MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

495140

Report Date :

05.03.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

APOLLO DESIGN APPAREL PARKS LIMITED

 

 

Registered Office :

382, N.M Joshi Marg, Chinchpokli, Mumbai – 400011, Maharashtra

Tel. No.:

91-22-64568430

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

12.11.2007

 

 

Com. Reg. No.:

11-195397

 

 

Capital Investment / Paid-up Capital :

INR 56.500 Million

 

 

CIN No.:

[Company Identification No.]

U17291MH2007GOI195397

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAHCA0613R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of apparels and wholesale of textiles. [Registered Activity]

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is joint venture between “National Textile Corporation Limited” and Future Retail Limited” incorporated in the year 2007 having fine track record.

 

Management has failed to file its financials for the year 2017 with Registrar of Companies.

 

As per available financials of March 2016, the company has achieved decent growth in its revenue as compared to its previous year along with fair profit margin during the year.

 

Rating takes into consideration, the healthy financial risk profile marked by adequate networth base and strong debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operations backed by its well experienced management team along with its strong financial support from its ventures.

 

Payments seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 


 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.03.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

Management Non-Cooperative [Tel. No.: 91-22-64568430]

 

 

LOCATIONS

 

Registered Office :

382, N.M Joshi Marg, Chinchpokli, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-64568430 / 64574501 / 02 / 03

Fax No.:

Not Available

E-Mail :

ceo@goldmohurpark.in

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Sunil Biyani

Designation :

Director

Address :

2302/23rd Floor, Vivarea Tower B-2, Sane Guruji Marg, Hindustan Spinning Mills & Wire Mills Compound, Mumbai – 400011, Maharashtra, India

Date of Birth/Age :

24.10.1969

Qualification :

B.Com

Date of Appointment :

22.12.2007

PAN No.:

AAEPB3654R

DIN No.:

00006583

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70109DL2006PTC152581

UTILITY DEVELOPERS PRIVATE LIMITED

30/09/2013

-

U14299RJ2017PTC058671

SHWET MINCHEM PRIVATE LIMITED

27/07/2017

-

U93020MH2006PTC166332

SPLENDOR FITNESS PRIVATE LIMITED

20/12/2006

-

U14100MH2017PTC289578

IRAA MINERALS PRIVATE LIMITED

30/12/2017

-

U14290MH2017PTC294387

SBRI MINERALS PRIVATE LIMITED

27/04/2017

-

U14294RJ2017PTC058670

DHAWAL MINCHEM PRIVATE LIMITED

27/07/2017

-

U70100MH2004PTC148032

BARTRAYA MALL DEVELOPMENT COMPANY PRIVATE LIMITED

16/08/2004

-

U17291MH2007GOI195402

GOLDMOHUR DESIGN AND APPAREL PARK LIMITED

19/12/2017

-

U14100MH2011PTC216518

IRS MINERALS PRIVATE LIMITED

30/09/2017

-

L51900MH1981PLC024988

GALAXY ENTERTAINMENT CORPORATION LIMITED

28/09/2011

-

L45400MH2008PLC179914

FUTURE MARKET NETWORKS LIMITED

30/05/2013

-

U17120MH1984PTC032719

FUTURE REALTORS INDIA PRIVATE LIMITED

15/09/1988

-

U51109MH2010PTC207436

OVIYA MULTITRADING PRIVATE LIMITED

23/08/2011

-

U99999MH1987PLC044078

PIL INDUSTRIES LIMITED

01/04/2010

-

U28920MH2000PLC126290

STRIPES APPARELS LIMITED

28/04/2006

-

U70109WB1998PTC087521

SUN CITY PROPERTIES PRIVATE LIMITED

13/05/2016

-

U51109MH2010PTC207475

WHITE KNIGHT MERCANTILE PRIVATE LIMITED

23/08/2011

-

U51101DL2008PTC184935

STAR SHOPPING CENTRES PRIVATE LIMITED

30/09/2009

-

 

 

Name :

Mr. Srinivas Sarvepalli

Designation :

Additional Director

Address :

18 A, X Tower T G B Meghdutam F Block Meghdutam Park, Sector 50 Noida Gautam Buddha Nagar, Noida – 201301, Uttar Pradesh, India

Date of Appointment :

19.12.2017

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U17299UP1983GOI005974

NATIONAL HANDLOOM DEVELOPMENT CORPORATION LIMITED

01/05/2013

-

U74899DL1968GOI004866

NATIONAL TEXTILE CORPN LIMITED

18/12/2017

-

U17291MH2007GOI195402

GOLDMOHUR DESIGN AND APPAREL PARK LIMITED

19/12/2017

-

U74140DL2014PLC264795

BHARAT HANDLOOM MARKETING COMPANY LIMITED

12/02/2014

-

 

 

Name :

Mr. Shamsher Bahadur Singh Kathpal

Designation :

Director

Address :

48 Sidharath Apartments, Behind Inder Enclave, Rohtak Road, New Delhi – 110087, India

Date of Appointment :

14.06.2017

DIN No.:

03225016

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L25209UP1970PLC003320

SWADESHI POLYTEX LTD

26/08/2010

-

U17291MH2007GOI195489

INDIA UNITED TEXTILE MILL LIMITED

26/09/2017

-

U17121MH2007GOI195403

AURANGABAD TEXTILES AND APPAREL PARKS LIMITED

26/09/2017

-

U17291MH2007GOI195402

GOLDMOHUR DESIGN AND APPAREL PARK LIMITED

26/09/2017

-

U17291MH2007GOI195493

NEW CITY OF BOMBAY MFG. MILLS LIMITED

26/09/2017

-

 

 

Name :

Mr. Rakesh Kumar Sinha

Designation :

Director

Address :

Flat No. 13, Pocket-2 Sector-19, Dwarka, New Delhi – 110075, India

Date of Birth/Age :

20.07.1962

Date of Appointment :

26.12.2013

PAN No.:

AHSPS4147D

DIN No.:

03391787

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U17291MH2007GOI195489

INDIA UNITED TEXTILE MILL LIMITED

26/09/2014

-

U17121MH2007GOI195403

AURANGABAD TEXTILES AND APPAREL PARKS LIMITED

26/09/2014

-

U74899DL1968GOI004866

NATIONAL TEXTILE CORPN LIMITED

13/03/2015

-

U17291MH2007GOI195402

GOLDMOHUR DESIGN AND APPAREL PARK LIMITED

26/09/2014

-

U17291MH2007GOI195493

NEW CITY OF BOMBAY MFG. MILLS LIMITED

26/09/2014

-

L25209UP1970PLC003320

SWADESHI POLYTEX LTD

05/08/2013

-

 

 

Name :

Mr. Anil Poruthala Cherian

Designation :

Director

Address :

801/343, New Kalpataru, Srishti, Sector 3, Mira Bhayander, Thane – 401107, Maharashtra, India

Date of Birth/Age :

27.05.1973

Qualification :

B.Com, LLB, ACS

Date of Appointment :

26.12.2013

PAN No.:

AFUPC4543B

DIN No.:

05126014

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45200MH2004PLC146312

KB MALL MANAGEMENT COMPANY LIMITED

28/09/2012

-

U45203MH2013PTC248056

GATI REALTORS PRIVATE LIMITED

30/09/2017

-

U45400MH2011PTC224924

FUTURE TRADE MARKETS PRIVATE LIMITED

14/12/2011

-

U51909MH2008PLC181060

FUTURE RETAIL DESTINATION LIMITED

02/08/2012

-

U17291MH2007GOI195402

GOLDMOHUR DESIGN AND APPAREL PARK LIMITED

26/09/2014

-

U70102MH2006PTC161884

RIDDHI SIDDHI MALL MANAGEMENT PRIVATE LIMITED

27/09/2012

-

 

 

Name :

Mr. Sukumar Arunachalam

Designation :

Director

Address :

2/B, 406, Dream Complex, Opposite Pawar Public School, L.B.S. Marg, Bhandup (West), Mumbai – 400078, Maharashtra, India

Date of Appointment :

01.09.2016

DIN No.:

06624132

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U17291MH2007GOI195489

INDIA UNITED TEXTILE MILL LIMITED

13/09/2016

-

U17121MH2007GOI195403

AURANGABAD TEXTILES AND APPAREL PARKS LIMITED

26/09/2016

-

U17291MH2007GOI195402

GOLDMOHUR DESIGN AND APPAREL PARK LIMITED

13/09/2016

-

U17291MH2007GOI195493

NEW CITY OF BOMBAY MFG. MILLS LIMITED

26/09/2016

-

 

 

Name :

Mr. Anil Gupta

Designation :

Director

Address :

B-202, Ambience Lagoon Apartment, Ambience Island, Sector-24, NH-8, Gurugram – 122016, Haryana, India

Date of Birth/Age :

16.11.1961

Date of Appointment :

08.01.2016

PAN No.:

ABGPG3014R

DIN No.:

07319209

 

 

Name :

Mr. Lynette Robert Monteiro

Designation :

Director

Address :

E-702, Bestech Park View Spa Next, Off Golf Course Extension Road, Sector 67, Near Ireo Victory Valley, Badshahpur. Gurugram – 122101, Haryana, India

Date of Appointment :

08.09.2017

DIN No.:

07901400

 

 

KEY EXECUTIVES

 

Name :

Nishit Nilesh Sheth

Designation :

Company Secretary

Address :

Flat No - 32, Jin - Prem Building,Charkop, Sector - 5, Kandivali West, Mumbai – 400067, Maharashtra, India

Date of Appointment :

01.01.2017

PAN No.:

CQSPS8010G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

National Textile Corporation Limited (NTC), India

 

2881494

Prem Chandra Vaish, Nominee of NTC

 

1

Alokendra Banerjee, Nominee of NTC

 

1

Rakesh Kumar Sinha, Nominee of NTC

 

1

Anil Gupta, Nominee of NTC

 

1

Sukumar Arunchalam, Nominee of NTC

 

1

Shamsher Bahadur Singh, Nominee of NTC

 

1

Pantaloon Retail (India) Limited, India

 

2203500

S.B.P.L. Infrastructure Limited, India

 

508500

Nav Durga Textile Processors Limited, India

 

56500

 

 

 

Total

 

5650000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2017

 

Category

Percentage

Promoter – Government companies

51.00

Public - Bodies corporate

49.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and trading of textiles. [Registered Activity]

 

 

Products :

Item Code No.

Product Description

1410 / 4641

Manufacturing of Apparels and Wholesale of Textiles

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

M.D. Gujrati and Company

Chartered Accountants

Address :

Krishnashraya, J-8(GF), Green Park Extension, New Delhi – 400016, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAFFM6032R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

National Textile Corporation Limited, India

U74899DL1968GOI004866

 

 

Joint Venture :

  • Future Enterprises Limited, India

L52399MH1987PLC044954

  • SBPL Infrastructure Limited, India

U99999TG1996PLC025761

  • Sri Navadurga Textile Processors Private  Limited, India

 

 

Fellow Subsidiary Company :

  • Goldmohur Design And Apparel Park Limited

U17291MH2007GOI195402

  • Aurangabad Textiles and Apparel Parks Limited
  • New City of Bombay Manufacturing Mills Limited
  • India United Textiles Mills Limited
  • Swadeshi Mining & Manufacturing Company Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

INR 10/- each

INR 60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5650000

Equity Shares

INR 10/- each

INR 56.500 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

56.500

56.500

56.500

(b) Reserves & Surplus

946.950

907.818

869.765

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1003.450

964.318

926.265

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

7.865

7.287

6.358

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.123

0.906

0.713

Total Non-current Liabilities (3)

9.988

8.193

7.071

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

76.894

90.493

23.843

(c) Other current liabilities

1.950

1.640

1.483

(d) Short-term provisions

36.628

38.168

39.954

Total Current Liabilities (4)

115.472

130.301

65.280

 

 

 

 

TOTAL

1128.910

1102.812

998.616

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

67.588

70.706

74.108

(ii) Intangible Assets

0.115

0.030

0.087

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.592

6.527

6.527

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

74.295

77.263

80.722

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

45.616

37.458

30.292

(c) Trade receivables

962.129

971.944

511.432

(d) Cash and cash equivalents

45.560

11.881

9.655

(e) Short-term loans and advances

0.744

3.676

360.915

(f) Other current assets

0.566

0.590

5.600

Total Current Assets

1054.615

1025.549

917.894

 

 

 

 

TOTAL

1128.910

1102.812

998.616

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

3128.894

2572.260

1686.283

 

Other Income

3.790

21.506

37.489

 

TOTAL

3132.684

2593.766

1723.772

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

258.064

174.614

142.929

 

Purchases of Stock-in-Trade

2713.635

2261.888

1423.944

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(12.228)

(2.809)

17.733

 

Employees benefits expense

39.036

31.403

28.998

 

CSR Expenditure

0.000

1.738

0.000

 

Other expenses

17.112

12.301

9.949

 

Extraordinary Items

(1.406)

0.196

3.000

 

TOTAL

3014.213

2479.331

1626.553

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

118.471

114.435

97.219

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

118.471

114.435

97.219

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

3.705

3.755

3.170

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

114.766

110.680

94.049

 

 

 

 

 

Less

TAX

41.633

38.568

32.074

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

73.133

72.112

61.975

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

12.94

12.76

10.97

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

 

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

104.240

(311.543)

114.175

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

 

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

112.24

137.92

110.70

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.25

2.65

3.30

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

9.44

13.56

5.55

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.60

3.06

3.21

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.75

1.62

1.31

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

 

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.10

0.12

0.07

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.12

0.14

0.07

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.07

0.07

0.08

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

 

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

2.34

2.80

3.68

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

6.48

6.54

6.21

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.29

7.48

6.69

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

 

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

9.13

7.87

14.06

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

8.74

7.58

13.60

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.89

0.87

0.93

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

9.13

7.87

14.06

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.20115

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

56.500

56.500

56.500

Reserves & Surplus

869.765

907.818

946.950

Net worth

926.265

964.318

1003.450

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.20115

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

1686.283

2572.260

3128.894

 

 

52.540

21.640

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.20115

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

1686.283

2572.260

3128.894

Profit

61.975

72.112

73.133

 

3.68%

2.80%

2.34%

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 


 

BACKGROUND

 

Subject (referred as “the Company”) have been incorporated in India on November 12, 2007 with the objective to carry on the business of owning, operating and running the textile mill and any other manufacturing business within the textile sector. The Company is incorporated as a Special Purpose Vehicle (SPV) under the provisions of the Companies Act, 1956 wherein 51% shares are held by National Textile Corporation Limited (NTC) (Holding Company) which will act as a Joint Venture Company between National Textile Corporation Limited and Future Retail Limited (Formerly Known as Pantaloon Retail (India) Ltd.) and SBPL Infrastructure Ltd and Sri Navadurga Textile Processors Pvt. Ltd. (collectively called as ‘Strategic Partners’).

 

 

OPERATIONS

 

The Company achieved a total turnover of INR 3128.894 Million and profit after tax of INR 73.133 Million in the year 2015-16.

 

During the year, the turnover of the Company was increased by 21.64% compared to the year 2014-15 largely due to increased trading in textiles.

 

During the year, the Board continued its deliberation on the way forward on implementation of original business plan but could not conclude on the matter.

 

The Alternate Business Plan as approved by the Board has been implemented and the Company is operating on the basis of Alternative Business Plan.

 

During the year the Board of Directors have approved an interim expansion plan subject to necessary approval/permission of the authorities for enhancing manufacturing capacity at the existing facility and the plan is expected to be completed in the coming financial year.

 

 

INDUSTRY OUTLOOK

 

The overall business outlook is promising. The Company being part of the consumption industry, any increase in consumption demand would help the Company in its business. The Company is continuously striving to create a diversified product portfolio to de-risk the sluggishness or lack of demand for any product and to ensure optimum capacity utilisation.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Plant and Equipment
  • Furniture and Fixture
  • Office Equipment
  • Computer Equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.23

UK Pound

1

INR 89.71

Euro

1

INR 79.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

JYO


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.