MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

495281

Report Date :

05.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

C-RETAIL LIMITED

 

 

Registered Office :

Unit 60 The Runnings Cheltenham Gloucestershire Gl51 9nw

 

 

Country :

United Kingdom

 

 

Financials (as on) :

29.04.2017

 

 

Date of Incorporation :

28.01.2010

 

 

Com. Reg. No.:

07139142

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

Retail sale of clothing in specialised stores.

The operation of Cult and superdry stores in the UK which sells own brand and third party clothing, shoes and accessories.

 

 

No. of Employees :

1460

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

United Kingdom

A1

A1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

 

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded the UK’s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the Conservative government. However, the deficit still remains one of the highest in the G7, standing at 3.6% of GDP as of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by 2020. The UK had a debt burden of 90.4% GDP at the end of 2017.

 

The UK’s economy has begun to slow since the referendum vote to leave the EU in June 2016. A sustained depreciation of the British pound has increased consumer and producer prices, weighing on consumer spending without spurring a meaningful increase in exports. The UK has an extensive trade relationship with other EU members through its single market membership and economic observers have warned the exit will jeopardize its position as the central location for European financial services. Prime Minister MAY is seeking a new “deep and special” trade relationship with the EU following the UK’s exit. However, economists doubt that the UK will be able to preserve the benefits of EU membership without the obligations.

 

Source : CIA

 

 


Company name and address

 

Company Name:           C-RETAIL LIMITED

Company No:                07139142

Company Status:          Active - Accounts Filed

Status                           Active

Registered Address:      UNIT 60 THE RUNNINGS CHELTENHAM GLOUCESTERSHIRE GL51 9NW

 

 

Company Summary

 

Registered Address

UNIT 60 THE RUNNINGS
CHELTENHAM
GLOUCESTERSHIRE
GL51 9NW

 

Trading Address

Unit 60
The Runnings
Cheltenham
Gloucestershire
GL51 9NW

 

Website Address                       http://www.supergroup.co.uk

 

Telephone Number                    01242578376

 

TPS                                          No

FPS                                          Yes

Incorporation Date                     28/01/2010

 

Type                                         Private limited with Share Capital

 

FTSE Index                               -

Date of Change                         -

Filing Date of Accounts                         09/11/2017

Currency                                   GBP

Share Capital                           £2

SIC07                                       47710

Charity Number -

SIC07 Description                     RETAIL SALE OF CLOTHING IN SPECIALISED STORES

Principal Activity                       The operation of Cult and superdry stores in the UK which sells own brand and third party clothing, shoes and accessories.

 

 

Additional Information

 

CCJ's               1 (£429)

 

05/01/2017        COUNTY COURT BUSINESS CENTRE   £429     Judgment

-                       -                                                                       -           -

-                       -                                                                       -           -

Ultimate Holding Company        SUPERDRY PLC

Accountant                               -

Mortgages                                1

Group                                       7 companies

Linkages                                   3 companies

Countries In                               3 countries

 

 

Key Financials

 

Year to Date     Turnover          Pre Tax Profit               Shareholder's Funds                Employees

29/04/2017        £314,945,000     £13,579,000                 £49,036,000                              1460

30/04/2016        £311,248,000     £27,807,000                  £58,237,000                              1402

25/04/2015        £261,244,000     £26,354,000                  £73,137,000                             1398

 

 

Mortgage Summary

 

Total Mortgage              1

Outstanding                  0

Satisfied                       1

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade       0

Total Value of Documented Trade          £0

 

 

Commentary

 

This company has been treated as a Large company in respect of the rating/limit generated.

This company's return on total assets employed ratio indicates a relatively efficient use of assets.

This company has made late payments on a medium percentage of invoices.

This company's ratio of total liabilities to total assets indicates the presence of moderate equity funding.

This company's bank loans and overdrafts (less cash) account for a high percentage of short term liabilities.

This company trades in an industry with a higher level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

1

Total Value of Exact CCJs -

£429

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

Total Current Directors

4

Total Current Secretaries

0

Total Previous Directors / Company Secretaries

5

Total Person's With Significant Control

1

 

 

Current Directors

 

Title

Mr

Function

Director

Name

Julian Marc Dunkerton

Nationality

British

Date of Birth

03/1965

Present Appointments

12

Latest Address

Unit 60 The Runnings, Cheltenham, Gloucestershire

Appointment Date

12/02/2010

Post Code

GL51 9NW

Title

Mr

Function

Director

Name

Julian Marc Dunkerton

Nationality

British

Date of Birth

03/1965

Present Appointments

1

Latest Address

Unit 60 The Runnings, Cheltenham, Gloucestershire

Appointment Date

12/02/2010

Post Code

GL51 9NW

 

Title

Mr

Function

Director

Name

Euan Angus Sutherland

Nationality

British

Date of Birth

02/1969

Present Appointments

6

Latest Address

Unit 60 The Runnings, Cheltenham, Gloucestershire

Appointment Date

12/02/2015

Post Code

GL51 9NW

Title

Mr

Function

Director

Name

Nicholas Barry Edward Wharton

Nationality

British

Date of Birth

08/1966

Present Appointments

8

Latest Address

Unit 60 The Runnings, Cheltenham

Appointment Date

02/11/2015

Post Code

GL51 9NW

 

 

Current Company Secretary

 

Top Shareholders

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

SUPERGROUP PLC

GBP

2

ORDINARY

1

100

 

 

Financials

 

 

Profit & Loss

Date Of Accounts

29/04/17

(%)

30/04/16

(%)

25/04/15

(%)

26/04/14

(%)

28/04/13

Weeks

52

(%)

53

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

£314,945,000

1.2%

£311,248,000

19.1%

£261,244,000

34.3%

£194,543,000

14%

£170,667,000

Export

£53,592,000

-35.2%

£82,686,000

266.8%

£22,542,000

-

-

-

-

Cost of Sales

£146,636,000

14.9%

£127,662,000

34.8%

£94,680,000

48%

£63,987,000

8.4%

£59,052,000

Gross Profit

£168,309,000

-8.3%

£183,586,000

10.2%

£166,564,000

27.6%

£130,556,000

17%

£111,615,000

Wages & Salaries

£31,996,000

5.3%

£30,388,000

6%

£28,658,000

-10%

£31,851,000

2%

£31,240,000

Directors Emoluments

-

-

-

-

-

-

-

-

-

Operating Profit

£13,924,000

-53%

£29,633,000

31.1%

£22,606,000

999.9%

£1,156,000

108.7%

£554,000

Depreciation

£12,183,000

-5.7%

£12,924,000

4%

£12,421,000

-6.7%

£13,318,000

12.1%

£11,881,000

Audit Fees

-

-

-

-

-

-

-

-

-

Interest Payments

£8,000

-

-

-100%

£130,000

348.3%

£29,000

-31%

£42,000

Pre Tax Profit

£13,579,000

-51.2%

£27,807,000

5.5%

£26,354,000

999.9%

£1,260,000

113.6%

£590,000

Taxation

-£2,780,000

57.6%

-£6,562,000

10.8%

-£7,355,000

-224.2%

-£2,269,000

0.7%

-£2,285,000

Profit After Tax

£10,799,000

-49.2%

£21,245,000

11.8%

£18,999,000

999.9%

-£1,009,000

40.5%

-£1,695,000

Dividends Payable

£20,000,000

-44.7%

£36,145,000

-

-

-

-

-

-

Retained Profit

-£9,201,000

38.2%

-£14,900,000

-178.4%

£18,999,000

999.9%

-£1,009,000

40.5%

-£1,695,000

Balance Sheet

Date Of Accounts

29/04/17

(%)

30/04/16

(%)

25/04/15

(%)

26/04/14

(%)

28/04/13

Tangible Assets

£35,430,000

-10.5%

£39,584,000

-7.9%

£42,963,000

-12.1%

£48,853,000

-1%

£49,365,000

Intangible Assets

£35,586,000

-9.7%

£39,414,000

-8.9%

£43,254,000

-7.8%

£46,917,000

-7.3%

£50,611,000

Total Fixed Assets

£71,016,000

-10.1%

£78,998,000

-8.4%

£86,217,000

-10%

£95,770,000

-4.2%

£99,976,000

Stock

£91,692,000

24.6%

£73,581,000

-2.5%

£75,494,000

52.7%

£49,451,000

2.3%

£48,322,000

Trade Debtors

£253,000

-91.8%

£3,081,000

130.3%

£1,338,000

341.6%

£303,000

-83.7%

£1,862,000

Cash

£1,476,000

999.9%

£106,000

-99.6%

£27,516,000

84%

£14,952,000

33.2%

£11,227,000

Other Debtors

£106,427,000

8.9%

£97,752,000

-3.2%

£101,019,000

326.3%

£23,697,000

41.8%

£16,717,000

Miscellaneous Current Assets

£1,794,000

-8.5%

£1,960,000

-32.6%

£2,910,000

-

0

-

0

Total Current Assets

£201,642,000

14.3%

£176,480,000

-15.3%

£208,277,000

135.6%

£88,403,000

13.2%

£78,128,000

Trade Creditors

£40,204,000

15.8%

£34,731,000

13.3%

£30,647,000

33.8%

£22,905,000

10.3%

£20,766,000

Bank Loans & Overdrafts

£93,951,000

16.2%

£80,848,000

-6.6%

£86,543,000

105.9%

£42,037,000

6.3%

£39,539,000

Other Short Term Finance

£55,017,000

14.7%

£47,972,000

-20.8%

£60,594,000

119.8%

£27,571,000

26.3%

£21,824,000

Miscellaneous Current Liabilities

£13,821,000

30.3%

£10,608,000

-42.9%

£18,590,000

31%

£14,191,000

8.9%

£13,027,000

Total Current Liabilities

£202,993,000

16.6%

£174,159,000

-11.3%

£196,374,000

84%

£106,704,000

12.1%

£95,156,000

Bank Loans & Overdrafts and LTL

£114,580,000

10.2%

£103,930,000

-6.8%

£111,526,000

113.3%

£52,274,000

-3.6%

£54,246,000

Other Long Term Finance

0

-

0

-

0

-

0

-

0

Total Long Term Liabilities

£20,629,000

-10.6%

£23,082,000

-7.6%

£24,983,000

144%

£10,237,000

-30.4%

£14,707,000

.

Capital & Reserves

Date Of Accounts

29/04/17

(%)

30/04/16

(%)

25/04/15

(%)

26/04/14

(%)

28/04/13

Called Up Share Capital

-

-

-

-

-

-

-

-

-

P & L Account Reserve

£49,036,000

-15.8%

£58,237,000

-20.4%

£73,137,000

8.8%

£67,232,000

-1.5%

£68,241,000

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

£49,036,000

-15.8%

£58,237,000

-20.4%

£73,137,000

8.8%

£67,232,000

-1.5%

£68,241,000

Other Financial Items

Date Of Accounts

29/04/17

(%)

30/04/16

(%)

25/04/15

(%)

26/04/14

(%)

28/04/13

Net Worth

£13,450,000

-28.5%

£18,823,000

-37%

£29,883,000

47.1%

£20,315,000

15.2%

£17,630,000

Working Capital

-£1,351,000

-158.2%

£2,321,000

-80.5%

£11,903,000

165%

-£18,301,000

-7.5%

-£17,028,000

Total Assets

£272,658,000

6.7%

£255,478,000

-13.2%

£294,494,000

59.9%

£184,173,000

3.4%

£178,104,000

Total Liabilities

£223,622,000

13.4%

£197,241,000

-10.9%

£221,357,000

89.3%

£116,941,000

6.4%

£109,863,000

Net Assets

£49,036,000

-15.8%

£58,237,000

-20.4%

£73,137,000

8.8%

£67,232,000

-1.5%

£68,241,000

Cash Flow

Date Of Accounts

29/04/17

(%)

30/04/16

(%)

25/04/15

(%)

26/04/14

(%)

28/04/13

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Increase in Cash

-

-

-

-

-

-

-

-

-

Miscellaneous

Date Of Accounts

29/04/17

(%)

30/04/16

(%)

25/04/15

(%)

26/04/14

(%)

28/04/13

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£69,665,000

-14.3%

£81,319,000

-17.1%

£98,120,000

26.7%

£77,469,000

-6.6%

£82,948,000

Number of Employees

1460

4.1%

1402

0.3%

1398

-0.2%

1401

1.5%

1380

Accountants

Auditors

PRICEWATERHOUSECOOPERS LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

Bank Branch Code

Ratios

Date Of Accounts

29/04/17

30/04/16

25/04/15

26/04/14

28/04/13

Pre-tax profit margin %

4.31

8.93

10.09

0.65

0.35

Current ratio

0.99

1.01

1.06

0.83

0.82

Sales/Net Working Capital

-233.12

134.10

21.95

-10.63

-10.02

Gearing %

233.70

178.50

152.50

77.80

79.50

Equity in %

20.70

27

29.10

49

53.50

Creditor Days

46.46

41.39

42.70

42.85

44.28

Debtor Days

0.29

3.67

1.86

0.56

3.97

Liquidity/Acid Test

0.54

0.59

0.67

0.36

0.31

Return On Capital Employed %

19.49

34.19

26.85

1.62

0.71

Return On Total Assets Employed %

4.98

10.88

8.94

0.68

0.33

Current Debt Ratio

4.13

2.99

2.68

1.58

1.39

Total Debt Ratio

4.56

3.38

3.02

1.73

1.60

Stock Turnover Ratio %

29.11

23.64

28.89

25.41

28.31

Return on Net Assets Employed %

27.69

47.74

36.03

1.87

0.86

 

Report Notes

There are no notes to display.

 

Status History

No Status History found

 

Event History

Date

Description

02/02/2018

Confirmation Statement

18/11/2017

Payment Data Update Received

17/11/2017

New Accounts Filed

07/02/2017

New Accounts Filed

07/02/2017

New Accounts Filed

03/02/2017

Annual Returns

01/02/2017

Payment Data Update Received

09/02/2016

New Accounts Filed

03/02/2016

Annual Returns

04/11/2015

New Board Member Mr N.B. Wharton appointed

02/03/2015

Mr S.S. Wills has left the board

24/02/2015

Ms S.J. Given has left the board

23/02/2015

New Board Member Mr E.A. Sutherland appointed

05/02/2015

Annual Returns

19/12/2014

New Accounts Filed

 

Previous Company Names

No Previous Names found

 

Writ Details

No writs found

 

Statistics

Group

7 companies

Linkages

3 companies

Countries

In 3 countries

 

Summary

Holding Company

SUPERDRY PLC

Ownership Status

Wholly Owned

Ultimate Holding Company

SUPERDRY PLC

 

 

 

Group Structure Full

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

SUPERDRY PLC

07063562

29.04.2017

Y

£752,000,000

C-RETAIL LIMITED

07139142

29.04.2017

N

£314,945,000

DKH RETAIL LIMITED

07063508

29.04.2017

N

£241,228,000

SUPERGROUP CONCESSIONS...

07139101

30.04.2016

N

£7,715,000

SUPERGROUP INTERNET LI...

07139044

29.04.2017

N

£132,456,000

SUPERGROUP LIMITED

07938117

28.02.2017

N

SUPERGROUP RETAIL IREL...

IE480483

29.04.2017

N

€20,523,000

 

Exact CCJ Details

Date

Court

Amount

Status

Case Number

Date Paid

05/01/2017

COUNTY COURT BUSINESS CENTRE

£429

Judgment

C0FJ55CY

-

 

Possible CCJs Details

Possible CCJ matches show CCJs that may be matched to a company based on various criteria such as similar trading names or addresses. This data is provided for your information only as an aid to decision-making and does not affect a company’s rating.

There are no possible CCJ details

 

Mortgage Details

 

Mortgage Type:

DEBENTURE

Date Charge Created:

21/02/10

Date Charge Registered:

04/03/10

Date Charge Satisfied:

12/03/11

Status:

SATISFIED

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

Details:

FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY

 

 

Previous Director/Company Secretaries

 

Name

Current Active Appointments

Previous Appointments

Dissolved Companies

 

Diane Rebecca Wendy Savory

0

14

12

 

Charles Robert Victor Howes

1

13

24

 

Lee James Jordan

0

3

4

 

Shaun Simon Wills

0

8

10

 

Suzanne Johanne Given

0

1

0

 

Total Persons With Significant Control

1

Total Statements

0

Active

1

Active

0

Ceased

0

Ceased

0

 

 

Active Persons With Significant Control

 

Name

Superdry Plc

Kind

Corporate Entity With Significant Control

Address

Unit 60 The Runnings, Cheltenham, Gloucestershire

Notified On

06/04/2016

Post Code

GL51 9NW

Legal Form

Public Limited Company

Authority

United Kingdom

Place Registered

Companies House

Country Registered

United Kingdom

Registration Number

07063562

Nature Of Control

Ownership of shares - above 75%

 

Ceased Persons With Significant Control

No Ceased Persons With Significant Control To Display

 

Active Statements

No Active Statements To Display

 

Ceased Statements

No Ceased Statements To Display

Average Invoice Value

£11629.32

Invoices available

552

Paid

538

Outstanding

14

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

62

173

84

46

173

Outstanding

1

3

1

2

7

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.22

UK Pound

1

INR 89.71

Euro

1

INR 79.50

GBP

1

INR 90.02

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

DNS

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.