MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

493946

Report Date :

05.03.2018

 

                       

 

IDENTIFICATION DETAILS

 

Name :

DIVINE STAR

 

 

Registered Office :

A 1902, Blue Mountain Building, Iraniwadi, Upper Govind Nagar, Malad (East), Mumbai - 400097 , Maharashtra

Mobile No.:

91-9820398560 [Mr. Bharat Goni]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment :

12.05.2009

 

 

Capital Investment / Paid-up Capital :

INR 44.861 Million

 

 

IEC No.:

[Import-Export Code No.]

0313082014

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AAGFD7048B1ZT

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAGFD7048B

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer, Exporter of Polished Diamond, Importer of Rough Diamond. [Confirmed by management]

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership firm established in the year 2009 and it is a manufacturer and exporter of polished diamond. It also imports rough diamonds.

 

As per financials of March 2017, the company has registered decent growth in its revenue and has reported average profit margin.

 

Rating takes into consideration the subject’s moderate track record of business operations along with below average liquidity position and unfavourable gap between its trade payables to its trade receivables.

 

Rating is constrained on account of subject’s presence in highly competitive diamond industry and huge working capital requirement nature of business.

 

However, rating weakness is partially offset by sound capital base of the subject.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.03.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.


 

INFORMATION PARTED BY

 

Name :

Mr. Hardik

Designation :

Manager

Contact No.:

91-9930323307

Date :

25.02.2018

 

 

LOCATIONS

 

Registered Office :

A 1902, Blue Mountain Building, Iraniwadi, Upper Govind Nagar, Malad (East), Mumbai - 400097 , Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9820398560 [Mr. Bharat]

Fax No.:

Not Available

E-Mail :

info@divinestar.co.in

divinekkdb@gmail.com

Website :

http://www.divinestar.co.in

Area :

1500 Sq. Ft.

Location :

Owned

Locality :

Commercial

 

 

Factory :

Plot No. 72A, Sheri No. 5, Opposite Swaminarayan Temple, R.S. Bhavnagar, Bhavnagar – 364710, Gujarat, India

 

 

PARTNERS

 

Name :

Mr. Bharat Manjibhai Ghori

Designation :

Partner

Address :

1902/A, Blue Mountain Building, Iranwadi, Upper Govind Nagar, Malad, Mumbai – 400097, Maharashtra, India

 

 

Name :

Mrs. Kirti Manjibhai Ghori

Designation :

Partner

Address :

Pipaliya, Taluka-Sihor, District: Bhavanagar – 364003, Gujarat, India

 

 

Name :

Mr. Dharmesh Ranchhobhai Gabani

Designation :

Partner

Address :

72/A, Sarita Society, Bhavnagar Para – 364003, Gujarat, India

 

 

Name :

Mr. Kaushik Bhagwanbhai Golakiya

Designation :

Partner

Address :

52-B, Sardar Patel Society, Bhavnagar – 364003, Gujarat, India

 

 

KEY EXECUTIVES

 

Name :

Mr. Hardik

Designation :

Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter of Polished Diamond, Importer of Rough Diamond. [Confirmed by management]

 

 

Products/ Services :

Diamonds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Diamonds

Countries :

  • Hong Kong
  • United States of America

 

 

Imports :

 

Products :

Rough Diamond

Countries :

  • Belgium
  • Dubai

 

 

Terms :

 

Selling :

L/C,  Cheque and Credit [30,60,90 Days]/ RTGS

 

 

Purchasing :

L/C,  Cheque and Credit [30,60,90 Days]/ RTGS

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

Bank Name

IndusInd Bank

Branch

Bharat Diamond, Bource BKC, Bandra (East), Mumbai, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

Term loans from banks

8.309

0.000

Total

8.309

0.000

 

 

 

Auditors :

 

Name :

Ramesh Rajni and Company

Chartered Accountants

 

 

Name :

H S D and Company

Chartered Accountants

Address:

Mumbai, Maharashtra, India

Membership No.:

140665

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

Not Divulged

 


 

CAPITAL STRUCTURE

 

As On 31.03.2017

 

Capital Investment :

 

Owned :

INR 44.861 Million

Borrowed :

--

Total :

INR 44.861 Million

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

44.861

10.781

6.299

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

44.861

10.781

6.299

LOAN FUNDS

 

 

 

1] Secured Loans

8.309

0.000

0.000

2] Unsecured Loans

3.525

3.000

0.000

TOTAL BORROWING

11.834

3.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

56.695

13.781

6.299

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18.335

2.659

0.769

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

257.313

173.116

11.055

 

Sundry Debtors

327.824

33.554

107.669

 

Cash & Bank Balances

9.272

5.328

1.760

 

Other Current Assets

0.000

0.000

1.212

 

Loans & Advances

7.327

2.256

0.111

Total Current Assets

601.736

214.254

121.807

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

562.007

201.711

114.299

 

Other Current Liabilities

1.369

1.421

0.002

 

Provisions

 

 

1.976

Total Current Liabilities

563.376

203.132

116.277

Net Current Assets

38.360

11.122

5.530

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

56.695

13.781

6.299

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

1194.700

362.344

327.106

 

Other Income

0.709

0.000

1.651

 

TOTAL

1195.409

362.344

328.757

 

 

[Due to Market Growth]

Less

EXPENSES

 

 

 

 

Cost of Goods sold

107.223

12.845

316.789

 

Material Consumption

878.642

254.223

2.860

 

Manufacturing Expenses

159.288

81.429

0.000

 

Administrative and Other Expenses

24.466

8.126

0.000

 

Employees benefits expense

0.000

0.000

1.935

 

Other expenses

0.000

0.000

5.354

 

Remuneration to partners

8.000

3.436

0.000

 

TOTAL

1177.619

360.059

326.938

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

17.790

2.285

1.819

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.485

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.305

2.285

1.819

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

1.970

0.295

0.102

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.335

1.990

1.717

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

15.335

1.990

1.717

 

Expected Sales (2017-2018): INR 900.000 Million [Due to Market Growth]

 

The above information has been parted by Mr. Hardik [Manager]

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

[Sundry Debtors / Income * 365]

100.16

33.80

120.14

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

3.64

10.80

3.04

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

1913.14

5731.76

131.69

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.07

0.01

0.16

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.97

0.86

2.37

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.93

0.95

0.95

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.26

0.28

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

12.64

19.12

18.46

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.41

0.25

0.12

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

36.68

 

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

1.28

0.55

0.52

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.47

0.92

1.40

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

34.18

18.46

27.26

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.06

1.04

1.05

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.61

0.20

0.95

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.07

0.05

0.05

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.26

0.28

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.06

1.04

1.05

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

6.299

10.781

44.861

Reserves & Surplus

0.000

0.000

0.000

Net worth

6.299

10.781

44.861

 

 

 

 

Secured Loans

0.000

0.000

8.309

Unsecured Loans

0.000

3.000

3.525

Total borrowings

0.000

3.000

11.834

Debt/Equity ratio

0.000

0.278

0.264

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

327.106

362.344

1194.700

 

 

10.773

229.714

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

327.106

362.344

1194.700

Profit

1.717

1.990

15.335

 

0.52%

0.55%

1.28%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

No

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

UNSECURED LOAN

 

 

Particulars

31.03.2017

INR In Million

31.03.2016

INR In Million

 

 

 

Loan from Friends, Relatives and Sister Concerns

3.525

3.000

Total

3.525

3.000

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.10

UK Pound

1

INR 79.59

Euro

1

INR 90.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUV

 

 

Analysis Done by :

VVK

 

 

Report Prepared by :

GEET

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.