|
|
|
|
Report No. : |
495551 |
|
Report Date : |
05.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
UTKARSH INDIA LIMITED (w.e.f. 03.04.2017) |
|
|
|
|
Formerly Known
As : |
UTKARSH TUBES AND PIPES LIMITED (w.e.f 12.01.2007) UTKARSH TUBES AND PIPES PRIVATE LIMITED (w.e.f 27.12.2006) UTKARSH TUBES PRIVATE LIMITED (w.e.f 11.03.2005) WINNER DEALERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
23 A, Netaji Subhas Road, 5th Floor, Room No. 22, P S Hare
Station, Kolkata – 700001, West Bengal |
|
Mobile No.: |
91-9674710793 [Mr. Pradeep Kumar] 91- 9830935600 [Mr. Ashish Mathur] |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
05.04.1995 |
|
|
|
|
Com. Reg. No.: |
21-070893 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 178.705 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51109WB1995PLC070893 |
|
|
|
|
IEC No.: [Import-Export
Code No.] |
0205008402 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TIN No.: |
19461023089 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACW4982C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
[Registered Activity] |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 3900000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1995 and it is
engaged in manufacturing and selling of Black/ G.I Pipes, PVC, SWR Pipers and
Fittings, Poles and Towers.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term borrowing: BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
17.11.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term borrowing: A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
17.11.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 05.03.2017
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Pradeep Kumar |
|
Designation : |
Not Divulged |
|
Contact No.: |
91-9674710793 |
|
|
|
|
Name : |
Mr. Ashish Mathur |
|
Designation : |
Senior General Manager |
|
Contact No.: |
91- 9830935600 |
|
|
|
|
Date : |
01.03.2018 |
MANAGEMENT NON-COOPERATIVE [91-33-22309124]
LOCATIONS
|
Registered Office / Head Office: |
23 A, Netaji Subhas Road, 5th Floor, Room No. 22, P S Hare
Station, Kolkata – 700001, West Bengal, India |
|
Tel. No.: |
91-33-22309124/ 25 |
|
Mobile No.: |
91-9674710793 [Mr. Pradeep Kumar] 91- 9830935600 [Mr. Ashish Mathur] |
|
Fax No.: |
91-33-22305384 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
95 A, Eliot Road, 4th Floor, Kolkata-700 016, West Bengal, India |
|
Tel No.: |
91-33-22646666 |
|
|
|
|
Factory 1: |
NH 6, Village Jangalpur, P.O. Andul Mouri, Howrah, West Bengal, India |
|
Tel. No.: |
91-33-26690833/ 1151/ 1571 |
|
Fax No.: |
91-33-26693856 |
|
|
|
|
Factory 2: |
NH 2, Durgapur Expressway, P O Gurap, Hooghly – 712 303, West Bengal, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Sunil Bansal |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
18/2 and 1B/3, Alipore Road, Flat No.6C, Balwet Apartment, Kolkata - 700027, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.09.1968 |
|||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.06.2009 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00297336 |
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harvinder Singh Sandhu |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Wholetime Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
220,Prince Anwar Shah Road, Kolkata - 700045, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.11.1968 |
|||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2015 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00297684 |
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip Kumar Pratiher |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Wholetime Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
Jhorehat Pachal Para, Andul, Howrah - 711302, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.10.1959 |
|||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Post Diploma Engineer |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.08.2009 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00736336 |
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subhash Kumar Saraf |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Wholetime Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
L-7/8, PH-III, Dankuni Housing, Hooghly - 712331, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.01.1968 |
|||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
CA and Cost Accountant |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.10.2008 |
|||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ALKPS1550Q |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02357354 |
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Utkarsh Bansal |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Wholetime Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
18/2 and 1B/3, Alipore Road Flat 6c, Belmont Apartment, Alipore, Kolkata – 700027, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.05.1994 |
|||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc. |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.2016 |
|||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ALJPB4366P |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05310243 |
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prabir Kumar Dutta |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
132A/IV, Raja Rajendralal Mitra Road, Kolkata - 700085, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.01.1949 |
|||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE, FIPHE, FIE |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.02.2015 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00237424 |
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Shreya Bansal |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
18/2 and IB/3, Alipore Road, Flat No. 6c, Belmont Apartment, Kolkata – 700027, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.03.1970 |
|||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B Com |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2015 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01277002 |
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prithviraj Basu |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
98/A, Bakul Bagan Road, 2nd Floor, Kolkata - 700025, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.09.1971 |
|||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
LLB |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2008 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02087781 |
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Kumar Gupta |
|
Designation : |
Company Secretary |
|
Address : |
295, G. T. Road(N), Salkia, Howrah - 711106, West Bengal, India |
|
Date of Birth/Age : |
30.01.1975 |
|
Qualification : |
CS |
|
Date of Appointment : |
11.11.2014 |
|
PAN No.: |
AFOPG4823N |
|
|
|
|
Name : |
Mr. Subhash Kumar Saraf |
|
Designation : |
Chief Finance officer |
|
Address : |
L-7/8, PH-III, Dankuni Housing, Hooghly - 712331, West Bengal, India |
|
Date of Birth/Age : |
03.01.1968 |
|
Qualification : |
CA and Cost Accountant |
|
Date of Appointment : |
18.01.2016 |
|
PAN No.: |
ALKPS1550Q |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 26.09.2017
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
20.27 |
|
Public/Other than promoters- Individual/Hindu Undivided Family- Indian |
0.53 |
|
Public/Other than promoters - Body corporate |
79.20 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business
: |
[Registered Activity] |
||||||
|
|
|
||||||
|
Products / Services
: |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Kailash B. Goel and Company Chartered Accountants |
|
Address : |
70 Ganesh Chandra Avenue, 1st Floor, Kolkata- 700 013, West Bengal, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAFFK5172J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates: |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
INR 10/- each |
INR 200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17870500 |
Equity Shares |
INR 10/- each |
INR 178.705
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
178.705 |
178.705 |
178.705 |
|
(b) Reserves and Surplus |
1194.745 |
1117.657 |
1053.384 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1373.450 |
1296.362 |
1232.089 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
696.735 |
550.798 |
399.629 |
|
(b) Deferred tax liabilities (Net) |
158.057 |
133.331 |
100.052 |
|
(c) Other long-term
liabilities |
0.100 |
5.100 |
5.145 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
854.892 |
689.229 |
504.826 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
1434.488 |
1333.273 |
1162.667 |
|
(b) Trade
payables |
1275.477 |
1109.876 |
1037.548 |
|
(c) Other
current liabilities |
297.202 |
239.759 |
134.356 |
|
(d) Short-term
provisions |
2.997 |
2.269 |
2.129 |
|
Total Current
Liabilities (4) |
3010.164 |
2685.177 |
2336.700 |
|
|
|
|
|
|
TOTAL |
5238.506 |
4670.768 |
4073.615 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1449.838 |
1293.087 |
1158.561 |
|
(ii)
Intangible Assets |
3.005 |
0.398 |
0.649 |
|
(iii) Tangible assets
capital work-in-progress |
25.245 |
62.143 |
26.326 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
5.789 |
1.604 |
1.604 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
48.524 |
47.489 |
35.711 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1532.401 |
1404.721 |
1222.851 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1728.494 |
1417.925 |
1274.507 |
|
(c) Trade
receivables |
1715.334 |
1594.501 |
1338.238 |
|
(d) Cash and
bank balances |
166.160 |
136.021 |
90.327 |
|
(e)
Short-term loans and advances |
96.117 |
117.600 |
147.692 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
3706.105 |
3266.047 |
2850.764 |
|
|
|
|
|
|
TOTAL |
5238.506 |
4670.768 |
4073.615 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
5616.074 |
5128.269 |
5111.960 |
|
|
Other Income |
13.690 |
8.085 |
7.613 |
|
|
TOTAL |
5629.764 |
5136.354 |
5119.573 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
4005.896 |
3901.789 |
3471.165 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
680.962 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
27.824 |
(131.819) |
(144.406) |
|
|
Employee benefit expense |
133.975 |
93.891 |
73.373 |
|
|
CSR expenditure |
2.095 |
0.945 |
0.400 |
|
|
Other expenses |
883.797 |
765.874 |
605.761 |
|
|
Exceptional items |
(13.290) |
10.132 |
(1.214) |
|
|
TOTAL |
5040.297 |
4640.812 |
4686.041 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
589.467 |
495.542 |
433.532 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
366.603 |
314.728 |
275.605 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
222.864 |
180.814 |
157.927 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
90.837 |
79.469 |
66.998 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
132.027 |
101.345 |
90.929 |
|
|
|
|
|
|
|
Less |
TAX |
53.997 |
37.072 |
18.043 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
78.030 |
64.273 |
72.886 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT
FORWARD |
446.877 |
395.104 |
334.718 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Adjustment relating to Income
Tax Paid on IDS’2016 |
0.942 |
0.000 |
0.000 |
|
|
Transfer to General Reserve |
15.000 |
12.500 |
12.500 |
|
|
Balance
Carried to the B/S |
508.965 |
446.877 |
395.104 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
4.37 |
3.60 |
4.08 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
116.222 |
89.379 |
45.017 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
393.824 |
295.913 |
465.694 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
338.885 |
258.841 |
447.651 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
111.48 |
113.49 |
95.55 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.27 |
3.22 |
3.82 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
116.22 |
103.83 |
91.21 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.34 |
0.35 |
0.34 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.40 |
0.37 |
0.37 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.73 |
0.71 |
0.68 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.64 |
1.52 |
1.30 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.19 |
2.07 |
1.90 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.08 |
1.05 |
0.96 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.61 |
1.57 |
1.57 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.39 |
1.25 |
1.43 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.49 |
1.38 |
1.79 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
5.68 |
4.96 |
5.92 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.23 |
1.22 |
1.22 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.66 |
0.69 |
0.67 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.26 |
0.28 |
0.30 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
12.58 |
11.04 |
8.99 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.23 |
1.22 |
1.22 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
178.705 |
178.705 |
178.705 |
|
Reserves & Surplus |
1053.384 |
1117.657 |
1194.745 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1232.089 |
1296.362 |
1373.450 |
|
|
|
|
|
|
Long-term borrowings |
399.629 |
550.798 |
696.735 |
|
Short term borrowings |
1162.667 |
1333.273 |
1434.488 |
|
Current maturities of
long-term debts |
45.017 |
89.379 |
116.222 |
|
Total
borrowings |
1607.313 |
1973.450 |
2247.445 |
|
Debt/Equity
ratio |
1.305 |
1.522 |
1.636 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
5111.960 |
5128.269 |
5616.074 |
|
|
|
0.319 |
9.512 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
5111.960 |
5128.269 |
5616.074 |
|
Profit/ (Loss) |
72.886 |
64.273 |
78.030 |
|
|
1.43
% |
1.25
% |
1.39
% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
SUMMARY OF OPERATIONS
During the year,
the Company has achieved gross turnover of INR 6240.079 Million as compared to
INR 5706.229 Million in the last year, showing a positive growth of 9.36%. The
Company’s profit after tax for the year stood at INR 78.030 Million vis-à-vis INR
64.273 Million in the previous year, increased by 21.40%.
MARKET SCENARIO
They, at Utkarsh,
have been making their way into more and more lives by providing a wide range
of quality infrastructural products at good value. They have branched out into
various product segments corresponding with the growth potential and market
demand in these sectors. Currently, there is increased focus of the central
government, and also various state governments, on large-scale infrastructural
development, which is creating demand for us through various avenues. The
Indian Railways has unveiled mission 41k, where they aim to save INR 410000.000
Million of yearly energy expenditure over the next 10 years, by doubling the
annual rate of electrification from 2000km. to 4000km. per year in the next two
years. The cabinet has also cleared Rs.82000 crore on the dedicated freight
corridor for decongesting the railways and work has started for that as well.
Both these developments combined, has caused a surge in demand for structures
for railway electrification. They being one of the largest Core Approved OHE
suppliers in India having almost 20% market share, look forward to constant
requirement in this sector for their Railway structures and bracket tubes.
The Deen Dayal
Upadhyaya Gram Jyoti Yojana (DDUGJY) scheme worth Rs.75600 crore and the
Integrated Power Development Scheme (IPDS), both of which are schemes in the
power sector that have been launched by the Modi government, are major focus
sectors currently. They being one of the foremost manufacturers of Steel
Tubular Poles for Distribution in India, are ideally suited to service this
hike in demand.
The Jharkhand,
Bihar and Orissa government are heavily focusing on Power Transmission and
Distribution Projects. They have supplied in excess of 15000 tons of material
to JUSNL and JBVNL, and approximately 10000 tons of material to OPTCL in the
first quarter of 2017-2018 itself and look forward to such demand on a
continuous basis in near future. The major materials being bought here are
transmission line towers and distribution poles, and they being located in in
close proximity to both these location, prove to be great strategic partners
for infrastructural companies taking up projects in this region. There is also
excessive demand for such structures in the North East states, and they are
strategically situated to fulfill this need also.
NHAI has announced
150,000 kms. of National Highways will be commissioned in the 5 years, with a
record 8,231 kilometres of Highways developed in the past year itself according
to NHAI data. This creates automatic demand for their crash barriers, lighting
poles and high masts. In all these sectors, they are amongst the largest
manufacturers in the market with almost 20%+ market share, hence ideally suited
to fulfill this
demand.
The PVC Pipes and
Fittings market in West Bengal is having a consistent demand of 800-1000 crores
per year. They being one of the leading players in the market, having almost
10% market share, can expect consistent demand of 100cr+ from this market.
Moreover, they have increased their marketing efforts in neighboring markets
such as Jharkhand, Bihar etc. to increases sales, as well as increased branding
and presence in the Bengal market to be able to command a higher market share
in the next couple of years. They are already present in around 1300 outlets.
HDPE pipes is also
having an increased demand in certain states where large contracts of 500
crores+ have been awarded to various contractors.
Some of these states
are Bihar, Jharkhand, Orissa and some north-east states such as Manipur and
Arunachal Pradesh. Being one of the leading players in HDPE pipes in this
region, providing premium quality products which is acceptable and appreciated
amongst the consumers, they expect to get a large chunk of this demand from at
least their neighboring states.
Their MS/GI steel
pipes has a recognized brand name in the market and has various avenues of sale
in structural applications. With an increased spending in infrastructure, they
foresee a huge demand for their steel pipes in the coming future.
With regards to
their exports market, they have managed to create a recognized brand name for
ourselves in certain markets because of their superior quality products. Being
the brand of choice for more than 4-5 stockists in Germany/Poland/France/UAE
and Australia, they have a consistent monthly demand from these customers,
which adds to a stable export market for us. They have also started looking at
exports of their other products such as Transmission Towers, Poles (both
Tubular and Octagonal) to these markets as there is a huge demand for these
products coming from there in the near future.
UNSECURED LOANS:
(INR
In Million)
|
Particulars |
As
on 31.03.2017 |
As
on 31.03.2016 |
|
LONG TERM
BORROWING |
|
|
|
Loans repayable on demand from others |
147.075 |
111.466 |
|
Total |
147.075 |
111.466 |
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
AMOUNT |
ADDRESS |
|
1 |
G51871119 |
100119438 |
PUNJAB NATIONAL BANK |
07/08/2017 |
- |
500000000.0 |
LARGE CORPORATE BRANCH44, PARK STREETKOLKATAWB700016IN |
|
2 |
G42214536 |
100093427 |
BANK OF INDIA |
23/03/2017 |
- |
4282200000.0 |
KOLKATA LARGE CORPORATE BRANCH,5, B.T.M SARANI,KOLKATAWB700001IN |
|
3 |
G39210133 |
100085545 |
ALLAHABAD BANK |
08/03/2017 |
- |
662200000.0 |
INDUSTRIAL FINANCE BRANCH17, R. N. MUKHERJEE ROAD, 4TH FLOORKOLKATAWB700001IN |
|
4 |
G05912605 |
100033940 |
ICICI BANK LIMITED |
27/05/2016 |
- |
67600000.0 |
LANDMARKRACE COURCE CIRCLEALKAPURIBARODAGU390015IN |
|
5 |
C54638630 |
10571384 |
IDBI BANK LIMITED |
27/04/2015 |
- |
360000000.0 |
SHAKESPEARE SARANI BRANCH44, SHAKESPEARE SARANIKOLKATAWB700017IN |
|
6 |
B84182666 |
10447329 |
BANK OF INDIA |
23/08/2013 |
- |
375000000.0 |
KOLKATA LARGE CORPORATE BRANCH,5, B.T.M SARANI,KOLKATAWB700001IN |
|
7 |
G55060925 |
10401011 |
ALLAHABAD BANK (LEAD BANK) |
28/01/2013 |
12/09/2017 |
4017700000.0 |
INDUSTRIAL FINANCE BRANCH17, R. N. MUKHERJEE ROAD, 4TH FLOORKOLKATAWB700001IN |
|
8 |
B22342638 |
10309705 |
AXIS BANK LIMITED |
09/09/2011 |
- |
375250.0 |
ASSET SALES CENTRE_KOLKATA, LORD BUILDING1ST FLOOR, 7/1, LORD SINHA ROADKOLKATAWB700071IN |
|
9 |
B11565603 |
10282548 |
AXIS BANK LIMITED |
17/03/2011 |
- |
1000000.0 |
SME CENTRE KOLKATA,1, SHAKESPEARE, SARANI, AC MARKET, 3RD FLOOR,KOLKATAWB700071IN |
|
10 |
C04341483 |
10195128 |
BANK OF BARODA |
05/12/2009 |
03/04/2014 |
1100000000.0 |
BANK OF BARODAINDIAN EXCHANGE PLACE BRANCH, 4, INDIAN EXCHANGE PKOLKATAWB700001IN |
FIXED ASSETS:
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.23 |
|
|
1 |
INR 89.71 |
|
Euro |
1 |
INR 79.50 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.