|
|
|
|
Report No. : |
494024 |
|
Report Date : |
03.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
IDMC LIMITED [w.e.f. 23.09.2003] |
|
|
|
|
Formerly Known
As : |
INDIAN DAIRY MACHINERY COMPANY LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 124-128, GIDC Estate, Vithal
Udyognagar, District Anand - 388121, Gujarat |
|
Tel. No.: |
91-2692-236375 / 229917 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
14.09.1992 |
|
|
|
|
Com. Reg. No.: |
04-018283 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 121.450 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29299GJ1992PLC018283 |
|
|
|
|
IEC No.: |
Not Divulged ` |
|
|
|
|
TIN No: |
24151000865 |
|
|
|
|
GST No.: |
24AAACI4631E1Z3 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI4631E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability
Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of 7 - Fabricated Equipment Bulk Milk Cooling Tank S. S. Fittings Pumps Plate Heat Exchangers Components, Spares and Accessories Optifilm Machinery and Mechanical Appliances Steel Products Articles of Plastics and Polymers. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 3220000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1992. It is a wholly owned
subsidiary of National Dairy Development Board (NDDB). The company is a manufacturer food grade packaging films, laminates and pouches it also provides packaging solutions for liquid milk and milk products, edible oils, frozen vegetables, personal care products and other consumer goods. As per the financial records of 2017, the company has earned a favourable growth of 27.20% in its revenue as compared to the previous year’s revenue and has achieved an average profitability margin of 0.93%. The company possesses sound financial position marked by healthy net worth base along with strong debt coverage indicator due to low debt balance sheet profile and fair liquidity parameters. Rating takes into consideration the strength that the company derives from its holding company and its experienced management team. Business is active. Payment seems to be regular. In view of aforesaid, the company can be considered for
business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term Loans: A+ |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
30.01.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term Loans: A1 |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
30.01.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 03.03.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Deepak Saini |
|
Designation : |
Sales Manager |
|
Contact No.: |
91-9784499000 |
|
Date : |
27.02.2018 |
|
|
|
|
Name : |
Mr. Karan |
|
Designation : |
Not Divulged |
|
Contact No.: |
91-2692-233029 |
|
Date : |
27.02.2018 |
MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-2692-236375/ 220100]
LOCATIONS
|
Registered Office / Corporate office / Factory 1: |
Plot No. 124-128, GIDC Estate, Vithal
Udyognagar, District Anand - 388121, Gujarat, India |
|
Tel. No.: |
91-2692-236375 / 220100/ 229915-24 |
|
Mobile No.: |
91-9784499000 [Mr. Deepak Saini] |
|
Fax No.: |
91-2692-236580 / 236164 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Regional Offices : |
· Block 4A, Ground Floor 02, DLF Corporate Park, DLF City, Phase III Gurugram - 122023 Haryana, India Tel. No.: 91-124-4931370 ·
Priya Darshini Apartment Near Boring Road,
Crossing, Patna - 800001 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Sriram Mankal Shankar |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
No. 3, Fourth Main Road, Chamarajapet, Bangalore-560018, Karnataka, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.05.1962 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.01.2017 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00588922 |
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yuvaraj Yashvant Patil |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Quarter No. C-52, NDDB Campus, Anand – 388001, Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1957 |
||||||||||||||||||||||||||||||||||||
|
Qualification: |
B.COM, LLB, ICWAI, SAS (COMMERCIAL), PGDRDM |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.01.2017 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07058130 |
||||||||||||||||||||||||||||||||||||
|
Pan No.: |
ADOPP8398P |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip Rath |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
National Dairy Development board, Near
Jagnath Mahadev, Anand – 388001, Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.11.1954 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.12.2011 |
||||||||||||||||||||||||||||||||||||
|
PAN: |
AFOPR3828N |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
M. SC. AND IAS |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05163623 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subramaniam Ramachandran Iyer |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
R - 3, Rao Mansions, No. 4, 17th
A Cross, 8th Main, Malleswaram , Bangalore - 560 055, Karnataka,
India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.05.1940 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. SC and CAIIB |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAFPI7202K |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00580437 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sangramsinh Raysangbhai Chaudhary |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
B-6, NDDB Campus, Anand – 388 001,
Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.09.1960 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
PGLS and PGDRM |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABEPC1030D |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.07.2012 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01850128 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashis Kumar Chakraborty |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
C-27, NDDB Campus, Anand – 388001, Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.11.1957 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.01.2017 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07706751 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajesh Subramaniam |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
C-37, National Dairy Development Board, Opp Jagnath Mahadev, Anand,
388001, Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.09.1964 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
PGDRM |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHNPS1837R |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07127772 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Alka Anil Mahajan |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
B-9, Shivganesh-2, Hebatpur Road, Opposite Zydus Hospital, Thaltej, Ahmedabad-380059,Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.08.1961 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.04.2017 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07802003 |
||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Kinnari Hanskumar Shah |
|
Designation : |
Company Secretary |
|
Address : |
10, Ashok Apartment, Opposite Suraj Paty Plot, Behind Dharnidhar
Temple, Vasana, Ahmedabad – 380 007, Gujarat,
India |
|
Date of Birth/Age : |
06.07.1978 |
|
Date of Appointment : |
01.01.2011 |
|
Pan No. : |
BAGPS6051Q |
|
|
|
|
Name : |
Mr. Jeevan Kumar Akhouri |
|
Designation : |
Chief Executive Officer |
|
Name : |
302, Nandan, Ansh Dev Nandan, Behind NDDB Campus, Jaganathpura, Anand 388001, Gujarat, India |
|
Date of Appointment : |
05.05.2015 |
|
Date of Birth/Age : |
01.07.1960 |
|
PAN No.: |
M. COM |
|
PAN No.: |
ABUPA1500G |
|
|
|
|
Name : |
Mr. Deepak Saini |
|
Designation : |
Sales Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
National Dairy Development |
|
12144538 |
|
Dilip Rath |
|
1 |
|
Sangram Chaudhary |
|
1 |
|
Y. Y. Patil |
|
1 |
|
Ravi Shankar |
|
1 |
|
S Regupathi |
|
1 |
|
Jeevan Akhouri |
|
1 |
|
|
|
|
|
Total |
|
12144544 |
AS ON: 27.07.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Financial Institutions) |
100.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of 7 - Fabricated Equipment Bulk Milk Cooling Tank S. S. Fittings Pumps Plate Heat Exchangers Components, Spares and Accessories Optifilm Machinery and Mechanical Appliances Steel Products Articles of Plastics and Polymers. (Registered Activity) |
||||||||||||||||
|
|
|
||||||||||||||||
|
Products : |
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Brand Names : |
Not Available |
||||||||||||||||
|
|
|
||||||||||||||||
|
Agencies Held : |
Not Available |
||||||||||||||||
|
|
|
||||||||||||||||
|
Exports : |
Not Divulged |
||||||||||||||||
|
|
|
||||||||||||||||
|
Imports : |
Not Divulged |
||||||||||||||||
|
|
|
||||||||||||||||
|
Terms : |
|
||||||||||||||||
|
Selling : |
Not Divulged |
||||||||||||||||
|
|
|
||||||||||||||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited · State Bank of India Special Commercial Branch, Jaylaxmi Plaza, Ganesh Crossing, Anand - 388001, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
31, Nutan Bharat Society, Alkapuri,
Baroda – 390 007, Gujarat, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AADFD2337G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company: |
National Dairy Development Board, Idnia |
|
|
|
|
Fellow Subsidiary
Company |
· Mother Diary Fruit and Vegetable Private Limited · Indian Immunologicals Limited · Vidya Dairy |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
INR 10/- each |
INR 500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12144544 |
Equity Shares |
INR 10/- each |
INR 121.450 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
121.450 |
121.450 |
121.450 |
|
(b) Reserves & Surplus |
1006.820 |
883.140 |
748.590 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1128.270 |
1004.590 |
870.040 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
28.650 |
56.300 |
|
(b) Deferred tax liabilities (Net) |
68.060 |
45.660 |
56.250 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
57.780 |
55.490 |
40.330 |
|
Total
Non-current Liabilities (3) |
125.840 |
129.800 |
152.880 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
260.000 |
1537.400 |
857.090 |
|
(b)
Trade payables |
1715.210 |
1215.210 |
880.320 |
|
(c)
Other current liabilities |
3644.570 |
383.440 |
261.880 |
|
(d)
Short-term provisions |
55.460 |
64.360 |
14.570 |
|
Total
Current Liabilities (4) |
5675.240 |
3200.410 |
2013.860 |
|
|
|
|
|
|
TOTAL |
6929.350 |
4334.800 |
3036.780 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
928.240 |
843.520 |
720.180 |
|
(ii)
Intangible Assets |
21.670 |
16.160 |
15.670 |
|
(iii)
Capital work-in-progress |
2.650 |
55.670 |
14.170 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
211.650 |
80.960 |
65.690 |
|
(e)
Other Non-current assets |
2.910 |
26.370 |
27.010 |
|
Total
Non-Current Assets |
1167.120 |
1022.680 |
842.720 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
967.740 |
671.550 |
498.150 |
|
(c)
Trade receivables |
2564.680 |
1923.100 |
1405.210 |
|
(d)
Cash and cash equivalents |
1290.190 |
416.160 |
22.650 |
|
(e)
Short-term loans and advances |
698.460 |
214.500 |
217.470 |
|
(f)
Other current assets |
241.160 |
86.810 |
50.580 |
|
Total
Current Assets |
5762.230 |
3312.120 |
2194.060 |
|
|
|
|
|
|
TOTAL |
6929.350 |
4334.800 |
3036.780 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
6855.140 |
5389.160 |
3787.150 |
|
|
|
Other Income |
112.530 |
23.660 |
19.220 |
|
|
|
TOTAL |
6967.670 |
5412.820 |
3806.370 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
5187.560 |
3795.940 |
2503.110 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(289.850) |
(80.900) |
21.760 |
|
|
|
Employees benefits expense |
538.090 |
441.320 |
377.470 |
|
|
|
CSR expenditure |
2.550 |
0.000 |
0.000 |
|
|
|
Other expenses |
1136.370 |
894.880 |
677.330 |
|
|
|
TOTAL |
6574.720 |
5051.240 |
3579.670 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
392.950 |
361.580 |
226.700 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
95.580 |
136.470 |
96.090 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
297.370 |
225.110 |
130.610 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
88.270 |
73.720 |
90.290 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
209.100 |
151.390 |
40.320 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
63.490 |
(5.090) |
(16.620) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
145.610 |
156.480 |
56.940 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export (FOB basis) |
55.410 |
81.540 |
87.730 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
304.900 |
305.330 |
324.530 |
|
|
|
Components and spare parts |
322.040 |
251.870 |
106.300 |
|
|
|
capital goods |
0.000 |
0.000 |
2.070 |
|
|
TOTAL IMPORTS |
626.940 |
557.200 |
432.900 |
|
|
|
|
|
|
|
|
|
|
Earnings(Loss)
Per Share (INR) |
11.99 |
12.88 |
4.69 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
0.000 |
26.580 |
30.330 |
|
|
|
|
|
|
Net cash flows from (used in) operations |
2579.710 |
139.950 |
(58.040) |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
2434.740 |
124.700 |
(39.390) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
136.56 |
130.25 |
135.43 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.67 |
2.80 |
2.70 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
120.68 |
116.85 |
128.37 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.41 |
0.54 |
0.46 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.41 |
0.40 |
0.30 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.82 |
0.75 |
0.69 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.23 |
1.59 |
1.08 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
5.03 |
3.19 |
2.31 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.84 |
0.91 |
0.86 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
4.11 |
2.65 |
2.36 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
2.12 |
2.90 |
1.50 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
2.10 |
3.61 |
1.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
12.91 |
15.58 |
6.54 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.02 |
1.03 |
1.09 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.84 |
0.83 |
0.84 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.16 |
0.23 |
0.29 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
2.14 |
13.11 |
7.77 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.02 |
1.03 |
1.09 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
121.450 |
121.450 |
121.450 |
|
Reserves & Surplus |
748.590 |
883.140 |
1006.820 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
870.040 |
1004.590 |
1128.270 |
|
|
|
|
|
|
long-term borrowings |
56.300 |
28.650 |
0.000 |
|
Short term borrowings |
857.090 |
1537.400 |
260.000 |
|
Current Maturities of Long
term debt |
30.330 |
26.580 |
0.000 |
|
Total
borrowings |
943.720 |
1592.630 |
260.000 |
|
Debt/Equity
ratio |
1.085 |
1.585 |
0.230 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
3787.150 |
5389.160 |
6855.140 |
|
|
|
42.301 |
27.202 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
3787.150 |
5389.160 |
6855.140 |
|
Profit |
56.940 |
156.480 |
145.610 |
|
|
1.50% |
2.90% |
2.12% |
LEGAL CASE
HIGH COURT
|
AHMEDABAD COMMISSIONER OF CUSTOMS VS IDMC LIMITED |
|
high court-Guj |
|
Case no:10.
TAXAP/2/2015 |
|
Case
status:Pending |
|
Judge:HON'BLE
MR.JUSTICE RAVI R.TRIPATHIHON'BLE MR.JUSTICE N.V.ANJARIA |
|
Date:2015-07-01T00:00:00Z |
|
LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED |
|
high
court-Aurangabad |
|
Case no:908.
AO/220/2011 |
|
Case
status:Pending |
|
Judge:HON'BLE SHRI
JUSTICE S V GANGAPURWALA |
|
Date:2012-01-13T00:00:00Z |
|
LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED |
|
high
court-Aurangabad |
|
Case no:908.
CA/15489/2011 |
|
Case
status:Pending |
|
Judge:HON'BLE SHRI
JUSTICE S V GANGAPURWALA |
|
Date:2012-01-13T00:00:00Z |
|
LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED |
|
high
court-Aurangabad |
|
Case no:917.
CP/88/2012 |
|
Case
status:Pending |
|
Judge:HON'BLE SHRI
JUSTICE A.M. THIPSAY |
|
Date:2012-06-28T00:00:00Z |
|
LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED HAS FILED
AFFIDAVIT IN REPLY |
|
high court-Aurangabad |
|
Case no:916.
CP/88/2012 |
|
Case
status:Pending |
|
Judge:HON'BLE SHRI
JUSTICE T.V. NALAWADE |
|
Date:2012-06-21T00:00:00Z |
|
LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED FILED IN COURT
ARE |
|
high
court-Aurangabad |
|
Case no:910.
AO/220/2011 |
|
Case
status:Pending |
|
Judge:HON'BLE SHRI
JUSTICE S V GANGAPURWALA |
|
Date:2012-01-20T00:00:00Z |
|
LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED HAS NOT
DELETED THE NAME |
|
high
court-Aurangabad |
|
Case no:973.
CP/88/2012 |
|
Case
status:Pending |
|
Judge:HON'BLE SHRI
JUSTICE M.T. JOSHI |
|
Date:2012-04-20T00:00:00Z |
|
LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED OF R1 TO 4 ARE
AWAITED. |
|
high
court-Aurangabad |
|
Case no:33.
CP/88/2012 |
|
Case
status:Pending |
|
Judge:HON'BLE SHRI
JUSTICE A.M. THIPSAY |
|
Date:2012-03-26T00:00:00Z |
|
LILASONS INDUSTRIES LIMIT ED AURANGABAD VS IDMC LIMITED OF R13 & 4
ARE FOR ORDERS |
|
high
court-Aurangabad |
|
Case no:934.
CP/88/2012 |
|
Case
status:Pending |
|
Judge:HON'BLE SHRI
JUSTICE M.T. JOSHI |
|
Date:2012-06-13T00:00:00Z |
|
PR. COMMISSIONER OF INC MR KM PARIKH 1 OME TAX VADODARA2 VS MS IDMC
LIMITED |
|
high court-Gujarat |
|
Case
no:TAXAP/824/2016 |
|
Case
status:Pending |
|
Judge:HONOURABLE
MR.JUSTICE M.R. SHAH AND HONOURABLE MR.JUSTICE B.N. KARIA |
|
Date:2016-11-28 |
|
PR. COMMISSIONER OF INC MR KM PARIKH 1 OME TAX VADODARA2 VS MS IDMC
LIMITED 160 FOR FINAL HEARING |
|
high court-Gujarat |
|
Case
no:TAXAP/824/2016 |
|
Case
status:Pending |
|
Judge:HONOURABLE
MR.JUSTICE M.R. SHAH AND HONOURABLE MR.JUSTICE B.N. KARIA |
|
Date:2017-01-17 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G74334947 |
100130469 |
NATIONAL DAIRY
DEVELOPMENT BOARD |
05/09/2017 |
28/12/2017 |
- |
264653000.0 |
NEAR JAGNATH
MAHADEVANANDANANDGJ388001IN |
|
2 |
G76716364 |
10381722 |
STATE BANK OF
INDIA |
17/10/2012 |
25/01/2018 |
- |
2970000000.0 |
SPECIALISED
COMMERCIAL BRANCHJAYLAXMI PLAZA, GANESH CROSSINGANANDGJ388001IN |
|
3 |
G13933791 |
10372064 |
INDIAN BANK |
28/07/2012 |
07/09/2016 |
- |
3760000000.0 |
5/8/14, STATION
ROADANANDANANDGJ388001IN |
|
4 |
G34660258 |
10348929 |
AXIS BANK LIMITED |
22/03/2012 |
22/12/2016 |
- |
960000000.0 |
"TRISHUL",
3RD FLOOR, OPP. SAMATHESHWAR TEMPLELAW GARDEN, ELLISBRIDGEAHMEDABADGJ380006IN |
|
5 |
G59519892 |
10344136 |
NATIONAL DAIRY
DEVELOPMENT BOARD |
22/03/2012 |
06/10/2017 |
- |
1300000000.0 |
NEAR JAGNATH
MAHADEVANANDANANDGJ388001IN |
|
6 |
G61030748 |
90096023 |
NATIONAL DAIRY
DEVELOPMENT BOARD |
28/01/1999 |
27/07/2000 |
23/10/2017 |
120000000.0 |
POST BOX NO.
40ANANDGJ388001IN |
|
7 |
G61019451 |
90095538 |
NATIONAL DAIRY
DEVELOPMENT BOARD |
19/07/1994 |
05/06/2002 |
23/10/2017 |
48279000.0 |
POST BOX NO.
40ANANDWB388001IN |
|
8 |
G61027405 |
90095886 |
NATIONAL DAIRY
DEVELOPMENT BOARD |
19/07/1994 |
- |
23/10/2017 |
48279000.0 |
POST BOX NO.
40ANANDGJ388001IN |
|
9 |
G61028973 |
90095986 |
NATIONAL DAIRY
DEVELOPMENT BOARD |
29/12/1997 |
- |
23/10/2017 |
72500000.0 |
P. B. NO.
40ANANDGJ388001IN |
|
10 |
G08672057 |
10562073 |
NATIONAL DAIRY
DEVELOPMENT BOARD (NDDB) |
26/03/2015 |
- |
15/07/2016 |
64260000.0 |
NEAR JAGNATH
MAHADEV,ANANDANANDGJ388001IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand from others |
0.000 |
267.400 |
|
|
|
|
|
Total |
0.000 |
267.400 |
OUTLOOK
FY 2017-18 begins with a good carry forward volume of orders for projects, both on-going and new. The packaging business is likely to witness a positive trend. Importantly, GST is scheduled to be implemented from 1 July 2017. This will completely alter the landscape for all businesses. The Company is gearing up and strategizing the integration of GST into its operations. Critically this will include preparedness to migrate balance deliveries against existing contracts and compliance with a proposed e-way bill which would have to be generated by bringing the supplier, transporter and recipient on a single platform through an e-way bill portal. It appears the entire business ecosystem may undergo some turbulence and uncertainty before the larger collective and individual good accrues through GST. Therefore, while IDMC’s top line would ordinarily have registered a healthy growth during FY 2017-18, it could be subject to moderation.
DAIRY SOLUTIONS
IDMC’s business in design, supply, installation, testing and commissioning (DSITC) of dairy projects grew significantly. The Company completed DSITC of many dairy projects including:
· Two 5 LLPD liquid milk processing plants, one each in north and south India respectively;
· Two ice-cream plants of capacity 1 LLPD and 10,000 LPD respectively, both in the north;
· Ice cream plant expansion from 50 KLPD to 1 LLPD in the west;
· A continuous butter making facility of 2.5 TPH in the west;
· Pre-processing facilities for a UHT plant in the west;
· A 2 LLPD liquid milk processing and packing plant in the west;
· Utility equipment and piping for plant to manufacture cheese and process whey in the west
.
The projects under implementation during the year and carried forward were:
· Ten turnkey dairy solutions in north India, with two milk powder plants, each of 20 TPD;
· One 10 LLPD dairy project in west;
· One 10 LLPD dairy plant including butter milk of 2 LLPD, ghee making and packing and 5000 LPD of ice cream in the west;
· One large 5 TPH butter manufacturing line in the west;
· One large ice cream plant of 50 KLPD in the north;
· One turnkey dairy solution for 80 KLPD UHT pouch milk plant in the south.
The year marked a significant consolidation of IDMC’s initiative to offer turnkey solutions in the DSITC of dairy plants, covering civil, mechanical, electrical, automation, utilities and their seamless integration.
IDMC continued to manufacture and supply individual equipment such as tankages, silos, CIP systems, bulk milk coolers, mobile bulk milk coolers, liquid milk vending machines, milking machines, heaters, chillers, pasteurizers, stainless steel sanitary fittings, pumps, pneumatic valves and other flow components for use in the dairy industry.
Thermal Solutions
IDMC completed the following ammonia based refrigeration projects during the year:
· 1800 TR to 2460 TR refrigeration expansion project for a dairy plant in the west;
· 1200 TR capacity project for a new dairy in the north;
· 1100 TR capacity expansion project for manufacturing ice cream in the north;
· 600 TR expansion project, including shifting of refrigeration equipment for a dairy in the west;
· 400 TR glycol chilling system for a dairy in the west.
The ammonia refrigeration projects under implementation during the year and carried forward were:
· 1385 TR refrigeration project for a dairy in the west;
· 860 TR expansion project for a dairy in the west;
· 388 TR refrigeration project for a fruit and vegetable processing facility in the east;
· 90 TR to 400 TR refrigeration projects for 10 dairy projects in the north.
IDMC intensified its Making in India initiative for ice silos. The Company commissioned five indigenously manufactured ice silos with capacities ranging from 3000 to 4100 MCAL. In addition, orders for seven similar ice silos were being executed and would be completed by the next year.
Cattle Feed Solutions
· IDMC successfully executed a turnkey solution of a 100 TPD automatic cattle feed plant in a record time of 12 months. It included civil works and the DSITC of mechanical, electrical, automation and utility systems.
· The Company also completed a project to expand the capacity for manufacturing cattle feed from 500 TPD to 800 TPD in the West and installed a silo storage system of 1,500 MT in the North.
Pharma Solutions
During the year, work on the following pharma projects were underway:
· A large fermentation project for manufacturing multiple products like enzymes, probiotics and recombinant therapeutics in the south;
· An automated effluent decontamination system with a high degree of safety features for a BSL3+ affiliated laboratory in the east;
· A continuous effluent decontamination system for a biotech company in the west.
IDMC successfully commissioned the PED approved mixing vessel which it had manufactured and supplied to a MHRA certified pharmaceutical company in the UK.
Beverage Solutions
IDMC completed the DSITC of a 24 KLPH Juice processing plant with automatic double circuit in the North.
By the end of the year, IDMC supplied an 8 KLPH sugar dissolving system to a food and beverage plant in the west.
Packaging Solutions
Adequate planning facilitated the operations of the packaging film plant at its rated capacity of 9000 tons per annum. Preparations for expanding the plant by adding two blown film lines, one each for three layer and seven layer respectively were at an advanced stage.
IDMC manufactured and sold about 9,500 tons of food grade packaging films, laminates and pouches for packaging liquid milk and milk products, edible oils, frozen vegetables, bread and bakery products and other consumer goods.
IDMC installed and commissioned a laser scoring machine which will enable IDMC to supply pouches with an easy tear facility.
Accreditation of the packaging film plant has been upgraded from ISO 22000:2005 to FSSC:22000 certification during the year.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
Demands from statutory authorities
contested by the Company |
|
|
|
Sales Tax |
1.220 |
10.870 |
|
Income Tax |
8.540 |
6.060 |
|
Customs Duty |
58.190 |
53.790 |
|
Excise Duty |
41.270 |
79.360 |
|
Service Tax |
3.460 |
3.050 |
|
Outstanding balance on letter of credit and bank guarantees |
6898.330 |
2225.070 |
|
Differential custom duty for importing goods under Project Import -Chapter No.98.01 (to the extent remaining unfulfilled) |
7.900 |
7.900 |
|
Workmen compensation and other claims against the Company, not acknowledged as debt |
Amount not determinable |
Amount not determinable |
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Factory equipment’s
·
Furniture and fixtures
·
Vehicles
·
Office equipment
·
Computer equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.23 |
|
UK Pound |
1 |
INR 89.71 |
|
Euro |
1 |
INR 79.50 |
INFORMATION
DETAILS
|
Information
Gathered by : |
SHK |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.