|
|
|
|
Report No. : |
495736 |
|
Report Date : |
06.03.2018 |
DENTIFICATION DETAILS
|
Name : |
MEGHMANI ORGANICS LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 184, Phase II, G.I.D.C., Vatva, Ahmedabad - 382445, Gujarat |
|
Tel. No.: |
91-79-25831210 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
02.01.1995 |
|
|
|
|
Com. Reg. No.: |
04-024052 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 254.314 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24110GJ1995PLC024052 |
|
|
|
|
IEC No.: |
0893016012 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM0535G |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Two major operating divisions – Pigments and Agro Chemicals
Manufacture and Sales of Phthalocynine Green 7, Copper Pthalocynine Blue (CPC), Alpha Blue and Beta Blue.
Manufacture and Sales of Technical, Intermediates, Formulations of Insecticides and Herbicides. (Registered Activity) |
|
|
|
|
No. of Employees
: |
1411 (Approximately) |
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1995 and it is having good track records. It is engaged in manufacturing of green and blue pigment products, which are used to in printing ink, plastic, paints, textiles, leather and rubber. It also manufactures a wide variety of commonly used pesticides for crop and non-crop applications; the latter includes insect control in wood preservation and food grain storage. For the financial year 2017, the company has increased its revenue from operations as compared to previous year and maintained average profitability margin of 3.71%. Rating takes into consideration sound financial profile of the company marked by healthy networth base and low debt balance sheet. Further, rating also reflects from its established market position in pigments and agrochemical industries along with diversified revenue profile and improvement in the revenue as well as profitability profile during the year. However, rating strength is partially offset by large working capital requirement, and exposure to risks inherent in the agrochemicals sector. Trade relations are reported as fair. Business is active. Payment terms are seems to be regular. In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: A+ |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
15.05.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: A1 |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
15.05.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 06.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Not Divulged |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-79-25831210 |
|
Date : |
04.03.2018 |
LOCATIONS
|
Registered Office/ Factory : |
184, Phase-II, G.I.D.C. Vatva, Ahmedabad – 382445, Gujarat, India |
|
Tel. No.: |
91-79-25831210 |
|
Mobile No.: |
91-9909030549 (Mr. N. S. Bala) |
|
Fax No.: |
91-79-25833403 |
|
E-Mail : |
|
|
Website |
|
|
|
|
|
Corporate Office : |
“Meghmani House”, Shree Nivas Society, Off Vakas Gruh Road, Paldi,
Ahmedabad - 380007, Gujarat, India |
|
Tel. No.: |
91-79-26640 668/ 669 |
|
Fax No.: |
91-79-26640670 |
|
|
|
|
Mumbai Office : |
A1 and B1, Ground Floor, Kalamandir Co-operative Housing Society,
Chitrakar Ketakar Marg, Near Sathye College, Ville Parle (East), Mumbai -
4000057, Maharashtra, India |
|
Tel No.: |
91-22-26122640 |
|
|
|
|
Permanent Office – Building Under Reconstruction : |
Flat No. 22/23, Vellard View Co-operative Housing Society, Tardeo Road, Mumbai, Maharashtra, India |
|
|
|
|
PLANT LOCATION |
|
|
Pigment – Green
– Division : |
Plot No. 184, Phase II, G.I.D.C. Vatva, Ahmedabad - 382445, Gujarat,
India |
|
Tel. No.: |
91-79-25833403/ 25831210 |
|
Fax No.: |
91-79-25833403 |
|
E-Mail : |
|
|
|
|
|
Pigment Blue – Division
: |
Plot No. 21, 21/1, G.I.D.C, Panoli, District Bharuch, Gujarat, India |
|
Tel. No.: |
91-2646-276352 |
|
Fax No.: |
91-2646-276374 |
|
E-Mail : |
|
|
|
|
|
Pigment – Division
– Dahej SEZ : |
Plot No. Z-31, Z-32, Dahej SEZ Limited – Dahej, Taluka Varga, District
Bharuch, Gujarat, India |
|
Tel. No.: |
91-2646-276352 |
|
Fax No.: |
91-2646-276374 |
|
|
|
|
Agro Division- I
: |
Plot No. 402, 403, 404 and 452, Village Chharodi, Taluka Sanand,
District- Ahmedabad - 382445, Gujarat, India |
|
Tel. No.: |
91-2717-273251 |
|
Fax No.: |
91-2717-273254 |
|
E-Mail : |
|
|
|
|
|
Agro Division-
II : |
5001/B, G.I.D.C. Ankleshwar, District Bharuch, Gujarat, India |
|
Tel. No.: |
91-2646-222971 |
|
Fax No.: |
91-2646-222965 |
|
E-Mail : |
|
|
|
|
|
Agro Division-
III : |
Plot No.CH-1+2/A, GIDC Dahej Taluka – Vagra, District Bharuch – 392
130, Gujarat, India |
|
Tel. No.: |
91-2641-256677/ 88 |
|
E-Mail : |
|
|
|
|
|
Agro Division- IV
: |
Plot No. 22/2, G.I.D.C. Panoli, District – Bharuch, Gujarat, India |
|
Tel No.: |
91-2646-276577 |
|
E-Mail : |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Ashishbhai Natawarlal Soparkar |
|
Designation : |
Managing Director |
|
Address : |
246/A, Lane -13, Satyagrah Chhavny, Near
Bhavnirzar, Satelite Road, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
02.01.1995 |
|
DIN No.: |
00027480 |
|
|
|
|
Name : |
Natwarlal Meghjibhai Patel |
|
Designation : |
Managing Director |
|
Address : |
6-B, Ashok Vatika No.1, Opposite Ekta Farm,
Ambli, Bopal Road, Boda Kdev Ahmedabad -380058, Gujarat, India |
|
Date of Appointment : |
02.01.1995 |
|
DIN No.: |
00027540 |
|
|
|
|
Name : |
Jayantibhai Meghjibhai Patel |
|
Designation : |
Wholetime Director |
|
Address : |
Lane No.18, Bunglow No.359 Satyagrah
Chhavani, Satellite Ahmedabad -380015, Gujarat, India |
|
Date of Appointment : |
02.01.1995 |
|
DIN No.: |
00027224 |
|
|
|
|
Name : |
Rameshbhai Meghjibhai Patel |
|
Designation : |
Wholetime Director |
|
Address : |
54 Shrinathpark Society, Behind Manekbaug
Society, Ambawadi, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
01.04.2009 |
|
DIN No.: |
00027637 |
|
|
|
|
Name : |
Anandbhai Ishwarbhai Patel |
|
Designation : |
Wholetime Director |
|
Address : |
53, Shrinath Park Society, Behind Manekbaug
Society, Ambawadi, Ahmedabad -380015, Gujarat, India |
|
Date of Appointment : |
02.10.1995 |
|
DIN No.: |
00027836 |
|
|
|
|
Name : |
Chander Kumar Sabharwal |
|
Designation : |
Director |
|
Address : |
R - 2 / 37, Raj Nagar, Ghaziabad -201002,
Uttar Pradesh, India |
|
Date of Appointment : |
02.08.2013 |
|
DIN No.: |
00368621 |
|
|
|
|
Name : |
Balkrishna Tulsidas Thakkar |
|
Designation : |
Director |
|
Address : |
L 14/265, Satyagrah Chhavni Co-Operative
Society, Satellite Road, Ahmedabad -380015, Gujarat, India |
|
Date of Appointment : |
13.04.2000 |
|
DIN No.: |
00430220 |
|
|
|
|
Name : |
Chinubhai Ramanlal Shah |
|
Designation : |
Director |
|
Address : |
402, Heritage Crescent, Behind Prahlad
Nagar Garden, S.G. Highway, Ahmedabad - 380051, Gujarat, India |
|
Date of Appointment : |
13.04.2000 |
|
DIN No.: |
00558310 |
|
|
|
|
Name : |
Urvashi Shah Dhirubhai |
|
Designation : |
Director |
|
Address : |
26, Akashneem Bunglows, Opposite Nehru
Foundation, Bokadev, Ahmedabad -380059, Gujarat, India |
|
Date of Appointment : |
27.03.2015 |
|
DIN No.: |
07007362 |
|
|
|
|
Name : |
Manubhai Khodidas Patel |
|
Designation : |
Additional Director |
|
Address : |
141, Chitvan Bopal Ahmedabad -380058,
Gujarat, India |
|
Date of Appointment : |
10.02.2018 |
|
DIN No.: |
00132045 |
|
|
|
|
Name : |
Palakodeti Venkatramana Bhaskar Rao |
|
Designation : |
Additional Director |
|
Address : |
235, Arcadia Road #03-02 Singapore 289843 |
|
Date of Appointment : |
10.02.2018 |
|
DIN No.: |
08058946 |
KEY EXECUTIVES
|
Name : |
Ankit Natwarlal Patel |
|
Designation : |
Chief Executive Officer |
|
Address : |
B-6, Ashok Vatika No. 1 Opposite Ekta Farm,
Ambli Bopal Road, Bodakdev Ahmedabad -380058, Gujarat, India |
|
Date of Appointment : |
22.05.2017 |
|
PAN No.: |
AKGPP0621G |
|
|
|
|
Name : |
Kamlesh Mehta |
|
Designation : |
Company Secretary |
|
Address : |
1,Chandravati Society Bhairavnath Road
Ahmedabad - 380028, Gujarat, India |
|
Date of Appointment : |
27.01.1995 |
|
PAN No.: |
ACRPM1636K |
|
|
|
|
Name : |
Gurjant Singh Chahal |
|
Designation : |
Chief Finance Officer |
|
Address : |
Flat No-603, Aster-1 Supertech Emerald
Court, Sector-93A, Express-Way, Noida -201301, Uttar Pradesh, India |
|
Date of Appointment : |
10.02.2018 |
|
PAN No.: |
AEOPC2622L |
|
|
|
|
Audit Committee: |
|
|
|
|
|
Nomination
Committee: |
|
|
|
|
|
Remuneration
Committee: |
|
|
|
|
|
Corporate Social Responsibility
Committee: |
|
SHAREHOLDING PATTERN
AS ON DECEMBER 2017
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Promoter
& Promoter Group |
121229145 |
50.48 |
|
(B) Public |
118906376 |
49.52 |
|
(C1) Shares
underlying DRs |
14178690 |
0.00 |
|
Grand Total |
254314211 |
100.00 |

Statement showing shareholding pattern of the Promoter
and Promoter Group
|
Category of
Shareholder |
No.
of Shares |
Percentage
of Holding |
|
A1) Indian |
|
0.00 |
|
Individuals/Hindu undivided Family |
121229145 |
50.48 |
|
Ashishbhai Natawarlal Soparkar |
24585628 |
10.24 |
|
Patel Natwarlal Meghjibhai |
20539850 |
8.55 |
|
Jayantibhai Meghjibhai Patel |
17824390 |
7.42 |
|
Rameshbhai Meghjibhai Patel |
15402392 |
6.41 |
|
Anandbhai Ishwarbhai Patel |
7753200 |
3.23 |
|
Taraben Jayantilal Patel |
7360000 |
3.06 |
|
Patel Natubhai Meghjibhai |
5172280 |
2.15 |
|
Ankit Natubhai Patel |
3020865 |
1.26 |
|
Patel Naynaben Anandbhai |
2300000 |
0.96 |
|
Bhartiben Natubhai Patel |
2000000 |
0.83 |
|
Patel Karana Rameshbhai |
1865000 |
0.78 |
|
Disha Natubhai Patel |
1500000 |
0.62 |
|
Maulik Jayantibhai Patel |
1270000 |
0.53 |
|
Patel Rameshbhai Meghjibhai |
1020000 |
0.42 |
|
Patel Kalpana Rameshbhai |
1000000 |
0.42 |
|
Vaishakhi Rameshbhai Patel |
1000000 |
0.42 |
|
Patel Jayantibhai Meghjibhai |
736000 |
0.31 |
|
Kanti Bhai Meghjibhai Patel |
700000 |
0.29 |
|
Kantibhai M Patel |
780000 |
0.32 |
|
Haribhai Meghjibhai Patel |
435000 |
0.18 |
|
Deval A Soparkar |
410710 |
0.17 |
|
Ruchi Ashishbhai Soparkar |
410710 |
0.17 |
|
Anand I Patel |
380000 |
0.16 |
|
Kruti Adesh Patel |
380000 |
0.16 |
|
Patel Ganpatbhai Meghjibhai |
350000 |
0.15 |
|
Ishwarbhai Meghjibhai Patel |
300000 |
0.12 |
|
Popatbhai M Patel (Huf) |
270000 |
0.11 |
|
Popatbhai Meghjibhai Patel |
225000 |
0.09 |
|
Patel Darshan Anandbhai |
150000 |
0.06 |
|
Ashishbhai N. Soparkar |
127320 |
0.05 |
|
Patel Damini Narendra |
91500 |
0.04 |
|
Hansaben Amrutbhai Patel |
82400 |
0.03 |
|
Kaushal Ashishbhai Soparkar |
1350800 |
0.56 |
|
Kunverben Ishwarbhai Patel |
200000 |
0.08 |
|
Chintan Anandbhai Patel |
153000 |
0.06 |
|
Sandhya Maulik Patel |
83100 |
0.03 |
|
Sub Total A1 |
121229145 |
50.48 |
|
A2) Foreign |
|
0.00 |
|
A=A1+A2 |
121229145 |
50.48 |
STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC
SHAREHOLDER
|
Category of
Shareholder |
No.
of Shares |
Percentage
of Holding |
|
B1) Institutions |
|
0.00 |
|
Mutual Funds/ |
447761 |
0.19 |
|
Alternate Investment Funds |
405907 |
0.17 |
|
Foreign Portfolio Investors |
12106854 |
5.04 |
|
Gadia Naveen Vishwanath |
2938927 |
1.22 |
|
Financial Institutions/ Banks |
1001708 |
0.42 |
|
Sub Total B1 |
13962230 |
5.81 |
|
B2) Central Government/ State
Government(s)/ President of India |
|
0.00 |
|
Central Government/ State Government(s)/
President of India |
66746 |
0.03 |
|
Sub Total B2 |
66746 |
0.03 |
|
B3) Non-Institutions |
|
0.00 |
|
Individual share capital upto INR 0.200
Million |
66503704 |
27.69 |
|
Individual share capital in excess of INR 0.200
Million |
10302984 |
4.29 |
|
Any Other (specify) |
28070712 |
11.69 |
|
HUF |
4589852 |
1.91 |
|
Trusts |
2500 |
0.00 |
|
NRI – Non- Repat |
1025001 |
0.43 |
|
NRI – Repat |
3032743 |
1.26 |
|
Clearing Members |
2319964 |
0.97 |
|
Bodies Corporate |
17100652 |
7.12 |
|
VLS FINANCE LIMITED |
5930000 |
2.47 |
|
Sub Total B3 |
104877400 |
43.67 |
|
B=B1+B2+B3 |
118906376 |
49.52 |
BUSINESS DETAILS
|
Line of Business
: |
Two major operating divisions – Pigments and Agro Chemicals
Manufacture and Sales of Phthalocynine Green 7, Copper Pthalocynine Blue (CPC), Alpha Blue and Beta Blue.
Manufacture and Sales of Technical, Intermediates, Formulations of Insecticides and Herbicides. (Registered Activity) |
||||||||
|
|
|
||||||||
|
Products / Services
: |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
1411 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
NOTE: LONG TERM BORROWINGS Details of Security and Repayment Terms : i Rupee Term Loan facility of INR 300.000 Million from HDFC Bank, Near Mithakhali Cross Road, Ahmedabad. The facility is Secured by First Pari Passu charge with ICICI Bank Limited on moveable and immoveable fixed assets held at Z-31 and Z-32, Dahej SEZ Limited, Dahej, Taluka Vagra, District Bharuch and repayable in 20 Quarterly installments of INR 150.000 Million each commencing from 30th April, 2016 and interest @ base rate plus 1.75% per annum with monthly rests. At present interst rate is 9.65% with moratorium of 2 years. ii Rupee Term Loan facility of INR 450.000 Million from ICICI Bank Limited, JMC House, Ambawadi, Ahmedabad. The facility is Secured by First Pari Passu charge with HDFC Bank on moveable and immoveable fixed assets held at Z-31 and Z-32, Dahej SEZ Limited, Dahej, Taluka Vagra, District Bharuch and repayable in 24 Quarterly installments of INR 18.750 Million each commencing from 30th June, 2016 and interest @ base rate plus 2.10% per annum with monthly rests. At present interst rate is 12.10% with moratorium of 2 years. The Company has prepaid the said Term Loan on 29th December, 2015. iii Rupee Term Loan facility of INR 650.000 Million from Yes Bank Limited 4th Floor, Nehru Centre, Discovery of India Bldg, Dr. A. B. Road, Worli, Mumbai– 400018. The facility is secured by exclusive charge on leasehold admeasuring 50,000 Square Meter bearing Plot No. CH-1+2/A GIDC Industrial Estate Dahej, Taluka Vagra, District Bharuch, with all the buildings and structures standing thereon and all Plants, Machineries, Fixtures and Fittings attached to the earth and or permanently fastened to earth pertaining to Company's unit at Plot No. CH-1+2/A GIDC Dahej and repayable in 20 Equal Quarterly Installments of INR 32.500 Million starting after a moratorium period of 1 year from the date of disbursement i.e. from 02.10.2015 The current applicable interest rate is 9.90% p.a. The Company has prepaid the said Term Loan on 7th December, 2015. iv The Term Loan facility of INR 1067.500 Million from State Bank of India, Corporate Accounts Group Branch, 58, Shrimali Society, Ahmedabad, is secured by Agreement of Hypothecation of Goods and Assets dated 30.11.2015. The facility is secured by first charge on all the Company's movable fixed assets at (a) Agro Division III Plant at Plot No. CH 1+2/A, GIDC Dahej, Taluka Vagra, District-Bharuch 392130 and (b) Pigment Blue Division at Plot No. Z-31, Z-32, Dahej SEZ Limited, Dahej, Taluka Vagra, District Bharuch The current effective rate is 9.90% p. a. on floating basis with monthly rests. The Term Loan will be repaid in 26 quarterly instalments starting from 31st December, 2015 and on 31st March, 2022. The details are as under. 1 Two Quarterly instalments of INR 32.500 Million each starting from 31.12.2015 2 Seventeen Quarterly instalments of INR 51.250 Million each starting from 30.06.2016 3 Seven Quarterly instalments of INR 18.750 Million each starting from 30.09.2020 v. Rupee Term Loan facility of INR 650.000 Million from Yes Bank Limited 4th Floor, Nehru Centre, Discovery of India Bldg, Dr. A. B. Road, Worli, Mumbai– 400018. The facility is secured by exclusive charge on leasehold admeasuring 50,000 Square Meter bearing Plot No. CH-1+2/A GIDC Industrial Estate Dahej, Taluka Vagra, District Bharuch, with all the buildings and structures standing thereon and all plants, machineries, fixtures and fittings attached to the earth and or permanently fasted to earth pertaining to Company's unit at Plot No. CH-1+2/A GIDC and repayable in 20 equal quarterly installments of INR 32.500 Million starting after a moratorium period of 1 year from the date of disbursement i.e. from 02.10.2015 The current applicable interest rate is 11.75% p.a. The Company has Prepaid the said Term Loan on 30th November 2015. SHORT TERM BORROWINGS i The interest rate on Working Capital facilities from State Bank of India, HDFC Bank Limited, Standard Chartered Bank and ICICI Bank Limited (Collectively known as Consortium Bankers) varies within the range of 8.15% to 10.45% (both inclusive) and are secured by :- (a) First Pari Passu charge created on 9th October, 2003 for INR 794.500 Million was further extended on 28th May 2005 for INR 1553.500 Million, on 23rd January, 2007 for INR 2186.500 Million and on 28th August, 2009 for INR 3430.800 Million in favour of State Bank of India and its Consortium Banks by way of hypothecation of the entire stock of raw materials, work in process, finished goods, stores and spares and receivables. The present consortium is lead by State Bank of India. (b) First Pari Passu charge on immovable fixed assets to State Bank of India and its consortium bank as collateral security for the working capital facilities of INR 3430.800 Million. The present consortium is lead by State Bank of India. (c) The indenture of the mortgage created on immovable properties are located at : (i) Plot No. 168,180,183 and 184 of GIDC Industrial Estate Vatva, Ahmedabad. (ii) Block No. 402,403,404 and 452 at Village Chharodi, Taluka Sanand, District Ahmedabad. (iii) Plot No. 21 & 21/1 of GIDC Industrial Estate Panoli, Taluka Ankleshwar, Bharuch. (iv) Plot No.5001/B of GIDC Industrial Estate, Ankleshwar, Bharuch. ii HDFC Bank Limited short term Unsecured loan of INR
100.000 Million has been paid by the Company on 11.05 2015. |
||||||||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||||||||
|
Name : |
Khandwala and Khandwala Chartered Accountants |
||||||||||||||||||||||||
|
Address : |
2nd Floor, “HRISHIKESH”, Vasantbaug Society, Opoosite Water
Tank, Gulbai Tekra, Ahmedabad - 380006, Gujarat, India |
||||||||||||||||||||||||
|
Tel No.: |
91-79-66083800 |
||||||||||||||||||||||||
|
Fax No.: |
91-79-66083900 |
||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Joint Auditor : |
|
||||||||||||||||||||||||
|
Name : |
KPMG Chartered Accountants |
||||||||||||||||||||||||
|
Address : |
Safal
Profitaire, B4, Third Floor, Corporate Road, Opposite Auda Garden,
Prahladnagar, Ahmedabad – 380 015, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Memberships : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Collaborators : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Subsidiaries of the
company: |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Associates: |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Enterprises in
which Key Managerial Personnel [KMP] & their relatives have significant
influence: |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
370000000 |
Equity Shares |
INR 1/- each |
INR 370.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
254314211 |
Equity Shares |
INR 1/- each |
INR 254.314 Million |
|
|
|
|
|
Reconciliation of
the number of shares
|
Equity Shares |
Number
of Shares |
INR
IN Million |
|
As at beginning of the year |
254314211 |
254.314 |
|
Add : Issued During the year |
-- |
-- |
|
Less : Shares Bought Back / Redemption etc |
-- |
-- |
|
As at closing of the year |
254314211 |
254.314 |
Details of equity shares held by shareholders holding more than 5%
shares:
|
Name of
Shareholder |
Number
of Shares |
INR
IN Million |
|
|
|
|
|
DBS Nominees (Private) Limited |
22653600 |
22.654 |
|
Mr. Jayanti Patel |
18560390 |
18.560 |
|
Mr. Ashish Soparkar |
24585628 |
24.586 |
|
Mr. Natwarlal Patel |
25712130 |
25.712 |
|
Mr. Ramesh Patel |
16422392 |
16.422 |
|
As at closing of the year |
107934140 |
107.934 |
The Company has only one class of Equity Shares having face value of Re 1/- per share. Each Equity Shareholder has one voting right. All Equity Shareholders have equal dividend rights in proportion to their shareholding.
The Company has paid Interim dividend of ` Nil Per Equity Share amounting to INR Nil (Previous Year Interim dividend of INR 0.30 per Equity Share was paid amounting to INR 76.294 Million on 254314211 Equity Shares of Re 1/- each. The Interim Dividend was considered as Final Dividend.)
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
254.314 |
254.314 |
254.314 |
|
(b) Reserves &
Surplus |
6074.786 |
5661.645 |
5405.278 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
6329.100 |
5915.959 |
5659.592 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
769.811 |
1033.445 |
1335.000 |
|
(b) Deferred tax
liabilities (Net) |
274.808 |
238.822 |
274.643 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
40.207 |
37.252 |
21.377 |
|
Total Non-current
Liabilities (3) |
1084.826 |
1309.519 |
1631.020 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
2346.017 |
2586.654 |
1972.845 |
|
(b) Trade payables |
1551.515 |
1629.184 |
1276.624 |
|
(c) Other current
liabilities |
599.313 |
528.854 |
779.919 |
|
(d) Short-term provisions |
0.972 |
0.497 |
226.496 |
|
Total Current Liabilities
(4) |
4497.817 |
4745.189 |
4255.884 |
|
|
|
|
|
|
TOTAL |
11911.743 |
11970.667 |
11546.496 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
3748.869 |
3709.802 |
3855.850 |
|
(ii) Intangible Assets |
92.496 |
120.375 |
23.059 |
|
(iii) Capital
work-in-progress |
65.644 |
153.269 |
48.696 |
|
(iv) Intangible assets
under development |
94.469 |
71.821 |
107.207 |
|
Investments in Subsidiary
/Associate |
1244.340 |
1242.605 |
0.000 |
|
(b) Non-current
Investments |
5.843 |
5.843 |
1385.917 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
66.074 |
|
(e) Other Non-current
assets |
69.560 |
50.272 |
0.497 |
|
Total Non-Current Assets |
5321.221 |
5353.987 |
5487.300 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
2090.362 |
2638.717 |
1808.220 |
|
(c) Trade receivables |
2977.663 |
2948.637 |
3026.039 |
|
(d) Cash and cash
equivalents |
91.870 |
96.842 |
112.073 |
|
(e) Short-term loans and
advances |
0.000 |
41.342 |
941.274 |
|
(f) Other current assets |
1430.627 |
891.142 |
171.590 |
|
Total Current Assets |
6590.522 |
6616.680 |
6059.196 |
|
|
|
|
|
|
TOTAL |
11911.743 |
11970.667 |
11546.496 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
11174.657 |
10301.656 |
9481.840 |
|
|
Other Income |
109.635 |
240.131 |
185.918 |
|
|
TOTAL |
11284.292 |
10541.787 |
9667.758 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
5509.616 |
5334.829 |
5051.515 |
|
|
Purchases of
Stock-in-Trade |
305.256 |
434.536 |
532.712 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
599.836 |
(270.511) |
229.167 |
|
|
Employees benefits
expense |
484.463 |
432.111 |
544.182 |
|
|
Other expenses |
2230.695 |
2547.506 |
2125.797 |
|
|
Excise Duty on Sales |
712.748 |
710.527 |
|
|
|
Exceptional
Items |
38.106 |
81.144 |
35.081 |
|
|
TOTAL |
9880.720 |
9270.142 |
8518.454 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
1403.572 |
1271.645 |
1149.304 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
364.166 |
413.085 |
476.580 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
1039.406 |
858.560 |
672.724 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
384.698 |
361.867 |
350.291 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
654.708 |
496.693 |
322.433 |
|
|
|
|
|
|
|
Less |
TAX |
239.602 |
133.940 |
60.275 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
415.106 |
362.753 |
262.158 |
|
|
|
|
|
|
|
Add: |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
3177.855 |
2947.777 |
2856.514 |
|
|
|
|
|
|
|
Less: |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
0.000 |
27.500 |
27.500 |
|
|
Debenture Redemption
Reserve |
0.000 |
13.349 |
41.670 |
|
|
Proposed Dividend /
Interim Dividend Paid |
0.000 |
76.294 |
101.725 |
|
|
Dividend Distribution Tax |
0.000 |
15.532 |
0.000 |
|
|
Balance Carried to the
B/S |
3592.961 |
3177.855 |
2947.777 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
NA |
6956.550 |
6980.307 |
|
|
TOTAL EARNINGS |
NA |
6956.550 |
6980.307 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
NA |
519.437 |
473.995 |
|
|
Trading
Purchases |
NA |
45.357 |
223.535 |
|
|
TOTAL IMPORTS |
NA |
564.794 |
697.530 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
1.63 |
1.43 |
1.03 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
261.106 |
261.106 |
565.000 |
|
|
|
|
|
|
Cash generated from operations |
1335.176 |
961.338 |
1477.301 |
|
|
|
|
|
|
Net Cash from Operating Activities |
1199.138 |
793.077 |
1417.460 |
QUARTERLY
RESULTS
|
Particulars |
30.06.2017 (Unaudited) |
30.09.2017 (Unaudited) |
31.12.2017 (Unaudited) |
|
|
1st
Quarter |
2nd
Quarter |
3rd Quarter |
|
Net sales |
3295.180 |
3434.490 |
3073.060 |
|
Total Expenditure |
2839.640 |
2884.930 |
2598.690 |
|
PBIDT (Excluding Other Income) |
455.540 |
549.560 |
474.370 |
|
Other income |
47.500 |
79.550 |
6.950 |
|
Operating Profit |
503.040 |
629.110 |
481.320 |
|
Interest |
79.470 |
75.320 |
80.450 |
|
Exceptional Items |
NA |
(12.330) |
NA |
|
PBDT |
423.580 |
541.460 |
400.870 |
|
Depreciation |
99.890 |
103.820 |
112.540 |
|
Profit Before Tax |
323.690 |
437.640 |
288.320 |
|
Tax |
132.230 |
149.660 |
116.980 |
|
Provisions and
contingencies |
NA |
NA |
NA |
|
Profit after tax |
191.460 |
287.980 |
171.350 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
191.460 |
287.980 |
171.350 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
97.26 |
104.47 |
116.49 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.75 |
3.49 |
3.13 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
97.39 |
103.07 |
83.44 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.67 |
0.48 |
0.64 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.35 |
0.31 |
0.28 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.46 |
0.50 |
0.53 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.53 |
0.66 |
0.68 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.71 |
0.80 |
0.75 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.63 |
0.69 |
0.71 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
3.85 |
3.08 |
2.41 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
3.71 |
3.52 |
2.76 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.48 |
3.03 |
2.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
6.56 |
6.13 |
4.63 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.47 |
1.39 |
1.42 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.00 |
0.84 |
1.00 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.53 |
0.49 |
0.49 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
13.28 |
15.26 |
15.23 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.47 |
1.39 |
1.42 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 1/- |
|
Market Value |
INR 90/- |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
254.314 |
254.314 |
254.314 |
|
Reserves & Surplus |
5405.278 |
5661.645 |
6074.786 |
|
Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
5659.592 |
5915.959 |
6329.100 |
|
|
|
|
|
|
Long-Term Borrowings |
1335.000 |
1033.445 |
769.811 |
|
Short Term Borrowings |
1972.845 |
2586.654 |
2346.017 |
|
Current Maturities of Long term debt |
565.000 |
261.106 |
261.106 |
|
Total
borrowings |
3872.845 |
3881.205 |
3376.934 |
|
Debt/Equity
ratio |
0.684 |
0.656 |
0.534 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
9481.840 |
10301.656 |
11174.657 |
|
|
|
8.646 |
8.474 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
9481.840 |
10301.656 |
11174.657 |
|
Profit |
262.158 |
362.753 |
415.106 |
|
|
2.76% |
3.52% |
3.71% |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
254.314 |
254.314 |
|
(b) Reserves &
Surplus |
|
6930.230 |
6058.086 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Non-controlling interests |
|
1547.401 |
1262.950 |
|
Total Shareholders’ Funds
(1) + (2) |
|
8731.945 |
7575.350 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
1217.099 |
2167.728 |
|
(b) Deferred tax
liabilities (Net) |
|
285.142 |
266.676 |
|
(c) Other long term
liabilities |
|
43.881 |
39.748 |
|
(d) long-term provisions |
|
1.555 |
8.375 |
|
Total Non-current
Liabilities (3) |
|
1547.677 |
2482.527 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
2496.121 |
2677.899 |
|
(b) Trade payables |
|
1634.619 |
1779.438 |
|
(c) Other current
liabilities |
|
1377.165 |
1418.968 |
|
(d) Short-term provisions |
|
1.109 |
1.161 |
|
Total Current Liabilities
(4) |
|
5509.014 |
5877.466 |
|
|
|
|
|
|
TOTAL |
|
15788.636 |
15935.343 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
7688.505 |
7232.634 |
|
(ii) Intangible Assets |
|
92.862 |
121.006 |
|
(iii) Capital
work-in-progress |
|
96.585 |
848.136 |
|
(iv) Intangible assets
under development |
|
94.468 |
71.821 |
|
(b) Non-current
Investments |
|
5.853 |
5.853 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
0.000 |
0.000 |
|
(e) Other Non-current
assets |
|
157.739 |
196.638 |
|
Total Non-Current Assets |
|
8136.012 |
8476.088 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
285.270 |
0.000 |
|
(b) Inventories |
|
2416.807 |
3125.774 |
|
(c) Trade receivables |
|
3309.102 |
3269.337 |
|
(d) Cash and cash
equivalents |
|
101.947 |
110.231 |
|
(e) Short-term loans and
advances |
|
0.000 |
0.000 |
|
(f) Other current assets |
|
1539.498 |
953.913 |
|
Total Current Assets |
|
7652.624 |
7459.255 |
|
|
|
|
|
|
TOTAL |
|
15788.636 |
15935.343 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
15462.767 |
14530.159 |
|
|
Other Income |
|
124.173 |
254.666 |
|
|
TOTAL |
|
15586.940 |
14784.825 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
7000.971 |
6865.031 |
|
|
Purchases of
Stock-in-Trade |
|
292.909 |
504.921 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
645.767 |
(299.958) |
|
|
Employees benefits
expense |
|
647.936 |
579.018 |
|
|
Other expenses |
|
2754.113 |
3064.643 |
|
|
Excise Duty on Sales |
|
1233.399 |
1208.429 |
|
|
Exceptional
Items |
|
38.106 |
0.000 |
|
|
TOTAL |
|
12613.201 |
11922.084 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
2973.739 |
2862.741 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
508.883 |
631.066 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
2464.856 |
2231.675 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION
|
|
907.237 |
767.600 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
1557.619 |
1464.075 |
|
|
|
|
|
|
|
Less |
TAX |
|
395.524 |
351.237 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
1162.095 |
1112.838 |
|
|
|
|
|
|
|
|
Other Comprehensive
Income |
|
3177.855 |
2947.777 |
|
|
|
|
|
|
|
|
Items that will not be
reclassified to Profit or Loss
Reasurement of post-employment benefit obligation |
|
(5.167) |
0.308 |
|
|
Income tax related to
items that will not be reclassified to Profit or Loss |
|
1.788 |
(0.107) |
|
|
Total Comprehensive
Income |
|
()3.379 |
0.201 |
|
|
|
|
|
|
|
|
Total Comprehensive
Income For The Year |
|
1158.716 |
1113.039 |
|
|
|
|
|
|
|
|
Profit
Attributable to: |
|
|
|
|
|
Owners of the
Company |
|
877.038 |
825.032 |
|
|
Non-Controlling Interests |
|
285.057 |
287.806 |
|
|
|
|
|
|
|
|
Other
Comprehensive Income Attributable to: |
|
|
|
|
|
Owners of the
Company |
|
(2.774) |
0.316 |
|
|
Non-Controlling Interests |
|
(0.605) |
(0.115) |
|
|
|
|
|
|
|
|
Total
Comprehensive Income Attributable to: |
|
|
|
|
|
Owners of the
Company |
|
874.264 |
825.348 |
|
|
Non-Controlling Interests |
|
284.452 |
287.691 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
3.45 |
3.24 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BACKGROUND
Subject is a public company limited by shares domiciled in India, incorporated under the provisions of Companies Act, 1956. Its shares are listed on National Stock Exchange of India Limited and BSE Limited. Its registered office is situated at Plot no 184 Phase II GIDC, Vatva Ahmedabad- 382 445, Gujarat India. The Company is engaged in manufacturing and selling of Pigment and Agrochemicals products.
OVERVIEW OF COMPANY’S OPERATING RESULTS:-
Sales:-
The Company is in the business of manufacturing of Pigments and Agrochemicals.
The Sales increased by INR 827.136 Million (8.80%) i.e. from INR 9402.963 Million in FY 2016 to INR 10230.100 Million in FY 2017.
The Sales of Pigment Division increased by INR 454.373 Million (9.69%) i.e. from INR 4688.432 Million in FY 2016 to INR 5142.805 Million in FY 2017.
The Sales of Agrochemical Division has increased by INR 467.950 Million (10.98%) i.e. from INR 4261.953 Million in FY 2016 to INR 4729.903 Million in FY 2017.
1) DOMESTIC SALES:-
The Domestic Sales increased by INR 809.207 Million (31.68%) i.e. from INR 2554.345 Million in FY 2016 to INR 3363.552 Million in FY 2017.
The Domestic Sales of Pigment Division increased by INR 354.579 Million (29.40%) i.e. from INR 1205.867 Million in FY 2016 to INR 1560.446 Million in FY 2017.
The Domestic Sales of Agro Division increased by INR 454.180 Million (33.75%) i.e. from INR 1345.774 Million in FY 2016 to INR 1799.954 Million in FY 2017.
2) EXPORT SALES:-
The Export Sales increased by INR 17.930 Million (0.26%) i.e. from INR 6848.618 Million in FY 2016 to INR 6866.548 Million in FY 2017.
The Export Sales of Pigment Division increased by INR 99.794 Million (2.87%) i.e. from INR 3482.566 Million in FY 2016 to INR 3582.360 Million in FY 2017.
The Export Sales of Agro Division increased by INR 13.770 Million (0.47%) i.e. from INR 29161.78 Lakhs in FY 2016 to INR 2929.948 Million in FY 2017. Export Sales related to trading activity decreased by INR 95.639 Million.
3) OTHER INCOME:-
Other income decreased by INR 130.496 Million mainly due to decrease in exchange rate difference.
4) PROFITABILITY:-
Profit Before Tax increased by INR 158.015 Million i.e. by (31.81%) while Profit after Tax increased by INR 52.353 Million (14.43%).
MANAGEMENT DISCUSSION
AND ANALYSIS
The Financial Year 2017 was another year of steady profitable growth for Meghmani Organics with 7% growth in revenue and EBITDA margin maintained at 21%. This was despite the setback caused by the fire at the Company’s Beta Blue plant during the year. The INR 6.5-bn mega capacity expansion done over the past 5 years across their businesses, i.e. Pigments, Agrochemicals and Basic Chemicals, has put the Company in good stead. The Company has developed a growing basket of higher-valueadded and high-margin products, along with an extensive pan-India and global presence. Meghmani is now present in 75 countries with over 400 clients.
During the year, the Company witnessed continued growth in the Pigments and Agrochemicals businesses. Meghmani Organics is among the top 3 players in the world in Blue Pigment, with an increased market share of 8%. Following capacity expansion, the Company has increased its focus on the domestic pigments market. The Company’s focus on building its branded agro formulations business has resulted in an expanded distribution network consisting of 2807 stockists, agents, distributors, and dealers, compared to 2370 in FY16. The Caustic Potash plant which began operations at the beginning of the year ramped up slowly due to technical issues, which have now been fully sorted out. So, the Company will now be able to quickly ramp up the plant to optimum utilisation. Meghmani’s Return on Capital Employed (ROCE) continues to increase as the Company has consistently been reducing debt as per plan.
The year also saw the Company embark on its next landmark capex plan involving INR 5.4 bn of investments over the next 2-3 years. The project will be a major growth-driver, going ahead. It involves 3 projects. The first is the Company’s CMS Project of 40,000 MTPA which will result in captive consumption of 41,000 MTPA of Chlorine (Co-product of the Company’s Caustic Soda production), which currently has a negative realisation. So, this project will help the Company achieve better realisation in the Caustic Chlorine segment. The final product of this project is MDC (which mainly used by Pharma and Agro Chemical Industries and India is currently a net importer of the same), Chloroform and Carbon Tetra Chloride (CTC). This is expected to be commissioned by March 2018 and add INR 1.4 bn of revenue in the full year of operations. The Company’s second project involves 50% capacity expansion of the Caustic Soda Plant to 2,40,000 MTPA using Zero Gap Membrane cell technology and increase the Company’s Captive Power Plant capacity to 90MW from 60 MW now. Meghmani’s third project is to set up a Hydrogen Peroxide (50%) project of 25,000 MTPA, which also used in Pharma and Agro Chemical Industries. The expansion of the Caustic Chlorine facility along with Power Plant and Hydrogen Peroxide projects will involve investments to the tune of INR 4 bn. These are expected to be commissioned by June 2019 and add INR 3 bn in revenue in the full year of operations. During the year, the Company continued its efforts to increase production and capacity utilisation across segments. In fact, volumes have registered good growth in Pigments and Agrochemicals. The synchronisation process of the Caustic Potash facility had some impact on the Caustic Chlorine facility along with Power Plant utilisation and production.
FY18 looks to be more promising with all segments expected to progress: Agrochemicals with better industry demand driven by better monsoon in FY17 and expected good monsoon in FY18 along with the proposed key reforms and increased funds in Budget FY17, Pigments with increasing share of higher-value-added products as the Beta Blue plant is fully ramped up, and Basic Chemicals with increased utilisation of Caustic Potash.
FY17 witnesses continued momentum of
profitable growth
The Company delivered revenue growth of 7% in FY17 on the back of good growth in Pigments and Agrochemicals, which increased 10% and 11%, respectively, despite challenges, such as subdued exports and a fire at the Beta Blue plant, pricing pressure in Agrochemicals due to channel inventory following 2 years of drought. Revenue from Basic Chemicals was stable on account of lower utilisation due to synchronisation of the Caustic Potash plant.
EBITDA for the period increased 11% to INR 2,888.000 Million on the back of improved operational performance, higher production and increased share of value-added products. This resulted in expansion of 77 bps in EBITDA margin to 20.6%. PAT grew by 6% to INR 878.000 Million on the back of improved financial leverage due to debt reduction, taking the PAT margin to 6.3%. Exceptional loss, resulting from the loss due to fire at the Beta Blue plant, was INR 38 Million.
The Company has reduced its long-term debt by INR 1,171.000 Million this year and plans to further pay off INR 910.000 Million in FY18. The interest coverage ratio improved to 3.9X from 2.9X in FY16, thanks to better performance and lower cost of debt. The Company’s Debt Equity ratio too was further reduced to 0.6X in FY17 from 0.9X in FY16.
Business Segments
I. Pigments
(a)
Industry Opportunity
Global Pigments market is expected to reach
~$32 bn by 2023
The size of the global Pigments market in 2016 was $24 bn and is expected to rise to $32 bn by 2023, growing at a CAGR of 3.8%. Asia Pacific is expected to make up the lion’s share of the global geographical market with approximately 47% share in 2023.
The global paints and coatings market is projected to grow at a CAGR of 5.5% during the forecast period of 2017-2022. This is expected to give a strong boost to the global pigments market. Per capita paint consumption in emerging countries is less than in the developed countries; economic development in the Association of Southeast Asian Nations (ASEAN), China, India, and the Gulf Cooperation Council (GCC) is expected to improve the trend.
Pigments are a critical element in the plastics industry because of their aesthetic and colouring effects, superior compatibility, moisture and heat resistance, and capability to increase stability in plastics. Being a major consumer of pigments, the growing plastics industry could offer some great opportunities for players in the global pigments market.
Organic Pigment: A key constituent of
growth in the industry
The global organic pigments market is expected to grow at a CAGR of more than 3% between 2017 and 2021. In terms of geography, Asia Pacific (APAC) is the largest and dominating region in the global market due to the presence of several manufacturers who offer pigments at lower costs in comparison to other regions. APAC is anticipated to lead the market in terms of consumption over the next four years due to increase in infrastructure activities that require paints and coatings with functional benefits. Upsurge in development of textile and plastic industries and expansion of the middle class in Asia-Pacific are other factors which are expected to boost the demand for organic pigments in the region.
The printing inks segment was the largest application segment of organic pigments in 2016 and will continue its dominance during the forecast period.
Indian Dye and Pigment Industry: Ready for the future
The highly fragmented Indian colorant industry, valued at $6.8 bn, exports nearly 75% of its production. Exports have grown in double digits over the last few years.
The Indian dyestuffs and pigments industry has transformed from being import-dependent to export-driven. To support the growth of the industry, developed countries are now focusing on sourcing dyestuffs and pigments from cost-effective Asian markets, owing to stringent measures taken on environmental issues back home.
The decorative paints market is expected to witness a CAGR of 12.7% and the industrial paints market a CAGR of 9.5% (2015-2020), according to the Indian Paint Association (IPA). The packaging Industry is expected to grow at 18% per annum till 2020, since the per capita packaging consumption in India is low at 4.3 kg, compared to developed countries like Germany and Taiwan where it is 42 kg and 19 kg, respectively.
(b) Business Overview
Meghmani Organics is one of the largest manufacturers of Phthalocyanine-based pigments with a global market share of 8% in volume terms. The Company has vertically integrated facilities manufacturing CPC Blue (an upstream product which too is sold to other pigment manufacturers) and end products — Pigment Green and Pigment Blue. These pigment products are used in multiple applications, including paints, plastics and printing inks.
The Company’s pigments business enjoys strong global presence with exports accounting for ~68% of net sales.
Customers comprise mainly MNCs, such as Sun-DIC, Flint Group, Akzo Nobel, DuPont, and PPG Industries. The Company’s relationship with its clients is sticky, with 90% business arising from repeat customers. The Company has a global distribution network of 70 overseas distributors. Its direct presence (with subsidiaries in the US, Europe, Indonesia, and Dubai) helps it to maintain a front-end presence and the ability to work closely with end - user customers.
The Company also has warehouses in Belgium, Turkey, Russia, USA, and Uruguay.
Meghmani Organics has three dedicated
manufacturing facilities to manufacture Pigment products. These are located at:
• GIDC Vatva, Ahmedabad, (2,940 MTPA) where Pigment Green 7 products are manufactured
• GIDC Panoli, near Ankleshwar, (17,400 MTPA), where CPC Blue, Alfa and Beta Blue, Pigment Blue 15 products are manufactured
• Dahej SEZ Limited, (10,800 MTPA) where CPC Blue, Alfa and Beta Blue are manufactured
FY17 Performance and Outlook
The pigments business delivered strong growth in FY17, with net sales growth of 10%, to INR 5143.000 Million.
This was driven by robust performance in both domestic and export markets which grew at 29% and 12%, respectively. Volumes increased by 7% at 14,462 MT, driven by higher production and higher realisation. EBITDA margin increased to 17% from 13% in FY16, due to higher production, higher realisation, lower fuel cost and lower other expenses. Utilisation levels have increased to 66% in FY17 from 63% in FY16.
4. Outlook and
Strategy:
Going forward, the Company expects the share of value-added products to increase, led by its fully ramped up Beta Blue plant. The Company is also focusing on the high-margin paints and plastics market by improving the product-mix and developing specialty pigment products for international markets to maintain the growth in exports. The Company continues to focus on increasing its domestic presence, given the significant market opportunities. Meghmani Organics, being a leader in the Indian pigments market, is well placed to monetise this opportunity.
To summarise, Pigments is expected to deliver continued growth with improved profitability on account of increased share of value-added products, higher utilisation and good opportunities in the export and domestic markets.
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G61613048 |
100133368 |
ICICI BANK LIMITED |
26/09/2017 |
- |
- |
1250000000.0 |
9TH FLOOR, JMC
HOUSE,OPP PARIMAL GARDEN, AMBAWADIAHMEDABADGJ380006IN |
|
2 |
G07635527 |
100039048 |
HDFC BANK LIMITED |
16/06/2016 |
- |
- |
300000000.0 |
NEAR MITHAKALI
CROSS ROAD,NAVRANGPURAAHMEDABADGJ380009IN |
|
3 |
G05381447 |
100031981 |
STATE BANK OF INDIA |
02/06/2016 |
- |
- |
1067500000.0 |
CORPORATE ACCOUNTS
GROUP BRANCH58, SHRIMALI SOCIETY, NAVRANGPURAAHMEDABADGJ380009IN |
|
4 |
C73805061 |
10609034 |
STATE BANK OF INDIA |
30/11/2015 |
- |
- |
1067500000.0 |
CORPORATE ACCOUNTS GROUP
BRANCH58, SHRIMALI SOCIETY, NAVRANGPURAAHMEDABADGJ380009IN |
|
5 |
C37316064 |
10537296 |
HDFC BANK LIMITED |
11/12/2014 |
- |
- |
300000000.0 |
NEAR MITHAKALI
CROSS ROAD,NAVRANGPURAAHMEDABADGJ380009IN |
|
6 |
Z00041634 |
80011663 |
SBI CB ICICI BANK
LTD |
19/04/2004 |
- |
- |
794500000.0 |
NAVJIVANAHMEDABADGJ380009IN |
|
7 |
G57030405 |
80010560 |
SBICAP TRUSTEE
COMPANY LIMITED |
19/04/2004 |
20/09/2017 |
- |
4000000000.0 |
202, MAKER TOWER
'E',CUFEE PARDEMUMBAIMH400005IN |
|
8 |
Z00041636 |
80011664 |
SBI CB ICICI BANK
LTD |
09/10/2003 |
- |
- |
794500000.0 |
NAVJIVANAHMEDABADGJ380009IN |
|
9 |
G57031882 |
80010561 |
SBICAP TRUSTEE
COMPANY LIMITED |
09/10/2003 |
20/09/2017 |
- |
4000000000.0 |
202, MAKER TOWER 'E',CUFEE
PARDEMUMBAIMH400005IN |
|
10 |
C80605025 |
10501919 |
ICICI BANK LIMITED |
22/05/2014 |
- |
19/02/2016 |
750000000.0 |
LANDMARKRACE COURCE
CIRCLEALKAPURIBARODAGJ390015IN |
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2017 INR
In Million |
31.03.2016 INR
In Million |
|
|
|
|
|
In respect of Bank Guarantee |
104.366 |
133.060 |
|
In respect of Letter of Credit |
216.142 |
155.831 |
|
In respect of
Corporate Guarantee |
250.000 |
533.950 |
STATEMENT
OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED
DECEMBER 31, 2017
(INR in million)
|
|
PARTICULARS |
Quarter Ended 31.12.2017 |
Quarter Ended 30.09.2017 |
Nine Year Ended 31.12.2017 |
|||
|
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||
|
|
Income from
Operations |
|
|
|
|||
|
|
Net Sales/Income from Operations (net of excise duty) |
3073.056 |
3434.493 |
9802.728 |
|||
|
|
Other Income |
6.954 |
79.549 |
134.007 |
|||
|
|
Total Income from
Operations (Net) |
3080.010 |
3514.042 |
9936.735 |
|||
|
|
Expenses |
|
|
|
|||
|
|
|
Cost of Materials consumed |
1414.043 |
1991.231 |
5175.943 |
||
|
|
|
Purchase of stock in-trade |
65.150 |
64.750 |
178.512 |
||
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
307.228 |
(54.127) |
141.201 |
||
|
|
|
Excise duty on sales |
0.000 |
0.000 |
224.710 |
||
|
|
|
Employee benefit expenses |
155.350 |
143.925 |
418.593 |
||
|
|
|
Finance Costs |
80.452 |
75.321 |
235.240 |
||
|
|
|
Depreciation and amortization expense |
112.540 |
103.824 |
316.257 |
||
|
|
|
Other expenses |
656.923 |
739.151 |
2184.302 |
||
|
|
Total Expenses |
2791.686 |
3064.075 |
8874.758 |
|||
|
|
|
Profit /(Loss)
before exceptional items and tax |
288.324 |
449.967 |
1061.977 |
||
|
|
Exceptional items |
0.000 |
12.330 |
12.330 |
|||
|
|
|
Profit /(Loss)
before tax |
288.324 |
437.637 |
1049.647 |
||
|
|
Tax Expense |
|
|
|
|||
|
|
Current tax |
61.500 |
118.500 |
297.500 |
|||
|
|
Net deferred tax expenses |
55.476 |
31.158 |
101.362 |
|||
|
|
|
Profit /(Loss) after tax |
171.348 |
287.979 |
650.785 |
||
|
|
Other Comprehensive
Income |
|
|
|
|||
|
|
Item that will not be reclassified to profit or loss |
(0.751) |
(0.752) |
(2.254) |
|||
|
|
Income tax relating to items that will not be reclassified to profit or loss |
0.260 |
0.260 |
0.780 |
|||
|
|
Total Other Comprehensive Income for the year |
170.857 |
287.487 |
649.311 |
|||
|
|
Paid-up equity share capital (Face value INR 1/- per share) |
254.314 |
254.314 |
254.314 |
|||
|
|
Earnings per share (EPS)
(INR)(before extraordinary items) |
|
|
|
|||
|
|
Basic |
0.67 |
1.13 |
2.56 |
|||
|
|
Diluted |
0.67 |
1.13 |
2.56 |
|||
SEGMENT REVENUE,
RESULTS, SEGMENT ASSETS AND SEGMENT LIABILITIES
(INR in Million)
|
|
Particulars |
Quarter Ended 31.12.2017 |
Quarter Ended 30.09.2017 |
Nine Year Ended 31.12.2017 |
|
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
|
|
|
|
|
|
1. |
Segment revenue |
|
|
|
|
|
Pigment |
1524.893 |
1459.229 |
4491.940 |
|
|
Agrochemicals |
1547.705 |
1949.661 |
5226.482 |
|
|
Others/unallocated |
0.458 |
25.603 |
84.306 |
|
|
Total |
3073.056 |
3434.493 |
9802.728 |
|
|
Less
Inter-segment sales |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Net sales income
from operations |
3073.056 |
3434.493 |
9802.728 |
|
|
|
|
|
|
|
2. |
Segment results |
|
|
|
|
|
Pigment |
146.350 |
189.011 |
528.743 |
|
|
Agrochemicals |
207.278 |
358.768 |
782.972 |
|
|
Others/unallocated |
0.526 |
0.875 |
(10.049) |
|
|
Total |
354.154 |
548.654 |
1301.666 |
|
|
|
|
|
|
|
|
Less-Finance cost |
80.452 |
75.321 |
235.240 |
|
|
Other un-allocable expenditure net un-allocable income |
(14.622) |
35.696 |
16.779 |
|
|
|
|
|
|
|
|
Total profit
before tax |
288.324 |
437.637 |
1049.647 |
|
|
|
|
|
|
|
3. |
Segment assets |
|
|
|
|
|
Pigment |
6083.718 |
5731.508 |
5867.736 |
|
|
Agrochemicals |
5798.814 |
6497.172 |
5934.628 |
|
|
Others/unallocated |
250.1804 |
1418.121 |
202.468 |
|
|
Total segment
assets |
14384.336 |
13646.801 |
12004.832 |
|
|
|
|
|
|
|
4. |
Segment
liabilities |
|
|
|
|
|
Pigment |
2817.696 |
2703.005 |
2541.730 |
|
|
Agrochemicals |
3065.825 |
3713.884 |
2851.330 |
|
|
Others/unallocated |
1644.838 |
544.792 |
410.019 |
|
|
Total Segment Liabilities |
7528.359 |
6961.681 |
5803.079 |
FIXED ASSETS:
Tangible Assets
Intangible Assets
·
Software Licences
·
Product Licences
·
Usage Rights
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.05 |
|
|
1 |
INR 89.70 |
|
Euro |
1 |
INR 80.03 |
INFORMATION DETAILS
|
Information Gathered
by : |
SAV |
|
|
|
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.