MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

495551

Report Date :

05.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

UTKARSH INDIA LIMITED (w.e.f. 03.04.2017)

 

 

Formerly Known As :

UTKARSH TUBES AND PIPES LIMITED (w.e.f 12.01.2007)

 

UTKARSH TUBES AND PIPES PRIVATE LIMITED (w.e.f 27.12.2006)

 

UTKARSH TUBES PRIVATE LIMITED (w.e.f 11.03.2005)

 

WINNER DEALERS PRIVATE LIMITED

 

 

Registered Office :

23 A, Netaji Subhas Road, 5th Floor, Room No. 22, P S Hare Station, Kolkata – 700001, West Bengal

Mobile No.:

91-9674710793 [Mr. Pradeep Kumar]

91- 9830935600 [Mr. Ashish Mathur]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

05.04.1995

 

 

Com. Reg. No.:

21-070893

 

 

Capital Investment / Paid-up Capital :

INR 178.705 Million

 

 

CIN No.:

[Company Identification No.]

U51109WB1995PLC070893

 

 

IEC No.:

[Import-Export Code No.]

0205008402

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TIN No.:

19461023089

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACW4982C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

  • Manufacturing and Selling of Black, G.G. Pipes, PVC, SWR Pipes Fittings, Poles Towers, etc.

 

  • Manufacture of Engineering Products

 

  • Manufacture of Polymer Products.

 

[Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 3900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1995 and it is engaged in manufacturing and selling of Black/ G.I Pipes, PVC, SWR Pipers and Fittings, Poles and Towers.

As per the financial record of 2017, the company has achieved 9.51% growth in its revenue as compared to the previous year along with profit margin of 1.38%.

The rating takes into consideration sound financial profile of the company marked by healthy net worth base along with comfortable debt coverage indicators.

Rating also derives strength from company’s established track record of business operations and promoters extensive industry experience.


The ratings are, however, constrained by the working capital intensive nature of operation leading to significant amount of working capital borrowings, profitability susceptible to volatility in raw material and finished goods prices and intense competition.


Business is active. Payments seems to be regular.


In view of aforesaid, the company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term borrowing: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

17.11.2017

 

Rating Agency Name

CARE

Rating

Short term borrowing: A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

17.11.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.03.2017

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Pradeep Kumar

Designation :

Not Divulged

Contact No.:

91-9674710793

 

 

Name :

Mr. Ashish Mathur

Designation :

Senior General Manager

Contact No.:

91- 9830935600

 

 

Date :

01.03.2018

 

MANAGEMENT NON-COOPERATIVE [91-33-22309124]

 

 

LOCATIONS

 

Registered Office / Head Office:

23 A, Netaji Subhas Road, 5th Floor, Room No. 22, P S Hare Station, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22309124/ 25

Mobile No.:

91-9674710793 [Mr. Pradeep Kumar]

91- 9830935600 [Mr. Ashish Mathur]

Fax No.:

91-33-22305384

E-Mail :

crm@utkarshindia.in

info@utkarshindia.in

hr@utkarshindia.in

Website :

http://utkarshindia.in

 

 

Corporate Office :

95 A, Eliot Road, 4th Floor, Kolkata-700 016, West Bengal, India

Tel No.:

91-33-22646666

 

 

Factory 1:

NH 6, Village Jangalpur, P.O. Andul Mouri, Howrah, West Bengal, India

Tel. No.:

91-33-26690833/ 1151/ 1571

Fax No.:

91-33-26693856

 

 

Factory 2:

NH 2, Durgapur Expressway, P O Gurap, Hooghly – 712 303, West Bengal, India

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Sunil Bansal

Designation :

Managing Director

Address :

18/2 and 1B/3, Alipore Road, Flat No.6C, Balwet Apartment, Kolkata - 700027, West Bengal, India

Date of Birth/Age :

12.09.1968

Qualification :

Graduate

Date of Appointment :

10.06.2009

DIN No.:

00297336

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U51109WB1983PLC036010

PASHUPATI UDYOG LTD

18/12/1987

-

U27109WB2003PLC096946

BANSAL POLES LIMITED

30/09/2014

-

U27202WB2004PLC097603

BANSAL UTKARSH LIMITED

09/01/2004

-

U74999WB2005PLC101851

UTKARSH PIPES LIMITED

24/02/2005

-

U13209WB2007PTC119332

UTKARSH METAL INDUSTRIES PRIVATE LIMITED

08/10/2007

-

U40104WB2007PTC119320

UTKARSH POWER PRIVATE LIMITED

08/10/2007

-

U51900WB2009PTC137728

PRESTIGE TIE UP PRIVATE LIMITED

18/09/2012

-

U51109WB2010PTC144049

VIKRUTI SALES PRIVATE LIMITED

01/04/2010

-

U51101WB2010PTC144058

ARUNDHATI SUPPLIERS PRIVATE LIMITED

01/04/2010

-

 

Name :

Mr. Harvinder Singh Sandhu

Designation :

Wholetime Director

Address :

220,Prince Anwar Shah Road, Kolkata - 700045, West Bengal, India

Date of Birth/Age :

24.11.1968

Qualification :

Graduate

Date of Appointment :

01.09.2015

DIN No.:

00297684

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U51109WB1995PTC068855

PRECOT DEALCOMM PVT LTD

29/06/2007

-

U27202WB2004PLC097603

BANSAL UTKARSH LIMITED

13/08/2005

-

U51109WB2005PTC103622

DOVER TIE UP PRIVATE LIMITED

18/09/2012

-

U13209WB2007PTC119332

UTKARSH METAL INDUSTRIES PRIVATE LIMITED

10/08/2010

-

 

 

Name :

Mr. Dilip Kumar Pratiher

Designation :

Wholetime Director

Address :

Jhorehat Pachal Para, Andul, Howrah - 711302, West Bengal, India

Date of Birth/Age :

13.10.1959

Qualification :

Post Diploma Engineer

Date of Appointment :

10.08.2009

DIN No.:

00736336

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U51109WB1995PTC068855

PRECOT DEALCOMM PVT LTD

03/08/2005

-

U27202WB2004PLC097603

BANSAL UTKARSH LIMITED

09/01/2004

-

U51909WB2004PTC099665

YAMUNOTRY VYAPAAR PRIVATE LIMITED

24/09/2007

-

U51109WB2005PTC103622

DOVER TIE UP PRIVATE LIMITED

18/09/2012

-

U51909WB2007PTC118753

MADHUVAN VINIMAY PRIVATE LIMITED

21/01/2011

-

 

Name :

Mr. Subhash Kumar Saraf

Designation :

Wholetime Director

Address :

L-7/8, PH-III, Dankuni Housing, Hooghly - 712331, West Bengal, India

Date of Birth/Age :

03.01.1968

Qualification :

CA and Cost Accountant

Date of Appointment :

14.10.2008

PAN No.:

ALKPS1550Q

DIN No.:

02357354

 

 

Name :

Mr. Utkarsh Bansal

Designation :

Wholetime Director

Address :

18/2 and 1B/3, Alipore Road Flat 6c, Belmont Apartment, Alipore, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

11.05.1994

Qualification :

B.Sc.

Date of Appointment :

01.02.2016

PAN No.:

ALJPB4366P

DIN No.:

05310243

 

Name :

Mr. Prabir Kumar Dutta

Designation :

Director

Address :

132A/IV, Raja Rajendralal Mitra Road, Kolkata - 700085, West Bengal, India

Date of Birth/Age :

20.01.1949

Qualification :

BE, FIPHE, FIE

Date of Appointment :

17.02.2015

DIN No.:

00237424

 

 

Name :

Ms. Shreya Bansal

Designation :

Director

Address :

18/2 and IB/3, Alipore Road, Flat No. 6c, Belmont Apartment, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

08.03.1970

Qualification :

B Com

Date of Appointment :

30.09.2015

DIN No.:

01277002

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U27109WB2003PLC096946

BANSAL POLES LIMITED

01/10/2014

-

U74999WB2005PLC101851

UTKARSH PIPES LIMITED

24/06/2013

-

U51109WB2005PTC105543

ARPAN SALES PRIVATE LIMITED

26/09/2005

-

U51109WB2005PTC105369

RAJ LAXMI GOODS PRIVATE LIMITED

23/09/2005

-

U51109WB2007PTC118794

GIRIRAJ GOODS PRIVATE LIMITED

20/09/2007

-

U51909WB2009PTC132751

RAISIN TRADECOM PRIVATE LIMITED

18/09/2012

-

U51101WB2009PTC132288

DIYARA VANIJYA PRIVATE LIMITED

31/03/2010

-

U51909WB2009PTC137459

YOGMAYA VINCOM PRIVATE LIMITED

08/08/2009

-

U51909WB2010PTC140812

NAYANTARA DISTRIBUTORS PRIVATE LIMITED

08/01/2010

-

 

 

Name :

Mr. Prithviraj Basu

Designation :

Director

Address :

98/A, Bakul Bagan Road, 2nd Floor, Kolkata - 700025, West Bengal, India

Date of Birth/Age :

21.09.1971

Qualification :

LLB

Date of Appointment :

29.09.2008

DIN No.:

02087781

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U70109WB2011PTC166184

PR REALTORS & BUILDERS PRIVATE LIMITED

09/08/2011

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Kumar Gupta

Designation :

Company Secretary

Address :

295, G. T. Road(N), Salkia, Howrah - 711106, West Bengal, India

Date of Birth/Age :

30.01.1975

Qualification :

CS

Date of Appointment :

11.11.2014

PAN No.:

AFOPG4823N

 

 

Name :

Mr. Subhash Kumar Saraf

Designation :

Chief Finance officer

Address :

L-7/8, PH-III, Dankuni Housing, Hooghly - 712331, West Bengal, India

Date of Birth/Age :

03.01.1968

Qualification :

CA and Cost Accountant

Date of Appointment :

18.01.2016

PAN No.:

ALKPS1550Q

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

20.27

Public/Other than promoters- Individual/Hindu Undivided Family- Indian

0.53

Public/Other than promoters - Body corporate

79.20

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Manufacturing and Selling of Black, G.G. Pipes, PVC, SWR Pipes Fittings, Poles Towers, etc.

 

  • Manufacture of Engineering Products

 

  • Manufacture of Polymer Products.

 

[Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Engineering Products

25119- Manufacture of Engineering Products

Polymer Products

22209- Manufacture of Polymer Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Punjab National Bank

Branch :

Large Corporate Branch 44, Park Street, Kolkata -700016, West Bengal, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

  • Allahabad Bank, Industrial Finance Branch 17, R. N. Mukherjee Road, 4th Floor, Kolkata - 700001, West Bengal, India
  • ICICI Bank Limited, Land Mark Race Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Rupee term loans from banks

543.766

431.454

Other loans and advances

5.894

7.878

SHORT TERM BORROWING

 

 

Working capital loans from banks

1330.700

1197.461

Loans repayable on demand from banks

103.788

135.812

Total

1984.148

1772.605

 

Auditors :

 

Name :

Kailash B. Goel and Company

Chartered Accountants

Address :

70 Ganesh Chandra Avenue, 1st Floor, Kolkata- 700 013, West Bengal, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAFFK5172J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Bansal Poles Limited, India [U27109WB2003PLC096946]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

INR 10/- each

INR 200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

17870500

Equity Shares

INR 10/- each

INR 178.705 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

178.705

178.705

178.705

(b) Reserves and Surplus

1194.745

1117.657

1053.384

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1373.450

1296.362

1232.089

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

696.735

550.798

399.629

(b) Deferred tax liabilities (Net)

158.057

133.331

100.052

(c) Other long-term liabilities

0.100

5.100

5.145

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

854.892

689.229

504.826

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

1434.488

1333.273

1162.667

(b) Trade payables

1275.477

1109.876

1037.548

(c) Other current liabilities

297.202

239.759

134.356

(d) Short-term provisions

2.997

2.269

2.129

Total Current Liabilities (4)

3010.164

2685.177

2336.700

 

 

 

 

TOTAL

5238.506

4670.768

4073.615

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1449.838

1293.087

1158.561

(ii) Intangible Assets

3.005

0.398

0.649

(iii) Tangible assets capital work-in-progress

25.245

62.143

26.326

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.789

1.604

1.604

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

48.524

47.489

35.711

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1532.401

1404.721

1222.851

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1728.494

1417.925

1274.507

(c) Trade receivables

1715.334

1594.501

1338.238

(d) Cash and bank balances

166.160

136.021

90.327

(e) Short-term loans and advances

96.117

117.600

147.692

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3706.105

3266.047

2850.764

 

 

 

 

TOTAL

5238.506

4670.768

4073.615

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

5616.074

5128.269

5111.960

 

Other Income

13.690

8.085

7.613

 

TOTAL

5629.764

5136.354

5119.573

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4005.896

3901.789

3471.165

 

Purchases of Stock-in-Trade

0.000

0.000

680.962

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

27.824

(131.819)

(144.406)

 

Employee benefit expense

133.975

93.891

73.373

 

CSR expenditure

2.095

0.945

0.400

 

Other expenses

883.797

765.874

605.761

 

Exceptional items

(13.290)

10.132

(1.214)

 

TOTAL

5040.297

4640.812

4686.041

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

589.467

495.542

433.532

 

 

 

 

 

Less

FINANCIAL EXPENSES

366.603

314.728

275.605

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

222.864

180.814

157.927

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

90.837

79.469

66.998

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

132.027

101.345

90.929

 

 

 

 

 

Less

TAX

53.997

37.072

18.043

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

78.030

64.273

72.886

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE

BROUGHT FORWARD

446.877

395.104

334.718

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Adjustment relating to Income Tax Paid on IDS’2016

0.942

0.000

0.000

 

Transfer to General Reserve

15.000

12.500

12.500

 

Balance Carried to the B/S

508.965

446.877

395.104

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

4.37

3.60

4.08

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

116.222

89.379

45.017

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

393.824

295.913

465.694

 

 

 

 

Net cash flows from (used in) operating activities

338.885

258.841

447.651

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

111.48

113.49

95.55

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.27

3.22

3.82

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

116.22

103.83

91.21

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.34

0.35

0.34

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.40

0.37

0.37

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.73

0.71

0.68

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.64

1.52

1.30

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.19

2.07

1.90

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.08

1.05

0.96

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.61

1.57

1.57

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.39

1.25

1.43

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.49

1.38

1.79

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

5.68

4.96

5.92

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.23

1.22

1.22

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.66

0.69

0.67

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.26

0.28

0.30

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

12.58

11.04

8.99

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.23

1.22

1.22

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

178.705

178.705

178.705

Reserves & Surplus

1053.384

1117.657

1194.745

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1232.089

1296.362

1373.450

 

 

 

 

Long-term borrowings

399.629

550.798

696.735

Short term borrowings

1162.667

1333.273

1434.488

Current maturities of long-term debts

45.017

89.379

116.222

Total borrowings

1607.313

1973.450

2247.445

Debt/Equity ratio

1.305

1.522

1.636

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

5111.960

5128.269

5616.074

 

 

0.319

9.512

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

5111.960

5128.269

5616.074

Profit/ (Loss)

72.886

64.273

78.030

 

1.43 %

1.25 %

1.39 %

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

SUMMARY OF OPERATIONS

 

During the year, the Company has achieved gross turnover of INR 6240.079 Million as compared to INR 5706.229 Million in the last year, showing a positive growth of 9.36%. The Company’s profit after tax for the year stood at INR 78.030 Million vis-à-vis INR 64.273 Million in the previous year, increased by 21.40%.

 

MARKET SCENARIO

 

They, at Utkarsh, have been making their way into more and more lives by providing a wide range of quality infrastructural products at good value. They have branched out into various product segments corresponding with the growth potential and market demand in these sectors. Currently, there is increased focus of the central government, and also various state governments, on large-scale infrastructural development, which is creating demand for us through various avenues. The Indian Railways has unveiled mission 41k, where they aim to save INR 410000.000 Million of yearly energy expenditure over the next 10 years, by doubling the annual rate of electrification from 2000km. to 4000km. per year in the next two years. The cabinet has also cleared Rs.82000 crore on the dedicated freight corridor for decongesting the railways and work has started for that as well. Both these developments combined, has caused a surge in demand for structures for railway electrification. They being one of the largest Core Approved OHE suppliers in India having almost 20% market share, look forward to constant requirement in this sector for their Railway structures and bracket tubes.

 

The Deen Dayal Upadhyaya Gram Jyoti Yojana (DDUGJY) scheme worth Rs.75600 crore and the Integrated Power Development Scheme (IPDS), both of which are schemes in the power sector that have been launched by the Modi government, are major focus sectors currently. They being one of the foremost manufacturers of Steel Tubular Poles for Distribution in India, are ideally suited to service this hike in demand.

 

The Jharkhand, Bihar and Orissa government are heavily focusing on Power Transmission and Distribution Projects. They have supplied in excess of 15000 tons of material to JUSNL and JBVNL, and approximately 10000 tons of material to OPTCL in the first quarter of 2017-2018 itself and look forward to such demand on a continuous basis in near future. The major materials being bought here are transmission line towers and distribution poles, and they being located in in close proximity to both these location, prove to be great strategic partners for infrastructural companies taking up projects in this region. There is also excessive demand for such structures in the North East states, and they are strategically situated to fulfill this need also.

 

NHAI has announced 150,000 kms. of National Highways will be commissioned in the 5 years, with a record 8,231 kilometres of Highways developed in the past year itself according to NHAI data. This creates automatic demand for their crash barriers, lighting poles and high masts. In all these sectors, they are amongst the largest manufacturers in the market with almost 20%+ market share, hence ideally suited to fulfill this

demand.

 

The PVC Pipes and Fittings market in West Bengal is having a consistent demand of 800-1000 crores per year. They being one of the leading players in the market, having almost 10% market share, can expect consistent demand of 100cr+ from this market. Moreover, they have increased their marketing efforts in neighboring markets such as Jharkhand, Bihar etc. to increases sales, as well as increased branding and presence in the Bengal market to be able to command a higher market share in the next couple of years. They are already present in around 1300 outlets.

 

HDPE pipes is also having an increased demand in certain states where large contracts of 500 crores+ have been awarded to various contractors.

 

Some of these states are Bihar, Jharkhand, Orissa and some north-east states such as Manipur and Arunachal Pradesh. Being one of the leading players in HDPE pipes in this region, providing premium quality products which is acceptable and appreciated amongst the consumers, they expect to get a large chunk of this demand from at least their neighboring states.

 

Their MS/GI steel pipes has a recognized brand name in the market and has various avenues of sale in structural applications. With an increased spending in infrastructure, they foresee a huge demand for their steel pipes in the coming future.

 

With regards to their exports market, they have managed to create a recognized brand name for ourselves in certain markets because of their superior quality products. Being the brand of choice for more than 4-5 stockists in Germany/Poland/France/UAE and Australia, they have a consistent monthly demand from these customers, which adds to a stable export market for us. They have also started looking at exports of their other products such as Transmission Towers, Poles (both Tubular and Octagonal) to these markets as there is a huge demand for these products coming from there in the near future.

 

UNSECURED LOANS:

 

(INR In Million)

Particulars

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Loans repayable on demand from others

147.075

111.466

Total

147.075

111.466

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

AMOUNT

ADDRESS

1

G51871119

100119438

PUNJAB NATIONAL BANK

07/08/2017

-

500000000.0

LARGE CORPORATE BRANCH44, PARK STREETKOLKATAWB700016IN

2

G42214536

100093427

BANK OF INDIA

23/03/2017

-

4282200000.0

KOLKATA LARGE CORPORATE BRANCH,5, B.T.M SARANI,KOLKATAWB700001IN

3

G39210133

100085545

ALLAHABAD BANK

08/03/2017

-

662200000.0

INDUSTRIAL FINANCE BRANCH17, R. N. MUKHERJEE ROAD, 4TH FLOORKOLKATAWB700001IN

4

G05912605

100033940

ICICI BANK LIMITED

27/05/2016

-

67600000.0

LANDMARKRACE COURCE CIRCLEALKAPURIBARODAGU390015IN

5

C54638630

10571384

IDBI BANK LIMITED

27/04/2015

-

360000000.0

SHAKESPEARE SARANI BRANCH44, SHAKESPEARE SARANIKOLKATAWB700017IN

6

B84182666

10447329

BANK OF INDIA

23/08/2013

-

375000000.0

KOLKATA LARGE CORPORATE BRANCH,5, B.T.M SARANI,KOLKATAWB700001IN

7

G55060925

10401011

ALLAHABAD BANK (LEAD BANK)

28/01/2013

12/09/2017

4017700000.0

INDUSTRIAL FINANCE BRANCH17, R. N. MUKHERJEE ROAD, 4TH FLOORKOLKATAWB700001IN

8

B22342638

10309705

AXIS BANK LIMITED

09/09/2011

-

375250.0

ASSET SALES CENTRE_KOLKATA, LORD BUILDING1ST FLOOR, 7/1, LORD SINHA ROADKOLKATAWB700071IN

9

B11565603

10282548

AXIS BANK LIMITED

17/03/2011

-

1000000.0

SME CENTRE KOLKATA,1, SHAKESPEARE, SARANI, AC MARKET, 3RD FLOOR,KOLKATAWB700071IN

10

C04341483

10195128

BANK OF BARODA

05/12/2009

03/04/2014

1100000000.0

BANK OF BARODAINDIAN EXCHANGE PLACE BRANCH, 4, INDIAN EXCHANGE PKOLKATAWB700001IN

 

 

FIXED ASSETS:

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Goodwill
  • Computer software

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.23

UK Pound

1

INR 89.71

Euro

1

INR 79.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.