MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491613.2

Report Date :

03.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SKILLMAN FASHIONS

 

 

Registered Office :

No.22/1, 1st Street, Perichipalayam North, Dharapuram Road, District: Coimbatore Tirupur – 641608, Tamilnadu

Mobile No.:

91-9789484824 (Mr. Saravanan)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment :

2013

 

 

Capital Investment / Paid-up Capital :

INR 3.566 Million

 

 

IEC No.:

3214001671

 

 

TIN No.:

Not Available

 

 

GSTIN :

33ACKFS3661F1Z4

 

 

PAN No.:

[Permanent Account No.]

ACKFS3661F

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer of Knitted Cotton, Poly Cotton and Garments. (Confirmed by management)

 

 

No. of Employees :

27 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 2013 having satisfactory track record. It is engaged as manufacturer of knitted cotton, poly cotton garments.

 

For the financial year 2017, the concern has achieved marginal growth in its revenue as compared to its previous year along with fair profit margin of during the year.

 

Rating takes into consideration the satisfactory financial risk profile marked by comfortable capital structure along with ideal debt protection metrics.

 

Offsetting these strengths the concern faces intense competition from local ad other large international players in the retail garment industry.

 

Payments seems to be usually correct.

 

In view of aforesaid, the concern can considered for business dealings at usual trade terms and conditions.

 

Note:

 

Site visit was conducted at the given address and our executive have successfully traced the subject.

 

At the premises our executive met Security Guard (Name not Divulged) confirmed the existence of the subject on the given address.

 

As per our executive’s observation, it is ground + 1 floor building and the subject is situated on 1st floor and the area of the premises is 4000 SQ.FT.

 

Location was difficult to find, locality seems to be commercial and area near the premise building seems to be neutral.

 

Further, our executive have sighted approximately 9 employees and sighted furniture items.

 

Even, the name board of the subject was sighted at the given premise address.

 

On inquiry with Mr. Kathiravan from “Shyamala Collar Textiles” and Mr. Selvam from “Twowin Exports” both persons from neighbouring companies confirmed the existence of the subject on the given address. 

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Saravanan

Designation :

Partner

Contact No.:

91-9789484824

Date :

20.02.2018

 

 

LOCATIONS

 

Registered Office / Factory :

No.22/1, 1st Street, Perichipalayam North, Dharapuram Road, District: Coimbatore Tirupur – 641608, Tamilnadu, India

Tel. No.:

Not Available

Mobile No.:

91-9789484824 (Mr. Saravanan)

Fax No.:

Not Available

E-Mail :

saravanan@skillmanfashions.com

info@skillmanfashions.com

skillmanfashions@gmail.com

Area :

4000 Sq.ft

Location :

Owned

Locality :

Commercial

 

 

 

PARTNERS

 

Name :

Mr. Ganesan Saravanan

Designation :

Partner

Address :

No. 55A, 4th Street, Swarnpuri Enclave, 15-Velampalayam, Tirupur – 641652, Tamilnadu, India

PAN No:

BAZPS6078J

 

 

Name :

Mr. Kannimuthu

Designation :

Partner

Address :

No. 4/31, Ramayanam Thottam, Palanigound Anpalayam, Nthgound Anpalayam Post, Palladam TK – 641671, Tamilnadu, India

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Knitted Cotton, Poly Cotton and Garments. (Confirmed by management)

 

 

Products :

  • Knitted Cotton
  • Poly Cotton
  • Garments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

  • Knitted Cotton
  • Poly Cotton
  • Garments

Countries :

  • Portugal

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, Retailers

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

27 (Approximately)

 

 

Bankers :

Banker Name :

Corporation Bank

Branch :

No.1 Mangalam road, Main Branch Tirupur – 641604, Tamilnadu, India

Person Name (With Designation) :

--

Contact Number :

91-421-4241656/ 2245569/ 2245586 (Ringing)

Name of Account Holder :

--

IFSC Code :

CORP0000087

Account Number :

008701601001379

MICR Code :

641017102

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Loan from OD Account

2.291

2.063

Total

2.291

2.063

 

 

Auditors :

 

Name :

Prakash and Associates

Chartered Accountants

Address :

No.421, 2nd Floor, PN Road, Opposite SPS Store, Tirupur – 641602, Tamilnadu, India

Membership No :

225814

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

Name :

Tex Cort Creation

Address :

Avinashi Road, Muruganpalay, Tirupur, Tamilnadu, India

LOB :

Manufacturer of Knitted Cotton, Poly Cotton and Garments

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

 

PARTNER’S CAPITAL ACCOUNT

 (INR in Million)

PARTICULARS

AMOUNT

G. Saravanan

0.500

K. Saravanan

0.500

Total :

1.000

 

PARTNER’S CURRENT ACCOUNT

(INR in Million)

PARTICULARS

AMOUNT

G. Saravanan

1.283

K. Saravanan

1.283

Total :

2.566

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

 

1.000

1.000

2] Partner’s Current Account

 

2.566

2.397

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

3.567

3.397

LOAN FUNDS

 

 

 

1] Secured Loans

 

2.291

2.063

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

2.291

2.063

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

5.858

5.460

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.285

0.269

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

2.309

3.860

 

Sundry Debtors

 

6.912

7.608

 

Cash & Bank Balances

 

0.288

0.111

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

0.501

0.481

Total Current Assets

 

10.010

12.060

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

4.214

6.687

 

Other Current Liabilities

 

0.000

0.182

 

Provisions

 

0.223

0.000

Total Current Liabilities

 

4.437

6.869

Net Current Assets

 

5.573

5.191

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

5.858

5.460

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

47.400

28.984

 

Other Income

 

0.000

1.308

 

TOTAL

 

47.400

30.292

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

16.358

6.499

 

Direct Expenses

 

27.591

20.658

 

Audit fees

 

0.035

0.035

 

Bonus

 

0.549

0.515

 

Building Maintenance

 

0.512

0.000

 

Computer Maintenance

 

0.004

0.000

 

Documentation Charges

 

0.011

0.047

 

Electrical Maintenance

 

0.011

0.032

 

Fright charges

 

0.023

0.000

 

general expenses

 

0.054

0.005

 

Inspection Charges

 

0.002

0.000

 

Lab Testing Charges

 

0.045

0.000

 

Machinery Maintenance

 

0.085

0.123

 

Printing and Stationery Expenses

 

0.028

0.027

 

Rent

 

0.180

0.158

 

Salary

 

0.855

0.790

 

Partner Salary

 

0.000

0.480

 

Telephone

 

0.043

0.042

 

Travelling

 

0.030

0.028

 

Vehicle

 

0.035

0.033

 

Partners Appropriation Expenses

 

0.480

0.000

 

Discount and Rebate

 

0.000

0.025

 

Forwarding Charges

 

0.000

0.173

 

Reversal credit

 

0.000

0.032

 

Postage and courier

 

0.000

0.037

 

Subscription Expenses

 

0.000

0.006

 

Interest on Capital

 

0.120

0.120

 

TOTAL

 

47.051

29.865

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

0.349

0.427

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.240

0.295

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

0.109

0.132

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

0.055

0.080

 

 

 

 

 

 

PROFIT/ (LOSS)  FOR THE YEAR 

 

0.054

0.052

 

Expected Sales (2017-2018): INR 70.000 Million (Due to business growth)

 

The above information has been parted by Mr. Ganesan Saravanan (Partner)

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Operating Income * 365 Days)

 

53.23

95.81

 

 

 

 

Account Receivables Turnover

(Operating Income / Sundry Debtors)

 

6.86

3.81

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

94.03

375.56

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.15

0.11

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

1.22

1.59

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.65

0.72

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.64

0.61

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

1.24

2.02

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.08

0.08

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

1.45

1.45

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

 ((PAT / Sales) * 100)

%

 

0.11

0.18

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

0.52

0.42

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

1.51

1.53

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

2.26

1.76

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

1.74

1.19

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.35

0.28

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.64

0.61

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

2.26

1.76

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2016

31.03.2017

 

 

INR In Million

INR In Million

Partner’s Capital Account

 

3.397

3.567

Partner’s Current Account

 

0.000

0.000

Money received against share warrants

 

0.000

0.000

 Share Application money pending allotment

 

0.000

0.000

Net worth

 

3.397

3.567

 

 

 

 

Secured borrowings

 

2.063

2.291

Unsecured borrowings

 

0.000

0.000

Total borrowings

 

2.063

2.291

Debt/Equity ratio

 

0.607

0.642

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2016

31.03.2017

 

 

INR In Million

INR In Million

Sales Turnover (Approximately)

 

28.984

47.400

 

 

 

63.539

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2016

31.03.2017

 

 

(INR in Million)

(INR in Million)

Sales

 

28.984

47.400

Profit

 

0.052

0.054

 

 

0.18%

0.11%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

OBSERVATION POINTS

 

Name :

SKILLMAN FASHIONS

 

 

Address :

No.22/1, 1st Street, Perichipalayam North, Dharapuram Road, District: Coimbatore Tirupur – 641608, Tamilnadu, India

 

 

Person to whom we met:

Security (Name not Divulged)

 

 

Name Board:

Sighted

 

 

Location:

Difficult

 

 

Total Floors of the building:

Ground + 1 Floor

 

 

Subject situated on :

1 Floor

 

 

Locality:

Commercial

 

 

Area of premises :

4000 Sq.ft

 

 

Area:

Neutral

 

 

No. of employee seen at premises :

09

 

 

Furniture items sighted :

Table, Chair, Sewing Machines

 

 

Neighbor’s Interview :

 

Name of Company 1:

Shyamala Collar Textiles

Contact Person Name:

Mr. Kathiravan

 

 

Name of Company 2:

Twowin Exports

Contact Person Name :

Mr. Selvam

 

 

Proof of visit:

Photographs

 

 

FIXED ASSETS

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.23

UK Pound

1

INR 89.70

Euro

1

INR 79.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

TRUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.