|
|
|
|
Report No. : |
494884 |
|
Report Date : |
06.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
FU CHUN SHIN MACHINERY MANUFACTURE CO., LTD. |
|
|
|
|
Registered Office : |
No.269, Bao Dong Rd., Guanmiao Dist., Tainan
City 718, Taiwan (R.O.C.) |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
17.07.1991 |
|
|
|
|
Com. Reg. No.: |
86122164 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and Sale of Injection Molding
Machines, etc. |
|
|
|
|
No. of Employees : |
About 330 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
TAIWAN - ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist economy that is driven largely by
industrial manufacturing, and especially exports of electronics, machinery, and
petrochemicals. This heavy dependence on exports exposes the economy to
fluctuations in global demand. Taiwan's diplomatic isolation, low birth rate,
rapidly aging population, and increasing competition from China and other Asia
Pacific markets are other major long-term challenges.
Following the landmark Economic Cooperation Framework Agreement (ECFA)
signed with China in June 2010, Taiwan in July 2013 signed a free trade deal
with New Zealand - Taipei’s first-ever with a country with which it does not
maintain diplomatic relations - and, in November of that year, inked a trade
pact with Singapore. However, follow-on components of the ECFA, including a
signed agreement on trade in services and negotiations on trade in goods and
dispute resolution, have stalled. In early 2014, the government bowed to public
demand and proposed a new law governing the oversight of cross-Strait
agreements, before any additional deals with China are implemented; the
legislature has yet to vote on such legislation, leaving the future of ECFA
uncertain. President TSAI since taking office in May 2016 has promoted greater
economic integration with South and Southeast Asia through the New Southbound
Policy initiative and has also expressed interest in Taiwan joining the
Trans-Pacific Partnership as well as bilateral trade deals with partners such
as the US. These overtures have likely played a role in increasing Taiwan’s
total exports, which rose 11% during the first half of 2017, buoyed by strong
demand for semiconductors.
Taiwan's total fertility rate of just over one child per woman is among
the lowest in the world, raising the prospect of future labor shortages,
falling domestic demand, and declining tax revenues. Taiwan's population is
aging quickly, with the number of people over 65 expected to account for nearly
20% of the island's total population by 2025.
The island runs a trade surplus with many economies, including China and
the US, and its foreign reserves are the world's fifth largest, behind those of
China, Japan, Saudi Arabia, and Switzerland. In 2006, China overtook the US to
become Taiwan's second-largest source of imports after Japan. China is also the
island's number one destination for foreign direct investment. Taiwan since
2009 has gradually loosened rules governing Chinese investment and has also
secured greater market access for its investors on the mainland. In August
2012, the Taiwan Central Bank signed a memorandum of understanding (MOU) on
cross-Strait currency settlement with its Chinese counterpart. The MOU allows
for the direct settlement of Chinese renminbi (RMB) and the New Taiwan dollar
across the Strait, which has helped Taiwan develop into a local RMB hub.
Closer economic links with the mainland bring opportunities for Taiwan’s
economy but also pose challenges as political differences remain unresolved and
China’s economic growth is slowing. President TSAI’s administration has made
little progress on the domestic economic issues that loomed large when she was
elected, including concerns about stagnant wages, high housing prices, youth
unemployment, job security, and financial security in retirement. TSAI has made
more progress on boosting trade with South and Southeast Asia, however, which
may help insulate Taiwan’s economy from a fall in mainland demand should
China’s growth slow in 2018.
|
Source
: CIA |
|
Company Name: |
FU CHUN SHIN MACHINERY MANUFACTURE CO., LTD. |
|
Supplied Name: |
FU CHUN SHIN MACHINERY MANUFACTURE CO.,LTD |
|
Trading Address: |
No.269, Bao Dong Rd., Guanmiao Dist., Tainan
City 718, Taiwan (R.O.C.) |
|
Supplied Address: |
NO.269,BAO DONG ROAD,PI-TOU VILLAGE, GUAN
MIAO DISTRICT,TAINAN CITY,TAIWAN |
|
Telephone Number: |
+886-6-595-0688 |
|
Fax Number: |
+886-6-595-1120 |
|
E-mail: |
Notes: The exact name and address are as above.
|
Registered Name: |
Fu Chun Shin Machinery Manufacture Co., Ltd. |
|
Registered Address: |
No.269, Bao Dong Rd., Guanmiao Dist., Tainan
City 718, Taiwan (R.O.C.) |
|
Date of Foundation: |
1991-07-17 |
|
Registration Number: |
86122164 |
|
Registry: |
Department of Commerce, Ministry of Economic
Affairs, R.O.C. |
|
Registered Capital: |
NTD 1,500,000,000
(USD 49,500,000) (As of 2018.3, 1 NTD = 0.033 USD) |
|
Paid-up Capital: |
NTD 1,294,370,320 (USD 42,714,221) |
|
Legal Representatives: |
Boxun Wang |
|
Legal Form: |
|
|
Principal Activities: |
|
|
Staff: |
|
|
Listed at Stock
Exchange: |
|
|
Date of Last
Annual Return: |
Subject was incorporated
on 1991-07-17 with registered number 86122164
as Joint Stock Company in Taiwan.
Subject listed on Taiwan Over-The-Counter Securities Exchange on
2004-04-05.
Change of Name
|
Former Chinese Name: |
富強鑫機器股份有限公司 |
|
Current Chinese Name: |
富強鑫精密工業股份有限公司 |
Factories
|
1 |
|
|
Address: |
No. 269-6, No. 269-10, No. 269, Block A, Bao Dong Rd., Pitou Li, Guanmiao Dist., Tainan City, Taiwan |
|
Date of Foundation: |
1986-10-27 |
|
Date of Registration: |
1988-07-16 |
|
Factory Registration Number: |
99659196 |
|
Factory Manager: |
Boxun Wang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2010-01-14 |
|
Major Products: |
292 Other special machinery and equipment 293 General machinery 251 Metal hand tools and molds 220 Plastic products 283 Wires and wiring equipment |
|
2 |
|
|
Name: |
2nd Factory |
|
Address: |
No. 269-5, Block D, Bao Dong
Rd., Pitou Li, Guanmiao Dist., Tainan City, Taiwan |
|
Date of Registration: |
2009-01-13 |
|
Factory Registration Number: |
99711666 |
|
Factory Manager: |
Boxun Wang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2015-07-31 |
|
Major Products: |
264 Photoelectric material and components 220 Plastic products |
Major Related
Companies
|
1 |
|
|
Name |
Fu-Wei Optoelectronics Tech Co., Ltd. |
|
Address: |
No. 27, Yatan Rd., Daya Township, Taizhong County, Taiwan |
|
2 |
|
|
Name |
Just Nanotech Co., Ltd. |
|
Address: |
No.31, Gongye 2nd Rd., Annan Dist., Tainan City 709, Taiwan |
|
Telephone Number: |
+886-6-384-1696 |
|
Fax Number: |
+886-6-384-0425 |
|
Email: |
|
|
3 |
|
|
Name |
Dongguan Fu Chun Shin
Plastic Machinery Manufacturing Co. Ltd |
|
Address: |
No.18, Jinxia East Road, Shixia Management District, Dalang Town,
Dongguan City, Guangdong Province, China |
|
Telephone Number: |
+86-769-8313-9065 |
|
Email: |
|
|
4 |
|
|
Name |
Ningbo Fu Chun Shin Machine
Manufacturing Co. Ltd |
|
Address: |
No. 115, Haichuan Rd., Jiangbei Dist., Ningbo City, Zhejiang Province,
China |
|
Telephone Number: |
+86-574-5613-8600 |
|
Fax Number: |
+86-574-5613-8699 |
|
Email: |
|
Sales Offices
|
1 |
|
|
Base Name |
Mexico |
|
Telephone number |
+52-55-2290-9618 |
|
Email |
|
|
2 |
|
|
Base Name |
Brazil |
|
Telephone number |
+55-11-2727-4494 |
|
Email |
|
|
3 |
|
|
Base Name |
South Africa |
|
Telephone number |
+27-11-786-5228 |
|
Email |
|
|
4 |
|
|
Base Name |
Poland |
|
Telephone number |
+48-22-40-99-118 |
|
Email |
|
|
5 |
|
|
Base Name |
FCS Ningbo |
|
Telephone number |
+86-574-5613-8688 |
|
Email |
|
|
6 |
|
|
Base Name |
Dalian |
|
Telephone number |
+86-133-8789-5503 |
|
Email |
|
|
7 |
|
|
Base Name |
Shenyang |
|
Telephone number |
+86-24-2330-5770 |
|
Email |
|
|
8 |
|
|
Base Name |
Japan |
|
Telephone number |
+886-955-105-800 |
|
Email |
|
|
9 |
|
|
Base Name |
Indonesia |
|
Telephone number |
+62-21-4587-6121 |
|
Email |
info@goldenwing.co.id |
|
10 |
|
|
Base Name |
Australia |
|
Telephone number |
+61-3-9355-7099 |
|
Email |
|
Major Shareholders
|
Name |
Subscription Shares |
|
Boxun Wang |
11,048,455 |
| Junjie Wang |
5,414,708 |
|
Fengwei Investment Co. Ltd |
3,071,075 |
|
Jiamiao Qiu |
739,033 |
|
Junxian Wang |
5,370,305 |
|
Junyu Wang |
655,979 |
|
Suzhen Zhang |
3,262,482 |
|
Feiru Chen |
38,314 |
Shareholder Information:
|
Registered Name: |
Fengwei Investment Co. Ltd |
|
Registered Address: |
No. 69, Lane 226, Sec. 2, Zhonghua East Rd.,
East Dist., Tainan, Taiwan |
|
Date of Foundation: |
1997-05-23 |
|
Registration Number: |
16012586 |
|
Registry: |
Tainan City Government |
|
Registered Capital: |
NTD 20,100,000 |
|
Paid-up Capital: |
NTD 20,100,000 |
|
Legal Representatives: |
Suzhen Zhang |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2015-10-13 |
Core Management
Directors
|
1 |
||
|
Name |
Boxun Wang |
|
|
Position |
Board Chairman |
|
|
2 |
||
|
Name |
Junjie Wang |
|
|
Position |
Vice Board Chairman |
|
|
3 |
||
|
Name |
Bofeng Wang |
|
|
Position |
Director |
|
|
4 |
||
|
Name |
Jiamiao Qiu |
|
|
Position |
Director |
|
|
5 |
||
|
Name |
Junxian Wang |
|
|
Position |
Director |
|
|
6 |
||
|
Name |
Junyu Wang |
|
|
Position |
Director |
|
|
7 |
||
|
Name |
Wenbin Cai |
|
|
Position |
Independent Director |
|
|
8 |
||
|
Name |
Yingfang Huang |
|
|
Position |
Independent Director |
|
|
9 |
||
|
Name |
Suzhen Zhang |
|
|
Position |
Supervisor |
|
|
10 |
||
|
Name |
Zongzheng Wu |
|
|
Position |
Supervisor |
|
|
11 |
||
|
Name |
Feiru Chen |
|
|
Position |
Supervisor |
|
Personnel Structure
|
Total Employees |
About 330 Employees |
Offices & Factories
|
|
Headquarters |
|
Add |
No.269, Bao Dong Rd., Guanmiao Dist., Tainan City 718, Taiwan (R.O.C.) |
Production Information
Subject is engaged in manufacturing of injection molding machines, etc.
Subject has 2 factories in Taiwan for production. It is introduced that
subject also has related factories in Mainland China.
Subject obtained the certification of ISO 9001:2000 and CE, etc.
Purchase Information
The registered activities of subject:
|
Business Code |
Details |
|
C805990 |
Other plastic products manufacturing |
|
CB01010 |
Machinery equipment manufacturing |
|
CB01990 |
Other machinery manufacturing |
|
CC01020 |
Wire and cable manufacturing |
|
CC01030 |
Electrical appliance and audio-visual electronics manufacturing |
|
CC01080 |
Electronic components manufacturing |
|
CD01030 |
Automobile and its parts manufacturing |
|
CD01040 |
Locomotive and its parts manufacturing |
|
CQ01010 |
Mold manufacturing |
|
F401010 |
International trade |
|
H703100 |
Real estate rental |
|
ZZ99999 |
Besides licensed business, all other business items those are not
banned or restricted |
The components and raw material for production are mostly purchased from
abroad.
Subject is engaged in sale of injection molding machines, etc.
The major products are injection
molding machines, saving
injection molding machine, high
speed injection molding machine, motorcar parts, wire and cable, etc.
It is introduced that subject’s products are mainly applied to rubber
products, electronic products, auto parts industry, etc.
Subject’s sales regions domestic market, Southeast Asia, North America,
Middle East, Europe, etc.
The general delivery lead time of subject is about 60 days.
Subject’s major customers are manufacturers of parts, etc.
Major products
|
Types |
Products |
|
Standard |
HT Series: HT-30 ~ 150 HT Series: HT-200 ~ 400 HT Series: HT-850 ~ 1420 |
|
Power-saving |
HT-SV Series: HT-30SV ~ 150SV HT-SV Series: HT-200SV ~ 400SV HT-SV Series: HT-850SV ~ 1420SV |
|
High-speed Precise |
AH Series: AH-110 ~ 150 AH Series: AH-200 ~ 300 AF Series: AF-30 ~ 110 AF Series: AF-150 ~ 300 |
|
Giant |
LM Series: LM-500 ~ 1500 LM Series: LM-1700 ~ 3700 |
|
Multi-component |
FB-R Series: FB-140R ~ 280R FB-R Series: FB-400R ~ 850R |
|
Thermosetting |
BMC Series: BMC-150 ~ 300 BMC Series: BMC-150 ~ 300 |
|
Rubber |
HR Series: HR-100 ~ 250 |
|
Packing Application |
AD Series: AD-150 ~ 350 AD Series: AD-600 ~ 1250 |
Import and export right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Products |
Components and raw materials, etc. |
|
Payment Terms |
T/T, Cash, etc. |
Import
|
Products |
Components and raw materials, etc. |
|
Payment Terms |
L/C, T/T, etc. |
Domestic Markets
|
Product |
Injection molding machines, etc. |
|
Selling Terms |
T/T, Cash, etc. |
Export
|
Product |
Injection molding machines, etc. |
|
Selling Terms |
L/C, T/T, etc. |
Unit: NTD/000
|
Consolidated |
2016-12-31 |
2015-12-31 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
|
|
Total cash and cash equivalents |
385,146 |
529,856 |
|
Current financial assets at fair value through profit or loss |
|
|
|
Total current financial assets at fair value through profit or loss |
7,912 |
450 |
|
Current bond investment without active market |
|
|
|
Total Current investments in debt instrument without active market |
496,402 |
56,950 |
|
Notes receivable, net |
|
|
|
Notes receivable, net |
206,126 |
229,900 |
|
Accounts receivable, net |
|
|
|
Accounts receivable, net |
1,004,357 |
880,197 |
|
Inventories |
|
|
|
Total inventories |
750,395 |
902,072 |
|
Other current assets |
|
|
|
Total other current assets |
106,080 |
128,933 |
|
2,956,418 |
2,728,358 |
|
|
Non-current assets |
|
|
|
Investments accounted for using equity method |
|
|
|
Investments accounted for using equity method, net |
0 |
0 |
|
Property, plant and equipment |
|
|
|
Total property, plant and equipment |
1,037,354 |
1,044,861 |
|
Investment property, net |
|
|
|
Investment property, net |
266,508 |
264,962 |
|
Intangible assets |
|
|
|
Total intangible assets |
5,791 |
7,155 |
|
Deferred tax assets |
71,428 |
53,338 |
|
Other non-current assets |
|
|
|
Total other non-current assets |
65,700 |
59,800 |
|
1,446,781 |
1,430,116 |
|
|
Total assets |
4,403,199 |
4,158,474 |
|
Liabilities and equity |
|
|
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
|
|
|
Total short-term borrowings |
447,078 |
352,194 |
|
Short-term notes and bills payable |
|
|
|
Total short-term notes and bills payable |
104,954 |
104,909 |
|
Current financial liabilities at fair value through profit or loss |
|
|
|
Total current financial liabilities at fair value through profit or
loss |
1,039 |
641 |
|
Notes payable |
|
|
|
Total notes payable |
120,617 |
34,232 |
|
Accounts payable |
|
|
|
Total accounts payable |
359,941 |
186,653 |
|
Other payables |
|
|
|
Total other payables |
240,012 |
183,584 |
|
Current tax liabilities |
18,121 |
9,403 |
|
Other current liabilities |
|
|
|
Advance receipts |
|
|
|
Total advance receipts |
163,027 |
136,344 |
|
Long-term liabilities, current portion |
|
|
|
Long-term borrowings, current portion |
177,696 |
77,788 |
|
Total long-term liabilities, current portion |
177,696 |
77,788 |
|
Other current liabilities, others |
1,157 |
866 |
|
Total other current liabilities |
341,880 |
214,998 |
|
Total current liabilities |
1,633,642 |
1,086,614 |
|
Non-current liabilities |
|
|
|
Non-current financial liabilities at fair value through profit or loss |
|
|
|
Total non-current financial liabilities at fair value through profit or
loss |
63 |
333 |
|
Bonds payable |
|
|
|
Total bonds payable |
289,479 |
286,469 |
|
Long-term borrowings |
|
|
|
Total long-term borrowings |
132,593 |
439,801 |
|
Deferred tax liabilities |
|
|
|
Total deferred tax liabilities |
364,918 |
362,751 |
|
Other non-current liabilities |
|
|
|
Net defined benefit liability, non-current |
59,682 |
71,632 |
|
Other non-current liabilities, others |
10,414 |
9,870 |
|
Total other non-current liabilities |
70,096 |
81,502 |
|
Total non-current liabilities |
857,149 |
1,170,856 |
|
2,490,791 |
2,257,470 |
|
|
Equity |
|
|
|
Equity attributable to owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
1,230,113 |
1,195,100 |
|
Total capital stock |
1,230,113 |
1,195,100 |
|
Capital surplus |
|
|
|
Total capital surplus |
12,302 |
12,302 |
|
Retained earnings |
|
|
|
Legal reserve |
98,348 |
95,934 |
|
Special reserve |
188,685 |
188,685 |
|
Unappropriated retained earnings (accumulated deficit) |
|
|
|
Total unappropriated retained earnings (accumulated deficit) |
351,037 |
294,035 |
|
Total retained earnings |
638,070 |
578,654 |
|
Other equity interest |
|
|
|
Total other equity interest |
-41,812 |
48,773 |
|
Treasury shares |
32,742 |
32,742 |
|
Total equity attributable to owners of parent |
1,805,931 |
1,802,087 |
|
Non-controlling interests |
106,477 |
98,917 |
|
1,912,408 |
1,901,004 |
|
|
Total liabilities and equity |
4,403,199 |
4,158,474 |
|
Equivalent issue shares of advance receipts for ordinary share |
0 |
0 |
|
Number of shares in entity held by entity and by its subsidiaries |
2,800,000 |
2,800,000 |
Unit: NTD/000
|
Consolidated |
2016 |
2015 |
|
Operating revenue |
|
|
|
2,843,933 |
2,798,034 |
|
|
Operating costs |
|
|
|
Total operating costs |
2,154,045 |
2,118,111 |
|
Gross profit (loss) from operations |
689,888 |
679,923 |
|
Gross profit (loss) from operations |
689,888 |
679,923 |
|
Operating expenses |
|
|
|
Selling expenses |
|
|
|
Total selling expenses |
395,235 |
429,130 |
|
Administrative expenses |
|
|
|
Total administrative expenses |
161,859 |
154,189 |
|
Research and development expenses |
|
|
|
Total research and development expenses |
58,776 |
57,254 |
|
Total operating expenses |
615,870 |
640,573 |
|
Net operating income (loss) |
74,018 |
39,350 |
|
Non-operating income and expenses |
|
|
|
Other income |
|
|
|
Total other income |
76,359 |
41,200 |
|
Other gains and losses |
|
|
|
Other gains and losses, net |
30,061 |
-10,709 |
|
Finance costs |
|
|
|
Finance costs, net |
18,216 |
20,448 |
|
Share of profit (loss) of associates and joint ventures accounted for
using equity method |
|
|
|
Share of profit (loss) of associates and joint ventures accounted for
using equity method, net |
0 |
-103 |
|
Total non-operating income and expenses |
88,204 |
9,940 |
|
Profit (loss) from continuing operations before tax |
162,222 |
49,290 |
|
Tax expense (income) |
|
|
|
Total tax expense (income) |
38,291 |
10,255 |
|
Profit (loss) from continuing operations |
123,931 |
39,035 |
|
123,931 |
39,035 |
|
|
Other comprehensive income |
|
|
|
Components of other comprehensive income that will not be reclassified
to profit or loss |
|
|
|
Gains (losses) on remeasurements of defined benefit plans |
-2,945 |
-3,656 |
|
Income tax related to components of other comprehensive income that
will not be reclassified to profit or loss |
-500 |
-622 |
|
Components of other comprehensive income that will not be reclassified
to profit or loss |
-2,445 |
-3,034 |
|
Components of other comprehensive income that will be reclassified to
profit or loss |
|
|
|
Exchange differences on translation |
-116,964 |
-25,909 |
|
Income tax related to components of other comprehensive income that
will be reclassified to profit or loss |
-18,553 |
-4,559 |
|
Components of other comprehensive income that will be reclassified to
profit or loss |
-98,411 |
-21,350 |
|
Other comprehensive income, net |
-100,856 |
-24,384 |
|
Total comprehensive income |
23,075 |
14,651 |
|
Profit (loss), attributable to: |
|
|
|
Profit (loss), attributable to owners of parent |
108,545 |
24,141 |
|
Profit (loss), attributable to non-controlling interests |
15,386 |
14,894 |
|
Comprehensive income attributable to: |
|
|
|
Comprehensive income, attributable to owners of parent |
15,515 |
1,329 |
|
Comprehensive income, attributable to non-controlling interests |
7,560 |
13,322 |
|
Basic earnings per share |
|
|
|
Total basic earnings per share |
0.90 |
0.20 |
|
Diluted earnings per share |
|
|
|
Total diluted earnings per share |
0.76 |
0.19 |
Unit: NTD/000
|
Consolidated |
2016 |
2015 |
|
Cash flows from (used in) operating activities, indirect method |
|
|
|
Profit (loss) from continuing operations before tax |
162,222 |
49,290 |
|
Profit (loss) before tax |
162,222 |
49,290 |
|
Adjustments |
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
Depreciation expense |
85,032 |
94,856 |
|
Amortization expense |
2,307 |
2,884 |
|
Interest expense |
18,216 |
20,448 |
|
Interest income |
-29,486 |
-27,435 |
|
Share of loss (profit) of associates and joint ventures accounted for using
equity method |
0 |
103 |
|
Loss (gain) on disposal of property, plan and equipment |
-45,249 |
-2,212 |
|
Loss (gain) on disposal of investment properties |
0 |
-18,089 |
|
Reversal of impairment loss on non-financial assets |
1,747 |
15,609 |
|
Total adjustments to reconcile profit (loss) |
32,567 |
86,164 |
|
Changes in operating assets and liabilities |
|
|
|
Changes in operating assets |
|
|
|
Decrease (increase) in financial assets held for trading |
-7,462 |
2,718 |
|
Decrease (increase) in notes receivable |
23,774 |
1,936 |
|
Decrease (increase) in accounts receivable |
-124,160 |
89,337 |
|
Decrease (increase) in inventories |
151,677 |
260,375 |
|
Decrease (increase) in other current assets |
-4,871 |
11,807 |
|
Decrease (increase) in other operating assets |
-5,900 |
-1,409 |
|
Total changes in operating assets |
33,058 |
364,764 |
|
Changes in operating liabilities |
|
|
|
Increase (decrease) in financial liabilities held for trading |
128 |
145 |
|
Increase (decrease) in notes payable |
86,385 |
-49,244 |
|
Increase (decrease) in accounts payable |
173,288 |
-272,149 |
|
Increase (decrease) in other payable |
56,023 |
-20,574 |
|
Increase (decrease) in receipts in advance |
26,683 |
-58,306 |
|
Increase (decrease) in other current liabilities |
291 |
5 |
|
Increase (decrease) in net defined benefit liability |
-14,895 |
-2,195 |
|
Increase (decrease) in other operating liabilities |
544 |
0 |
|
Total changes in operating liabilities |
328,447 |
-402,318 |
|
Total changes in operating assets and liabilities |
361,505 |
-37,554 |
|
Total adjustments |
394,072 |
48,610 |
|
Cash inflow (outflow) generated from operations |
556,294 |
97,900 |
|
Interest received |
26,679 |
26,335 |
|
Income taxes refund (paid) |
-26,443 |
-31,883 |
|
Net cash flows from (used in) operating activities |
556,530 |
92,352 |
|
Cash flows from (used in) investing activities |
|
|
|
Acquisition of investments in debt instrument without active market |
-439,452 |
-30,091 |
|
Acquisition of property, plant and equipment |
-110,601 |
-30,626 |
|
Proceeds from disposal of property, plant and equipment |
62,522 |
12,503 |
|
Acquisition of intangible assets |
-1,252 |
-2,016 |
|
Acquisition of investment properties |
-1,484 |
-1,282 |
|
Proceeds from disposal of investment properties |
30,531 |
105,798 |
|
Net cash flows from (used in) investing activities |
-459,736 |
54,286 |
|
Cash flows from (used in) financing activities |
|
|
|
Increase in short-term loans |
1,095,710 |
966,708 |
|
Decrease in short-term loans |
-999,529 |
-1,009,541 |
|
Increase in short-term notes and bills payable |
574,302 |
514,380 |
|
Decrease in short-term notes and bills payable |
-574,989 |
-470,000 |
|
Proceeds from issuing bonds |
0 |
294,750 |
|
Proceeds from long-term debt |
190,496 |
864,767 |
|
Repayments of long-term debt |
-397,691 |
-1,013,033 |
|
Cash dividends paid |
-11,671 |
-46,867 |
|
Payments to acquire treasury shares |
0 |
-32,834 |
|
Acquisition of ownership interests in subsidiaries |
0 |
-686 |
|
Interest paid |
-14,069 |
-17,818 |
|
Net cash flows from (used in) financing activities |
-137,441 |
49,826 |
|
Effect of exchange rate changes on cash and cash equivalents |
-104,063 |
-14,716 |
|
Net increase (decrease) in cash and cash equivalents |
-144,710 |
181,748 |
|
Cash and cash equivalents at beginning of period |
529,856 |
348,108 |
|
Cash and cash equivalents at end of period |
385,146 |
529,856 |
|
Cash and cash equivalents reported in the statement of financial
position |
385,146 |
529,856 |
Note: Subject didn’t submit its individual financial information; we
obtained its consolidated financials as above for reference.
The above
financial figures are based on the IFRSs Accounting System.
|
Name |
Bank of Taiwan |
Mortgage
|
1 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
FJGSDZD002974 |
|
Debtor Name: |
Fu Chun Shin Machinery Manufacture Co., Ltd |
|
Registry: |
Economic Development Board of Tainan City Government |
|
Bank Name: |
Bank of Taiwan |
|
Date of Registration: |
2017-12-11 |
|
Amount of Secure Claims: |
NTD 52,800,000 |
|
Type of Subject Matter: |
Machinery, equipment or tools |
|
Date of Contract Beginning: |
2017-12-04 |
|
Date of Contract Ending: |
2027-12-03 |
|
2 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
ZJGDZD000114 |
|
Debtor Name: |
Fu Chun Shin Machinery Manufacture Co., Ltd |
|
Registry: |
Economic Development Board of Tainan City Government |
|
Bank Name: |
Bank of Taiwan |
|
Date of Registration: |
2011-10-28 |
|
Amount of Secure Claims: |
NTD 112,500,000 |
|
Type of Subject Matter: |
Machinery, equipment or tools |
|
Date of Contract Beginning: |
2011-10-26 |
|
Date of Contract Ending: |
2022-10-26 |
|
3 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
GZDZD081792 |
|
Debtor Name: |
Fu Chun Shin Machinery Manufacture Co., Ltd |
|
Registry: |
Economic Development Board of Tainan City Government |
|
Bank Name: |
China Development Industrial Bank |
|
Date of Registration: |
2004-11-29 |
|
Amount of Secure Claims: |
NTD 17,000,000 |
|
Type of Subject Matter: |
Machinery, equipment or tools |
|
Date of Contract Beginning: |
2004-11-25 |
|
Date of Contract Ending: |
2024-11-25 |
Lawsuit
|
2006, Nanjianbu, 136 |
|
|
Date of Trial: |
2006-12-01 |
|
Reason: |
Return of the deposit |
|
Claimant: |
Fu Chun Shin Machinery Manufacture Co., Ltd |
|
Defendant: |
Kenan Industry Co. Ltd. (Literal
Translation) |
Interview Details
|
Name |
Ms. Chen |
|
Department |
Sales Department |
|
E-mail |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.05 |
|
|
1 |
INR 89.70 |
|
Euro |
1 |
INR 80.03 |
|
TWD |
1 |
INR 2.22 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.