|
|
|
|
Report No. : |
495663 |
|
Report Date : |
05.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
JUBILANT LIFE SCIENCES LIMITED (w.e.f.01.10.2010) |
|
|
|
|
Formerly Known
As : |
JUBILANT ORGANOSYS LIMITED |
|
|
|
|
Registered
Office : |
Bhartiagram, Gajraula, Jyotiba Phoolay Nagar – 244223, Uttar Pradesh |
|
Tel. No.: |
91-5924-252351-60 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
21.06.1978 |
|
|
|
|
Com. Reg. No.: |
20-004624 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 159.300 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24116UP1978PLC004624 |
|
|
|
|
IEC No.: |
0588001651 |
|
|
|
|
GSTN : |
09AABCV0200H1ZU |
|
|
|
|
TIN No.: |
09459401916 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV0200H |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is a
global Pharmaceutical and Life Sciences player engaged in manufacture and
supply of Generics (Including Active Pharmaceuticals Ingredients (APIs) and Solid
Dosage Formulations) and Life Science Ingredients (Including Proprietary
Products and Exclusive Synthesis, Nutrition Ingredients and Life Sciences
Chemicals). (Registered
Activity) |
|
|
|
|
No. of Employees
: |
6500 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1978 and is engaged in manufacturing and supplying of Generics (Including Active Pharmaceuticals Ingredients (APIs) and Solid Dosage Formulations) and Life Science Ingredients (Including Proprietary Products and Exclusive Synthesis, Nutrition Ingredients and Life Sciences Chemicals). As per the quarterly results of December 2017, the company has achieved sales turnover of INR 20677.6 million along with fair profitability margin of 10.29%. For the financial year ended 2017, the company has reported a decline in its revenue as compared to the previous year but has maintained average profit margin at 3.03% during the year under the review. The company’s healthy financial profile is reflected by its sound solvency indicators due to adequate net worth base along with above average liquidity position Rating also reflects company’s well established track record of business operations backed by well diversified business profile and vast experience of promoters in pharmaceutical segment. The company has its share price trading at around INR 850 on BSE as on March 5, 2018 as against the Face Value (FV) of INR 1. However, rating strength partially offset by vulnerability of its operating margin to volatility in raw material price and working capital intensive operations. Business is active. Payment seems to be regular. In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Commercial Paper = A1+ |
|
Rating Explanation |
Very strong degree of safety and carry lower credit risk |
|
Date |
28.04.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 05.03.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
Management Non-Cooperative (Tel. No.: 91-120-4361000)
LOCATIONS
|
Registered Office / Factory 1 : |
Bhartiagram, Gajraula, Jyotiba Phoolay Nagar – 244223, Uttar Pradesh,
India |
|
Tel. No.: |
91-5924-252351-60 |
|
Fax No.: |
91-5924-252352 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Plot No. 1A, Sector–16-A, Noida–201301, Uttar Pradesh, India. |
|
Tel. No.: |
91-120-4361000 |
|
Fax No.: |
91-120-4234881/ 84/ 85/ 87/ 95/ 96 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
56, Industrial Area, Nanjangud, District Mysore - 571302, Karnataka, India |
|
Tel. No.: |
91-8221228402-08 |
|
Fax No.: |
91-8221228410-11 |
|
|
|
|
Factory 3 : |
Block No. 133, P. O. Samlaya, Savli Jarod Road, Taluka Savli,
Vadodara–391520, Gujarat, India |
|
Tel. No.: |
91-2667-251361/ 251563-4 |
|
Fax No.: |
91-2667-251305 |
|
|
|
|
Factory 4 : |
Sikanderpur Bhainswal Bhagwanpur, Roorkee, District Haridwar,
Uttrakhand, India |
|
Tel. No.: |
91-332-235161-66 |
|
Fax No.: |
91-332-235169 |
|
|
|
|
Factory 5 : |
N-34, Additional Ambernath, MIDC,
Anand Nagar, Ambernath - 421506, Maharashtra, India |
|
Tel. No.: |
91-251-2620437/ 438 |
|
Fax No.: |
91-251-2620439 |
|
|
|
|
Factory 6 : |
Plot No.5, Vilayat GIDC, Taluka Vagra, Bharuch – 392012, Gujarat,
India |
|
Tel. No.: |
91-2641-281500 (30 Lines) |
|
Fax No.: |
91-2641-281515 |
|
|
|
|
Factory 7 : |
Village Nimbut, Railway Station, Nira. Tal-Baramati, District Pune, Pune-412102, Maharashtra, India |
|
|
|
|
International Manufacturing Facilities : |
Quebec Add : Jubilant DraxImage, Inc 16751, Tel. : 91-514- 630 7030 Fax : 91-514 -694 9295 Spokane Add : Jubilant HollisterStier LLC 3525, N. Regal, Tel. : 91- 509 -489 5656 Fax : 91- 509 -484 4320 Salisbury Add : Jubilant Cadista Pharmaceuticals 207 Kiley Drive,
Salisbury, Maryland 21801, United State of America Tel. : 91-410-8608500 Fax : 91-410-8608719 |
|
|
|
|
R and D Facilities : |
Located at: UTTAR PRADESH
(CENTRAL R&D) ·
C-26, Sector 59, Noida - 201 301, India ·
D-12, Sector 59, Noida - 201 301, India ·
C- 46, Sector 62, Noida - 201 301, India UTTAR PRADESH
(GAJRAULA R&D) Bhartiagram, Gajraula - 244 223, District Jyotiba Phoolay Nagar, India KARNATAKA
(NANJANGUD R&D) 51-56, KIADB Industrial Area, Nanjangud, District Mysore - 571302, Karnataka, India KARNATAKA Jubilant Biosys Limited Drug Discovery Centre No.17, Industrial Suburb 2nd Stage Industrial Area Yeshwantpur, Bengaluru- 560022, Karnataka, India |
|
|
|
|
Branch Office 1: |
304-305, Doshi Chambers Opp. United Insurance Bldg. Bashir Bagh, Hyderabad - 500 029, Telangana, India |
|
Tel. No.: |
91-40-23227019/ 22327704 |
|
Fax No.: |
91-40-23227213 |
|
|
|
|
Branch Office 2 : |
WW-01, Rohtas Golf Link Apartments 98, Park Road, Lucknow
- 226 001 |
|
Tel. No.: |
91-522-2235148 |
|
Fax No.: |
91-522-2238739 |
|
|
|
|
Branch Office 3 : |
2nd Floor, JVL Plaza 501, Anna Salai, Teynampet Chennai - 600 018, Tamil Nadu, India |
|
Tel. No.: |
91-44-24349147/ 24348556- 5184 |
|
Fax No.: |
91-44-24335875 |
|
|
|
|
Branch Office 4 : |
2nd Floor, Shah Sultan Complex 17, Cunningham Road, Bangalore - 560 052, Karnataka, India |
|
Tel. No.: |
91-80-22268137/ 22284418 |
|
Fax No.: |
91-80-22203218 |
|
|
|
|
Branch Office 5 : |
Transocean House, 1st Floor, Lake Boulevard, Hiranandani Business Park, Powai, Mumbai - 400 076, Maharashtra, India |
|
Tel. No.: |
91-22-40316900 |
|
Fax No.: |
91-22-40316999 |
|
|
|
|
Branch Office 6: |
225/5/1A, Pawar Complex Above Prince Restaurant Hadapsar, Pune - 411 028, Maharashtra, India |
|
Tel. No.: |
91-20-26992395 |
|
Fax No.: |
91-20-26993896 |
|
|
|
|
Branch Office 7 : |
402 Samrudhi Opposite Old Gujarat High Court Lane, Near Satar Paluk Society, Ahmedabad - 380014 Gujarat, India |
|
Tel. No.: |
91-79-27541190/ 27545564 |
|
Fax No.: |
91-79-27541242 |
|
|
|
|
Branch Office 8 : |
2nd Floor, Rawdon Chambers Sarojni Naidu Sarni 11A, Rawdon Street, Kolkata- 17, West Bengal, India |
|
Tel. No.: |
91-33-22871178/ 22872170 |
|
Fax No.: |
91-33-22872170 |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Sridhar Srinivasan |
|
Designation : |
Director |
|
Address : |
D-905, Ashok Towers, Dr. S S Road, Parel, Mumbai - 400012, Maharashtra, India |
|
Date of Birth/Age : |
M. Tech (Chem Engg.) |
|
Date of Appointment : |
15.06.2013 |
|
DIN No.: |
00004272 |
|
|
|
|
Name : |
Mr. Ashok Misra |
|
Designation : |
Director |
|
Address : |
68, Adarsh Vista, Basanvan Nagar Main Road, Vibhuthipura, Bangalore
- 560037, Karnataka, India |
|
Date of Birth/Age : |
67 years |
|
Qualification : |
B. Tech. in Chemical Engineering |
|
Date of Appointment : |
15.09.2014 |
|
DIN No.: |
00006051 |
|
|
|
|
Name : |
Mr. Shyam Sunder Bhartia |
|
Designation : |
Director |
|
Address : |
27, Claymore Road, # 04-02 The Claymore, Singapore 229544 |
|
Date of Appointment : |
21.06.1978 |
|
DIN No.: |
00010484 |
|
|
|
|
Name : |
Mr. Hari Shankar Bhartia |
|
Designation : |
Managing Director |
|
Address : |
2, Amrita Shergill Marg, New Delhi -
110003, India |
|
Date of Appointment : |
01.11.1983 |
|
DIN No.: |
00010499 |
|
|
|
|
Name : |
Mr. Priyavrat Bhartia |
|
Designation : |
Director |
|
Address : |
19, Friends Colony (West), Delhi – 110065, India |
|
Date of Appointment : |
23.05.2017 |
|
DIN No.: |
00020603 |
|
|
|
|
Name : |
Vivek Mehra |
|
Designation : |
Director |
|
Address : |
B-314, New Friends Colony, New Delhi – 110065, India |
|
Date of Appointment : |
23.05.2017 |
|
DIN No.: |
00101328 |
|
|
|
|
Name : |
Sushil Kumar Roongta |
|
Designation : |
Director |
|
Address : |
D - 91, DLF Pinnacle, DLF Phase - V, Opposite DLF Golf
Course, Gurugram – 122009, Haryana, India |
|
Date of Appointment : |
23.05.2017 |
|
DIN No.: |
00309302 |
|
|
|
|
Name : |
Sudha Pillai |
|
Designation : |
Director |
|
Address : |
D-241, Second Floor, Sarvodaya Enclave, New Delhi –
110017, India |
|
Date of Appointment : |
03.09.2013 |
|
DIN No.: |
02263950 |
|
|
|
|
Name : |
Arjun Shanker Bhartia |
|
Designation : |
Director |
|
Address : |
House No.- 2 Amrita Shar Gill Marg, New Delhi – 110003,
India |
|
Date of Appointment : |
23.05.2017 |
|
DIN No.: |
03019690 |
|
|
|
|
Name : |
Mr. Pramod Yadav |
|
Designation : |
Additional Director |
|
Address : |
5191, ATS One Hamlet, Sector 104, Noida – 201304, Uttar Pradesh, India |
|
Date of Appointment : |
01.04.2017 |
|
DIN No.: |
05264757 |
KEY EXECUTIVES
|
Name : |
Mr. Rajiv Chandrakant Shah |
|
Designation : |
Company Secretary |
|
Address : |
B-401, Indraprasth 3, Opposite Dhananjay Bungalows, Anandnagar Road,
Satellite Ambawadi Vis Tar, Ahmedabad -
380015, Gujarat, India |
|
Date of Appointment : |
16.02.2015 |
|
PAN No.: |
ACKPS8874L |
|
|
|
|
Name : |
Mr. Rajagopal Sankaraiah |
|
Designation : |
Chief Finance Officer |
|
Address : |
B4/11, DLF Phase – I, Gurugram – 122002, Haryana, India |
|
Date of Appointment : |
01.04.2014 |
|
PAN No.: |
AAVPS4387H |
|
|
|
|
Name : |
Shyam S Bhartia |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Dr. Ashutosh Agarwal |
|
Designation : |
Chief Scientific Officer [Chemicals and Life Science Ingredients] |
|
Qualification: |
M.Sc., Ph.D. |
|
|
|
|
Name : |
Ajay Khanna |
|
Designation : |
Group Ombudsman and Chief Strategic & Public Affairs |
|
|
|
|
Name : |
Dr. Raju Mistry |
|
Designation : |
Chief Human Resources Officer |
|
|
|
|
Name : |
Dr. Rajesh Kapoor |
|
Designation : |
Chief of Quality |
|
|
|
|
Name : |
Siddhartha Pahwa |
|
Designation : |
Chief of Supply Chain |
|
|
|
|
Name : |
GP Singh |
|
Designation : |
CEO Jubilant Pharma |
|
|
|
|
Name : |
Pramod Yadav |
|
Designation : |
Co-CEO Life Science Ingredients |
|
|
|
|
Name : |
Rajesh Srivastava |
|
Designation : |
Co-CEO Life Science Ingredients |
|
|
|
|
Name : |
Steven Hutchins |
|
Designation : |
President Drug Discovery Solutions |
MAJOR SHAREHOLDERS
AS ON 31.12.2017
|
Category of
shareholder |
Total nos.
shares held |
Shareholding as
a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2) |
|
|
(A) Promoter & Promoter Group |
8,60,51,056 |
54.02 |
|
|
(B) Public |
6,97,15,843 |
43.77 |
|
|
(C1) Shares underlying DRs |
0.00 |
|
|
|
(C) Non Promoter-Non Public |
35,14,240 |
2.21 |
|
|
Grand Total |
15,92,81,139 |
100.00 |
|

Statement
showing shareholding pattern of the Promoter and Promoter Group
|
Category of
shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares (calculated
as per SCRR, 1957)As a % of (A+B+C2) |
|
|
A1) Indian |
0.00 |
|
|
|
Individuals/Hindu undivided Family |
5,03,500 |
0.32 |
|
|
Hari Shanker Bhartia |
3,60,885 |
0.23 |
|
|
Kavita Bhartia |
10,285 |
0.01 |
|
|
Priyavrat Bhartia |
3,085 |
0.00 |
|
|
Shamit Bhartia |
1,29,245 |
0.08 |
|
|
Any Other (Specify) |
7,85,77,176 |
49.33 |
|
|
Jaytee Private Limited |
7,600 |
0.00 |
|
|
Nikita Resources Private Limited |
35,04,540 |
2.20 |
|
|
Vam Holdings Limited |
0.00 |
|
|
|
Jubilant Stock Holding Private Limited |
2,18,71,992 |
13.73 |
|
|
HSB Corporate Consultants Private Limited |
1,86,98,979 |
11.74 |
|
|
Ssb Consultants And Management Services Private Limited |
2,10,07,665 |
13.19 |
|
|
Mav Management Advisors LLP |
56,81,400 |
3.57 |
|
|
Jubilant Consumer Private Limited |
55,67,000 |
3.50 |
|
|
Jubilant Advisors LLP |
22,38,000 |
1.41 |
|
|
Sub Total A1 |
7,90,80,676 |
49.65 |
|
|
A2) Foreign |
0.00 |
|
|
|
Individuals (NonResident Individuals/ Foreign Individuals) |
13,99,935 |
0.88 |
|
|
Shyam Sunder Bhartia |
13,99,935 |
0.88 |
|
|
Any Other (specify) |
55,70,445 |
3.50 |
|
|
Torino Overseas Limited |
7,70,445 |
0.48 |
|
|
Cumin Investments Limited |
24,00,000 |
1.51 |
|
|
Rance Investment Holdings Limited |
24,00,000 |
1.51 |
|
|
Sub Total A2 |
69,70,380 |
4.38 |
|
|
A=A1+A2 |
8,60,51,056 |
54.02 |
|
Statement
showing shareholding pattern of the Public shareholder
|
Category &
Name of the Shareholders |
Total no. shares held |
Shareholding % calculated as per SCRR, 1957 As a
% of (A+B+C2) |
|
|
B1) Institutions |
0.00 |
|
|
|
Mutual Funds/ |
83,99,997 |
5.27 |
|
|
Motilal Oswal Mutual Fund |
66,23,822 |
4.16 |
|
|
Alternate Investment Funds |
4,45,049 |
0.28 |
|
|
Foreign Portfolio Investors |
3,22,51,263 |
20.25 |
|
|
Government Pension Fund Global |
28,09,661 |
1.76 |
|
|
East Bridge Capital Master Fund Limited |
73,77,759 |
4.63 |
|
|
Morgan Stanley Asia (Singapore) Pte. |
19,91,253 |
1.25 |
|
|
Financial Institutions/ Banks |
4,10,349 |
0.26 |
|
|
Sub Total B1 |
4,15,06,658 |
26.06 |
|
|
B2) Central Government/ State Government(s)/ President of India |
0.00 |
|
|
|
B3) Non-Institutions |
0.00 |
|
|
|
Individual share capital upto INR 0.200 Million |
1,49,36,613 |
9.38 |
|
|
Individual share capital in excess of INR 0.200 Million |
47,78,049 |
3.00 |
|
|
NBFCs registered with RBI |
86,394 |
0.05 |
|
|
Any Other (specify) |
84,08,129 |
5.28 |
|
|
Clearing Members |
2,56,813 |
0.16 |
|
|
Bodies Corporate |
43,90,734 |
2.76 |
|
|
NRI |
8,33,733 |
0.52 |
|
|
Trusts |
73,006 |
0.05 |
|
|
HUF |
4,23,598 |
0.27 |
|
|
JLL-Unclaimed Suspense Account |
16,22,355 |
1.02 |
|
|
Foreign Individuals |
723 |
0.00 |
|
|
Investor Education and Protection Fund Authority |
8,07,167 |
0.51 |
|
|
Sub Total B3 |
2,82,09,185 |
17.71 |
|
|
B=B1+B2+B3 |
6,97,15,843 |
43.77 |
|
BUSINESS DETAILS
|
Line of Business : |
Subject is a
global Pharmaceutical and Life Sciences player engaged in manufacture and
supply of Generics (Including Active Pharmaceuticals Ingredients (APIs) and
Solid Dosage Formulations) and Life Science Ingredients (Including Proprietary
Products and Exclusive Synthesis, Nutrition Ingredients and Life Sciences
Chemicals). (Registered
Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
6500 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|||||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
B S R and Company LLP Chartered Accountant |
|
Address : |
Building No. 10, 8th Floor, Tower – B, DLF Cyber City, Phase
– II, Gurugram – 122 002, Haryana, India |
|
Tel. No.: |
91-124-2358610 |
|
Fax No.: |
91-124-2358613 |
|
|
|
|
Cost Auditors: |
|
|
Name : |
J.K. Kabra and Compnay Cost Accountants |
|
Address : |
552/1B, Arjun Street, Main Vishwas Road, Vishwas Nagar, Delhi - 100032, India |
|
|
|
|
Internal Auditors : |
|
|
Name : |
Ernst and Young LLP |
|
Address : |
Golf View Corporate Tower B, Sector Road, Sector 42, Gurugram - 122 002, Haryana, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Key management
personnel (KMP) and related entities: |
|
|
|
|
|
Others : |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
655000000 |
Equity Shares |
INR 1/- each |
INR 655.000 Million |
|
|
|
|
|
Issued, Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
159313139 |
Equity Shares |
INR 1/- each |
INR 159.310 Million |
|
|
|
|
|
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
159281139 |
Equity Shares |
INR 1/- each |
INR 159.280 Million |
|
|
Add: Equity shares forfeited (paid up) |
|
INR 0.020 Million |
|
|
|
|
|
|
|
Total |
|
INR 159.300
Million |
Movements in equity
share capital:
|
Particulars |
31.03.2017 |
|
|
Number |
INR In Million |
|
|
At the commencement and at the end of the year |
159281139 |
159.280 |
|
|
|
|
Terms and rights
attached to equity shares:
The Company has only one class of shares referred to as equity shares having par value of INR 1 each. Holder of each equity share is entitled to one vote per share. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
Details of shareholders
holding more than 5% shares in the Company:
|
Particulars |
31.03.2017 |
|
|
Number |
% of Holding |
|
|
Jubilant Stock Holding Private Limited |
159281139 |
13.73% |
|
SSB Consultants and Management Services Private Limited |
21007665 |
13.19% |
|
HSB Corporate Consultants Private Limited |
18698979 |
11.74% |
|
GA Global Investments Limited |
-- |
-- |
|
|
|
|
Aggregate number of
shares issued for consideration other than cash:
Paid up capital includes, 501,364 (31 March 2016: 501,364; 1 April 2015: 501,364) equity shares of INR 1 each allotted and issued pursuant to the Scheme of Amalgamation and Demerger, to the shareholders of erstwhile Pace Marketing Specialities Limited for consideration other than cash during the year ended 31 March 2011.
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
159.300 |
159.300 |
159.300 |
|
(b) Reserves &
Surplus |
20268.770 |
19978.020 |
19290.350 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
20428.070 |
20137.320 |
19449.650 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
13870.170 |
11148.310 |
17390.680 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
1519.700 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
506.880 |
454.390 |
438.500 |
|
Total Non-current
Liabilities (3) |
14377.050 |
11602.700 |
19348.880 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1770.750 |
4539.420 |
3404.320 |
|
(b) Trade payables |
4869.110 |
3644.870 |
5075.700 |
|
(c) Other current
liabilities |
2333.010 |
3222.750 |
3880.220 |
|
(d) Short-term provisions |
133.880 |
145.230 |
716.740 |
|
Total Current Liabilities
(4) |
9106.750 |
11552.270 |
13076.980 |
|
|
|
|
|
|
TOTAL |
43911.870 |
43292.290 |
51875.510 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
14173.850 |
14111.720 |
14387.760 |
|
(ii) Intangible Assets |
37.630 |
40.660 |
71.500 |
|
(iii) Capital
work-in-progress |
646.220 |
348.280 |
200.170 |
|
(iv) Intangible assets
under development |
7.780 |
8.520 |
0.000 |
|
(b) Non-current
Investments |
16999.360 |
17019.040 |
17662.640 |
|
(c) Deferred tax assets
(net) |
93.990 |
234.740 |
0.000 |
|
(d) Long-term Loan and Advances |
29.540 |
250.730 |
3006.680 |
|
(e) Other Non-current
assets |
480.410 |
602.630 |
4.490 |
|
Total Non-Current Assets |
32468.780 |
32616.320 |
35333.240 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
97.000 |
73.500 |
0.000 |
|
(b) Inventories |
4544.300 |
4752.630 |
5158.600 |
|
(c) Trade receivables |
3856.660 |
3412.950 |
3187.650 |
|
(d) Cash and cash
equivalents |
766.560 |
410.480 |
1367.350 |
|
(e) Short-term loans and
advances |
181.090 |
46.410 |
6769.500 |
|
(f) Other current assets |
1997.480 |
1980.000 |
59.170 |
|
Total Current Assets |
11443.090 |
10675.970 |
16542.270 |
|
|
|
|
|
|
TOTAL |
43911.870 |
43292.290 |
51875.510 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
26229.850 |
27909.520 |
31763.040 |
|
|
|
|
Other Income |
518.950 |
617.410 |
1064.190 |
|
|
|
|
TOTAL |
26748.800 |
28526.930 |
32827.230 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
12443.450 |
13483.150 |
16631.980 |
|
|
|
|
Purchases of Stock-in-Trade |
1196.940 |
1171.910 |
1980.530 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(570.150) |
(113.920) |
738.870 |
|
|
|
|
Excise Duty |
1317.650 |
1348.030 |
0.000 |
|
|
|
|
Employees benefits expense |
2263.080 |
2161.830 |
2408.280 |
|
|
|
|
Other expenses |
6398.790 |
6735.660 |
7241.720 |
|
|
|
|
Exceptional Items |
0.000 |
0.000 |
(1982.220) |
|
|
|
|
TOTAL |
23049.760 |
24786.660 |
27019.160 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
3699.040 |
3740.270 |
5808.070 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES |
1742.550 |
2006.550 |
2270.960 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1956.490 |
1733.720 |
3537.110 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION |
811.280 |
869.810 |
1074.140 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX |
1145.210 |
863.910 |
2462.970 |
||
|
|
|
|
|
|
||
|
Less |
TAX |
353.270 |
133.880 |
411.870 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX |
791.940 |
730.030 |
2051.100 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
7976.000 |
7761.000 |
6388.000 |
||
|
|
|
|
|
|
||
|
Less |
Adjustment on account of
revised useful life of fixed assets |
NA |
NA |
86.000 |
||
|
|
|
|
|
|
||
|
Less |
Adjustment on account of (deconsolidation)/ consolidation of Jubilant
Employees Welfare Trust |
NA |
NA |
67.000 |
||
|
|
|
|
|
|
||
|
Less |
APPROPRIATIONS |
|
|
|
||
|
|
|
Transfer to General Reserve |
375.000 |
0.000 |
0.000 |
|
|
|
|
Dividend |
478.000 |
478.000 |
478.000 |
|
|
|
|
Tax on Dividend |
58.000 |
37.000 |
97.000 |
|
|
|
BALANCE CARRIED TO
THE B/S |
7856.940 |
7976.030 |
7761.000 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
NA |
12339.420 |
15648.100 |
|
|
|
TOTAL EARNINGS |
NA |
12339.420 |
15648.100 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
NA |
8105.740 |
9586.970 |
|
|
|
|
Stores & Spares |
NA |
361.650 |
666.990 |
|
|
|
|
Capital Goods |
NA |
7.140 |
34.670 |
|
|
|
TOTAL IMPORTS |
NA |
8474.530 |
10288.630 |
||
|
|
|
|
|
|
||
|
|
Earnings / (Loss)
Per Share (INR) |
4.97 |
4.58 |
12.88 |
||
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
1337.140 |
2396.380 |
1998.390 |
|
Cash generated from operations |
4245.340 |
1779.450 |
3233.560 |
|
Net cash flows from (used in) operations |
4191.530 |
1642.980 |
2855.500 |
QUARTERLY
RESULTS
|
Particulars |
30.06.2017 1st Quarter |
30.09.2017 2nd Quarter |
31.12.2017 3rd Quarter |
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
|
|
|
|
|
Net sales |
15960.500 |
16420.400 |
20677.600 |
|
Total Expenditure |
12584.400 |
13359.800 |
16509.200 |
|
PBIDT (Excluding Other Income) |
3376.100 |
3060.600 |
4168.400 |
|
Other income |
68.100 |
70.900 |
32.200 |
|
Operating Profit |
3444.200 |
3131.500 |
4200.600 |
|
Interest |
687.300 |
660.100 |
770.600 |
|
Exceptional Items |
NA |
NA |
NA |
|
PBDT |
2756.900 |
2471.400 |
3430.000 |
|
Depreciation |
724.800 |
790.100 |
818.200 |
|
Profit Before Tax |
2032.100 |
1681.300 |
2611.800 |
|
Tax |
595.000 |
426.600 |
483.400 |
|
Provisions and
contingencies |
NA |
NA |
NA |
|
Profit after tax |
1437.100 |
1254.700 |
2128.400 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
1437.100 |
1254.700 |
2128.400 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
53.67 |
44.63 |
36.63 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
6.80 |
8.18 |
9.96 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
130.29 |
90.78 |
99.54 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.81 |
0.79 |
1.13 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.25 |
0.26 |
0.40 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.52 |
0.52 |
0.59 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.77 |
0.78 |
1.07 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.45 |
0.57 |
0.67 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.73 |
0.72 |
0.75 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.12 |
1.86 |
2.56 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
3.02 |
2.62 |
6.46 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.80 |
1.69 |
3.95 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
3.88 |
3.63 |
10.55 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.26 |
0.92 |
1.26 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.76 |
0.51 |
0.87 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.47 |
0.47 |
0.37 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
98.19 |
98.48 |
130.54 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.26 |
0.92 |
1.26 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 1.00/- |
|
Market Value |
INR 850.00/- |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
159.300 |
159.300 |
159.300 |
|
Reserves & Surplus |
19290.350 |
19978.020 |
20268.770 |
|
Net worth |
19449.650 |
20137.320 |
20428.070 |
|
|
|
|
|
|
long-term borrowings |
17390.680 |
11148.310 |
13870.170 |
|
Short term borrowings |
3404.320 |
4539.420 |
1770.750 |
|
Current Maturities of
Long term debt |
1998.390 |
2396.380 |
1337.140 |
|
Total borrowings |
22793.390 |
18084.110 |
16978.060 |
|
Debt/Equity ratio |
1.172 |
0.898 |
0.831 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
31763.040 |
27909.520 |
26229.850 |
|
|
|
(12.132) |
(6.018) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
31763.040 |
27909.520 |
26229.850 |
|
Profit |
2051.100 |
730.030 |
791.940 |
|
|
6.46% |
2.62% |
3.02% |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
155.750 |
155.400 |
|
(b) Reserves &
Surplus |
|
34204.680 |
29507.160 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Non-controlling
Interest |
|
(392.880) |
(381.330) |
|
Total Shareholders’ Funds
(1) + (2) |
|
33967.550 |
29281.230 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
35050.330 |
30132.080 |
|
(b) Deferred tax
liabilities (Net) |
|
1863.950 |
1990.260 |
|
(c) Other long term
liabilities |
|
1958.360 |
1490.640 |
|
(d) long-term provisions |
|
806.910 |
703.070 |
|
Total Non-current
Liabilities (3) |
|
39679.550 |
34316.050 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
2556.000 |
7489.670 |
|
(b) Trade payables |
|
7494.900 |
6121.150 |
|
(c) Other current
liabilities |
|
6350.580 |
10717.310 |
|
(d) Short-term provisions |
|
357.890 |
316.280 |
|
Total Current Liabilities
(4) |
|
16759.370 |
24644.410 |
|
|
|
|
|
|
TOTAL |
|
90406.470 |
88241.690 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
31040.390 |
31147.020 |
|
(ii) Intangible Assets |
|
2404.590 |
1586.140 |
|
(iii) Capital
work-in-progress |
|
2106.500 |
1469.160 |
|
(iv) Intangible assets
under development |
|
4731.330 |
4644.010 |
|
(v) Goodwill |
|
17622.270 |
18311.040 |
|
(b) Non-current
Investments |
|
1027.140 |
854.310 |
|
(c) Deferred tax assets
(net) |
|
1418.980 |
844.730 |
|
(d) Long-term Loan and Advances |
|
119.270 |
141.960 |
|
(e) Other Non-current
assets |
|
454.790 |
490.080 |
|
Total Non-Current Assets |
|
60925.260 |
59488.450 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
12203.990 |
12031.040 |
|
(c) Trade receivables |
|
10053.050 |
9505.010 |
|
(d) Cash and cash
equivalents |
|
4596.310 |
3445.830 |
|
(e) Short-term loans and
advances |
|
72.400 |
49.620 |
|
(f) Other current assets |
|
2555.460 |
3721.740 |
|
Total Current Assets |
|
29481.210 |
28753.240 |
|
|
|
|
|
|
TOTAL |
|
90406.470 |
88241.690 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
|
|
SALES |
|
|
|
|
|
Income |
|
60063.240 |
58933.130 |
|
|
Other Income |
|
248.580 |
133.720 |
|
|
TOTAL |
|
60311.820 |
59066.850 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
19293.600 |
19950.960 |
|
|
Purchases of Stock-in-Trade |
|
1853.610 |
1627.740 |
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
|
(1152.240) |
(403.930) |
|
|
Excise Duty |
|
1448.910 |
1441.800 |
|
|
Employees benefits expense |
|
12309.300 |
11250.940 |
|
|
Other expenses |
|
12857.150 |
12596.150 |
|
|
TOTAL |
|
46610.330 |
46463.660 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION
|
|
13701.490 |
12603.190 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
3411.080 |
3713.520 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
10290.410 |
8889.670 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
2913.990 |
3467.440 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
7376.420 |
5422.230 |
|
|
|
|
|
|
|
Less |
TAX (H) |
|
1630.160 |
1554.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
|
5746.260 |
3868.230 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
36.93 |
25.10 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS:
(INR
In Million)
|
Particulars |
As
on 31.03.2017 |
As
on 31.03.2016 |
|
LONG TERM
BORROWING |
|
|
|
Indian rupee loans from subsidiaries |
3392.400 |
215.070 |
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
Loans repayable on demand from bank |
1696.280 |
2069.110 |
|
From related parties |
31.000 |
77.500 |
|
|
|
|
|
Total |
5119.680 |
2361.680 |
INDEX OF CHARGE:
|
Charges Registered |
||||||||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G41996901 |
100092022 |
VISTRA ITCL (INDIA) LIMITED |
10/04/2017 |
21/04/2017 |
- |
4950000000.0 |
IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMa400051IN |
|
2 |
G42536060 |
100068287 |
RBL BANK LIMITED |
28/12/2016 |
21/04/2017 |
- |
1300000000.0 |
SHAHUPURI,KOLHAPUR,KOLHAPURMa416001IN |
|
3 |
G04442752 |
10563082 |
Axis Bank Limited |
31/03/2015 |
31/03/2016 |
- |
4000000000.0 |
B-2 & B-3, SECTOR-16NOIDANOIDAUP201301IN |
|
4 |
C48105589 |
10557690 |
HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED |
27/03/2015 |
- |
- |
3000000000.0 |
RAMON HOUSE 169BACKBAY RECLAMATIONH T PAREKH MARGMUMBAIMH400020IN |
|
5 |
B74167784 |
10343200 |
DBS Bank Ltd. |
21/03/2012 |
25/04/2013 |
- |
2504900000.0 |
ACTING ON BEHALF OF DBS BANK LIMITED, SINGAPORECapitol Point, Baba Kharak Singh MargNEW DELHIDL110001IN |
|
6 |
C76214881 |
80046092 |
ICICI BANK LIMITED |
30/03/1999 |
23/12/2015 |
- |
12500000000.0 |
LANDMARK RACE COURSE CIRCLEALKAPURIVADODARAGJ390007IN |
|
7 |
G35999192 |
10558963 |
YES BANK LIMITED |
09/03/2015 |
12/04/2016 |
10/02/2017 |
1800000000.0 |
9th Floor, Nehru Centre, Discovery of IndiaDr. Annie Besant Road, WorliMumbaiMH400018IN |
|
8 |
G35742642 |
100053705 |
RBL BANK LIMITED |
14/09/2016 |
- |
09/02/2017 |
1250000000.0 |
SHAHUPURI,KOLHAPUR,KOLHAPURMa416001IN |
|
9 |
G31497761 |
10563070 |
INDUSIND BANK LTD. |
30/03/2015 |
31/03/2016 |
22/12/2016 |
2000000000.0 |
2401 GEN THIMMAYYA ROADCONTONMENTPUNEMH411001IN |
|
10 |
G28906824 |
10553606 |
IFCI LIMITED |
09/03/2015 |
31/03/2016 |
30/11/2016 |
3000000000.0 |
IFCI Tower, 61Nehru PlaceNew DelhiDL110019IN |
|
11 |
G07751373 |
10217801 |
EXPORT-IMPORT BANK OF INDIA |
19/05/2010 |
20/03/2012 |
28/06/2016 |
2300000000.0 |
CENTRE ONE BUILDING, FLOOR 21WORD TRADE CENTRE COMPLEX, CUFFE PARADEMUMBAIMH400005IN |
|
12 |
C50413012 |
10274305 |
Axis Bank Limited |
08/03/2011 |
20/03/2012 |
31/03/2015 |
3000000000.0 |
B-2 & B-3, SECTOR-16NOIDANOIDAUP201301IN |
|
13 |
C50990530 |
10303869 |
CENTRAL BANK OF INDIA |
30/08/2011 |
20/03/2012 |
28/03/2015 |
2400000000.0 |
PRESS AREA BRANCHLINK HOUSE, 3 BAHADUR SHAH MARGNEW DELHIDL110002IN |
|
14 |
C47434196 |
10271462 |
CORPORATION BANK INDUSTRIAL FINANCE BRANCH |
21/02/2011 |
20/03/2012 |
16/03/2015 |
1000000000.0 |
H.T. HOUSE, 10TH FLOORK.G.MARG, CONNAUGHT PLACENEW DELHIDL110001IN |
|
15 |
C47431846 |
10271469 |
CORPORATION BANK INDUSTRIAL FINANCE BRANCH |
21/02/2011 |
20/03/2012 |
16/03/2015 |
2700000000.0 |
H.T. HOUSE, 10TH FLOORK.G. MARG, CONNAUGHT PLACENEW DELHIDL110001IN |
|
16 |
C15953920 |
10229540 |
HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED |
12/07/2010 |
- |
30/07/2014 |
4884000000.0 |
RAMON HOUSE 169BACKBAY RECLAMATIONH T PAREKH MARGMUMBAIMH400020IN |
|
17 |
C15952146 |
10173318 |
HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED |
16/07/2009 |
12/07/2010 |
30/07/2014 |
4884000000.0 |
RAMON HOUSE 169BACKBAY RECLAMATIONH T PAREKH MARGMUMBAIMH400020IN |
|
18 |
C11746229 |
10424562 |
INDIAN BANK |
23/04/2013 |
25/04/2013 |
21/07/2014 |
1600000000.0 |
47-48 PRAGATI HOUSENEHRU PLACENEW DELHIDL110019IN |
|
19 |
B73276529 |
10147320 |
Citi Bank N.A. |
05/03/2009 |
31/03/2009 |
11/04/2013 |
1245000000.0 |
3rd Floor, Birla Towers (West Wings)25 Barakhamba Road, Connaught CircusNew DelhiDL110001IN |
|
20 |
B72949621 |
10329564 |
INDIAN BANK |
22/12/2011 |
- |
29/03/2013 |
2700000000.0 |
47-48 PRAGATI HOUSENEHRU PLACENEW DELHIDL110019IN |
|
21 |
B70233903 |
10257811 |
ALLAHABAD BANK |
08/12/2010 |
20/03/2012 |
07/03/2013 |
2700000000.0 |
INDUSTRIAL FINANCE BRANCHFIRST FLOOR, 17 PARLIAMENT STREENEW DELHIDL110001IN |
|
22 |
B24750069 |
10246696 |
The Hongkong and Shanghai Banking Corporation Limited |
30/09/2010 |
- |
08/11/2011 |
2000000000.0 |
Birla Towers25 Barakhamba RoadNew DelhiDL110001IN |
|
23 |
B05177118 |
80061966 |
State Bank of India |
20/04/2006 |
- |
11/01/2011 |
920000000.0 |
Corporate Accounts Group, 12th FloorJawahar Vyapar BhawanNew DelhiDL110001IN |
|
24 |
A86214517 |
10152086 |
Central Bank of India |
27/03/2009 |
27/10/2009 |
26/05/2010 |
2500000000.0 |
Press Area BranchLink House, 3 Bahadur Shah Zafar MargNew DelhiDL110002IN |
|
25 |
A85703155 |
10165544 |
Corporation Bank Industrial Finance Branch |
17/06/2009 |
27/10/2009 |
10/05/2010 |
3750000000.0 |
1st Floor, 16/10, Main Arya Samaj RoadKarol BaghNew DelhiDL110005IN |
|
26 |
A81933186 |
10138446 |
PUNJAB NATIONAL BANK |
05/12/2008 |
- |
17/03/2010 |
500000000.0 |
46-DOHIL CHAMBERSNEHRU PLACENEW DELHIDL110019IN |
|
27 |
A80853633 |
90273438 |
THE WESTERN INDIA TRUSTEE AND EXCUTOR CO. LTD. |
21/03/1998 |
08/01/2002 |
17/03/2010 |
200000000.0 |
16TH FLOOR; C-WING MITTAL COURTNARIMAN POINTMUMBAIMH400021IN |
|
28 |
A81932147 |
10152546 |
PUNJAB NATIONAL BANK |
20/02/2009 |
- |
17/03/2010 |
500000000.0 |
46-DOHIL CHAMBERSNEHRU PLACENEW DELHIDL110019IN |
|
29 |
A76333905 |
10136477 |
STATE BANK OF INDIA |
22/12/2008 |
28/03/2009 |
11/01/2010 |
2500000000.0 |
CAG BRANCH, 11th & 12th FLOORJAWAHAR VYAPAR BHAWAN, 1 TOLSTOY MARGNEW DELHIDL110001IN |
|
30 |
A70552617 |
10128963 |
The Hongkong and Shanghai Banking Corporation Limited |
31/10/2008 |
31/03/2009 |
03/10/2009 |
2500000000.0 |
Birla House25 Barakhamba RoadNew DelhiDL110001IN |
|
31 |
A66487455 |
10031239 |
BNP Paribas |
27/12/2006 |
31/03/2009 |
24/07/2009 |
886000000.0 |
20, Collyer Quay No.01-01Tung CentreSingaporeNA049319SG |
|
32 |
A66063397 |
10061387 |
STATE BANK OF INDIA |
13/07/2007 |
31/03/2009 |
17/07/2009 |
3100000000.0 |
CAG BRANCH, 11th & 12th FLOORJAWAHAR VYAPAR BHAWAN, 1 TOLSTOY MARGNEE DELHIDL110001IN |
|
33 |
A66060302 |
90277043 |
STATE BANK OF INDIA |
30/03/1999 |
10/07/2002 |
15/07/2009 |
1610100000.0 |
C A G BRANCH17 BARAKHAMBA ROADNEW DELHIDL110001IN |
|
34 |
A65748089 |
90275286 |
ICICI LIMITED |
19/09/2000 |
19/09/2000 |
15/07/2009 |
38000000.0 |
ICICI TOWERSBANDRA KURLA COMPLEXMUMBAIMH400058IN |
|
35 |
A65747099 |
90275052 |
ICICI BANK LIMITED |
30/03/1999 |
20/12/2004 |
15/07/2009 |
3200000000.0 |
9-A; CONNAUGHT CIRCUSNEW DELHIDLIN |
|
36 |
A66064478 |
90275389 |
BANK OF BARODA |
26/03/2001 |
- |
15/07/2009 |
165000000.0 |
CORPORATE BANKING BRANCHPARLIAMENT STREETNEW DELHIDL110001IN |
|
37 |
A65394736 |
10134513 |
CORPORATION BANK |
25/11/2008 |
28/03/2009 |
12/07/2009 |
2500000000.0 |
16/10, MAIN ARYA SAMAJ ROADKAROL BAGHNEW DELHIDL110005IN |
|
38 |
A64332141 |
80046091 |
Export Import Bank of India |
06/07/2002 |
24/10/2002 |
23/06/2009 |
242000000.0 |
World Trade CentreCuffe PAradeMumbaiMH400005IN |
|
39 |
A64329998 |
90275779 |
EXPORT IMPORT BANK OF INDIA |
25/08/2003 |
30/09/2003 |
23/06/2009 |
250000000.0 |
CENTRE ONE BUILDING; FLOOR 21WORLD TRADE CENTRE COMPLEX; CUFFE PARADEMUMBAIMH400005IN |
|
40 |
A64331648 |
80046090 |
Export Import Bank of India |
06/07/2002 |
24/10/2002 |
23/06/2009 |
242000000.0 |
World Trade CentreCuffe ParadeMumbaiMH400005IN |
|
41 |
A64333081 |
90275592 |
EXPORT-IMPORT BANK OF INDIA |
06/07/2002 |
01/04/2003 |
23/06/2009 |
242000000.0 |
CENTRE ONEWORLD TRADE CENTRE; CUFFE PARADEMUMBAIMH400005IN |
|
42 |
A64334410 |
90275706 |
EXPORT IMPORT BANK OF INDIA |
10/03/2003 |
- |
23/06/2009 |
238300000.0 |
CENTRE ONE BUILDING; FLOOR 21WORLD TRADE CENTRE COMPLEX; CUFFE PARADEMUMBAIMH400005IN |
|
43 |
A64333826 |
90275603 |
EXPORT IMPORT BANK OF INDIA |
06/08/2002 |
24/10/2002 |
23/06/2009 |
242000000.0 |
CENTRE ONEWORLD TRADE CENTRE; CUFFE PARADEMUMBAIMH400005IN |
|
44 |
A64924707 |
90275574 |
JAMMU & KASHMIR BANK LTD. |
08/05/2002 |
- |
15/06/2009 |
240000000.0 |
E-9; SOUTH EXTENSION-IINEW DELHIDLIN |
|
45 |
A62808100 |
90280391 |
STANDARD CHARTERED BANK |
15/09/2003 |
- |
28/05/2009 |
150000000.0 |
17; SANSAD MARGNEW DELHIDL110001IN |
|
46 |
A62377973 |
90280577 |
ING VYSYA BANK LTD. |
25/05/2004 |
- |
21/05/2009 |
300000000.0 |
G-35; CONNAUGHT PLACENEW DELHIDL110001IN |
|
47 |
A63652861 |
80054312 |
THE PRADESHIYA INDUSTRIAL AND INVESTMENT CORPORATION OF UP LTD |
04/01/1993 |
- |
21/05/2009 |
3680000.0 |
PICUP BHAWAN ,GOMTI NAGAR,LUCKNOWUP226001IN |
|
48 |
A61562104 |
10068426 |
CORPORATION BANK |
17/09/2007 |
31/03/2009 |
27/04/2009 |
1500000000.0 |
16/10, MAIN ARYA SAMAJ ROADKAROL BAGHNEW DELHIDL110005IN |
|
49 |
A57900268 |
90275984 |
EXPORT IMPORT BANK OF INDIA |
23/09/2004 |
14/03/2005 |
09/03/2009 |
500000000.0 |
CENTRE ONEWORLD TRADE CENTRE COMPLEX; CUFFE PARADEMUMBAIMH400005IN |
|
50 |
A52850500 |
90353945 |
BANK OF BARODA |
13/08/2005 |
- |
13/12/2008 |
2500000.0 |
AMBERNATH BRANCHAMBERNATHMHIN |
|
51 |
A52850526 |
90354465 |
BANK OF BARODA |
29/12/2005 |
- |
13/12/2008 |
5000000.0 |
AMBERNATH BRANCHAMBERNATHMHIN |
|
52 |
A38271953 |
90353539 |
BANK OF BARODA |
10/03/2005 |
- |
10/04/2008 |
10500000.0 |
AMBERNATH BRANCHAMBERNATHMHIN |
|
53 |
A31675408 |
80018689 |
CORPORATION BANK |
16/02/1999 |
- |
23/01/2008 |
30000000.0 |
INDUSTRIAL FINANCE BRANCHNEW DELHIDL110001IN |
|
54 |
A31676125 |
80018692 |
CORPORATION BANK |
22/03/2001 |
- |
23/01/2008 |
60000000.0 |
INDUSTRIAL FINANCE BRANCHH T HOUSE K G MARGNEW DELHIDL110001IN |
|
55 |
A31672769 |
80018687 |
CORPORATION BANK |
16/02/1999 |
- |
23/01/2008 |
30000000.0 |
INDUSTRIAL FINANCE BRANCHNEW DELHIDL110001IN |
|
56 |
A31671951 |
80018686 |
CORPORATION BANK |
16/02/1999 |
- |
23/01/2008 |
30000000.0 |
INDUSTRIAL FINANCE BRANCHNEW DELHIDL110001IN |
|
57 |
A31675770 |
80018690 |
CORPORATION BANK |
04/11/2000 |
- |
23/01/2008 |
60000000.0 |
INDUSTRIAL FINANCE BRANCHH T HOUSE, K G MARGNEW DELHIDL110001IN |
|
58 |
Y10397094 |
90280507 |
PUNJAB NATIONAL BANK |
03/03/2004 |
14/03/2005 |
19/05/2006 |
250000000.0 |
NEHRU PLACENEW DELHIDL110019IN |
|
59 |
Y10397224 |
90280637 |
INDIAN BANK |
01/09/2004 |
14/03/2005 |
05/09/2005 |
0.0 |
P-45/90; CONNAUGHT CIRCUSNEW DLEHIDL110001IN |
|
60 |
Y10392252 |
90275665 |
ICICI BANK LIMITED |
26/12/2002 |
- |
21/02/2005 |
0.0 |
ICICI TOWER; NBCC PLACEPRAGATI VIHARNEW DELHIDL110003IN |
|
61 |
Y10390177 |
90273590 |
HOUSING DEVELOPMENT FINANCE CORPN. LTD. |
24/10/2002 |
03/07/2003 |
21/02/2005 |
483700000.0 |
RAMON HOUSE169; BACKBAY RECLAMATIONMUMBAIMH400020IN |
|
62 |
Y10391662 |
90275075 |
CANARA BANK |
01/06/1999 |
27/01/2003 |
09/02/2005 |
168500000.0 |
CORPORATE SERVICE BRANCHANSAL TOWERS; 38 NEHRU PLACENEW DELHIDL110019IN |
|
63 |
Y10392069 |
90275482 |
CANARA BANK |
08/11/2001 |
27/01/2003 |
09/02/2005 |
120000000.0 |
CORPORATE SERVICE BRANCHANSAL TOWERS; 38 NEHRU PLACENEW DELHIDL110019IN |
|
64 |
Y10392338 |
90275751 |
PUNJAB NATIONAL BANK |
11/06/2003 |
30/09/2003 |
02/11/2004 |
0.0 |
NEHRU PLACENEW DELHIDL110019IN |
|
65 |
Y10396952 |
90280365 |
SYNDICATE BANK |
31/07/2003 |
30/09/2003 |
04/10/2004 |
0.0 |
FORTMUMBAIMH400001IN |
|
66 |
Y10392312 |
90275725 |
JAMMU & KASHMIR BANK LTD. |
31/03/2003 |
30/09/2003 |
07/09/2004 |
233500000.0 |
E-9; SOUTH EXTENSION-IINEW DELHIDL110001IN |
|
67 |
Y10392049 |
90275462 |
INDUSTRIAL DEVELOPMENT BANK OF INDIA |
20/09/2001 |
01/10/2001 |
03/06/2004 |
0.0 |
INDIAN RED CROSS SOCIETY BUILDING1; RED CROSS ROADNEW DELHIDL110001IN |
|
68 |
Y10391728 |
90275141 |
INDUSTRIAL INVESTMENT BANK OF INDIA LTD. |
12/11/1999 |
02/01/2002 |
02/04/2004 |
0.0 |
JEEVAN PRAKASH ; 10TH FLOOR25; KASTURBA GANDHI MARGNEW DELHIDL110001IN |
|
69 |
Y10396892 |
90280305 |
ING VYSYA BANK LTD. |
04/04/2003 |
- |
29/12/2003 |
200000000.0 |
G-35; CONNAUGHT PLACENEW DELHIDL110001IN |
|
70 |
Y10392141 |
90275554 |
CORPORATION BANK |
22/03/2002 |
- |
29/12/2003 |
44500000.0 |
10TH FLOOR; HINDUSTAN TIMES HOUSEKASTURBA GANDHI MARGNEW DELHIDL110001IN |
|
71 |
Y10396743 |
90280156 |
CANARA BANK |
04/09/2002 |
- |
29/12/2003 |
130000000.0 |
CORPORATE SERVICE BRANCHNEHRU PLACENEW DELHIDL110019IN |
|
72 |
Y10396973 |
90280386 |
ABN AMRO BANK N.V. |
09/09/2003 |
- |
29/09/2003 |
150000000.0 |
DLF CENTRESANSAD MARGNEW DELHIDL110001IN |
|
73 |
Y10392283 |
90275696 |
EXPORT-IMPORT BANK OF INDIA |
25/02/2003 |
- |
08/09/2003 |
0.0 |
CENTRE ONE BUILDING; FLOOR 21WORLD TRADE CENTRE; CUFFE PARADEMUMBAIMH400005IN |
|
74 |
Y10390083 |
90273496 |
IFCI LIMITED |
29/05/2000 |
07/11/2000 |
14/08/2003 |
10500000.0 |
IFCI TOWER61; NEHRU PLACENEW DELHIDL110019IN |
|
75 |
Y10394075 |
90277488 |
INDUSIND BANK LTD. |
12/03/2003 |
- |
07/08/2003 |
100000000.0 |
DR. GOPAL DAS BHAWAN28; BARAKHAMBA ROADNEW DELHIDL110001IN |
|
76 |
Y10391807 |
90275220 |
RABO INDIA FINANCE PVT. LTD. |
25/04/2000 |
18/12/2000 |
10/06/2003 |
0.0 |
1-A; JANPATHNEW DELHIDL110001IN |
|
77 |
Y10393984 |
90277397 |
INDUSIND BANK |
13/08/2002 |
- |
17/04/2003 |
100000000.0 |
DR. GOPAL DAS BHAWAN28; BARAKHAMBA ROADNEW DELHIDL110001IN |
CORPORATE INFORMATION
Subject is a public limited company domiciled in India and incorporated under the provisions of Companies Act, 1956. Its shares are listed on BSE Limited and National Stock Exchange of India Limited. The Company is a global Pharmaceutical and Life Sciences player engaged in manufacture and supply of generics (including active pharmaceutical ingredients (APls) and solid dosage formulations), specialty pharmaceuticals (sterile products) (including radiopharmaceuticals, allergy therapy products and contract manufacturing operations (CMO) of sterile injectable), and Life Science Ingredients (specialty intermediates, nutritional products and life science chemicals). It also provides Drug Discovery Solutions. The Company's strength lies in its unique offerings of pharmaceuticals and life sciences products and services across the value chain. It is well recognized as a 'Partner of Choice' by leading pharmaceuticals and life sciences companies globally.
STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS
FOR THE QUARTER ENDED 31ST DECEMBER 2017
(INR In Million)
|
Particulars |
Quarter Ended |
Quarter Ended |
Nine Months Ended |
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
|
|
|
|
|
|
Income from Operations |
|
|
|
|
a) Revenue from Operation |
9338.300 |
7344.800 |
23785.800 |
|
b) Other Income |
60.500 |
215.200 |
383.200 |
|
Total Income from
Operations (net) |
9398.800 |
7560.000 |
24169.000 |
|
Expenditure |
|
|
|
|
a) Cost of materials
consumed |
4547.500 |
3689.500 |
11756.700 |
|
b) Purchase of
stock-in-trade |
526.500 |
261.400 |
1053.300 |
|
b) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(367.500) |
(70.300) |
(280.900) |
|
c) Excise Duty |
-- |
2.200 |
366.800 |
|
d) Employee benefits
expense |
677.700 |
651.200 |
1910.700 |
|
e) Finance Cost |
336.300 |
334.800 |
1024.200 |
|
f) Depreciation and
amortisation expense |
205.200 |
211.300 |
518.400 |
|
g) Other expenses |
2040.800 |
1697.200 |
5230.100 |
|
Total Expenses |
7966.500 |
6777.300 |
21679.900 |
|
Profit /(Loss) before tax |
1432.300 |
782.700 |
2489.100 |
|
Tax
expenses |
453.500 |
782.700 |
2489.100 |
|
Net
Profit / (Loss) after tax |
978.800 |
568.800 |
1770.500 |
|
Other
Comprehensive Income |
|
|
|
|
i)
Item that will not reclassified to profit or loss ii)
Income tax relating to items that will not be
reclassified to profit or loss |
(5.500) 1.900 |
(5.300) 1.800 |
(16.200) 5.600 |
|
iii)
Items that will be reclassified to profit or loss iv)
Income tax relating to items that will be
reclassified to profit or loss |
-- -- |
-- -- |
-- -- |
|
Total
Other Comprehensive Income tax for the period |
975.200 |
565.300 |
1759.900 |
|
Total
Comprehensive Income for the period |
|
|
|
|
Paid-up equity share
capital (Face Value of Rs. 10 per share) |
159.300 |
159.300 |
159.300 |
|
Other Equity |
|
|
|
|
Basic
Earning Per Share |
6.15 |
3.57 |
11.12 |
|
Diluted
Earning Per Share |
6.15 |
3.57 |
11.12 |
SEGMENT WISE REVENUE, RESULTS AND CAPITAL
EMPLOYED
FOR THE QUARTER ENDED 31ST
DECEMBER 2017
(INR In Million)
|
Sr. No. |
Particulars |
Quarter Ended |
Quarter Ended |
Nine Months Ended |
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
||
|
Unaudited |
Unaudited |
Unaudited |
||
|
A |
Segment Revenue |
|
|
|
|
|
a) Pharmaceuticals |
43.000 |
49.500 |
134.200 |
|
|
b) Life Sciences
Ingredients |
9295.300 |
7295.300 |
23651.600 |
|
|
Total |
9338.300 |
7344.800 |
23785.800 |
|
|
|
|
|
|
|
|
Less:
Inter Segment revenue |
-- |
-- |
-- |
|
|
Total
revenue from operations |
9338.300 |
7344.800 |
23785.800 |
|
|
a) Pharmaceuticals |
43.000 |
49.500 |
134.200 |
|
|
b) Life Sciences
Ingredients |
9295.300 |
7295.300 |
23651.600 |
|
|
|
|
|
|
|
B |
Segment Results |
|
|
|
|
|
Profit/(Loss) (Before Tax
and Interest) For each Segment |
|
|
|
|
|
a) Pharmaceuticals |
(67.000) |
(68.700) |
(221.200) |
|
|
b) Life Sciences
Ingredients |
1931.500 |
1098.100 |
3793.800 |
|
|
Total |
1864.500 |
1029.400 |
3572.600 |
|
|
|
|
|
|
|
|
Less: Interest (Finance
cost) |
336.300 |
334.800 |
1024.200 |
|
|
Add :Exceptional items and
un-allocable expenditure |
95.900 |
(88.100) |
59.300 |
|
|
Total
Profit Loss Before Taxation |
1432.300 |
782.700 |
2489.100 |
|
|
|
|
|
|
|
C |
Segment Assets |
|
|
|
|
|
a) Pharmaceuticals |
47.600 |
50.300 |
47.600 |
|
|
b) Life Sciences Ingredients
|
26868.700 |
24578.100 |
26868.700 |
|
|
c) Unallocable corporate
assets (excluding deferred tax assets) |
19118.700 |
18858.100 |
19118.700 |
|
|
Total Segment Assets |
46035.00 |
43486.500 |
46035.000 |
|
|
|
|
|
|
|
D |
Segment Liabilities |
|
|
|
|
|
a) Pharmaceuticals |
74.700 |
74.700 |
74.700 |
|
|
b) Life Sciences
Ingredients |
7727.200 |
5521.000 |
7727.200 |
|
|
c) Unallocable corporate
assets (excluding deferred tax assets) |
849.400 |
561.200 |
849.400 |
|
|
Total Segment Liabilities |
8651.300 |
6156.900 |
8651.300 |
|
|
|
|
|
|
|
C |
Capital Employed (Segment Assets - Segment
Liabilities) |
|
|
|
|
|
a) Pharmaceuticals |
(27.100) |
(26.400) |
(27.100) |
|
|
b) Life Sciences
Ingredients |
19141.500 |
19057.100 |
19141.500 |
|
|
c) Unallocable corporate
assets |
18269.300 |
18296.900 |
18269.300 |
|
|
Total
|
37383.700 |
37329.600 |
37383.700 |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Equipment
·
Furniture and Fixture
·
Vehicles
·
Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.23 |
|
|
1 |
INR 89.71 |
|
Euro |
1 |
INR 79.50 |
INFORMATION DETAILS
|
Information
Gathered by : |
SAV |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.