MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

495607

Report Date :

05.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

YASHO INDUSTRIES LIMITED (w.e.f.19.02.2018)

 

 

Formerly Known As :

YASHO INDUSTRIES PRIVATE LIMITED (w.e.f.17.05.1996)

 

VASU PRESERVATIVES PRIVATE LIMITED

 

 

Registered Office :

Office No. 101 and 102, Peninsula Heights, C.D Barfiwalal Marg, Juhu Lane, Andheri [West] Mumbai-400058, Maharashtra, India

Mobile No.:

91-9820330780 [Mr. Nilesh Jhaveri]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

30.10.1985

 

 

Com. Reg. No.:

11-037900

 

 

Capital Investment / Paid-up Capital :

INR 100.000 Million

 

 

CIN No.:

[Company Identification No.]

U74110MH1985PLC037900 [New]

U74110MH1985PTC037900 [Old]

 

 

IEC No.:

0396018793

 

 

GST No.;

27AAACY0396G1Z7

 

 

TIN No.:

27950035364

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACY0396G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

·         Manufacturer of Specialty and Fine Chemicals such as Antioxidants, Rubber and Aroma Chemicals. (Confirmed by Management)

 

·         Manufacturer of Chemicals. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 434500

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1985 and is engaged in Manufacturer of Specialty and Fine Chemicals such as Antioxidants, Rubber and Aroma Chemicals.

 

For the FY 2017, the company has achieved growth of 2.15% as compared to the previous year along with an average profit margin of 1.36%.

 

The moderate financial risk profile of the company is marked by average net worth along with poor debt coverage indicators due to high debt balance sheet profile.

 

Rating takes into consideration long operational track record of the subject company.

 

Payment seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB+

Rating Explanation

Moderate risk of default

Date

12.07.2017

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

12.07.2017

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Nilesh Jhaveri

Designation :

Sales Executive

Contact No.:

91-9820330780

Date :

03.03.2018

 

[91-22-42467000] Not Working

 

[91-22-66912152/ 53] MANAGEMENT NON-COOPERATIVE

 

 

LOCATIONS

 

Registered/ Head Office:

Office No. 101 and 102, Peninsula Heights, C.D Barfiwalal Marg, Juhu Lane, Andheri [West] Mumbai-400058, Maharashtra, India

Tel. No.:

91-22-42467000/ 66912152/ 53/ 26310350/ 62510100

Mobile No.:

91-9820330780 [Mr. Nilesh Jhaveri]

Fax No.:

91-22-66929154

E-Mail :

vilas@yashoindustries.com

info@yashoindustries.com

sales@yashoindustries.com

Website :

www.yashoindustries.com

 

 

Factory 1 :

Plot No.2514-2515, Phase IV, GIDC, Vapi – 396195, Gujarat, India

 

 

Factory 2 :

Plot No.1713, Phase – III, GIDC, Vapi – 396195, Gujarat, India

 

NOTE: Head Office i.e. 31-H, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India has been shifted to Office No. 101 and 102, Peninsula Heights, C.D Barfiwalal Marg, Juhu Lane, Andheri [West] Mumbai-400058, Maharashtra, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Yayesh Vinod Jhaveri

Designation :

Director

Address :

Nimish Apartment, Juhu Scheme Road No-5, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

13.04.1971

Qualification :

B Com

Date of Appointment :

04.04.1997

PAN No.:

AACPJ5389H

DIN No.:

01257668

 

 

Name :

Mr. Parag Vinod Jhaveri

Designation :

Director

Address :

6, Vallabh Nagar, 1 Nimish Society, Juhu, Scheme, Road No.5, Vile Parle West, Mumbai-400056, Maharashtra, India

Date of Birth/Age :

16.09.1966

Qualification :

B.SC

Date of Appointment :

02.05.1990

PAN No.:

AACPJ5390A

DIN No.:

01257685

 

 

Name :

Mr. Vinod Harilal Jhaveri

Designation :

Director

Address :

21 Hatkesh Society, 1 Ashirwad Building, Near Opposite Jamnabai, School, Juhu Scheme Road No 6, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

27.02.1939

Qualification :

B Com

Date of Appointment :

09.08.2007

PAN No.:

ABEPJ6636Q

DIN No.:

01655692

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U24110MH1998PTC115958

GAUTAM SWAMI ORGANCIS PRIVATE LIMITED

24/07/1998

 

 

Name :

Mila Prashant Desai

Designation :

Director

Address :

301,Vrunda, 45, Vallabnagar Society, N.S. Road 2, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Appointment :

20.02.2018

DIN No.:

07462481

 

 

Name :

Mr. Ashok Sudhadhar Malaviya

Designation :

Director

Address :

C/403, Kaatyayni Residency, Off Mahakali Caves Road, Near Maruti School, Andher, Mumbai-400093, Maharashtra, India

Date of Appointment :

20.02.2018

DIN No.:

08067060

 

 

Name :

Mr. Hiren T Goradia

Designation :

Director

Address :

9/10, Natraj, 2nd N S Road, Behind Mithibai College, Juhu Scheme, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Appointment :

20.02.2018

DIN No.:

08067076

 

NOTE:

No Company exists for a Director

·         Mr. Nilesh Vinod Jhaveri

·         Mr. Navin Vithaldas Vimadalal

·         Mr. Narendra Gajanan Wagle

 

 

KEY EXECUTIVES

 

Name :

Mr. Nekata Jain

Designation :

Company Secretary

Address :

Adarsh Colony, Petch No.1, Bhind-477001, Madhya Pradesh, India

Date of Appointment :

01.01.2018

PAN No.:

BLQPJ2137K

 

 

Name :

Mr. Nilesh Jhaveri

Designation :

Sales Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON: 21.08.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

98.48

Public/Other than promoters – Individual/ Hindu Undivided Family – Indian

1.52

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

·         Manufacturer of Specialty and Fine Chemicals such as Antioxidants, Rubber and Aroma Chemicals. (Confirmed by Management)

 

·         Manufacturer of Chemicals. (Registered Activity)

 

 

Products :

ITC Code No.

 

Product Descriptions

29072990

Manufacture of Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: [NOT AVAILABLE]

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • The Saraswat Cooperative Bank Limited

SME Vile Parle Branch, Bholanath Co-op Hsg Society, Subhash Road, Vile Parle East, Mumbai - 400057, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

 

 

Rupee term loans from banks

200.032

187.623

Foreign currency term loans from banks

250.900

254.160

Working capital loans from banks

287.774

246.731

Loans taken for vehicles

1.370

2.179

 

 

 

Total

 

740.076

690.693

 

 

 

Auditors :

 

Name :

G. V. Radia and Associates

Chartered Accountants

Address :

A/602, Nightingale CHS, Hindustan Naka, Kandivali (West), Mumbai, Maharashtra, India

PAN No.:

ALUPR4907J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

INR 1/- each

INR 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

INR 1/- each

INR 100.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

100.000

100.000

70.000

(b) Reserves and Surplus

52.085

25.458

8.877

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

152.085

125.458

78.877

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1150.647

1075.632

1054.717

(b) Deferred tax liabilities (Net)

57.471

39.734

32.040

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1208.118

1115.366

1086.757

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

165.760

180.043

150.947

(b) Trade payables

173.236

214.328

214.841

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

33.066

19.243

16.370

Total Current Liabilities (4)

372.062

413.614

382.158

 

 

 

 

TOTAL

1732.265

1654.438

1547.792

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

560.768

542.333

567.516

(ii) Intangible Assets

22.003

3.009

0.000

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.361

1.361

1.361

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

12.893

9.059

9.132

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

597.025

555.762

578.009

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

600.826

679.160

580.832

(c) Trade receivables

421.365

327.049

274.230

(d) Cash and bank balances

75.687

57.523

60.952

(e) Short-term loans and advances

37.362

34.944

53.769

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1135.240

1098.676

969.783

 

 

 

 

TOTAL

1732.265

1654.438

1547.792

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

1961.764

1920.446

1814.792

 

Other Income

22.203

4.557

23.473

 

TOTAL

1983.967

1925.003

1838.265

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1254.654

1317.991

1335.168

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

27.848

(65.904)

(127.933)

 

Employee benefit expense

128.585

118.010

81.982

 

Other expenses

324.488

350.277

370.292

 

TOTAL

1735.575

1720.374

1659.509

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

248.392

204.629

178.756

 

 

 

 

 

Less

FINANCIAL EXPENSES

140.293

130.653

126.440

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

108.099

73.976

52.316

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

51.774

49.700

49.850

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

56.325

24.276

2.466

 

 

 

 

 

Less

TAX

29.699

7.694

0.749

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

26.626

16.582

1.717

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 Export of Goods Calculated on F.O.B. Basis

1234.119

954.687

996.730

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.27

0.17

0.02

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

58.482

(56.488)

NA

 

 

 

 

Net cash flows from (used in) operating activities

174.424

67.453

(56.646)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

78.40

62.16

55.15

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.66

5.87

6.62

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

50.40

59.36

58.73

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.41

0.30

0.31

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.43

0.38

0.31

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.88

0.90

0.93

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

8.66

10.01

15.29

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.45

3.30

4.84

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

3.83

4.35

7.19

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.77

1.57

1.41

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.36

0.86

0.09

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.54

1.00

0.11

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

17.51

13.22

2.18

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

3.05

2.66

2.54

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.44

1.01

1.02

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.09

0.08

0.05

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

13.16

12.56

17.22

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

3.05

2.66

2.54

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

70.000

100.000

100.000

Reserves & Surplus

8.877

25.458

52.085

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

78.877

125.458

152.085

 

 

 

 

long-term borrowings

1054.717

1075.632

1150.647

Short term borrowings

150.947

180.043

165.760

Total borrowings

1205.664

1255.675

1316.407

Debt/Equity ratio

15.285

10.009

8.656

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1814.792

1920.446

1961.764

 

 

5.822

2.151

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1814.792

1920.446

1961.764

Profit/ (Loss)

1.717

16.582

26.626

 

0.09%

0.86%

1.36%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G35482785

100076808

THE SARASWAT COOPERATIVE BANK LIMITED

 

24/01/2017

-

-

6500000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

2

G30973549

100067690

THE SARASWAT COOPERATIVE BANK LIMITED

 

09/12/2016

-

-

48500000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

3

G00339614

100016404

THE SARASWAT COOPERATIVE BANK LIMITED

 

18/03/2016

-

-

37500000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

4

C73976516

10609157

THE SARASWAT COOPERATIVE BANK LIMITED

 

15/12/2015

-

-

40000000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

5

C61353124

10585323

THE SARASWAT COOPERATIVE BANK LIMITED

 

20/07/2015

-

-

160000000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

6

C42260372

10546685

THE SARASWAT COOPERATIVE BANK LIMITED

 

30/12/2014

-

-

35000000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

7

C21503578

10520954

THE SARASWAT COOPERATIVE BANK LIMITED

 

10/09/2014

-

-

70000000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

8

B93045227

10469009

THE SARASWAT COOPERATIVE BANK LIMITED

 

20/12/2013

-

-

25000000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

9

B81698433

10442058

THE SARASWAT COOPERATIVE BANK LIMITED

 

18/07/2013

-

-

100000000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

10

B81697328

10442053

THE SARASWAT COOPERATIVE BANK LIMITED

 

18/07/2013

-

-

86500000.0

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOCSUBHASH ROAD, VILE PARLE EASTMUMBAIMH400057IN

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

365.280

336.956

Loans and advances from others

45.291

47.983

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

165.760

180.043

 

 

 

Total

 

576.331

564.982

 

 

CHANGE OF ADDRESS:

 

As claimed by the management that the Registered address of the company has been shifted from Nimish Apartment, Juhu Scheme, Road No. 5, Vile Parle (West), Mumbai – 400056, Maharashtra, India to the present address

 

 

CORPORATE INFORMATION

 

Subject is a company incorporated in India and has its registered office in Mumbai, India. The Company operates in the Business of “Chemicals” and has two factories situated in GIDC, Vapi, Gujarat.

 

 

STATE OF COMPANY’S AFFAIRS

 

The Company has reported total income of INR 1961.764 million for the current year as compared to INR 1920.446 million in the previous year. The Net Profit for the year amounted to INR 26.626 million in the current year as compared to INR 16.582 million in the previous year.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.23

UK Pound

1

INR 89.71

Euro

1

INR 79.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHA

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.