|
|
|
|
Report No. : |
495349 |
|
Report Date : |
06.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
NANDAN STEELS AND POWER LIMITED |
|
|
|
|
Registered
Office : |
199-C, Ground Floor, Main Road, Samta Colony, Raipur – 492001,
Chhattisgarh |
|
Tel. No.: |
91-771-4078000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
10.02.2004 |
|
|
|
|
Com. Reg. No.: |
33-016394 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 291.402 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27109CT2004PLC016394 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
1105005780 |
|
|
|
|
GSTN : [Goods & Service Tax Registration
No.] |
22AABCN9013A1Z7 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCN9013A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of M.S. Structural Steel, M.S. Angles, M.S.
Channels, M.S. Joists, H. Beams, Billets and Blooms. It also manufactures
quality fabrication and galvanizing products like telecommunications towers,
transmission line towers and Railway electrification towers. (Registered
Activity and also Confirmed by management) |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established in the year 2004. It is engaged in
manufacturing and exporting of steel products such as M.S. Structural steel,
M.S. angles, M.S. channels, etc. For the financial year ended 2017, the company has achieved revenue
growth of 35.15% as compared to the previous year along with an average
profit margin 1.10%. The sound financial risk profile of the company is marked by adequate
net worth base along with a comfortable gearing. These strengths are partially offset by a modest operating margin
despite semi integrated nature of business and susceptibility to cyclicality
in the steel industry. Payment terms are seems to be slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
14.03.2017 |
|
|
|
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
14.03.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 06.03.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Rahul Tiwari |
|
Designation : |
Finance Department |
|
Contact No.: |
91-9981170560 |
|
Date : |
05.03.2018 |
LOCATIONS
|
Registered Office : |
199-C, Ground Floor, Main Road, Samta Colony, Raipur – 492001,
Chhattisgarh, India |
|
Tel. No.: |
91-771-4078000-10 (11 Lines) |
|
Mobile No.: |
91-9300645486 (Mr. Manish Kumar Agarwal) 91-9981170560 (Mr. Rahul Tiwari) |
|
Fax No.: |
91-771-4078040/ 41 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3000 sq. ft. |
|
Location: |
Owned |
|
Locality: |
Commercial |
|
|
|
|
Factory : |
Siltara Industrial Area, Village Sondra, Block Dharsiwa, Raipur –
493221, Chhattisgarh, India |
|
Tel. No.: |
91-771-4078045-49 (5 Lines) |
|
Fax No.: |
91-771-4078050/ 51 |
|
Area : |
30 Acre |
|
Location: |
Owned |
|
Locality: |
Industrial |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Ashok Kumar Agarwalla |
||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||
|
Address : |
17, Recriation Ground, Choubey Colony, Raipur – 492001, Chhattisgarh, India |
||||||||||||||||||||
|
Date of Birth/Age : |
13.12.1962 |
||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||
|
Date of Appointment : |
10.02.2004 |
||||||||||||||||||||
|
PAN No.: |
ACAPA3004C |
||||||||||||||||||||
|
DIN No.: |
00739999 |
||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Manish Kumar Agarwal |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
A-38, Wallfort City, Ring Road No.1, Bhatagaon, Raipur – 492001, Chhattisgarh, India |
||||||||||||||||||||
|
Date of Birth/Age : |
05.04.1979 |
||||||||||||||||||||
|
Qualification : |
B.Com, FCA |
||||||||||||||||||||
|
Date of Appointment : |
12.09.2005 |
||||||||||||||||||||
|
PAN No.: |
ABUPA4520A |
||||||||||||||||||||
|
DIN No.: |
00290615 |
||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Sanjay Kumar Kariwalla |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
C/O Sanjay Kumar Kariwalla, 402, Ekta Enclave, Near Chattisgarh College, Raipur – 492001, Chhattisgarh, India |
||||||||||||||||||||
|
Date of Birth/Age : |
14.09.1968 |
||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||
|
Date of Appointment : |
10.02.2004 |
||||||||||||||||||||
|
PAN No.: |
ADSPK0632M |
||||||||||||||||||||
|
DIN No.: |
00290874 |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Binod Kumar Agrawal |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
6/11, Deoralia Bhawan, Nehru Nagar (East) Bhilai, Durg – 490023,
Chhattisgarh, India |
||||||||||||||||||||
|
Date of Birth/Age : |
21.05.1970 |
||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||
|
Date of Appointment : |
10.02.2004 |
||||||||||||||||||||
|
PAN No.: |
AEVPA1674B |
||||||||||||||||||||
|
DIN No.: |
00771086 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Vikash Kumar Agrawal |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
Purana Bazar, Dhanbad-826001, Jharkhand, India |
||||||||||||||||||||
|
Date of Birth/Age : |
13.08.1975 |
||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||
|
Voter ID : |
BR/47/284/522414 |
||||||||||||||||||||
|
Date of Appointment : |
15.01.2007 |
||||||||||||||||||||
|
PAN No.: |
ABSPA2180J |
||||||||||||||||||||
|
DIN No.: |
01208960 |
||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Manoj Kumar Agrawal |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
6/11, Deoralia Bhawan, Nehru Nagar (East) Bhilai, Durg – 490023,
Chhattisgarh, India |
||||||||||||||||||||
|
Date of Birth/Age : |
26.03.1968 |
||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||
|
Date of Appointment : |
10.02.2004 |
||||||||||||||||||||
|
PAN No.: |
ABSPA2980N |
||||||||||||||||||||
|
DIN No.: |
01590987 |
||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Ankit Agarwal |
||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||
|
Address : |
17, Recriation Ground, Choubey Colony, Raipur – 492001, Chhattisgarh,
India |
||||||||||||||||||||
|
Date of Birth/Age : |
01.08.1989 |
||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||
|
Date of Appointment : |
04.09.2014 |
||||||||||||||||||||
|
PAN No.: |
ANNPA6780D |
||||||||||||||||||||
|
DIN No.: |
06968800 |
||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Pradip Poddar |
||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||
|
Address : |
G - 2, Narmada Apartment, Shanti Bhawan Complex, Bank More, Dhanbad –
826001, Jharkhand, India |
||||||||||||||||||||
|
Date of Appointment : |
01.03.2015 |
||||||||||||||||||||
|
DIN No.: |
07345506 |
||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Manvendra Chakraborty |
||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||
|
Address : |
230 B, Manihar Niwas, Ramtosh Banerjee Lane, Hari Mandir Road,
Hirapur, Dhanbad – 826001, Jharkhand, India |
||||||||||||||||||||
|
Date of Appointment : |
01.03.2015 |
||||||||||||||||||||
|
DIN No.: |
07364449 |
||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ankit Agarwal |
|
Designation : |
Chief Financial Officer |
|
Address : |
17, Recriation Ground, Choubey Colony, Raipur – 492001, Chhattisgarh, India |
|
Date of Appointment : |
01.03.2015 |
|
PAN No.: |
ANNPA6780D |
|
|
|
|
Name : |
Mr. Rahul Tiwari |
|
Designation : |
Finance Department |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
NOTE: SHAREHOLDERS DETAILS FILE ATTACHED
AS ON 30.09.2017
|
Equity Share Break
up |
Percentage |
|
Category |
|
|
Promoters - Individual/Hindu Undivided Family – Indian |
2.41 |
|
Public/Other than promoters - Individual/Hindu Undivided Family – Indian |
20.08 |
|
Public/Other than promoters - Bodies corporate |
77.51 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of M.S. Structural Steel, M.S. Angles, M.S. Channels,
M.S. Joists, H. Beams, Billets and Blooms. It also manufactures quality
fabrication and galvanizing products like telecommunications towers,
transmission line towers and Railway electrification towers. (Registered
Activity and also Confirmed by management) |
||||||||
|
|
|
||||||||
|
Products / Services
: |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
Finished Goods |
||||||||
|
Countries : |
Nepal |
||||||||
|
|
|
||||||||
|
Imports : |
Not Available |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cheque and Others (RTGS, NEFT) |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cheque and Others (RTGS, NEFT) |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
K.M. Jain and Company Chartered Accountants |
|
Address : |
9, Himalaya Complex Supela, Bhilai – 490023, Chhattisgarh, India |
|
PAN No.: |
AAEFK4184F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate Company: |
HI-Tech Power and Steel Limited, India CIN No.: U27104CT2000PLC014148 |
CAPITAL STRUCTURE
AS ON 30.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
INR 10/- each |
INR 300.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
29140183 |
Equity Shares |
INR 10/- each |
INR 291.402 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
291.402 |
277.116 |
277.116 |
|
(b) Reserves &
Surplus |
558.221 |
491.670 |
472.933 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
849.623 |
768.786 |
750.049 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
34.500 |
19.547 |
34.977 |
|
(b) Deferred tax
liabilities (Net) |
69.224 |
63.869 |
57.719 |
|
(c) Other long term
liabilities |
0.000 |
4.377 |
0.000 |
|
(d) long-term provisions |
9.087 |
7.395 |
6.074 |
|
Total Non-current
Liabilities (3) |
112.811 |
95.188 |
98.770 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
522.265 |
426.430 |
519.257 |
|
(b) Trade payables |
385.944 |
256.935 |
397.695 |
|
(c) Other current
liabilities |
144.383 |
81.832 |
148.218 |
|
(d) Short-term provisions |
0.083 |
0.544 |
0.000 |
|
Total Current Liabilities
(4) |
1052.675 |
765.741 |
1065.170 |
|
|
|
|
|
|
TOTAL |
2015.109 |
1629.715 |
1913.989 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
570.519 |
492.526 |
503.758 |
|
(ii) Intangible Assets |
0.245 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
93.864 |
133.291 |
103.580 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
13.000 |
10.500 |
7.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
62.655 |
60.640 |
75.835 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
740.283 |
696.957 |
690.173 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
782.935 |
576.094 |
723.147 |
|
(c) Trade receivables |
247.255 |
225.649 |
388.051 |
|
(d) Cash and cash
equivalents |
49.348 |
44.941 |
60.031 |
|
(e) Short-term loans and
advances |
190.969 |
64.433 |
43.082 |
|
(f) Other current assets |
4.319 |
21.641 |
9.505 |
|
Total Current Assets |
1274.826 |
932.758 |
1223.816 |
|
|
|
|
|
|
TOTAL |
2015.109 |
1629.715 |
1913.989 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
3728.565 |
2758.809 |
2720.639 |
|
|
Other Income |
11.224 |
9.998 |
9.948 |
|
|
TOTAL |
3739.789 |
2768.807 |
2730.587 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
2719.582 |
1858.251 |
2205.040 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
20.143 |
207.178 |
(210.299) |
|
|
Employees benefits
expense |
65.412 |
46.574 |
90.842 |
|
|
Other expenses |
730.762 |
496.671 |
495.731 |
|
|
TOTAL |
3535.899 |
2608.674 |
2581.314 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION |
203.890 |
160.133 |
149.273 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
87.607 |
89.741 |
84.857 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
116.283 |
70.392 |
64.416 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
53.902 |
39.281 |
36.744 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
62.381 |
31.111 |
27.672 |
|
|
|
|
|
|
|
Less |
TAX |
21.545 |
12.374 |
8.536 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
40.836 |
18.737 |
19.136 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
151.936 |
133.199 |
118.612 |
|
|
|
|
|
|
|
Add |
Other deductions to
reserves |
0.000 |
0.000 |
(4.549) |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
192.772 |
151.936 |
133.199 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1.681 |
16.531 |
NA |
|
|
TOTAL IMPORTS |
1.681 |
16.531 |
NA |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
1.40 |
0.68 |
0.69 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
14.400 |
14.400 |
30.200 |
|
Net cash flows from (used in) operations |
43.801 |
241.708 |
(14.651) |
|
Net cash flows from (used in) operating activities |
27.610 |
235.485 |
(19.670) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365) |
24.20 |
29.85 |
52.06 |
|
|
|
|
|
|
Account Receivables Turnover (Income /
Sunday Debtors) |
15.08 |
12.23 |
7.01 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
51.80 |
50.47 |
65.83 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.26 |
0.28 |
0.21 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.31 |
0.26 |
0.25 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.55 |
0.49 |
0.59 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.67 |
0.60 |
0.78 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.24 |
1.00 |
1.42 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.78 |
0.81 |
0.81 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.33 |
1.78 |
1.76 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT
/ Sales) * 100] |
% |
1.10 |
0.68 |
0.70 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
2.03 |
1.15 |
1.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
4.81 |
2.44 |
2.55 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.21 |
1.22 |
1.15 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.47 |
0.47 |
0.47 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.42 |
0.47 |
0.39 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
1.96 |
1.66 |
2.11 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.21 |
1.22 |
1.15 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
277.116 |
277.116 |
291.402 |
|
Reserves & Surplus |
472.933 |
491.670 |
558.221 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
750.049 |
768.786 |
849.623 |
|
|
|
|
|
|
Long-term borrowings |
34.977 |
19.547 |
34.500 |
|
Short term borrowings |
519.257 |
426.430 |
522.265 |
|
Current Maturities of
Long term debt |
30.200 |
14.400 |
14.400 |
|
Total borrowings |
584.434 |
460.377 |
571.165 |
|
Debt/Equity ratio |
0.779 |
0.599 |
0.672 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
2720.639 |
2758.809 |
3728.565 |
|
|
|
1.403 |
35.151 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
2720.639 |
2758.809 |
3728.565 |
|
Profit |
19.136 |
18.737 |
40.836 |
|
|
0.70% |
0.68% |
1.10% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
PERFORMANCE REVIEW
AND STATE OF THE COMPANYS AFFAIRS:
Performance of the Company during the financial year 2016-17:
The total income for the financial year 2016-17 is INR 3739.789 million as against INR 2768.807 million for the year 2015-16. The profit before tax is INR 62.381 million and profit after tax is INR 40.836 million for the year against the profit before tax of INR 31.111 million and profit after tax of INR 18.737 million for the year 2015 -16 respectively.
BRIEF DESCRIPTION
ABOUT COMPANIES OPERATIONS
A. LINE OF BUSINESS:
i. NSPL is a fully functional, integrated, fast moving and automated company. It is created to facilitate and promote the production of steel and steel products for global market. NSPL is a public limited company registered under companies Act-1956 and also registered in DTIC, Raipur (Chhattisgarh). It manufactures M.S. Structural Steel having specialization in M.S. Angles, M.S. Channels, M.S. Joists, H. Beams, Billets and Blooms. It also manufactures quality fabrication and galvanizing products like telecommunications towers, transmission line towers and Railway electrification towers.
ii. NSPL is the first company to start end-cutting through highly sophisticated Hot Saw Hexa machine, which gives a clear cut at 90 degree at both the ends.
iii. NSPL is an ISO 9001:2008 (QMS), ISO 14001:2004 (EMS) and ISO 18001: OHSAS certified organizatio n & is also certified by Bureau of Indian Standard (IS 2062:2006 and IS 2830:1992).
B. MANUFACTURING
FACILITIES
NSPL is presently operating 3 (Three) Induction Furnace of 10 MT capacity having annual capacity of 70000MT, two structural mills of 12 inches and 16 inches having annual capacity of 70000MT and fabrication and galvanizing unit of annual capacity 45000MT. All this production facilities are situated at Vill- Sondra, Bahesar Road, Siltara Industrial Area, Raipur (C. G.).
INDEX OF CHARGE:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G43357334 |
10471036 |
State Bank of India |
17/12/2013 |
28/03/2017 |
- |
1370000000.0 |
Commercial Branch (08536), 2nd Floor, Pujari Chambers, Pachpedi Naka, Raipur-493221, Chhattisgarh, India |
|
2 |
B89766760 |
90209757 |
STATE BANK OF INDIA |
18/11/2004 |
24/10/2013 |
- |
1039200000.0 |
Commercial Branch (08536), 2nd Floor, Pujari Chambers, Pachpedi Naka, Raipur-493221, Chhattisgarh, India |
|
3 |
C78488947 |
10078439 |
HDFC BANK LIMITED |
30/10/2007 |
- |
06/02/2016 |
788000.0 |
HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
In respect of Unredeemed Bank Guarantee |
91.637 |
47.278 |
|
Total |
91.637 |
47.278 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.05 |
|
|
1 |
INR 89.70 |
|
Euro |
1 |
INR 80.03 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAM |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
BHG |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.