|
|
|
MIRA INFORM REPORT
|
Report No. : |
495392 |
|
Report Date : |
07.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
SARWOTTAM ISPAT LIMITED (w.e.f. 31.03.2004) |
|
|
|
|
Formerly Known
As : |
SARWOTTAM ISPAT PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
11B, Jatindra Mohan Avenue, Kolkata-700006, West Bengal |
|
Tel. No.: |
91-40-27812402 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
13.12.1984 |
|
|
|
|
Com. Reg. No.: |
21-038280 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 32.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27209WB1984PLC038280 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0289000718 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS4392N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of iron and steel. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 310000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1984 having satisfactory track record. It is engaged as manufacturing of iron and steel. As per the financial record of 2017, the revenue of the company has increased to 21.55% as compared to its previous year and has shown improvement in its profitability margin. Rating takes into consideration, the satisfactory financial risk profile marked by adequate networth base and comfortable debt protection metrics. Rating continue to derive strength from its established track record of its business operation backed by its well experienced promoters and management team in steel industry. However, these ratings strengths are partially offset by large working
capital requirement due to fragmented and highly competitive steel industry.
These factors result to inability of subject to scale up its operations
without facing profitability pressures. Payments seems to be slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 07.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office : |
11B, Jatindra Mohan Avenue, Kolkata – 700006, West Bengal, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9440444313 (Mr. Sarath) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Residential |
|
|
|
|
Factory : |
Plot No. 5-9 and 10-17, Industrial Estate, Medchal – 501401, District
Ranga Reddy, Andhra Pradesh, India |
|
Tel. No.: |
91-8418-222152 |
|
Fax No.: |
91-8418-222744 |
|
|
|
|
Corporate Office : |
No. 208, Sapna Lok Complex, Sarojani Devi Road, Secunderabad – 500003,
Telangana, India |
|
Tel. No.: |
91-40-27812402 / 27844192 |
|
Fax No.: |
91-40-27813374 |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Ajay Bhagat |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
801, Himadri Apartment 22, Ballygunge Park Road, Kolkata – 700019,
West Bengal, India |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.03.2015 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00001016 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subhash Goenka |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
Flat No.211, Indralok Complex, Road No.1 Banjara Hills, Hyderabad –
500034, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.05.1965 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2015 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00791092 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rishabh Lath |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
W-109, Greater Kailash Part-II, New Delhi – 110048, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.09.1979 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com,
M.Sc. |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.01.2003 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01150900 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Om Prakash Jalan |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
308A, Rabindra Sarani, Kolkata – 700006, West Bengal, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.05.1935 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.02.1997 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01194461 |
||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Sanjay Goenka |
|
73200 |
|
Indu Devi Goenka |
|
148300 |
|
Subhash Goenka |
|
46500 |
|
Pradeep Goenka |
|
21800 |
|
Krishna Gopal Lath |
|
150000 |
|
Pitamber Steel (P) Limited, India |
|
100 |
|
Pratima Goenka |
|
64000 |
|
Sushma Goenka |
|
33600 |
|
Sonal Lath |
|
130000 |
|
Mayank Lath |
|
190000 |
|
Rishabh Lath |
|
140000 |
|
Snigdha Lath |
|
20000 |
|
Abhyuday Lath |
|
24500 |
|
Shashi Lath |
|
110000 |
|
Punita Lath |
|
120000 |
|
Vinita Lath |
|
160000 |
|
Gita Devi Lath |
|
270000 |
|
Chandra Prabha Lath |
|
120000 |
|
Rajendra Kumar Lath |
|
30000 |
|
Rishma Lath |
|
10000 |
|
Mathura Das Kishan Lal, HUF |
|
220000 |
|
KG Lath and Sons, HUF |
|
50000 |
|
RK Lath and Sons, HUF |
|
50000 |
|
Sonal Developers (P) Limited, India |
|
1000000 |
|
Pradeep Kumar Lath |
|
68000 |
|
|
|
|
|
Total |
|
3250000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2017
|
Category |
Percentage |
|
Promoters [Individual/Hindu Undivided
Family (Indian)] |
69.23 |
|
Promoters [Bodies
corporate] |
30.77 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of iron and steel. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Kathotia and Company Chartered Accountants |
|
Address : |
4-1-119, Sri Chandra Complex, Mahankali Street, 1st Floor, Secunderabad – 500003, Telangana, India |
|
Tel. No.: |
91-40-66201842 |
|
E-mail.: |
|
|
PAN No.: |
AAGFK2833F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 30.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3250000 |
Equity Shares |
INR 10/- each |
INR 32.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3250000 |
Equity Shares |
INR 10/- each |
INR 32.500 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
32.500 |
32.500 |
32.500 |
|
(b) Reserves & Surplus |
75.993 |
63.484 |
77.938 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
108.493 |
95.984 |
110.438 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
82.649 |
82.037 |
24.000 |
|
(b) Deferred tax liabilities (Net) |
0.006 |
0.000 |
0.372 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
82.655 |
82.037 |
24.372 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
106.603 |
122.717 |
178.982 |
|
(b) Trade
payables |
97.548 |
79.585 |
106.588 |
|
(c) Other current
liabilities |
59.240 |
79.375 |
64.298 |
|
(d) Short-term
provisions |
0.962 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
264.353 |
281.677 |
349.868 |
|
|
|
|
|
|
TOTAL |
455.501 |
459.698 |
484.678 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
73.237 |
79.359 |
80.973 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
6.085 |
0.000 |
|
(d)
Long-term Loan and Advances |
51.099 |
42.516 |
39.592 |
|
(e) Other Non-current
assets |
3.540 |
4.790 |
4.790 |
|
Total Non-Current
Assets |
127.876 |
132.750 |
125.355 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
140.379 |
134.614 |
153.432 |
|
(c) Trade
receivables |
144.221 |
153.080 |
162.533 |
|
(d) Cash
and cash equivalents |
7.089 |
7.007 |
6.354 |
|
(e)
Short-term loans and advances |
30.813 |
28.051 |
32.706 |
|
(f) Other
current assets |
5.123 |
4.196 |
4.298 |
|
Total
Current Assets |
327.625 |
326.948 |
359.323 |
|
|
|
|
|
|
TOTAL |
455.501 |
459.698 |
484.678 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
885.943 |
698.295 |
1007.286 |
|
|
|
|
Other Income |
5.848 |
65.162 |
91.969 |
|
|
|
|
TOTAL |
891.791 |
763.457 |
1099.255 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
491.028 |
418.389 |
699.329 |
|
|
|
|
Purchase of Stock-in-trade |
0.000 |
1.450 |
0.000 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(7.524) |
11.428 |
(22.015) |
|
|
|
|
Employee Benefits Expenses |
15.290 |
14.284 |
16.112 |
|
|
|
|
Other Expenses |
341.986 |
311.710 |
368.036 |
|
|
|
|
TOTAL |
840.780 |
757.261 |
1061.462 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
51.011 |
6.196 |
37.793 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES |
24.464 |
20.308 |
24.118 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
26.547 |
(14.112) |
13.675 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION |
6.985 |
6.799 |
7.249 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS) BEFORE
TAX |
19.562 |
(20.911) |
6.426 |
||
|
|
|
|
|
|
||
|
Less |
TAX |
7.053 |
(6.457) |
(3.961) |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX |
12.509 |
(14.454) |
10.387 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
0.000 |
18.439 |
24.145 |
|
|
|
TOTAL IMPORTS |
0.000 |
18.439 |
24.145 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (INR) |
3.85 |
(4.45) |
3.45 |
||
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
0.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
25.294 |
20.724 |
9.251 |
|
Net cash flows from (used in) operating activities |
43.893 |
20.724 |
9.251 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
59.42 |
80.02 |
58.90 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
6.14 |
4.56 |
6.20 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
72.51 |
69.19 |
55.63 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.36 |
0.05 |
0.25 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.70 |
0.08 |
0.47 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.76 |
0.79 |
0.77 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.74 |
2.13 |
1.84 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.44 |
2.93 |
3.17 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.68 |
0.83 |
0.73 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.09 |
0.31 |
1.57 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT
/ Sales) * 100) |
% |
1.41 |
(2.07) |
1.03 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
2.75 |
(3.14) |
2.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
11.53 |
(15.06) |
9.41 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.24 |
1.16 |
1.03 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
0.71 |
0.68 |
0.59 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.24 |
0.21 |
0.23 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
5.82 |
6.30 |
6.25 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.24 |
1.16 |
1.03 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
32.500 |
32.500 |
32.500 |
|
Reserves & Surplus |
77.938 |
63.484 |
75.993 |
|
Net
worth |
110.438 |
95.984 |
108.493 |
|
|
|
|
|
|
Long Term borrowings |
24.000 |
82.037 |
82.649 |
|
Short Term borrowings |
178.982 |
122.717 |
106.603 |
|
Total
borrowings |
202.982 |
204.754 |
189.252 |
|
Debt/Equity
ratio |
1.838 |
2.133 |
1.744 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
1007.286 |
698.295 |
885.943 |
|
|
|
(30.676) |
26.872 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
1007.286 |
698.295 |
885.943 |
|
Profit/(Loss) |
10.387 |
(14.454) |
12.509 |
|
|
1.03% |
(2.07%) |
1.41% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS:
|
PARTICULARS |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
LONG TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
82.587 |
81.600 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
2.701 |
2.556 |
|
|
|
|
|
Total |
85.288 |
84.156 |
INDEX OF CHARGES:
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
C56010341 |
90255933 |
State Bank of India |
23/06/1999 |
25/03/2015 |
- |
167500000.0 |
Commercial Branch, Mid Corporate Group Ashoka My Home Chambers, S. P. Road Secunderabad TG500003IN |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.05 |
|
|
1 |
INR 89.70 |
|
Euro |
1 |
INR 80.03 |
INFORMATION DETAILS
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.