MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

495736

Report Date :

06.03.2018

 

 

 

DENTIFICATION DETAILS

 

Name :

MEGHMANI ORGANICS LIMITED

 

 

Registered Office :

Plot No. 184, Phase II, G.I.D.C., Vatva, Ahmedabad - 382445, Gujarat

Tel. No.:

91-79-25831210

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

02.01.1995

 

 

Com. Reg. No.:

04-024052

 

 

Capital Investment / Paid-up Capital :

INR 254.314 Million

 

 

CIN No.:

[Company Identification No.]

L24110GJ1995PLC024052

 

 

IEC No.:

0893016012

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCM0535G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Two major operating divisions – Pigments and Agro Chemicals

 

  • Pigment Business

Manufacture and Sales of Phthalocynine Green 7, Copper Pthalocynine Blue (CPC), Alpha Blue and Beta Blue.

 

  • Agrochemicals Business

Manufacture and Sales of Technical, Intermediates, Formulations of Insecticides and Herbicides.

 

(Registered Activity)

 

 

No. of Employees :

1411 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1995 and it is having good track records.

 

It is engaged in manufacturing of green and blue pigment products, which are used to in printing ink, plastic, paints, textiles, leather and rubber. It also manufactures a wide variety of commonly used pesticides for crop and non-crop applications; the latter includes insect control in wood preservation and food grain storage.

 

For the financial year 2017, the company has increased its revenue from operations as compared to previous year and maintained average profitability margin of 3.71%.

 

Rating takes into consideration sound financial profile of the company marked by healthy networth base and low debt balance sheet.

 

Further, rating also reflects from its established market position in pigments and agrochemical industries along with diversified revenue profile and improvement in the revenue as well as profitability profile during the year.

 

However, rating strength is partially offset by large working capital requirement, and exposure to risks inherent in the agrochemicals sector.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be regular.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

15.05.2017

 

Rating Agency Name

CRISIL

Rating

Short term rating: A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

15.05.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 06.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Not Divulged

Designation :

Accounts Department

Contact No.:

91-79-25831210

Date :

04.03.2018

 

 

LOCATIONS

 

Registered Office/ Factory :

184, Phase-II, G.I.D.C. Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-25831210

Mobile No.:

91-9909030549 (Mr. N. S. Bala)

Fax No.:

91-79-25833403

E-Mail :

accounts@meghmani.com

kamlesh.mehta@meghmani.com

helpdesk@meghmani.com

exports@meghmani.com

Website

www.meghmani.com 

 

 

Corporate Office :

“Meghmani House”, Shree Nivas Society, Off Vakas Gruh Road, Paldi, Ahmedabad - 380007, Gujarat, India

Tel. No.:

91-79-26640 668/ 669

Fax No.:

91-79-26640670

 

 

Mumbai Office :

A1 and B1, Ground Floor, Kalamandir Co-operative Housing Society, Chitrakar Ketakar Marg, Near Sathye College, Ville Parle (East), Mumbai - 4000057, Maharashtra, India

Tel No.:

91-22-26122640

 

 

Permanent Office –  Building Under Reconstruction :

Flat No. 22/23, Vellard View Co-operative Housing Society, Tardeo Road, Mumbai, Maharashtra, India

 

 

PLANT LOCATION

 

Pigment – Green – Division :

Plot No. 184, Phase II, G.I.D.C. Vatva, Ahmedabad - 382445, Gujarat, India

Tel. No.:

91-79-25833403/ 25831210

Fax No.:

91-79-25833403

E-Mail :

helpdesk@meghmani.com

 

 

Pigment Blue – Division :

Plot No. 21, 21/1, G.I.D.C, Panoli, District Bharuch, Gujarat, India

Tel. No.:

91-2646-276352

Fax No.:

91-2646-276374

E-Mail :

helpdesk@meghmani.com

 

 

Pigment – Division – Dahej SEZ :

Plot No. Z-31, Z-32, Dahej SEZ Limited – Dahej, Taluka Varga, District Bharuch, Gujarat, India

Tel. No.:

91-2646-276352

Fax No.:

91-2646-276374

 

 

Agro Division- I :

Plot No. 402, 403, 404 and 452, Village Chharodi, Taluka Sanand, District- Ahmedabad - 382445, Gujarat, India

Tel. No.:

91-2717-273251

Fax No.:

91-2717-273254

E-Mail :

helpdesk@meghmani.com

 

 

Agro Division- II :

5001/B, G.I.D.C. Ankleshwar, District Bharuch, Gujarat, India

Tel. No.:

91-2646-222971

Fax No.:

91-2646-222965

E-Mail :

helpdesk@meghmani.com

 

 

Agro Division- III :

Plot No.CH-1+2/A, GIDC Dahej Taluka – Vagra, District Bharuch – 392 130, Gujarat, India

Tel. No.:

91-2641-256677/ 88

E-Mail :

helpdesk@meghmani.com

 

 

Agro Division- IV :

Plot No. 22/2, G.I.D.C. Panoli, District – Bharuch, Gujarat, India

Tel No.:

91-2646-276577

E-Mail :

helpdesk@meghmani.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Ashishbhai Natawarlal Soparkar

Designation :

Managing Director

Address :

246/A, Lane -13, Satyagrah Chhavny, Near Bhavnirzar, Satelite Road, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

02.01.1995

DIN No.:

00027480

 

 

Name :

Natwarlal Meghjibhai Patel

Designation :

Managing Director

Address :

6-B, Ashok Vatika No.1, Opposite Ekta Farm, Ambli, Bopal Road, Boda Kdev Ahmedabad -380058, Gujarat, India

Date of Appointment :

02.01.1995

DIN No.:

00027540

 

 

Name :

Jayantibhai Meghjibhai Patel

Designation :

Wholetime Director

Address :

Lane No.18, Bunglow No.359 Satyagrah Chhavani, Satellite Ahmedabad -380015, Gujarat, India

Date of Appointment :

02.01.1995

DIN No.:

00027224

 

 

Name :

Rameshbhai Meghjibhai Patel

Designation :

Wholetime Director

Address :

54 Shrinathpark Society, Behind Manekbaug Society, Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

01.04.2009

DIN No.:

00027637

 

Name :

Anandbhai Ishwarbhai Patel

Designation :

Wholetime Director

Address :

53, Shrinath Park Society, Behind Manekbaug Society, Ambawadi, Ahmedabad -380015, Gujarat, India

Date of Appointment :

02.10.1995

DIN No.:

00027836

 

Name :

Chander Kumar Sabharwal

Designation :

Director

Address :

R - 2 / 37, Raj Nagar, Ghaziabad -201002, Uttar Pradesh, India

Date of Appointment :

02.08.2013

DIN No.:

00368621

 

Name :

Balkrishna Tulsidas Thakkar

Designation :

Director

Address :

L 14/265, Satyagrah Chhavni Co-Operative Society, Satellite Road, Ahmedabad -380015, Gujarat, India

Date of Appointment :

13.04.2000

DIN No.:

00430220

 

Name :

Chinubhai Ramanlal Shah

Designation :

Director

Address :

402, Heritage Crescent, Behind Prahlad Nagar Garden, S.G. Highway, Ahmedabad - 380051, Gujarat, India

Date of Appointment :

13.04.2000

DIN No.:

00558310

 

Name :

Urvashi Shah Dhirubhai

Designation :

Director

Address :

26, Akashneem Bunglows, Opposite Nehru Foundation, Bokadev, Ahmedabad -380059, Gujarat, India

Date of Appointment :

27.03.2015

DIN No.:

07007362

 

 

Name :

Manubhai Khodidas Patel

Designation :

Additional Director

Address :

141, Chitvan Bopal Ahmedabad -380058, Gujarat, India

Date of Appointment :

10.02.2018

DIN No.:

00132045

 

 

Name :

Palakodeti Venkatramana Bhaskar Rao

Designation :

Additional Director

Address :

235, Arcadia Road #03-02 Singapore 289843

Date of Appointment :

10.02.2018

DIN No.:

08058946

 

 

KEY EXECUTIVES

 

Name :

Ankit Natwarlal Patel

Designation :

Chief Executive Officer

Address :

B-6, Ashok Vatika No. 1 Opposite Ekta Farm, Ambli Bopal Road, Bodakdev Ahmedabad -380058, Gujarat, India

Date of Appointment :

22.05.2017

PAN No.:

AKGPP0621G

 

 

Name :

Kamlesh Mehta

Designation :

Company Secretary

Address :

1,Chandravati Society Bhairavnath Road Ahmedabad - 380028, Gujarat, India

Date of Appointment :

27.01.1995

PAN No.:

ACRPM1636K

 

 

Name :

Gurjant Singh Chahal

Designation :

Chief Finance Officer

Address :

Flat No-603, Aster-1 Supertech Emerald Court, Sector-93A, Express-Way, Noida -201301, Uttar Pradesh, India

Date of Appointment :

10.02.2018

PAN No.:

AEOPC2622L

 

 

Audit Committee:

  • Balkrishna T Thakkar
  • Chinubhai R Shah
  • Jayaraman Vishwanathan

 

 

Nomination Committee:

  • Chinubhai R Shah
  • Balkrishna T Thakkar
  • Kantibhai H Patel

 

 

Remuneration Committee:

  • Chinubhai R Shah
  • Balkrishna T Thakkar
  • Kantibhai H Patel

 

 

Corporate Social Responsibility Committee:

  • Chinubhai R Shah
  • Balkrishna T Thakkar
  • Ashish N Soparkar
  • Jayanti M Patel
  • Natwarlal M Patel

 

 

SHAREHOLDING PATTERN

 

AS ON DECEMBER 2017

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Promoter & Promoter Group

121229145

50.48

(B) Public

118906376

49.52

(C1) Shares underlying DRs

14178690

0.00

Grand Total

254314211

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of Shareholder

No. of Shares

Percentage of Holding

A1) Indian

 

0.00

Individuals/Hindu undivided Family

121229145

50.48

Ashishbhai Natawarlal Soparkar

24585628

10.24

Patel Natwarlal Meghjibhai

20539850

8.55

Jayantibhai Meghjibhai Patel

17824390

7.42

Rameshbhai Meghjibhai Patel

15402392

6.41

Anandbhai Ishwarbhai Patel

7753200

3.23

Taraben Jayantilal Patel

7360000

3.06

Patel Natubhai Meghjibhai

5172280

2.15

Ankit Natubhai Patel

3020865

1.26

Patel Naynaben Anandbhai

2300000

0.96

Bhartiben Natubhai Patel

2000000

0.83

Patel Karana Rameshbhai

1865000

0.78

Disha Natubhai Patel

1500000

0.62

Maulik Jayantibhai Patel

1270000

0.53

Patel Rameshbhai Meghjibhai

1020000

0.42

Patel Kalpana Rameshbhai

1000000

0.42

Vaishakhi Rameshbhai Patel

1000000

0.42

Patel Jayantibhai Meghjibhai

736000

0.31

Kanti Bhai Meghjibhai Patel

700000

0.29

Kantibhai M Patel

780000

0.32

Haribhai Meghjibhai Patel

435000

0.18

Deval A Soparkar

410710

0.17

Ruchi Ashishbhai Soparkar

410710

0.17

Anand I Patel

380000

0.16

Kruti Adesh Patel

380000

0.16

Patel Ganpatbhai Meghjibhai

350000

0.15

Ishwarbhai Meghjibhai Patel

300000

0.12

Popatbhai M Patel (Huf)

270000

0.11

Popatbhai Meghjibhai Patel

225000

0.09

Patel Darshan Anandbhai

150000

0.06

Ashishbhai N. Soparkar

127320

0.05

Patel Damini Narendra

91500

0.04

Hansaben Amrutbhai Patel

82400

0.03

Kaushal Ashishbhai Soparkar

1350800

0.56

Kunverben Ishwarbhai Patel

200000

0.08

Chintan Anandbhai Patel

153000

0.06

Sandhya Maulik Patel

83100

0.03

Sub Total A1

121229145

50.48

A2) Foreign

 

0.00

A=A1+A2

121229145

50.48

 

 

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER

 

Category of Shareholder

No. of Shares

Percentage of Holding

B1) Institutions

 

0.00

Mutual Funds/

447761

0.19

Alternate Investment Funds

405907

0.17

Foreign Portfolio Investors

12106854

5.04

Gadia Naveen Vishwanath

2938927

1.22

Financial Institutions/ Banks

1001708

0.42

Sub Total B1

13962230

5.81

B2) Central Government/ State Government(s)/ President of India

 

0.00

Central Government/ State Government(s)/ President of India

66746

0.03

Sub Total B2

66746

0.03

B3) Non-Institutions

 

0.00

Individual share capital upto INR 0.200 Million

66503704

27.69

Individual share capital in excess of INR 0.200 Million

10302984

4.29

Any Other (specify)

28070712

11.69

HUF

4589852

1.91

Trusts

2500

0.00

NRI – Non- Repat

1025001

0.43

NRI – Repat

3032743

1.26

Clearing Members

2319964

0.97

Bodies Corporate

17100652

7.12

VLS FINANCE LIMITED

5930000

2.47

Sub Total B3

104877400

43.67

B=B1+B2+B3

118906376

49.52

 

 

BUSINESS DETAILS

 

Line of Business :

Two major operating divisions – Pigments and Agro Chemicals

 

  • Pigment Business

Manufacture and Sales of Phthalocynine Green 7, Copper Pthalocynine Blue (CPC), Alpha Blue and Beta Blue.

 

  • Agrochemicals Business

Manufacture and Sales of Technical, Intermediates, Formulations of Insecticides and Herbicides.

 

(Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code

Pigments

3031

Agro Chemicals

3014

Other

--

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

No. of Employees :

1411 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

CAG Branch, 58, Shreemali Society, Navrangpura, Ahmedabad -380 009, Gujarat, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

  • HDFC Bank Limited, Mithakhali, Ahmedabad -380 009, Gujarat, India
  • ICICI Bank Limited, JMC House, Opposite Parimal Garden, Ambawadi, Ahmedabad 380 009, Gujarat, India
  • Standard Chartered Bank, Ground Floor, Abhijeet II, Mithakhali Six Roads, Ahmedabad – 380 006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Term Loan Facilities from Banks :

In Indian Currency

(Current Maturity of Term Loan INR 261.106 Million (Previous Year INR 261.106 Million)

769.811

1033.445

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand from Banks :

 

 

In Indian Currency

2232.936

2586.654

In Foreign Currency

113.081

0.000

Total

3115.828

3620.099

 

NOTE:

 

LONG TERM BORROWINGS

 

Details of Security and Repayment Terms :

 

i Rupee Term Loan facility of INR 300.000 Million from HDFC Bank, Near Mithakhali Cross Road, Ahmedabad. The facility is Secured by First Pari Passu charge with ICICI Bank Limited on moveable and immoveable fixed assets held at Z-31 and Z-32, Dahej SEZ Limited, Dahej, Taluka Vagra, District Bharuch and repayable in 20 Quarterly installments of INR 150.000 Million each commencing from 30th April, 2016 and interest @ base rate plus 1.75% per annum with monthly rests. At present interst rate is 9.65% with moratorium of 2 years.

 

ii Rupee Term Loan facility of INR 450.000 Million from ICICI Bank Limited, JMC House, Ambawadi, Ahmedabad. The facility is Secured by First Pari Passu charge with HDFC Bank on moveable and immoveable fixed assets held at Z-31 and Z-32, Dahej SEZ Limited, Dahej, Taluka Vagra, District Bharuch and repayable in 24 Quarterly installments of INR 18.750 Million each commencing from 30th June, 2016 and interest @ base rate plus 2.10% per annum with monthly rests. At present interst rate is 12.10% with moratorium of 2 years. The Company has prepaid the said Term Loan on 29th December, 2015.

 

iii Rupee Term Loan facility of INR 650.000 Million from Yes Bank Limited 4th Floor, Nehru Centre, Discovery of India Bldg, Dr. A. B. Road, Worli, Mumbai– 400018. The facility is secured by exclusive charge on leasehold admeasuring 50,000 Square Meter bearing Plot No. CH-1+2/A GIDC Industrial Estate Dahej, Taluka Vagra, District Bharuch, with all the buildings and structures standing thereon and all Plants, Machineries, Fixtures and Fittings attached to the earth and or permanently fastened to earth pertaining to Company's unit at Plot No. CH-1+2/A GIDC Dahej and repayable in 20 Equal Quarterly Installments of INR 32.500 Million starting after a moratorium period of 1 year from the date of disbursement i.e. from 02.10.2015 The current applicable interest rate is 9.90% p.a. The Company has prepaid the said Term Loan on 7th December, 2015.

 

iv The Term Loan facility of INR 1067.500 Million from State Bank of India, Corporate Accounts Group Branch, 58, Shrimali Society, Ahmedabad, is secured by Agreement of Hypothecation of Goods and Assets dated 30.11.2015. The facility is secured by first charge on all the Company's movable fixed assets at (a) Agro Division III Plant at Plot No. CH 1+2/A, GIDC Dahej, Taluka Vagra, District-Bharuch 392130 and (b) Pigment Blue Division at Plot No. Z-31, Z-32, Dahej SEZ Limited, Dahej, Taluka Vagra, District Bharuch The current effective rate is 9.90% p. a. on floating basis with monthly rests. The Term Loan will be repaid in 26 quarterly instalments starting from 31st December, 2015 and on 31st March, 2022. The details are as under.

 

1 Two Quarterly instalments of INR 32.500 Million each starting from 31.12.2015

2 Seventeen Quarterly instalments of INR 51.250 Million each starting from 30.06.2016 3 Seven Quarterly instalments of INR 18.750 Million each starting from 30.09.2020

 

v. Rupee Term Loan facility of INR 650.000 Million from Yes Bank Limited 4th Floor, Nehru Centre, Discovery of India Bldg, Dr. A. B. Road, Worli, Mumbai– 400018. The facility is secured by exclusive charge on leasehold admeasuring 50,000 Square Meter bearing Plot No. CH-1+2/A GIDC Industrial Estate Dahej, Taluka Vagra, District Bharuch, with all the buildings and structures standing thereon and all plants, machineries, fixtures and fittings attached to the earth and or permanently fasted to earth pertaining to Company's unit at Plot No. CH-1+2/A GIDC and repayable in 20 equal quarterly installments of INR 32.500 Million starting after a moratorium period of 1 year from the date of disbursement i.e. from 02.10.2015 The current applicable interest rate is 11.75% p.a. The Company has Prepaid the said Term Loan on 30th November 2015.

 

SHORT TERM BORROWINGS

 

i The interest rate on Working Capital facilities from State Bank of India, HDFC Bank Limited, Standard Chartered Bank and ICICI Bank Limited (Collectively known as Consortium Bankers) varies within the range of 8.15% to 10.45% (both

inclusive) and are secured by :-

 

(a) First Pari Passu charge created on 9th October, 2003 for INR 794.500 Million was further extended on 28th May 2005 for INR 1553.500 Million, on 23rd January, 2007 for INR 2186.500 Million and on 28th August, 2009 for INR 3430.800 Million in favour of State Bank of India and its Consortium Banks by way of hypothecation of the entire stock of raw materials, work in process, finished goods, stores and spares and receivables. The present consortium is lead by State Bank of India.

 

(b) First Pari Passu charge on immovable fixed assets to State Bank of India and its consortium bank as collateral security for the working capital facilities of INR 3430.800 Million. The present consortium is lead by State Bank of India.

 

(c) The indenture of the mortgage created on immovable properties are located at :

(i) Plot No. 168,180,183 and 184 of GIDC Industrial Estate Vatva, Ahmedabad.

 

(ii) Block No. 402,403,404 and 452 at Village Chharodi, Taluka Sanand, District Ahmedabad.

 

(iii) Plot No. 21 & 21/1 of GIDC Industrial Estate Panoli, Taluka Ankleshwar, Bharuch.

 

(iv) Plot No.5001/B of GIDC Industrial Estate, Ankleshwar, Bharuch.

 

ii HDFC Bank Limited short term Unsecured loan of INR 100.000 Million has been paid by the Company on 11.05 2015.

Auditors :

 

Name :

Khandwala and Khandwala

Chartered Accountants

Address :

2nd Floor, “HRISHIKESH”, Vasantbaug Society, Opoosite Water Tank, Gulbai Tekra, Ahmedabad - 380006, Gujarat, India

Tel No.:

91-79-66083800

Fax No.:

91-79-66083900

 

Joint Auditor :

 

Name :

KPMG

Chartered Accountants

Address :

Safal Profitaire, B4, Third Floor, Corporate Road, Opposite Auda Garden, Prahladnagar, Ahmedabad – 380 015, Gujarat, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries of the company:

  • Meghmani Organics USA, Inc.(MOL-USA)
  • Meghmani Europe BVBA(MOL-EUROPE)
  • PT Meghmani Organics Indonesia(MOL-INDONESIA)
  • Meghmani Overseas FZE-Dubai
  • Meghmani Finechem Limited (MFL)

 

 

Associates:

  • Latasha Exports Limited

 

 

Enterprises in which Key Managerial Personnel [KMP] & their relatives have significant influence:

  • Meghmani Pigments
  • Ashish Chemicals
  • Tapsheel Enterprise
  • Meghmani Infrastructures
  • Meghmani Dyes & Intermediates LLP
  • Meghmani Industries Limited
  • Meghmani Chemicals Limited
  • Vidhi Global Chemicals Limited
  • Panchratna Corporation
  • Meghmani LLP (Formerly Meghmani Unichem LLP)
  • Matangi Industries LLP
  • Diamond Engineering Co.
  • Delta Electricals
  • Navratna Specialty Chemicals LLP
  • Uniworth Enterprises LLP
  • Trent Chemicals

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

370000000

Equity Shares

INR 1/- each

INR 370.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

254314211

Equity Shares

INR 1/- each

INR 254.314 Million

 

 

 

 

 

Reconciliation of the number of shares

 

Equity Shares

Number of Shares

INR IN Million 

As at beginning of the year

254314211

254.314

Add : Issued During the year

--

--

Less : Shares Bought Back / Redemption etc

--

--

As at closing of the year

254314211

254.314

 

 

Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

INR IN Million 

 

 

 

DBS Nominees (Private) Limited

22653600

22.654

Mr. Jayanti Patel

18560390

18.560

Mr. Ashish Soparkar

24585628

24.586

Mr. Natwarlal Patel

25712130

25.712

Mr. Ramesh Patel

16422392

16.422

As at closing of the year

107934140

107.934

 

The Company has only one class of Equity Shares having face value of Re 1/- per share. Each Equity Shareholder has one voting right. All Equity Shareholders have equal dividend rights in proportion to their shareholding.

 

The Company has paid Interim dividend of ` Nil Per Equity Share amounting to INR Nil (Previous Year Interim dividend of INR 0.30 per Equity Share was paid amounting to INR 76.294 Million on 254314211 Equity Shares of Re 1/- each. The Interim Dividend was considered as Final Dividend.)


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

254.314

254.314

254.314

(b) Reserves & Surplus

6074.786

5661.645

5405.278

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6329.100

5915.959

5659.592

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

769.811

1033.445

1335.000

(b) Deferred tax liabilities (Net)

274.808

238.822

274.643

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

40.207

37.252

21.377

Total Non-current Liabilities (3)

1084.826

1309.519

1631.020

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2346.017

2586.654

1972.845

(b) Trade payables

1551.515

1629.184

1276.624

(c) Other current liabilities

599.313

528.854

779.919

(d) Short-term provisions

0.972

0.497

226.496

Total Current Liabilities (4)

4497.817

4745.189

4255.884

 

 

 

 

TOTAL

11911.743

11970.667

11546.496

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3748.869

3709.802

3855.850

(ii) Intangible Assets

92.496

120.375

23.059

(iii) Capital work-in-progress

65.644

153.269

48.696

(iv) Intangible assets under development

94.469

71.821

107.207

Investments in Subsidiary /Associate

1244.340

1242.605

0.000

(b) Non-current Investments

5.843

5.843

1385.917

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

66.074

(e) Other Non-current assets

69.560

50.272

0.497

Total Non-Current Assets

5321.221

5353.987

5487.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2090.362

2638.717

1808.220

(c) Trade receivables

2977.663

2948.637

3026.039

(d) Cash and cash equivalents

91.870

96.842

112.073

(e) Short-term loans and advances

0.000

41.342

941.274

(f) Other current assets

1430.627

891.142

171.590

Total Current Assets

6590.522

6616.680

6059.196

 

 

 

 

TOTAL

11911.743

11970.667

11546.496

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

11174.657

10301.656

9481.840

 

Other Income

109.635

240.131

185.918

 

TOTAL

11284.292

10541.787

9667.758

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5509.616

5334.829

5051.515

 

Purchases of Stock-in-Trade

305.256

434.536

532.712

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

599.836

(270.511)

229.167

 

Employees benefits expense

484.463

432.111

544.182

 

Other expenses

2230.695

2547.506

2125.797

 

Excise Duty on Sales

712.748

710.527

 

Exceptional Items

38.106

81.144

35.081

 

TOTAL

9880.720

9270.142

8518.454

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1403.572

1271.645

1149.304

 

 

 

 

 

Less

FINANCIAL EXPENSES

364.166

413.085

476.580

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1039.406

858.560

672.724

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

384.698

361.867

350.291

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

654.708

496.693

322.433

 

 

 

 

 

Less

TAX

239.602

133.940

60.275

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

415.106

362.753

262.158

 

 

 

 

 

Add:

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3177.855

2947.777

2856.514

 

 

 

 

 

Less:

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

27.500

27.500

 

Debenture Redemption Reserve

0.000

13.349

41.670

 

Proposed Dividend / Interim Dividend Paid

0.000

76.294

101.725

 

Dividend Distribution Tax

0.000

15.532

0.000

 

Balance Carried to the B/S

3592.961

3177.855

2947.777

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

NA

6956.550

6980.307

 

TOTAL EARNINGS

NA

6956.550

6980.307

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

NA

519.437

473.995

 

Trading Purchases

NA

45.357

223.535

 

TOTAL IMPORTS

NA

564.794

697.530

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1.63

1.43

1.03

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

261.106

261.106

565.000

 

 

 

 

Cash generated from operations

1335.176

961.338

1477.301

 

 

 

 

Net Cash from Operating Activities

1199.138

793.077

1417.460

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2017

(Unaudited)

30.09.2017

(Unaudited)

31.12.2017

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

Net sales

3295.180

3434.490

3073.060

Total Expenditure

2839.640

2884.930

2598.690

PBIDT (Excluding Other Income)

455.540

549.560

474.370

Other income

47.500

79.550

6.950

Operating Profit

503.040

629.110

481.320

Interest

79.470

75.320

80.450

Exceptional Items

NA

(12.330)

NA

PBDT

423.580

541.460

400.870

Depreciation

99.890

103.820

112.540

Profit Before Tax

323.690

437.640

288.320

Tax

132.230

149.660

116.980

Provisions and contingencies

NA

NA

NA

Profit after tax

191.460

287.980

171.350

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

191.460

287.980

171.350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

97.26

104.47

116.49

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.75

3.49

3.13

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

97.39

103.07

83.44

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.67

0.48

0.64

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.35

0.31

0.28

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.46

0.50

0.53

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.53

0.66

0.68

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.71

0.80

0.75

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.63

0.69

0.71

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.85

3.08

2.41

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

3.71

3.52

2.76

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.48

3.03

2.27

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.56

6.13

4.63

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.47

1.39

1.42

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.00

0.84

1.00

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.53

0.49

0.49

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

13.28

15.26

15.23

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.47

1.39

1.42

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 1/-

Market Value

INR 90/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

254.314

254.314

254.314

Reserves & Surplus

5405.278

5661.645

6074.786

Share Application money pending allotment

0.000

0.000

0.000

Net worth

5659.592

5915.959

6329.100

 

 

 

 

Long-Term Borrowings

1335.000

1033.445

769.811

Short Term Borrowings

1972.845

2586.654

2346.017

Current Maturities of Long term debt

565.000

261.106

261.106

Total borrowings

3872.845

3881.205

3376.934

Debt/Equity ratio

0.684

0.656

0.534

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

9481.840

10301.656

11174.657

 

 

8.646

8.474

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

9481.840

10301.656

11174.657

Profit

262.158

362.753

415.106

 

2.76%

3.52%

3.71%

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

254.314

254.314

(b) Reserves & Surplus

 

6930.230

6058.086

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Non-controlling interests

 

1547.401

1262.950

Total Shareholders’ Funds (1) + (2)

 

8731.945

7575.350

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1217.099

2167.728

(b) Deferred tax liabilities (Net)

 

285.142

266.676

(c) Other long term liabilities

 

43.881

39.748

(d) long-term provisions

 

1.555

8.375

Total Non-current Liabilities (3)

 

1547.677

2482.527

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2496.121

2677.899

(b) Trade payables

 

1634.619

1779.438

(c) Other current liabilities

 

1377.165

1418.968

(d) Short-term provisions

 

1.109

1.161

Total Current Liabilities (4)

 

5509.014

5877.466

 

 

 

 

TOTAL

 

15788.636

15935.343

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

7688.505

7232.634

(ii) Intangible Assets

 

92.862

121.006

(iii) Capital work-in-progress

 

96.585

848.136

(iv) Intangible assets under development

 

94.468

71.821

(b) Non-current Investments

 

5.853

5.853

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

157.739

196.638

Total Non-Current Assets

 

8136.012

8476.088

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

285.270

0.000

(b) Inventories

 

2416.807

3125.774

(c) Trade receivables

 

3309.102

3269.337

(d) Cash and cash equivalents

 

101.947

110.231

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

1539.498

953.913

Total Current Assets

 

7652.624

7459.255

 

 

 

 

TOTAL

 

15788.636

15935.343

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

15462.767

14530.159

 

Other Income

 

124.173

254.666

 

TOTAL

 

15586.940

14784.825

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

7000.971

6865.031

 

Purchases of Stock-in-Trade

 

292.909

504.921

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

645.767

(299.958)

 

Employees benefits expense

 

647.936

579.018

 

Other expenses

 

2754.113

3064.643

 

Excise Duty on Sales

 

1233.399

1208.429

 

Exceptional Items

 

38.106

0.000

 

TOTAL

 

12613.201

11922.084

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

2973.739

2862.741

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

508.883

631.066

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

2464.856

2231.675

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

907.237

767.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

1557.619

1464.075

 

 

 

 

 

Less

TAX

 

395.524

351.237

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

1162.095

1112.838

 

 

 

 

 

 

Other Comprehensive Income

 

3177.855

2947.777

 

 

 

 

 

 

Items that will not be reclassified to Profit or Loss  Reasurement of post-employment benefit obligation

 

(5.167)

0.308

 

Income tax related to items that will not be reclassified to Profit or Loss

 

1.788

(0.107)

 

Total Comprehensive Income

 

()3.379

0.201

 

 

 

 

 

 

Total Comprehensive Income For The Year

 

1158.716

1113.039

 

 

 

 

 

 

Profit Attributable to:

 

 

 

 

Owners of the Company

 

877.038

825.032

 

Non-Controlling Interests

 

285.057

287.806

 

 

 

 

 

 

Other Comprehensive Income Attributable to:

 

 

 

 

Owners of the Company

 

(2.774)

0.316

 

Non-Controlling Interests

 

(0.605)

(0.115)

 

 

 

 

 

 

Total Comprehensive Income Attributable to:

 

 

 

 

Owners of the Company

 

874.264

825.348

 

Non-Controlling Interests

 

284.452

287.691

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

3.45

3.24

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

BACKGROUND

 

Subject is a public company limited by shares domiciled in India, incorporated under the provisions of Companies Act, 1956. Its shares are listed on National Stock Exchange of India Limited and BSE Limited. Its registered office is situated at Plot no 184 Phase II GIDC, Vatva Ahmedabad- 382 445, Gujarat India. The Company is engaged in manufacturing and selling of Pigment and Agrochemicals products.

 

OVERVIEW OF COMPANY’S OPERATING RESULTS:-

 

Sales:-

 

The Company is in the business of manufacturing of Pigments and Agrochemicals.

 

The Sales increased by INR 827.136 Million (8.80%) i.e. from INR 9402.963 Million in FY 2016 to INR 10230.100 Million in FY 2017.

 

The Sales of Pigment Division increased by INR 454.373 Million (9.69%) i.e. from INR 4688.432 Million in FY 2016 to INR 5142.805 Million in FY 2017.

 

The Sales of Agrochemical Division has increased by INR 467.950 Million (10.98%) i.e. from INR 4261.953 Million in FY 2016 to INR 4729.903 Million in FY 2017.

 

1) DOMESTIC SALES:-

 

The Domestic Sales increased by INR 809.207 Million (31.68%) i.e. from INR 2554.345 Million in FY 2016 to INR 3363.552 Million in FY 2017.

 

The Domestic Sales of Pigment Division increased by INR 354.579 Million (29.40%) i.e. from INR 1205.867 Million in FY 2016 to INR 1560.446 Million in FY 2017.

 

The Domestic Sales of Agro Division increased by INR 454.180 Million (33.75%) i.e. from INR 1345.774 Million in FY 2016 to INR 1799.954 Million in FY 2017.

 

2) EXPORT SALES:-

 

The Export Sales increased by INR 17.930 Million (0.26%) i.e. from INR 6848.618 Million in FY 2016 to INR 6866.548 Million in FY 2017.

 

The Export Sales of Pigment Division increased by INR 99.794 Million (2.87%) i.e. from INR 3482.566 Million in FY 2016 to INR 3582.360 Million in FY 2017.

 

The Export Sales of Agro Division increased by INR 13.770 Million (0.47%) i.e. from INR 29161.78 Lakhs in FY 2016 to INR 2929.948 Million in FY 2017. Export Sales related to trading activity decreased by INR 95.639 Million.

 

3) OTHER INCOME:-

 

Other income decreased by INR 130.496 Million mainly due to decrease in exchange rate difference.

 

4) PROFITABILITY:-

 

Profit Before Tax increased by INR 158.015 Million i.e. by (31.81%) while Profit after Tax increased by INR 52.353 Million (14.43%).

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The Financial Year 2017 was another year of steady profitable growth for Meghmani Organics with 7% growth in revenue and EBITDA margin maintained at 21%. This was despite the setback caused by the fire at the Company’s Beta Blue plant during the year. The INR 6.5-bn mega capacity expansion done over the past 5 years across their businesses, i.e. Pigments, Agrochemicals and Basic Chemicals, has put the Company in good stead. The Company has developed a growing basket of higher-valueadded and high-margin products, along with an extensive pan-India and global presence. Meghmani is now present in 75 countries with over 400 clients.

 

During the year, the Company witnessed continued growth in the Pigments and Agrochemicals businesses. Meghmani Organics is among the top 3 players in the world in Blue Pigment, with an increased market share of 8%. Following capacity expansion, the Company has increased its focus on the domestic pigments market. The Company’s focus on building its branded agro formulations business has resulted in an expanded distribution network consisting of 2807 stockists, agents, distributors, and dealers, compared to 2370 in FY16. The Caustic Potash plant which began operations at the beginning of the year ramped up slowly due to technical issues, which have now been fully sorted out. So, the Company will now be able to quickly ramp up the plant to optimum utilisation. Meghmani’s Return on Capital Employed (ROCE) continues to increase as the Company has consistently been reducing debt as per plan.

 

The year also saw the Company embark on its next landmark capex plan involving INR 5.4 bn of investments over the next 2-3 years. The project will be a major growth-driver, going ahead. It involves 3 projects. The first is the Company’s CMS Project of 40,000 MTPA which will result in captive consumption of 41,000 MTPA of Chlorine (Co-product of the Company’s Caustic Soda production), which currently has a negative realisation. So, this project will help the Company achieve better realisation in the Caustic Chlorine segment. The final product of this project is MDC (which mainly used by Pharma and Agro Chemical Industries and India is currently a net importer of the same), Chloroform and Carbon Tetra Chloride (CTC). This is expected to be commissioned by March 2018 and add INR 1.4 bn of revenue in the full year of operations. The Company’s second project involves 50% capacity expansion of the Caustic Soda Plant to 2,40,000 MTPA using Zero Gap Membrane cell technology and increase the Company’s Captive Power Plant capacity to 90MW from 60 MW now. Meghmani’s third project is to set up a Hydrogen Peroxide (50%) project of 25,000 MTPA, which also used in Pharma and Agro Chemical Industries. The expansion of the Caustic Chlorine facility along with Power Plant and Hydrogen Peroxide projects will involve investments to the tune of INR 4 bn. These are expected to be commissioned by June 2019 and add INR 3 bn in revenue in the full year of operations. During the year, the Company continued its efforts to increase production and capacity utilisation across segments. In fact, volumes have registered good growth in Pigments and Agrochemicals. The synchronisation process of the Caustic Potash facility had some impact on the Caustic Chlorine facility along with Power Plant utilisation and production.

 

FY18 looks to be more promising with all segments expected to progress: Agrochemicals with better industry demand driven by better monsoon in FY17 and expected good monsoon in FY18 along with the proposed key reforms and increased funds in Budget FY17, Pigments with increasing share of higher-value-added products as the Beta Blue plant is fully ramped up, and Basic Chemicals with increased utilisation of Caustic Potash.

 

 

 

FY17 witnesses continued momentum of profitable growth

 

The Company delivered revenue growth of 7% in FY17 on the back of good growth in Pigments and Agrochemicals, which increased 10% and 11%, respectively, despite challenges, such as subdued exports and a fire at the Beta Blue plant, pricing pressure in Agrochemicals due to channel inventory following 2 years of drought. Revenue from Basic Chemicals was stable on account of lower utilisation due to synchronisation of the Caustic Potash plant.

 

EBITDA for the period increased 11% to INR 2,888.000 Million on the back of improved operational performance, higher production and increased share of value-added products. This resulted in expansion of 77 bps in EBITDA margin to 20.6%. PAT grew by 6% to INR 878.000 Million on the back of improved financial leverage due to debt reduction, taking the PAT margin to 6.3%. Exceptional loss, resulting from the loss due to fire at the Beta Blue plant, was INR 38 Million.

 

The Company has reduced its long-term debt by INR 1,171.000 Million this year and plans to further pay off INR 910.000 Million in FY18. The interest coverage ratio improved to 3.9X from 2.9X in FY16, thanks to better performance and lower cost of debt. The Company’s Debt Equity ratio too was further reduced to 0.6X in FY17 from 0.9X in FY16.

 

Business Segments

 

I. Pigments

 

(a)    Industry Opportunity

 

Global Pigments market is expected to reach ~$32 bn by 2023

 

The size of the global Pigments market in 2016 was $24 bn and is expected to rise to $32 bn by 2023, growing at a CAGR of 3.8%. Asia Pacific is expected to make up the lion’s share of the global geographical market with approximately 47% share in 2023.

 

The global paints and coatings market is projected to grow at a CAGR of 5.5% during the forecast period of 2017-2022. This is expected to give a strong boost to the global pigments market. Per capita paint consumption in emerging countries is less than in the developed countries; economic development in the Association of Southeast Asian Nations (ASEAN), China, India, and the Gulf Cooperation Council (GCC) is expected to improve the trend.

 

Pigments are a critical element in the plastics industry because of their aesthetic and colouring effects, superior compatibility, moisture and heat resistance, and capability to increase stability in plastics. Being a major consumer of pigments, the growing plastics industry could offer some great opportunities for players in the global pigments market.

 

Organic Pigment: A key constituent of growth in the industry

 

The global organic pigments market is expected to grow at a CAGR of more than 3% between 2017 and 2021. In terms of geography, Asia Pacific (APAC) is the largest and dominating region in the global market due to the presence of several manufacturers who offer pigments at lower costs in comparison to other regions. APAC is anticipated to lead the market in terms of consumption over the next four years due to increase in infrastructure activities that require paints and coatings with functional benefits. Upsurge in development of textile and plastic industries and expansion of the middle class in Asia-Pacific are other factors which are expected to boost the demand for organic pigments in the region.

 

The printing inks segment was the largest application segment of organic pigments in 2016 and will continue its dominance during the forecast period.

 

Indian Dye and Pigment Industry: Ready for the future

 

The highly fragmented Indian colorant industry, valued at $6.8 bn, exports nearly 75% of its production. Exports have grown in double digits over the last few years.

 

The Indian dyestuffs and pigments industry has transformed from being import-dependent to export-driven. To support the growth of the industry, developed countries are now focusing on sourcing dyestuffs and pigments from cost-effective Asian markets, owing to stringent measures taken on environmental issues back home.

 

The decorative paints market is expected to witness a CAGR of 12.7% and the industrial paints market a CAGR of 9.5% (2015-2020), according to the Indian Paint Association (IPA). The packaging Industry is expected to grow at 18% per annum till 2020, since the per capita packaging consumption in India is low at 4.3 kg, compared to developed countries like Germany and Taiwan where it is 42 kg and 19 kg, respectively.

 

(b) Business Overview

 

Meghmani Organics is one of the largest manufacturers of Phthalocyanine-based pigments with a global market share of 8% in volume terms. The Company has vertically integrated facilities manufacturing CPC Blue (an upstream product which too is sold to other pigment manufacturers) and end products — Pigment Green and Pigment Blue. These pigment products are used in multiple applications, including paints, plastics and printing inks.

 

The Company’s pigments business enjoys strong global presence with exports accounting for ~68% of net sales.

 

Customers comprise mainly MNCs, such as Sun-DIC, Flint Group, Akzo Nobel, DuPont, and PPG Industries. The Company’s relationship with its clients is sticky, with 90% business arising from repeat customers. The Company has a global distribution network of 70 overseas distributors. Its direct presence (with subsidiaries in the US, Europe, Indonesia, and Dubai) helps it to maintain a front-end presence and the ability to work closely with end - user customers.

 

The Company also has warehouses in Belgium, Turkey, Russia, USA, and Uruguay.

 

Meghmani Organics has three dedicated manufacturing facilities to manufacture Pigment products. These are located at:

 

• GIDC Vatva, Ahmedabad, (2,940 MTPA) where Pigment Green 7 products are manufactured

• GIDC Panoli, near Ankleshwar, (17,400 MTPA), where CPC Blue, Alfa and Beta Blue, Pigment Blue 15 products are manufactured

• Dahej SEZ Limited, (10,800 MTPA) where CPC Blue, Alfa and Beta Blue are manufactured

 

FY17 Performance and Outlook

 

The pigments business delivered strong growth in FY17, with net sales growth of 10%, to INR 5143.000 Million.

 

This was driven by robust performance in both domestic and export markets which grew at 29% and 12%, respectively. Volumes increased by 7% at 14,462 MT, driven by higher production and higher realisation. EBITDA margin increased to 17% from 13% in FY16, due to higher production, higher realisation, lower fuel cost and lower other expenses. Utilisation levels have increased to 66% in FY17 from 63% in FY16.

 

4. Outlook and Strategy:

 

Going forward, the Company expects the share of value-added products to increase, led by its fully ramped up Beta Blue plant. The Company is also focusing on the high-margin paints and plastics market by improving the product-mix and developing specialty pigment products for international markets to maintain the growth in exports. The Company continues to focus on increasing its domestic presence, given the significant market opportunities. Meghmani Organics, being a leader in the Indian pigments market, is well placed to monetise this opportunity.

 

To summarise, Pigments is expected to deliver continued growth with improved profitability on account of increased share of value-added products, higher utilisation and good opportunities in the export and domestic markets.

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G61613048

100133368

ICICI BANK LIMITED

26/09/2017

-

-

1250000000.0

9TH FLOOR, JMC HOUSE,OPP PARIMAL GARDEN, AMBAWADIAHMEDABADGJ380006IN

2

G07635527

100039048

HDFC BANK LIMITED

16/06/2016

-

-

300000000.0

NEAR MITHAKALI CROSS ROAD,NAVRANGPURAAHMEDABADGJ380009IN

3

G05381447

100031981

STATE BANK OF INDIA

02/06/2016

-

-

1067500000.0

CORPORATE ACCOUNTS GROUP BRANCH58, SHRIMALI SOCIETY, NAVRANGPURAAHMEDABADGJ380009IN

4

C73805061

10609034

STATE BANK OF INDIA

30/11/2015

-

-

1067500000.0

CORPORATE ACCOUNTS GROUP BRANCH58, SHRIMALI SOCIETY, NAVRANGPURAAHMEDABADGJ380009IN

5

C37316064

10537296

HDFC BANK LIMITED

11/12/2014

-

-

300000000.0

NEAR MITHAKALI CROSS ROAD,NAVRANGPURAAHMEDABADGJ380009IN

6

Z00041634

80011663

SBI CB ICICI BANK LTD

19/04/2004

-

-

794500000.0

NAVJIVANAHMEDABADGJ380009IN

7

G57030405

80010560

SBICAP TRUSTEE COMPANY LIMITED

19/04/2004

20/09/2017

-

4000000000.0

202, MAKER TOWER 'E',CUFEE PARDEMUMBAIMH400005IN

8

Z00041636

80011664

SBI CB ICICI BANK LTD

09/10/2003

-

-

794500000.0

NAVJIVANAHMEDABADGJ380009IN

9

G57031882

80010561

SBICAP TRUSTEE COMPANY LIMITED

09/10/2003

20/09/2017

-

4000000000.0

202, MAKER TOWER 'E',CUFEE PARDEMUMBAIMH400005IN

10

C80605025

10501919

ICICI BANK LIMITED

22/05/2014

-

19/02/2016

750000000.0

LANDMARKRACE COURCE CIRCLEALKAPURIBARODAGJ390015IN

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2017

INR In Million

31.03.2016

INR In Million

 

 

 

In respect of Bank Guarantee

104.366

133.060

In respect of Letter of Credit

216.142

155.831

In respect of Corporate Guarantee

250.000

533.950

 


STATEMENT OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2017

 

(INR in million)

 

PARTICULARS

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Nine Year

Ended

31.12.2017             

 

 

(Unaudited)

(Unaudited)

(Unaudited)

 

Income from Operations

 

 

 

 

Net Sales/Income from Operations (net of excise duty)

3073.056

3434.493

9802.728

 

Other  Income

6.954

79.549

134.007

 

Total Income from Operations (Net)

3080.010

3514.042

9936.735

 

Expenses

 

 

 

 

 

Cost of Materials consumed

1414.043

1991.231

5175.943

 

 

Purchase of stock in-trade

65.150

64.750

178.512

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

307.228

(54.127)

141.201

 

 

Excise duty on sales

0.000

0.000

224.710

 

 

Employee benefit expenses

155.350

143.925

418.593

 

 

Finance Costs

80.452

75.321

235.240

 

 

Depreciation and amortization expense

112.540

103.824

316.257

 

 

Other expenses

656.923

739.151

2184.302

 

Total Expenses

2791.686

3064.075

8874.758

 

 

Profit /(Loss) before exceptional items and tax

288.324

449.967

1061.977

 

Exceptional items

0.000

12.330

12.330

 

 

Profit /(Loss) before tax

288.324

437.637

1049.647

 

Tax Expense

 

 

 

 

Current tax

61.500

118.500

297.500

 

Net deferred tax expenses

55.476

31.158

101.362

 

 

Profit /(Loss) after tax

171.348

287.979

650.785

 

Other Comprehensive Income

 

 

 

 

Item that will not be reclassified to profit or loss

(0.751)

(0.752)

(2.254)

 

Income tax relating to items that will not be reclassified to profit or loss

0.260

0.260

0.780

 

Total Other Comprehensive Income for the year

170.857

287.487

649.311

 

Paid-up equity share capital (Face value INR 1/- per share)

254.314

254.314

254.314

 

Earnings per share (EPS) (INR)(before   extraordinary        items)             

 

 

 

 

Basic

0.67

1.13

2.56

 

Diluted

0.67

1.13

2.56

 

SEGMENT REVENUE, RESULTS, SEGMENT ASSETS AND SEGMENT LIABILITIES

(INR in Million)

 

Particulars

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Nine Year

Ended

31.12.2017            

 

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

 

1.

Segment revenue

 

 

 

 

Pigment

1524.893

1459.229

4491.940

 

Agrochemicals

1547.705

1949.661

5226.482

 

Others/unallocated

0.458

25.603

84.306

 

Total

3073.056

3434.493

9802.728

 

Less Inter-segment sales

0.000

0.000

0.000

 

 

 

 

 

 

Net sales income from operations

3073.056

3434.493

9802.728

 

 

 

 

 

2.

Segment results

 

 

 

 

Pigment

146.350

189.011

528.743

 

Agrochemicals

207.278

358.768

782.972

 

Others/unallocated

0.526

0.875

(10.049)

 

Total

354.154

548.654

1301.666

 

 

 

 

 

 

Less-Finance cost

80.452

75.321

235.240

 

Other un-allocable expenditure net un-allocable income

(14.622)

35.696

16.779

 

 

 

 

 

 

Total profit before tax

288.324

437.637

1049.647

 

 

 

 

 

3.

Segment assets

 

 

 

 

Pigment

6083.718

5731.508

5867.736

 

Agrochemicals

5798.814

6497.172

5934.628

 

Others/unallocated

250.1804

1418.121

202.468

 

Total segment assets

14384.336

13646.801

12004.832

 

 

 

 

 

4.

Segment liabilities

 

 

 

 

Pigment

2817.696

2703.005

2541.730

 

Agrochemicals

3065.825

3713.884

2851.330

 

Others/unallocated

1644.838

544.792

410.019

 

Total Segment Liabilities

7528.359

6961.681

5803.079

 

FIXED ASSETS:

 

Tangible Assets

 

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer

 

Intangible Assets

 

·         Software Licences

·         Product Licences

·         Usage Rights

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.05

UK Pound

1

INR 89.70

Euro

1

INR 80.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.