|
|
|
|
Report No. : |
495607 |
|
Report Date : |
05.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
YASHO INDUSTRIES LIMITED (w.e.f.19.02.2018) |
|
|
|
|
Formerly Known
As : |
YASHO INDUSTRIES PRIVATE LIMITED (w.e.f.17.05.1996) VASU PRESERVATIVES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Office No. 101 and 102, Peninsula Heights, C.D Barfiwalal Marg, Juhu Lane, Andheri [West] Mumbai-400058, Maharashtra, India |
|
Mobile No.: |
91-9820330780 [Mr. Nilesh Jhaveri] |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
30.10.1985 |
|
|
|
|
Com. Reg. No.: |
11-037900 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 100.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74110MH1985PLC037900 [New] U74110MH1985PTC037900 [Old] |
|
|
|
|
IEC No.: |
0396018793 |
|
|
|
|
GST No.; |
27AAACY0396G1Z7 |
|
|
|
|
TIN No.: |
27950035364 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACY0396G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
· Manufacturer of Specialty and Fine Chemicals such as Antioxidants, Rubber and Aroma Chemicals. (Confirmed by Management) ·
Manufacturer of Chemicals. (Registered
Activity) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January
2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 434500 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1985 and is engaged in Manufacturer of Specialty and Fine Chemicals such as Antioxidants, Rubber and Aroma Chemicals. For the FY 2017, the company has achieved growth of 2.15% as compared to the previous year along with an average profit margin of 1.36%. The moderate financial risk profile of the company is marked by average net worth along with poor debt coverage indicators due to high debt balance sheet profile. Rating takes into consideration long operational track record of the subject company. Payment seems to be slow. In view of aforesaid, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = BB+ |
|
Rating Explanation |
Moderate risk of default |
|
Date |
12.07.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
12.07.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 05.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Nilesh Jhaveri |
|
Designation : |
Sales Executive |
|
Contact No.: |
91-9820330780 |
|
Date : |
03.03.2018 |
[91-22-42467000] Not
Working
[91-22-66912152/ 53]
MANAGEMENT NON-COOPERATIVE
LOCATIONS
|
Registered/ Head Office: |
Office No. 101 and 102, Peninsula Heights, C.D Barfiwalal Marg, Juhu Lane, Andheri [West] Mumbai-400058, Maharashtra, India |
|
Tel. No.: |
91-22-42467000/ 66912152/ 53/ 26310350/ 62510100 |
|
Mobile No.: |
91-9820330780 [Mr. Nilesh Jhaveri] |
|
Fax No.: |
91-22-66929154 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Plot No.2514-2515, Phase IV, GIDC, Vapi – 396195, Gujarat, India |
|
|
|
|
Factory 2 : |
Plot No.1713, Phase – III, GIDC, Vapi – 396195, Gujarat, India |
NOTE: Head Office i.e. 31-H, Laxmi Industrial Estate, New Link Road, Andheri (West),
Mumbai – 400053, Maharashtra, India has been shifted to Office No. 101
and 102, Peninsula Heights, C.D Barfiwalal Marg, Juhu Lane, Andheri [West]
Mumbai-400058, Maharashtra, India
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Yayesh Vinod Jhaveri |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
Nimish Apartment, Juhu Scheme Road No-5, Vile Parle (West),
Mumbai-400056, Maharashtra, India |
|||||||
|
Date of Birth/Age : |
13.04.1971 |
|||||||
|
Qualification : |
B
Com |
|||||||
|
Date of Appointment : |
04.04.1997 |
|||||||
|
PAN No.: |
AACPJ5389H |
|||||||
|
DIN No.: |
01257668 |
|||||||
|
|
|
|||||||
|
Name : |
Mr. Parag Vinod Jhaveri |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
6, Vallabh Nagar, 1 Nimish Society, Juhu, Scheme, Road No.5, Vile Parle
West, Mumbai-400056, Maharashtra, India |
|||||||
|
Date of Birth/Age : |
16.09.1966 |
|||||||
|
Qualification : |
B.SC |
|||||||
|
Date of Appointment : |
02.05.1990 |
|||||||
|
PAN No.: |
AACPJ5390A |
|||||||
|
DIN No.: |
01257685 |
|||||||
|
|
|
|||||||
|
Name : |
Mr. Vinod Harilal Jhaveri |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
21 Hatkesh Society, 1 Ashirwad Building, Near Opposite Jamnabai,
School, Juhu Scheme Road No 6, Vile Parle (West), Mumbai-400056, Maharashtra,
India |
|||||||
|
Date of Birth/Age : |
27.02.1939 |
|||||||
|
Qualification : |
B
Com |
|||||||
|
Date of Appointment : |
09.08.2007 |
|||||||
|
PAN No.: |
ABEPJ6636Q |
|||||||
|
DIN No.: |
01655692 |
|||||||
|
||||||||
|
|
|
|||||||
|
Name : |
Mila Prashant Desai |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
301,Vrunda, 45, Vallabnagar Society, N.S. Road 2, Vile Parle (West), Mumbai-400056, Maharashtra, India |
|||||||
|
Date of Appointment : |
20.02.2018 |
|||||||
|
DIN No.: |
07462481 |
|||||||
|
|
|
|||||||
|
Name : |
Mr. Ashok Sudhadhar Malaviya |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
C/403, Kaatyayni Residency, Off Mahakali Caves Road, Near Maruti School, Andher, Mumbai-400093, Maharashtra, India |
|||||||
|
Date of Appointment : |
20.02.2018 |
|||||||
|
DIN No.: |
08067060 |
|||||||
|
|
|
|||||||
|
Name : |
Mr. Hiren T Goradia |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
9/10, Natraj, 2nd N S Road, Behind Mithibai College, Juhu Scheme, Vile Parle (West), Mumbai-400056, Maharashtra, India |
|||||||
|
Date of Appointment : |
20.02.2018 |
|||||||
|
DIN No.: |
08067076 |
|||||||
NOTE:
No Company exists for
a Director
· Mr. Nilesh Vinod Jhaveri
· Mr. Navin Vithaldas Vimadalal
·
Mr. Narendra Gajanan Wagle
KEY EXECUTIVES
|
Name : |
Mr. Nekata Jain |
|
Designation : |
Company Secretary |
|
Address : |
Adarsh Colony, Petch No.1, Bhind-477001, Madhya Pradesh, India |
|
Date of Appointment : |
01.01.2018 |
|
PAN No.: |
BLQPJ2137K |
|
|
|
|
Name : |
Mr. Nilesh Jhaveri |
|
Designation : |
Sales Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
AS ON: 21.08.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
98.48 |
|
Public/Other than promoters – Individual/ Hindu Undivided
Family – Indian |
1.52 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
· Manufacturer of Specialty and Fine Chemicals such as Antioxidants, Rubber and Aroma Chemicals. (Confirmed by Management) ·
Manufacturer of Chemicals. (Registered
Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: [NOT AVAILABLE]
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
SME Vile Parle Branch, Bholanath Co-op Hsg Society, Subhash Road, Vile Parle East, Mumbai - 400057, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
G. V. Radia and Associates Chartered Accountants |
|
Address : |
A/602, Nightingale CHS, Hindustan Naka, Kandivali (West), Mumbai, Maharashtra, India |
|
PAN No.: |
ALUPR4907J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000000 |
Equity Shares |
INR 1/- each |
INR 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000000 |
Equity Shares |
INR 1/- each |
INR 100.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
100.000 |
100.000 |
70.000 |
|
(b) Reserves and Surplus |
52.085 |
25.458 |
8.877 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
152.085 |
125.458 |
78.877 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1150.647 |
1075.632 |
1054.717 |
|
(b) Deferred tax liabilities (Net) |
57.471 |
39.734 |
32.040 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1208.118 |
1115.366 |
1086.757 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term borrowings |
165.760 |
180.043 |
150.947 |
|
(b) Trade
payables |
173.236 |
214.328 |
214.841 |
|
(c) Other
current liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Short-term
provisions |
33.066 |
19.243 |
16.370 |
|
Total Current
Liabilities (4) |
372.062 |
413.614 |
382.158 |
|
|
|
|
|
|
TOTAL |
1732.265 |
1654.438 |
1547.792 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
560.768 |
542.333 |
567.516 |
|
(ii)
Intangible Assets |
22.003 |
3.009 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1.361 |
1.361 |
1.361 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
12.893 |
9.059 |
9.132 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
597.025 |
555.762 |
578.009 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a) Current
investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
600.826 |
679.160 |
580.832 |
|
(c) Trade
receivables |
421.365 |
327.049 |
274.230 |
|
(d) Cash and
bank balances |
75.687 |
57.523 |
60.952 |
|
(e)
Short-term loans and advances |
37.362 |
34.944 |
53.769 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
1135.240 |
1098.676 |
969.783 |
|
|
|
|
|
|
TOTAL |
1732.265 |
1654.438 |
1547.792 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
1961.764 |
1920.446 |
1814.792 |
|
|
Other Income |
22.203 |
4.557 |
23.473 |
|
|
TOTAL |
1983.967 |
1925.003 |
1838.265 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1254.654 |
1317.991 |
1335.168 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
27.848 |
(65.904) |
(127.933) |
|
|
Employee benefit expense |
128.585 |
118.010 |
81.982 |
|
|
Other expenses |
324.488 |
350.277 |
370.292 |
|
|
TOTAL |
1735.575 |
1720.374 |
1659.509 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
248.392 |
204.629 |
178.756 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
140.293 |
130.653 |
126.440 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
108.099 |
73.976 |
52.316 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
51.774 |
49.700 |
49.850 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
56.325 |
24.276 |
2.466 |
|
|
|
|
|
|
|
Less |
TAX |
29.699 |
7.694 |
0.749 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
26.626 |
16.582 |
1.717 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN CURRENCY |
|
|
|
|
|
Export of Goods Calculated on F.O.B. Basis |
1234.119 |
954.687 |
996.730 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
0.27 |
0.17 |
0.02 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
58.482 |
(56.488) |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
174.424 |
67.453 |
(56.646) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
78.40 |
62.16 |
55.15 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
4.66 |
5.87 |
6.62 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
50.40 |
59.36 |
58.73 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.41 |
0.30 |
0.31 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.43 |
0.38 |
0.31 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.88 |
0.90 |
0.93 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
8.66 |
10.01 |
15.29 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.45 |
3.30 |
4.84 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
3.83 |
4.35 |
7.19 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.77 |
1.57 |
1.41 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.36 |
0.86 |
0.09 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.54 |
1.00 |
0.11 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
17.51 |
13.22 |
2.18 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
3.05 |
2.66 |
2.54 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
1.44 |
1.01 |
1.02 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.09 |
0.08 |
0.05 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
13.16 |
12.56 |
17.22 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
3.05 |
2.66 |
2.54 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
70.000 |
100.000 |
100.000 |
|
Reserves & Surplus |
8.877 |
25.458 |
52.085 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
78.877 |
125.458 |
152.085 |
|
|
|
|
|
|
long-term borrowings |
1054.717 |
1075.632 |
1150.647 |
|
Short term borrowings |
150.947 |
180.043 |
165.760 |
|
Total
borrowings |
1205.664 |
1255.675 |
1316.407 |
|
Debt/Equity
ratio |
15.285 |
10.009 |
8.656 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1814.792 |
1920.446 |
1961.764 |
|
|
|
5.822 |
2.151 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1814.792 |
1920.446 |
1961.764 |
|
Profit/ (Loss) |
1.717 |
16.582 |
26.626 |
|
|
0.09% |
0.86% |
1.36% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
CHARGES REGISTERED |
||||||||
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G35482785 |
100076808 |
THE SARASWAT COOPERATIVE BANK LIMITED |
24/01/2017 |
- |
- |
6500000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
2 |
G30973549 |
100067690 |
THE SARASWAT COOPERATIVE BANK LIMITED |
09/12/2016 |
- |
- |
48500000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
3 |
G00339614 |
100016404 |
THE SARASWAT COOPERATIVE BANK LIMITED |
18/03/2016 |
- |
- |
37500000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
4 |
C73976516 |
10609157 |
THE SARASWAT COOPERATIVE BANK LIMITED |
15/12/2015 |
- |
- |
40000000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
5 |
C61353124 |
10585323 |
THE SARASWAT COOPERATIVE BANK LIMITED |
20/07/2015 |
- |
- |
160000000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
6 |
C42260372 |
10546685 |
THE SARASWAT COOPERATIVE BANK LIMITED |
30/12/2014 |
- |
- |
35000000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
7 |
C21503578 |
10520954 |
THE SARASWAT COOPERATIVE BANK LIMITED |
10/09/2014 |
- |
- |
70000000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
8 |
B93045227 |
10469009 |
THE SARASWAT COOPERATIVE BANK LIMITED |
20/12/2013 |
- |
- |
25000000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
9 |
B81698433 |
10442058 |
THE SARASWAT COOPERATIVE BANK LIMITED |
18/07/2013 |
- |
- |
100000000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
|
10 |
B81697328 |
10442053 |
THE SARASWAT COOPERATIVE BANK LIMITED |
18/07/2013 |
- |
- |
86500000.0 |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN |
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from directors |
365.280 |
336.956 |
|
Loans and advances from others |
45.291 |
47.983 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
165.760 |
180.043 |
|
|
|
|
|
Total |
576.331 |
564.982 |
CHANGE OF ADDRESS:
As claimed by the management that the Registered address of the company
has been shifted from Nimish Apartment, Juhu Scheme, Road No. 5, Vile Parle
(West), Mumbai – 400056, Maharashtra, India to the present address
CORPORATE
INFORMATION
Subject is a company incorporated in India and has its registered office in Mumbai, India. The Company operates in the Business of “Chemicals” and has two factories situated in GIDC, Vapi, Gujarat.
STATE OF COMPANY’S AFFAIRS
The Company has reported total income of INR 1961.764 million for the current year as compared to INR 1920.446 million in the previous year. The Net Profit for the year amounted to INR 26.626 million in the current year as compared to INR 16.582 million in the previous year.
FIXED ASSETS:
· Land
· Buildings
· Factory building
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Motor vehicles
· Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.23 |
|
UK Pound |
1 |
INR 89.71 |
|
Euro |
1 |
INR 79.50 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHA |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.