.1962

Date of Appointment :

13.01.2017

DIN No.:

00588922

 

CIN/FCRN

Company Name

Begin Date

End Date

U01403DL2009NPL195142

NDDB DAIRY SERVICES

28/09/2012

-

U74899DL1999PLC109396

MICRO CREDIT RATINGS INTERNATIONAL LIMITED

27/09/2017

-

 

 

Name :

Mr. Yuvaraj Yashvant Patil

Designation :

Director

Address :

Quarter No. C-52, NDDB Campus, Anand – 388001, Gujarat, India

Date of Birth/Age :

01.06.1957

Qualification:

B.COM, LLB, ICWAI, SAS (COMMERCIAL), PGDRDM

Date of Appointment :

13.01.2017

DIN No.:

07058130

Pan No.:

ADOPP8398P

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U01403DL2009NPL195142

NDDB DAIRY SERVICES

28/07/2015

-

U72200TG1999PLC032666

INDIAN IMMUNOLOGICALS LIMITED

07/09/2017

-

 

 

Name :

Mr. Dilip Rath

Designation :

Director

Address :

National Dairy Development board, Near Jagnath Mahadev, Anand – 388001, Gujarat, India 

Date of Birth/Age :

15.11.1954

Date of Appointment :

21.12.2011

PAN:

AFOPR3828N

Qualification :

M. SC. AND IAS

DIN No.:

05163623

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U01403DL2009NPL195142

NDDB DAIRY SERVICES

28/09/2012

-

U15209DL2000PTC104671

MOTHER DAIRY FRUIT AND VEGETABLE PRIVATE LIMITED

19/07/2012

-

U72200TG1999PLC032666

INDIAN IMMUNOLOGICALS LIMITED

14/09/2012

-

 

 

Name :

Mr. Subramaniam Ramachandran Iyer

Designation :

Director

Address :

R - 3, Rao Mansions, No. 4, 17th A Cross, 8th Main, Malleswaram , Bangalore - 560 055, Karnataka, India

Date of Birth/Age :

28.05.1940

Qualification :

B. SC and CAIIB

PAN No.:

AAFPI7202K

Date of Appointment :

01.04.2014

DIN No.:

00580437

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

L17100MH1984PLC033143

ZODIAC CLOTHING COMPANY LIMITED

22/06/2002

-

U15141DL2000PLC173051

DHARA VEGETABLE OIL AND FOODS COMPANY LIMITED

07/07/2003

-

U63030MH1987PTC045750

P N WRITER AND COMPANY PRIVATE LIMITED

31/12/2008

-

U70100MH1995PTC092800

WRITER LIFESTYLE PRIVATE LIMITED

10/09/2009

-

U74110MH2012PTC230432

WRITER BUSINESS SERVICES PRIVATE LIMITED

30/09/2016

-

U74120MH2011PTC220601

WATERFIELD ADVISORS PRIVATE LIMITED

14/09/2012

-

U74900MH2012PTC234921

WATERFIELD FINANCIAL AND INVESTMENT ADVISORS PRIVATE LIMITED

19/03/2014

-

U74999MH2001PTC130866

WRITER SAFEGUARD PRIVATE LIMITED

30/09/2010

-

 

 

Name :

Mr. Sangramsinh Raysangbhai Chaudhary

Designation :

Director

Address :

B-6, NDDB Campus, Anand – 388 001, Gujarat, India

Date of Birth/Age :

06.09.1960

Qualification :

PGLS and PGDRM

PAN No.:

ABEPC1030D

Date of Appointment :

16.07.2012

DIN No.:

01850128

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U01403DL2009NPL195142

NDDB DAIRY SERVICES

20/05/2014

-

U15200GJ1998NPL034249

VIDYA DAIRY

17/02/2012

-

U15209DL2000PTC104671

MOTHER DAIRY FRUIT AND VEGETABLE PRIVATE LIMITED

30/12/2014

-

U72200TG1999PLC032666

INDIAN IMMUNOLOGICALS LIMITED

22/01/2015

-

 

 

Name :

Mr. Ashis Kumar Chakraborty

Designation :

Director

Address :

C-27, NDDB Campus, Anand – 388001, Gujarat, India

Date of Birth/Age :

21.11.1957

Date of Appointment :

13.01.2017

DIN No.:

07706751

 

 

Name :

Mr. Rajesh Subramaniam

Designation :

Whole-Time Director

Address :

C-37, National Dairy Development Board, Opp Jagnath Mahadev, Anand, 388001, Gujarat, India

Date of Birth/Age :

06.09.1964

Qualification :

PGDRM

PAN No.:

AHNPS1837R

Date of Appointment :

01.04.2015

DIN No.:

07127772

 

 

Name :

Mrs. Alka Anil Mahajan

Designation :

Additional Director

Address :

B-9, Shivganesh-2, Hebatpur Road, Opposite Zydus Hospital, Thaltej, Ahmedabad-380059,Gujarat, India

Date of Birth/Age :

11.08.1961

Date of Appointment :

27.04.2017

DIN No.:

07802003

 

 

KEY EXECUTIVES

 

Name :

Ms. Kinnari Hanskumar Shah

Designation :

Company Secretary

Address :

10, Ashok Apartment, Opposite Suraj Paty Plot, Behind Dharnidhar Temple, Vasana, Ahmedabad – 380 007, Gujarat,  India

Date of Birth/Age :

06.07.1978

Date of Appointment :

01.01.2011

Pan No. :

BAGPS6051Q

 

 

Name :

Mr. Jeevan Kumar Akhouri

Designation :

Chief Executive Officer

Name :

302, Nandan, Ansh Dev Nandan, Behind NDDB Campus, Jaganathpura, Anand 388001, Gujarat, India

Date of Appointment :

05.05.2015

Date of Birth/Age :

01.07.1960

PAN No.:

M. COM

PAN No.:

ABUPA1500G

 

 

Name :

Mr. Deepak Saini

Designation :

Sales Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

 

No. of Shares

 

National Dairy Development Board, India 

 

12144538

Dilip Rath

 

1

Sangram Chaudhary

 

1

Y. Y. Patil

 

1

Ravi Shankar

 

1

S Regupathi

 

1

Jeevan Akhouri

 

1

 

 

 

Total

 

 

12144544

 

 

AS ON: 27.07.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Financial Institutions)

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of 7 - Fabricated Equipment Bulk Milk Cooling Tank S. S. Fittings Pumps Plate Heat Exchangers Components, Spares and Accessories Optifilm Machinery and Mechanical Appliances Steel Products Articles of Plastics and Polymers. (Registered Activity)

 

 

Products :

ITC Code No.

 

Product Descriptions

84186950

Bulk Milk Cooling Tank

84818030

Components, Spares and Accessories

84798200

Fabricated Equipment and Machinery

39201099

Opt film

84195020

Plate Heat

Exchangers

84137099

Pumps

73079390

S. S. Fittings

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Axis Bank Limited

 

·         State Bank of India

Special Commercial Branch, Jaylaxmi Plaza, Ganesh Crossing, Anand - 388001, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

0.000

28.650

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

260.000

1270.000

 

 

 

Total

 

260.000

1298.650

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

31, Nutan Bharat Society, Alkapuri, Baroda – 390 007, Gujarat,  India

Income-tax PAN of auditor or auditor's firm :

AADFD2337G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

National Dairy Development Board, Idnia

 

 

Fellow Subsidiary Company

·         Mother Diary Fruit and Vegetable Private Limited

·         Indian Immunologicals Limited

·         Vidya Dairy

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

INR 10/- each

INR 500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12144544

Equity Shares

INR 10/- each

INR 121.450 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

121.450

121.450

121.450

(b) Reserves & Surplus

1006.820

883.140

748.590

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1128.270

1004.590

870.040

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

28.650

56.300

(b) Deferred tax liabilities (Net)

68.060

45.660

56.250

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

57.780

55.490

40.330

Total Non-current Liabilities (3)

125.840

129.800

152.880

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

260.000

1537.400

857.090

(b) Trade payables

1715.210

1215.210

880.320

(c) Other current liabilities

3644.570

383.440

261.880

(d) Short-term provisions

55.460

64.360

14.570

Total Current Liabilities (4)

5675.240

3200.410

2013.860

 

 

 

 

TOTAL

6929.350

4334.800

3036.780

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

928.240

843.520

720.180

(ii) Intangible Assets

21.670

16.160

15.670

(iii) Capital work-in-progress

2.650

55.670

14.170

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

211.650

80.960

65.690

(e) Other Non-current assets

2.910

26.370

27.010

Total Non-Current Assets

1167.120

1022.680

842.720

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

 0.000

 0.000

(b) Inventories

967.740

671.550

498.150

(c) Trade receivables

2564.680

1923.100

1405.210

(d) Cash and cash equivalents

1290.190

416.160

22.650

(e) Short-term loans and advances

698.460

214.500

217.470

(f) Other current assets

241.160

86.810

50.580

Total Current Assets

5762.230

3312.120

2194.060

 

 

 

 

TOTAL

6929.350

4334.800

3036.780

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

6855.140

5389.160

3787.150

 

 

Other Income

112.530

23.660

19.220

 

 

TOTAL                                    

6967.670

5412.820

3806.370

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

5187.560

3795.940

2503.110

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(289.850)

(80.900)

21.760

 

 

Employees benefits expense

538.090

441.320

377.470

 

 

CSR expenditure

2.550

0.000

0.000

 

 

Other expenses

1136.370

894.880

677.330

 

 

TOTAL                                    

6574.720

5051.240

3579.670

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

392.950

361.580

226.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

95.580

136.470

96.090

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

297.370

225.110

130.610

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

88.270

73.720

90.290

 

 

 

 

 

 

PROFIT BEFORE TAX

209.100

151.390

40.320

 

 

 

 

 

Less

TAX                                                                 

63.490

(5.090)

(16.620)

 

 

 

 

 

 

PROFIT AFTER TAX    

145.610

156.480

56.940

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export (FOB basis)

55.410

81.540

87.730

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

304.900

305.330

324.530

 

 

Components and spare parts

322.040

251.870

106.300

 

 

capital goods

0.000

0.000

2.070

 

TOTAL IMPORTS

626.940

557.200

432.900

 

 

 

 

 

 

Earnings(Loss) Per Share (INR)

11.99

12.88

4.69

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

26.580

30.330

 

 

 

 

Net cash flows from (used in) operations

2579.710

139.950

(58.040)

 

 

 

 

Net cash flows from (used in) operating activities

2434.740

124.700

(39.390)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

136.56

130.25

135.43

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.67

2.80

2.70

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

120.68

116.85

128.37

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.41

0.54

0.46

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.41

0.40

0.30

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.82

0.75

0.69

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.23

1.59

1.08

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

5.03

3.19

2.31

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.84

0.91

0.86

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

4.11

2.65

2.36

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.12

2.90

1.50

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.10

3.61

1.88

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

12.91

15.58

6.54

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.02

1.03

1.09

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.84

0.83

0.84

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.16

0.23

0.29

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.14

13.11

7.77

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.02

1.03

1.09

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

121.450

121.450

121.450

Reserves & Surplus

748.590

883.140

1006.820

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

870.040

1004.590

1128.270

 

 

 

 

long-term borrowings

56.300

28.650

0.000

Short term borrowings

857.090

1537.400

260.000

Current Maturities of Long term debt

30.330

26.580

0.000

Total borrowings

943.720

1592.630

260.000

Debt/Equity ratio

1.085

1.585

0.230

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

3787.150

5389.160

6855.140

 

 

42.301

27.202

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

3787.150

5389.160

6855.140

Profit

56.940

156.480

145.610

 

1.50%

2.90%

2.12%

 

 

LEGAL CASE

 

HIGH COURT

 

AHMEDABAD COMMISSIONER OF CUSTOMS VS IDMC LIMITED

high court-Guj

Case no:10. TAXAP/2/2015

Case status:Pending

Judge:HON'BLE MR.JUSTICE RAVI R.TRIPATHIHON'BLE MR.JUSTICE N.V.ANJARIA

Date:2015-07-01T00:00:00Z

 

LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED

high court-Aurangabad

Case no:908. AO/220/2011

Case status:Pending

Judge:HON'BLE SHRI JUSTICE S V GANGAPURWALA

Date:2012-01-13T00:00:00Z

 

LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED

high court-Aurangabad

Case no:908. CA/15489/2011

Case status:Pending

Judge:HON'BLE SHRI JUSTICE S V GANGAPURWALA

Date:2012-01-13T00:00:00Z

 

LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED

high court-Aurangabad

Case no:917. CP/88/2012

Case status:Pending

Judge:HON'BLE SHRI JUSTICE A.M. THIPSAY

Date:2012-06-28T00:00:00Z

 

LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED HAS FILED AFFIDAVIT IN REPLY

high court-Aurangabad

Case no:916. CP/88/2012

Case status:Pending

Judge:HON'BLE SHRI JUSTICE T.V. NALAWADE

Date:2012-06-21T00:00:00Z

 

 

LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED FILED IN COURT ARE

high court-Aurangabad

Case no:910. AO/220/2011

Case status:Pending

Judge:HON'BLE SHRI JUSTICE S V GANGAPURWALA

Date:2012-01-20T00:00:00Z

 

LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED HAS NOT DELETED THE NAME

high court-Aurangabad

Case no:973. CP/88/2012

Case status:Pending

Judge:HON'BLE SHRI JUSTICE M.T. JOSHI

Date:2012-04-20T00:00:00Z

 

LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED OF R1 TO 4 ARE AWAITED.

high court-Aurangabad

Case no:33. CP/88/2012

Case status:Pending

Judge:HON'BLE SHRI JUSTICE A.M. THIPSAY

Date:2012-03-26T00:00:00Z

 

LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED OF R13 & 4 ARE FOR ORDERS

high court-Aurangabad

Case no:934. CP/88/2012

Case status:Pending

Judge:HON'BLE SHRI JUSTICE M.T. JOSHI

Date:2012-06-13T00:00:00Z

 

PR. COMMISSIONER OF INC MR KM PARIKH 1 OME TAX VADODARA2 VS MS IDMC LIMITED

high court-Gujarat

Case no:TAXAP/824/2016

Case status:Pending

Judge:HONOURABLE MR.JUSTICE M.R. SHAH AND HONOURABLE MR.JUSTICE B.N. KARIA

Date:2016-11-28

 

PR. COMMISSIONER OF INC MR KM PARIKH 1 OME TAX VADODARA2 VS MS IDMC LIMITED 160 FOR FINAL HEARING

high court-Gujarat

Case no:TAXAP/824/2016

Case status:Pending

Judge:HONOURABLE MR.JUSTICE M.R. SHAH AND HONOURABLE MR.JUSTICE B.N. KARIA

Date:2017-01-17

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G74334947

100130469

NATIONAL DAIRY DEVELOPMENT BOARD

05/09/2017

28/12/2017

-

264653000.0

NEAR JAGNATH MAHADEVANANDANANDGJ388001IN

2

G76716364

10381722

STATE BANK OF INDIA

17/10/2012

25/01/2018

-

2970000000.0

SPECIALISED COMMERCIAL BRANCHJAYLAXMI PLAZA, GANESH CROSSINGANANDGJ388001IN

3

G13933791

10372064

INDIAN BANK

28/07/2012

07/09/2016

-

3760000000.0

5/8/14, STATION ROADANANDANANDGJ388001IN

4

G34660258

10348929

AXIS BANK LIMITED

22/03/2012

22/12/2016

-

960000000.0

"TRISHUL", 3RD FLOOR, OPP. SAMATHESHWAR TEMPLELAW GARDEN, ELLISBRIDGEAHMEDABADGJ380006IN

5

G59519892

10344136

NATIONAL DAIRY DEVELOPMENT BOARD

22/03/2012

06/10/2017

-

1300000000.0

NEAR JAGNATH MAHADEVANANDANANDGJ388001IN

6

G61030748

90096023

NATIONAL DAIRY DEVELOPMENT BOARD

28/01/1999

27/07/2000

23/10/2017

120000000.0

POST BOX NO. 40ANANDGJ388001IN

7

G61019451

90095538

NATIONAL DAIRY DEVELOPMENT BOARD

19/07/1994

05/06/2002

23/10/2017

48279000.0

POST BOX NO. 40ANANDWB388001IN

8

G61027405

90095886

NATIONAL DAIRY DEVELOPMENT BOARD

19/07/1994

-

23/10/2017

48279000.0

POST BOX NO. 40ANANDGJ388001IN

9

G61028973

90095986

NATIONAL DAIRY DEVELOPMENT BOARD

29/12/1997

-

23/10/2017

72500000.0

P. B. NO. 40ANANDGJ388001IN

10

G08672057

10562073

NATIONAL DAIRY DEVELOPMENT BOARD (NDDB)

26/03/2015

-

15/07/2016

64260000.0

NEAR JAGNATH MAHADEV,ANANDANANDGJ388001IN

 

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

0.000

267.400

 

 

 

Total

 

0.000

267.400

 

 

OUTLOOK

 

FY 2017-18 begins with a good carry forward volume of orders for projects, both on-going and new. The packaging business is likely to witness a positive trend. Importantly, GST is scheduled to be implemented from 1 July 2017. This will completely alter the landscape for all businesses. The Company is gearing up and strategizing the integration of GST into its operations. Critically this will include preparedness to migrate balance deliveries against existing contracts and compliance with a proposed e-way bill which would have to be generated by bringing the supplier, transporter and recipient on a single platform through an e-way bill portal. It appears the entire business ecosystem may undergo some turbulence and uncertainty before the larger collective and individual good accrues through GST. Therefore, while IDMC’s top line would ordinarily have registered a healthy growth during FY 2017-18, it could be subject to moderation.

 

DAIRY SOLUTIONS

IDMC’s business in design, supply, installation, testing and commissioning (DSITC) of dairy projects grew significantly. The Company completed DSITC of many dairy projects including:

 

·         Two 5 LLPD liquid milk processing plants, one each in north and south India respectively;

·         Two ice-cream plants of capacity 1 LLPD and 10,000 LPD respectively, both in the north;

·         Ice cream plant expansion from 50 KLPD to 1 LLPD in the west;

·         A continuous butter making facility of 2.5 TPH in the west;

·         Pre-processing facilities for a UHT plant in the west;

·         A 2 LLPD liquid milk processing and packing plant in the west;

·         Utility equipment and piping for plant to manufacture cheese and process whey in the west

.

The projects under implementation during the year and carried forward were:

·         Ten turnkey dairy solutions in north India, with two milk powder plants, each of 20 TPD;

·         One 10 LLPD dairy project in west;

·         One 10 LLPD dairy plant including butter milk of 2 LLPD, ghee making and packing and 5000 LPD of ice cream in the west;

·         One large 5 TPH butter manufacturing line in the west;

·         One large ice cream plant of 50 KLPD in the north;

·         One turnkey dairy solution for 80 KLPD UHT pouch milk plant in the south.

 

The year marked a significant consolidation of IDMC’s initiative to offer turnkey solutions in the DSITC of dairy plants, covering civil, mechanical, electrical, automation, utilities and their seamless integration.

 

IDMC continued to manufacture and supply individual equipment such as tankages, silos, CIP systems, bulk milk coolers, mobile bulk milk coolers, liquid milk vending machines, milking machines, heaters, chillers, pasteurizers, stainless steel sanitary fittings, pumps, pneumatic valves and other flow components for use in the dairy industry.

 

Thermal Solutions

IDMC completed the following ammonia based refrigeration projects during the year:

·         1800 TR to 2460 TR refrigeration expansion project for a dairy plant in the west;

·         1200 TR capacity project for a new dairy in the north;

·         1100 TR capacity expansion project for manufacturing ice cream in the north;

·         600 TR expansion project, including shifting of refrigeration equipment for a dairy in the west;

·         400 TR glycol chilling system for a dairy in the west.

 

The ammonia refrigeration projects under implementation during the year and carried forward were:

·         1385 TR refrigeration project for a dairy in the west;

·         860 TR expansion project for a dairy in the west;

·         388 TR refrigeration project for a fruit and vegetable processing facility in the east;

·         90 TR to 400 TR refrigeration projects for 10 dairy projects in the north.

 

IDMC intensified its Making in India initiative for ice silos. The Company commissioned five indigenously manufactured ice silos with capacities ranging from 3000 to 4100 MCAL. In addition, orders for seven similar ice silos were being executed and would be completed by the next year.

 

Cattle Feed Solutions

 

·         IDMC successfully executed a turnkey solution of a 100 TPD automatic cattle feed plant in a record time of 12 months. It included civil works and the DSITC of mechanical, electrical, automation and utility systems.

 

·         The Company also completed a project to expand the capacity for manufacturing cattle feed from 500 TPD to 800 TPD in the West and installed a silo storage system of 1,500 MT in the North.

 

Pharma Solutions

During the year, work on the following pharma projects were underway:

 

·         A large fermentation project for manufacturing multiple products like enzymes, probiotics and recombinant therapeutics in the south;

·         An automated effluent decontamination system with a high degree of safety features for a BSL3+ affiliated laboratory in the east;

·         A continuous effluent decontamination system for a biotech company in the west.

IDMC successfully commissioned the PED approved mixing vessel which it had manufactured and supplied to a MHRA certified pharmaceutical company in the UK.

 

Beverage Solutions

 

IDMC completed the DSITC of a 24 KLPH Juice processing plant with automatic double circuit in the North.

 

By the end of the year, IDMC supplied an 8 KLPH sugar dissolving system to a food and beverage plant in the west.

 

Packaging Solutions

 

Adequate planning facilitated the operations of the packaging film plant at its rated capacity of 9000 tons per annum. Preparations for expanding the plant by adding two blown film lines, one each for three layer and seven layer respectively were at an advanced stage.

 

IDMC manufactured and sold about 9,500 tons of food grade packaging films, laminates and pouches for packaging liquid milk and milk products, edible oils, frozen vegetables, bread and bakery products and other consumer goods.

 

IDMC installed and commissioned a laser scoring machine which will enable IDMC to supply pouches with an easy tear facility.

 

Accreditation of the packaging film plant has been upgraded from ISO 22000:2005 to FSSC:22000 certification during the year.

 

 

CONTINGENT LIABILITIES:                            

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Demands from statutory authorities contested by the Company

 

 

Sales Tax

1.220

10.870

Income Tax

8.540

6.060

Customs Duty

58.190

53.790

Excise Duty

41.270

79.360

Service Tax

3.460

3.050

Outstanding balance on letter of credit and bank

guarantees

6898.330

2225.070

Differential custom duty for importing goods under Project Import -Chapter No.98.01 (to the extent remaining unfulfilled)

7.900

7.900

Workmen compensation and other claims against the Company, not acknowledged as debt

Amount not

determinable

Amount not

determinable


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipment’s

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.23

UK Pound

1

INR 89.71

Euro

1

INR 79.50

                                         

 

                                                                 INFORMATION DETAILS

 

Information Gathered by :

SHK

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.