MIRA INFORM REPORT

 

 

Report No. :

495397

Report Date :

05.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

B.M.M. ISPAT LIMITED

 

 

Registered Office :

#114, Danapur Village, Hobli Marrimanahalli, Hospet Taluq, Bellary District – 583222, Karnataka

Tel. No.:

91-80-41495660/ 61/ 63

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

15.04.2002

 

 

Com. Reg. No.:

08-030365

 

 

Capital Investment / Paid-up Capital :

INR 1067.731 Million

 

 

CIN No.:

[Company Identification No.]

U13100KA2002PLC030365

 

 

IEC No.:

[Import-Export Code No.]

0704018241

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB05074G

 

 

PAN No.:

[Permanent Account No.]

AACCB3556B

 

 

GSTN :

[Goods & Service Tax Registration No.]

29AACCB3556B1ZY

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Selling of Steel and Allied Products and Generation of Power. [Registered activity and also confirmed by management]

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2002. It is engaged in manufacturing and selling of steel bars which include pellets, sponge iron and TMT bars. The company is also engaged in electricity production.

 

Management has not filed its financial record with government department for the year 2017 and same are not available from any other sources.

 

For the financial year ended 2016, revenue of the company has declined by 23.25% and has reported low profit margin of 0.36% during the year under review.

 

The company’s moderate financial profile is reflected by its below average solvency indicators due to leverage balance sheet profile along with sound net worth base and weak liquidity position.

 

Rating is constrained on account of delay in debt servicing.

 

Payment seem  to be slow and delayed.

 

In view of aforesaid, the company can be considered for business dealing on safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-term Loans = D

Rating Explanation

Lowest-credit-quality and very low prospects of recovery.

Date

18.07.2017

 

 

Rating Agency Name

CARE

Rating

Short-term Loans = D

Rating Explanation

Lowest-credit-quality and very low prospects of recovery.

Date

18.07.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

LOCATIONS

 

Registered Office / Factory  :

#114, Danapur Village, Hobli Marrimanahalli, Hospet Taluq, Bellary District – 583222, Karnataka, India

Tel. No.:

91-83-94264000

Mobile No.:

91-9686550808 / 09

Fax No.:

91-83-94264010

E-Mail :

suman@bmm.in

anilagarwalanil@rediffmail.com

bmmispat@bmm.in

Website :

http://www.bmm.in

 

 

Corporate Office :

101, 1st Floor, Pride Elite, No.10, Museum Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-41495660/ 61/ 63

Fax No.:

91-80-41495663/4

 

 

Branch Office :

Flat No. 403, My Home Mount View Apartments, Navodaya Colony, Yellareddyguda, Hyderabad - 500 073 Telangana, India

Tel. No.:

91-7702004170

 

 

Regional Office:

2/29, lady Madavan Street, Mahalingpuram, Adj. ICCI ATM, Chennai - 600034, Tamilnadu, India

Tel. No.:

91-44-42322188

E-Mail :

mktgche@bmm.in

 

 

Stockyards:

Located at:

 

·         Medak

·         Nagpur

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Raju VVV

Designation :

Whole-Time Director

Address :

Divya Nilya, 1st Floor, 16th Ward, Basaveshwara, Badavane, Near Pathan Maszid Hospet, Hospet - 583201, Karnataka, India

Date of Appointment :

01.10.2015

PAN No.:

AGAPR3560Q

DIN No.:

07303177

 

 

Name :

Mr. Dinesh Kumar Singhi

Designation :

Director

Address :

No. 101, 1st Floor, Pride Elite, No. 10 Museum Road, Bangalore - 560001, Karnataka, India

Date of Birth/Age :

14.01.1971

Qualification :

B.E.(Mechanical)

Date of Appointment :

20.07.2015

PAN No.:

AAMHS2836L

DIN No.:

00208064

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U67120KA2007PTC043709

SINGHI HOLDINGS PRIVATE LIMITED

27/08/2007

-

U70100KA2012PTC065798

BMM CONSTRUCTION & PROJECTS PRIVATE LIMITED

07/09/2012

-

U40100KA2010PTC055239

BMM ENERGY PRIVATE LIMITED

21/09/2010

-

U70101KA2007PTC041769

SNEH SHELTERS PRIVATE LIMITED

26/09/2009

-

U45203KA2006PTC040944

RANJITPURA INFRASTRUCTURE PRIVATE LIMITED

03/08/2007

-

U70101KA2005PTC037125

SHRAVANEE PROPERTIES PRIVATE LIMITED

02/09/2005

-

U01010KA2004PTC033519

SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED

02/04/2007

-

U67120KA2001PTC028490

SNEHFIN INVESTMENTS PRIVATE LIMITED

22/01/2001

-

U67120KA1999PTC025712

SINGHI FINLEASE PRIVATE LIMITED

15/09/1999

-

U13201KA1999PTC024827

H.K.T. MINING PRIVATE LIMITED

30/04/2007

-

 

 

Name :

Ms. Snehalatha Singhi

Designation :

Director

Address :

#19, Norris Road, Richmond Town, Bangalore - 560025, Karnataka, India

Date of Birth/Age :

08.12.1972

Qualification :

B. Com

Date of Appointment :

15.04.2002

PAN No.:

AJMPS0427Q

DIN No.:

00208131

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U67120KA2007PTC043709

SINGHI HOLDINGS PRIVATE LIMITED

27/08/2007

-

U14107KA2007PTC043429

LOKAPUR LIMESTONE MINING PRIVATE LIMITED

20/07/2007

-

U70100KA2012PTC065798

BMM CONSTRUCTION AND PROJECTS PRIVATE LIMITED

07/09/2012

-

U40100KA2010PTC055239

BMM ENERGY PRIVATE LIMITED

11/02/2016

-

U70101KA2007PTC041769

SNEH SHELTERS PRIVATE LIMITED

26/09/2009

-

U45203KA2006PTC040944

RANJITPURA INFRASTRUCTURE PRIVATE LIMITED

29/09/2016

-

U70101KA2005PTC037125

SHRAVANEE PROPERTIES PRIVATE LIMITED

02/09/2005

-

U01010KA2004PTC033519

SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED

16/11/2004

-

U67120KA2001PTC028490

SNEHFIN INVESTMENTS PRIVATE LIMITED

22/01/2001

-

U67120KA1999PTC025712

SINGHI FINLEASE PRIVATE LIMITED

15/09/1999

-

U13201KA1999PTC024827

H.K.T. MINING PRIVATE LIMITED

06/05/2003

-

 

 

Name :

Mr. Laxmi Pat Dudheria

Designation :

Director

Address :

No.66, Nav Niketan, K R Road, Basavanagudi, Bengaluru-560004, Karnataka, India

Date of Birth/Age :

24.08.1962

Qualification :

Charted Accountant

Date of Appointment :

12.07.2004

DIN No.:

00300443

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U13201KA1999PTC024827

H.K.T. MINING PRIVATE LIMITED

25/07/2008

-

U67120KA2001PTC029030

VSL SECURITIES PRIVATE LIMITED

21/05/2001

-

U01010KA2004PTC033519

SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED

16/11/2004

-

U51109WB1994PTC066645

POLSON TIE-UP PRIVATE LIMITED

09/09/2009

-

U40100KA2010PTC055239

BMM ENERGY PRIVATE LIMITED

21/09/2010

-

U45200KA2006PTC040470

VSL REALTIES PRIVATE LIMITED

11/09/2006

-

U14107KA2007PTC043429

LOKAPUR LIMESTONE MINING PRIVATE LIMITED

20/07/2007

-

 

 

Name :

Mr. Gollapalli Ramaiah

Designation :

Director

Address :

D. No. 1092, Smiore Colony, Near Fire Station, Kudligi Road, Sandur – 583119, Karnataka, India

Date of Appointment :

20.09.2017

DIN No.:

00626666

 

 

Name :

Mr. Manoj Sethia

Designation :

Additional Director

Address :

B-84, Veer Durga Das Nagar, Pali Marwar-306401, Rajasthan, India

Date of Appointment :

18.11.2016

DIN No.:

06560045

 

 

Name :

Narasimha Murthy Karanam

Designation :

Wholetime Director

Address :

Bharat Mines and Minerals Mine Owner, Singhi Sadan, Infantry Road, Cantonment, Bellary – 583104, Karnataka, India

Date of Appointment :

29.05.2017

DIN No.:

03645923

 

 

Name :

Mr. Sirapurapu Balaramakrishna Vakulabharanam

Designation :

Wholetime Director

Address :

49-54-6/2, Srinivasanchala Balayyasastry Layout Seethammadhara, P and T Colony, Visakhapatnam – 530013, Andhra Pradesh, India

Date of Appointment :

03.04.2017

DIN No.:

07782882

 

 

KEY EXECUTIVES

 

Name :

Mr. Raju VVV

Designation :

Whole-Time Director

Address :

Divya Nilya, 1st Floor, 16th Ward, Basaveshwara, Badavane, Near Pathan Maszid Hospet, Hospet - 583201, Karnataka, India

Date of Appointment :

01.04.2014

PAN No.:

AGAPR3560Q

 

 

Name :

Hemadri Bai

Designation :

Company Secretary

Address :

Myasakeri Oni Hospet, Ballari – 583201, Karnataka, India

Date of Appointment :

01.08.2017

PAN No.:

ACYPH9868H

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

Names of Shareholders

 

No. of Shares

Dinesh Kumar Singhi

 

47625000

Snehlatha Singhi 

 

68605

Singhi Finlease Private Limited, India 

 

16227491

Snehfin Investment Private Limited, India 

 

34660750

Singhi Holdings Private Limited, India   

 

5826263

Laxmipat Dudheria

 

70000

Dinesh Kumar Singhi (HUF)

 

55000

BPO Finance and Investment Private Limited, India 

 

722500

Panchmukhi Properties Private Limited, India 

 

725000

VSL Securities Private Limited, India 

 

150000

Devendra Contra Private Limited, India 

 

630000

Xplosion Entertainment Private Limited, India 

 

12500

Total

 

106773109

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 05.08.2016

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family-Indian)

44.72

Promoters (Body corporate)

54.47

Public/Other than promoters (Individual/Hindu Undivided Family-Indian)

0.07

Public/Other than promoters (Body Corporate)

0.74

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Selling of Steel and Allied Products and Generation of Power. [Registered activity and also confirmed by management]

 

 

Products :

Item Code No.

Product Description

2601

Pellets

7307

Sponge Iron

8410

Power

7203

TMT Bars

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, L/C, Advance Payment, Cheque and Credit [30/60/90 Days] and Others (RTGS and NEFT)

 

 

Purchasing :

Cash, L/C, Advance Payment, Cheque and Credit [30/60/90 Days] and Others (RTGS and NEFT)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Others (Builders)

 

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of India

Branch

Corporate Accounts Group Branch, 6-3-669, 2nd Floor, O Zone Building, Punjagutta, Hyderabad - 500082, Telangana, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

24879.646

22627.389

Intercorporate borrowings

0.800

0.800

 

 

 

Short-term borrowings

 

 

Working capital loans from banks

1287.284

89.002

Other loans and advances

364.805

1027.878

 

 

 

Total

26532.540

23745.070

 

NOTE:

Loans taken from banks is secured by hypothecation of stock and book debts. These are further secured by collateral securities and personal guarantees of promoter / directors.

 

Auditors :

 

Name :

T.D. Jain and D.I. Sakaria

Chartered Accountants

Address :

#34, 3rd Floor, Keshava Nivas,1st, Main, Gandhinagar, Bangalore-560009, Karnataka, India

Tel No.:

91-80-22356135/ 22356137

Fax No.:

91-80-22356136

Email :

ostawaljain@gmail.com

PAN No.:

AAAFO2177L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Public company in which a director or manager is a director and holds along with his relatives, more than two per cent of its paid-up share capital :

  • ShravanI Constructions and Projects

 

  • Singhi Finlease Private Limited, India

U67120KA1999PTC025712

 

  • Snehfin Investments Private Limited, India

U67120KA2001PTC028490

 

  • Singhi Holdings Private Limited, India

U67120KA2007PTC043709

 

  • BMM Cements Limited, India

U40300KA2007PLC043746

 

  • Shree Gavisiddeshwara Minerals Private Limited, India

U01010KA2004PTC033519

 

  • BMM Energy Private Limited, India

U40100KA2010PTC055239

 

 

Joint Venture :

  • Bharat Mines and Minerals
  • Shri Gavisiddeshwara Minerals

 

 

Subsidiary company:

  • Ranj Itpura Infrastructure Private Limited, India

U45203KA2006PTC040944

 


 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

160000000

Equity Shares

INR 10/- each

INR 1600.000 Million

 

 

 

 

 

Issued Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

107561846

Equity Shares

INR 10/- each

INR 1075.618 Million

 

 

 

 

 

Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

106773109

Equity Shares

INR 10/- each

INR 1067.731 Million

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR  Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1067.731

1040.618

1040.418

(b) Reserves & Surplus

13782.633

13158.340

12666.857

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14850.364

14198.958

13707.275

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27960.745

24112.674

18644.023

(b) Deferred tax liabilities (Net)

1307.648

1317.701

1524.079

(c) Other long term liabilities

52.500

1.098

510.975

(d) long-term provisions

41.013

42.790

32.693

Total Non-current Liabilities (3)

29361.906

25474.263

20711.770

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1652.089

1126.880

2445.853

(b) Trade payables

1911.962

2722.315

2360.866

(c) Other current liabilities

2689.895

3297.111

2509.607

(d) Short-term provisions

21.415

25.358

2.393

Total Current Liabilities (4)

6275.361

7171.664

7318.719

 

 

 

 

TOTAL

50487.631

46844.885

41737.764

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

41719.934

22686.935

23528.491

(ii) Intangible Assets

3.511

4.408

10.239

(iii) Capital work-in-progress

623.500

16158.387

9162.932

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1189.701

1256.691

1152.894

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1072.364

1385.162

2408.715

(e) Other Non-current assets

8.040

9.703

12.020

Total Non-Current Assets

44617.050

41501.286

36275.291

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

297.174

141.721

0.000

(b) Inventories

2595.945

2375.554

2285.858

(c) Trade receivables

1804.591

1441.777

1119.639

(d) Cash and cash equivalents

36.437

106.417

314.152

(e) Short-term loans and advances

713.683

698.513

1394.968

(f) Other current assets

422.751

579.617

347.856

Total Current Assets

5870.581

5343.599

5462.473

 

 

 

 

TOTAL

50487.631

46844.885

41737.764

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

15343.849

19991.704

18582.827

 

Other Income

97.743

117.961

70.752

 

TOTAL

15441.592

20109.665

18653.579

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

9827.242

13813.310

11645.436

 

Purchases of Stock-in-Trade

124.708

408.153

463.049

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(353.791)

122.450

(19.530)

 

Employees benefits expense

514.416

444.287

291.867

 

CSR Expenditure

3.323

9.923

7.244

 

Other expenses

1850.155

2032.588

2661.690

 

TOTAL

11966.053

16830.711

15049.756

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3475.539

3278.954

3603.823

 

 

 

 

 

Less

FINANCIAL EXPENSES

1890.590

1586.257

1289.757

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1584.949

1692.697

2314.066

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

1522.778

1371.717

1768.409

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

62.171

320.980

545.657

 

 

 

 

 

Less

TAX

(10.052)

(206.378)

272.137

Less

SHARE OF PROFIT (LOSS) OF ASSOCIATES

17.295

40.476

57.015

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

54.928

486.882

216.505

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

3965.269

5120.858

5393.006

 

Components and Stores parts

134.563

20.074

24.659

 

Capital Goods

116.765

1003.447

2256.608

 

TOTAL IMPORTS

4216.597

6144.379

7674.273

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.52

4.68

2.10

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

666.653

1418.000

847.328

Net Cash flows from (used in) operations

2520.337

4702.443

5797.371

Net Cash flows from (used in) operating activities

2520.337

4645.943

5512.675

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

42.93

26.32

21.99

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

8.50

13.87

16.60

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

70.12

69.87

71.17

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.34

1.38

1.58

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.08

0.08

0.11

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.68

0.67

0.62

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.99

1.78

1.54

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.42

0.51

0.53

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

2.85

2.74

2.39

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.84

2.07

2.79

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

[(PAT / Sales) * 100]

%

0.36

2.44

1.17

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.11

1.04

0.52

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

0.37

3.43

1.58

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

0.94

0.75

0.75

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.52

0.41

0.43

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.29

0.30

0.33

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

27.73

24.25

20.27

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.94

0.75

0.75

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR  Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

1040.418

1040.618

1067.731

Reserves & Surplus

12666.857

13158.340

13782.633

Net worth

13707.275

14198.958

14850.364

 

 

 

 

Long-term borrowings

18644.023

24112.674

27960.745

Short term borrowings

2445.853

1126.880

1652.089

Current Maturities of Long term debt

847.328

1418.000

666.653

Total borrowings

21937.204

26657.554

30279.487

Debt/Equity ratio

1.600

1.877

2.039

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

18582.827

19991.704

15343.849

 

 

7.582

(23.249)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

18582.827

19991.704

15343.849

Profit/ (Loss)

216.505

486.882

54.928

 

1.17%

2.44%

0.36%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


CORPORATE INFORMATION (AS ON 31.03.2015)

 

Subject is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacturing and selling of steel and allied products and generation of power. The company caters to both domestic and international markets.

 

 

PERFORMANCE OF THE COMPANY

 

The Company’s net revenue has declined by 23.21% i.e., to INR 15441.590 million from that of INR 20109.660 million in the previous year. The decline in revenue is due to slump demand and weakened steel prices. During the year, the Company commissioned its One MTPA Steel plant. The EBITDA increased to INR 196.590 million at INR 3475.540 million in the period under review, compared to INR 3278.950 million in previous year and the EBITDA margin has increased to 22.51% in FY 2015-16 compared with 16.31% in FY 2014-15. The increase in EBITDA was contributed by reduction in raw material prices. The PBT decreased by INR 258.810 at INR 62.170 million in FY 2015-16 compared to INR 320.980 million in FY 2014-15 due to increase in finance cost on account of commissioning of new plant. The PAT also decreased by INR 455.140 million at INR 72.220 million in FY 2015-16 compared to INR 527.360 million in FY 2014-15. The slackened demand and cheaper imports has caused falling trend in the prices of finished products, which has pulled down the operational and financial performance of the company.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

3080.299

1484.485

SHORT TERM BORROWING

 

 

Loans and advances from related parties

0.000

10.000

Total

3080.299

1494.485

 

 

INDEX OF CHARGES:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

C55446298

10572899

STATE BANK OF INDIA

13/05/2015

-

240000000.0

Corporate Accounts Group Branch, 6-3-669, 2nd Floor, O Zone Building, Punjagutta, Hyderabad - 500082, Telangana, INDIA

2

C23333941

10385982

STATE BANK OF INDIA

19/10/2012

09/09/2014

6600000000.0

CORPORATE ACCOUNTS BRANCH, 2ND FLOOR, OZONE BUILDING, #6-3-669, PUNJAGUTTA, HYDERABAD - 500082, Andhra Pradesh, INDIA

3

B36033280

10344922

PUNJAB NATIONAL BANK

05/03/2012

-

250000000.0

LARGE CORPORATE BRANCH, CENTENARY BUILDING, NO.28, M G ROAD, BANGALORE - 560001, Karnataka, INDIA

4

B36032670

10344921

STATE BANK OF INDIA

05/03/2012

-

1200000000.0

COLLEGE ROAD BRANCH,, PARWAZ PLAZA, COLLEGE ROAD, HOSPET, Karnataka - 583201, INDIA

5

G05877394

10306952

SBICAP TRUSTEE COMPANY LIMITED

17/08/2011

29/04/2016

25250000000.0

202, MAKER TOWER "E", CUFFE PARADE, MUMBAI - 400005, Maharashtra, INDIA

6

B86646569

10206134

STATE BANK OF INDIA

25/01/2010

13/09/2013

1981000000.0

CORPORATE ACCOUNTS GROUP BRANCH - 13039,, "OZONE", 2ND FLOOR, #6-3-669, PUNJAGUTTA MAIN ROAD, HYDERABAD - 500082, Andhra Pradesh, INDIA

7

A80484983

10255047

STATE BANK OF INDIA

21/05/2008

14/11/2009

900000000.0

COLLEGE ROAD BRANCH, PARWAJ PLAZA, COLLEGE ROAD, HOSPET - 583201, Karnataka, INDIA

8

A56248057

80051743

STATE BANK OF INDIA

28/02/2005

14/02/2009

575000000.0

STATION ROAD, HOSPET - 583201, Karnataka, INDIA

9

G04179529

10172529

STATE BANK OF INDIA

03/08/2009

07/11/2012

4600000000.0

COLLEGE ROAD BRANCH, PARWAJ PLAZA, COLLEGE ROAD, HOSPET - 583201, Karnataka, INDIA

10

C48891980

10341146

CANARA BANK

22/02/2012

-

1500000000.0

Prim Corporate Branch 25, M.G. Road, Bangalore-560001, Karnataka, India

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.23

UK Pound

1

INR 89.71

Euro

1

INR 79.50

 

 

INFORMATION DETAILS

 

Analysis Done by :

NYT

 

 

Report Prepared by :

KJL

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not be considered as unfavorable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.