MIRA INFORM REPORT

 

 

Report No. :

494861

Report Date :

06.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SOFIA MED JSC

 

 

Registered Office :

Kv. Gara Iskar Ul. Dimitar Peshev 4, 1528 Sofia

 

 

Country :

Bulgaria

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

1999

 

 

Legal Form :

Joint Stock Company (AD)

 

 

Line of Business :

·         Copper production

·         Production of a wide range of rolled and extruded copper, copper alloy and zinc products such as sheets, strips, plates, circles, disks, bus bars, rods, profiles, wire that are used in a wide variety of applications.

 

 

No. of Employees :

593 [2017]

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow 

 

 

Litigation :

Clear  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Bulgaria

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BULGARIA - ECONOMIC OVERVIEW

 

Bulgaria, a former communist country that entered the EU in 2007, has an open economy that historically has demonstrated strong growth, but its per-capita income remains the lowest among EU members and its reliance on energy imports and foreign demand for its exports makes its growth sensitive to external market conditions.

The government undertook significant structural economic reforms in the 1990s to move the economy from a centralized, planned economy to a more liberal, market-driven economy. These reforms included privatization of state-owned enterprises, liberalization of trade, and strengthening of the tax system - changes that initially caused some economic hardships but later helped to attract investment, spur growth, and make gradual improvements to living conditions. From 2000 through 2008, Bulgaria maintained robust, average annual real GDP growth in excess of 6%, which was followed by a deep recession in 2009 as the financial crisis caused domestic demand, exports, capital inflows and industrial production to contract, prompting the government to rein in spending. Real GDP growth remained slow - less than 2% annually - until 2015, when demand from EU countries for Bulgarian exports, plus an inflow of EU development funds, boosted growth to more than 3%. In recent years, strong domestic demand combined with low international energy prices have contributed to Bulgaria’s economic growth approaching 4% and have also helped to ease inflation which turned positive in 2017. Bulgaria’s prudent public financial management contributed to a balanced budget in 2016 and a near-balanced budget for 2017.

Bulgaria is heavily reliant on energy imports from Russia, a potential vulnerability, and is a participant in EU-backed efforts to diversify regional natural gas supplies. In late 2016, the Bulgarian Government provided funding to Bulgaria’s National Electric Company to cover the $695 million compensation owed to Russian nuclear equipment manufacturer Atomstroyexport for the cancellation of the Belene Nuclear Power Plant project, which the Bulgarian Government terminated in 2012. The natural gas market, however, continues to be dominated by state-owned Bulgargaz, which is almost entirely supplied by Russia. Infrastructure projects such as the Inter-Connector Greece-Bulgaria and Inter-Connector Bulgaria-Serbia, which would enable Bulgaria to have access to non-Russian gas, have either stalled or made limited progress. In 2016, the Bulgarian Government established the State eGovernment Agency. This new agency is responsible for the implementation of projects related to electronic governance as well as coordination of national policies in this area with the EU requirements and practices, as well as to strengthen cybersecurity.

Despite a favorable investment regime, including low, flat corporate income taxes, significant challenges remain. Corruption in public administration, a weak judiciary, low productivity, and the presence of organized crime continue to hamper the country's investment climate and economic prospects.

 

Source : CIA

 


COMPANY DETAILS

 

Local name: SOFIYA MED AD

International name: SOFIA MED JSC

 

Registered address:

KV. GARA ISKAR UL. DIMITAR PESHEV 4
1528 SOFIA
Bulgaria
Telephone: +359-2-9606350, +359-2-9606209, +359-2-9606327
Fax: +359-2-9606393
E-Mail: info@sofiamed.bg
Internet: http://www.sofiamed.bg

 

ESTABLISHMENT & REGISTRATION:

Established: 1999
Registered at Sofia Town Court
Court number 14556/1999
Bulstat/VAT number: 130144438

 

Status of the company:

Active

 

HISTORY:

On 6.1.2017 the capital of the company was decreased from BGN 202100070 to BGN 103514670

 

LEGAL FORM:

Joint Stock Company (AD)

 

REGISTERED CAPITAL:

BGN 103 514 670.00

 

BANKERS:

United Bulgarian Bank AD

 

 

SHAREHOLDERS/MANAGEMENT

 

SHAREHOLDERS:

HALCOR S.A. - METAL WORKS (Greece)

96.29%

VIOHALCO S.A. (Belgium)

ID 0534941439

3.71%

 

MANAGEMENT:

 

Name

ID

Function

Nationality

ANGEL PETROV GANEV

3206016305

Representative

Bulgaria

EFSTRATIOS EVANGELOS STRATIGIS, date of birth 17.7.1933

Representative

Greece

HARALAMPOS VLAHUTSIKUS, date of birth 3.10.1931

Representative

Greece

LIDIYA ATANASOVA GERDJIKOVA

5604236736

Representative

Bulgaria

STILIANOS TEODOSIU, date of birth 5.1.1941

Representative

Greece

YOANIS PAPADIMITRIU, date of birth 9.4.1957

Representative

Greece

ANGEL PETROV GANEV

3206016305

Board of Directors

Bulgaria

ATANASIOS YOANIS ATANASOPULOS, date of birth 1.1.1941

Board of Directors

Greece

DIMITRIOS DIMITRIADIS, date of birth 28.9.1955

Board of Directors

Greece

EFSTRATIOS EVANGELOS STRATIGIS, date of birth 17.7.1933

Board of Directors

Greece

HARALAMPOS VLAHUTSIKUS, date of birth 3.10.1931

Board of Directors

Greece

LIDIYA ATANASOVA GERDJIKOVA

5604236736

Board of Directors

Bulgaria

PERIKLIS SAPUNDZIS, date of birth 23.2.1963

Board of Directors

Greece

STILIANOS TEODOSIU, date of birth 5.1.1941

Board of Directors

Greece

YOANIS PAPADIMITRIU, date of birth 9.4.1957

Board of Directors

Greece

 

Comments on management:

The company is represented by any of two of the six representatives TOGETHER!

 

RELATED COMPANIES:

The company belongs to the Greek group VIOHALCO.

 

 

BUSINESS ACTIVITY

 

BUSINESS OPERATION:

NACE 1.1: 27.44 Copper production

 

Activity:

Production of a wide range of rolled and extruded copper, copper alloy and zinc products such as sheets, strips, plates, circles, disks, bus bars, rods, profiles, wire that are used in a wide variety of applications.

 

NUMBER OF EMPLOYEES:

 

As at date

Value

31.12.2006

483

31.12.2007

495

31.12.2008

507

31.12.2009

454

31.12.2010

461

07.09.2011

454

31.12.2011

510

05.11.2012

558

24.11.2013

600

31.12.2013

599

31.12.2014

577

31.12.2015

557

31.12.2016

569

31.12.2017

593

 

Description: C:\Users\Boris\Desktop\employ.jpg

 

EXPORT:

EU, United Arab Emirates, Syria, China

 

IMPORT:

EU, USA

 

REAL ESTATE:

Own premises.

 

 

FINANCIAL DATA

 

TURNOVER:

 

Year

Currency

Value

2000

BGN

1 028 000.00

2001

BGN

14 230 000.00

2002

BGN

24 533 000.00

2003

BGN

32 701 000.00

2004

BGN

89 345 000.00

2005

BGN

288 272 000.00

2006

BGN

654 199 000.00

2007

BGN

676 466 000.00

2008

BGN

618 973 000.00

2009

BGN

267 567 000.00

2010

BGN

498 577 000.00

2011

BGN

650 878 000.00

2012

BGN

703 833 000.00

2013

BGN

681 587 000.00

2014

BGN

644 844 000.00

2015

BGN

597 274 000.00

2016

BGN

563 577 000.00


Description: C:\Users\Boris\Desktop\turnover.jpg

MODES OF PAYMENT:

Slow

 

DEBT COLLECTION:

No debt collection cases are registered against the company.

 

BANK DISTRAINTS:

No shares of the company are under bank distraint.

 

UNPAID TAXES/ CONTRIBUTIONS TO GOVERNMENT:

There is no publication about overdue unpaid taxes.

 

INVOLVEMENT IN LEGAL DISPUTES:

There is no publication about legal claims or disputes against the company.

 

OTHER PAYMENT INFORMATION:

No adverse payment information is available.

 

BRANCH INDICATOR:

The company's payment behaviour is average for the branch.

 

 

Ratio

2013

2014

2015

2016

Accounting period: 

1.1.2013 -
31.12.2013

1.1.2014 -
31.12.2014

1.1.2015 -
31.12.2015

1.1.2016 -
31.12.2016

Debt ratio

0.58

0.59

0.62

0.60

Quick ratio

1.31

0.52

0.49

0.62

Current ratio

2.68

1.82

1.56

1.40

Days purchase in payables

32.66

44.12

59.29

70.98

Operating margin in %

0.00

0.00

0.00

0.00

Cash ratio (acid ratio)

0.79

1.00

0.04

0.26

Return on sales ROS in %

0.00

0.00

0.00

0.00

Return on assets ROA in %

0.00

0.00

0.00

0.00

Return on equity ROE in %

0.00

0.00

0.00

0.00

Days supply in inventory

44.75

57.45

63.49

55.32

Days sales in receivables

16.92

17.99

26.75

25.03

 

BALANCE SHEET in BGN'000

2013

2014

2015

2016

Accounting period: 

1.1.2013 -
31.12.2013

1.1.2014 -
31.12.2014

1.1.2015 -
31.12.2015

1.1.2016 -
31.12.2016

A. UNPAID CAPITAL

 

 

 

 

B. FIXED ASSETS

 

 

 

 

I. Fixed Intangible Assets:

 

 

 

 

R&D Products

 

 

 

 

Concessions, patents, trade-marks etc

1401

2682

2053

1245

Goodwill

 

 

 

 

Intangible fixed assets under construction

1014

 

 

 

thereof advances

48

 

 

 

Total I

2415

2682

2053

1245

II. Fixed Tangible Assets

 

 

 

 

Land and Buildings

99934

97052

94188

91842

thereof Land

61971

61971

61988

61989

thereof Buildings

37963

35081

32200

29853

Machines, Vehicles

163705

178808

167934

163663

Equipment

 

 

 

894

Tangible fixed assets under construction

5809

3051

5933

4376

thereof advances

2840

1410

598

609

Total II.

269448

278911

268055

260775

III. Fixed Financial Assets

 

 

 

 

Shares in group companies

 

 

 

 

Loans granted to group companies

 

 

 

 

Shares in joint ventures

 

 

 

 

Long term investments

 

 

 

 

Other loans

 

 

 

 

Bought back own shares

 

 

 

 

Total III.

 

 

 

 

IV. Deferred Taxes

3047

3238

7055

7200

B. FIXED ASSETS TOTAL

274910

284831

277163

269220

C. CURRENT ASSETS

 

 

 

 

I. Inventories

 

 

 

 

Raw Materials

20709

23304

24597

24416

Work in progress

36587

51297

42238

37264

thereof young animals

 

 

 

 

Trading goods

26646

24663

26610

24227

thereof production

26007

23831

26018

23773

thereof goods for sale

639

832

592

454

Advances

192

245

9627

356

Total I.

84134

99509

103072

86263

II. Receivables

 

 

 

 

Receivables from customers

21177

20796

22175

15812

thereof more than 1 year

 

 

 

 

Receivables from group companies

709

5526

16236

9734

thereof more than 1 year

 

 

 

 

Receivables from joint ventures

 

 

 

 

thereof more than 1 year

 

 

 

 

Other receivables

9922

4843

5021

13487

thereof more than 1 year

 

 

 

 

Total II.

31808

31165

43432

39033

III. Current Financial Assets

 

 

 

 

Current investments in related companies

 

 

 

 

Bought back own shares

 

 

 

 

Other current financial assets

 

 

 

 

Total III.

 

 

 

 

IV. Cash equivalents

 

 

 

 

Cash and accounts in the country

48388

8620

3636

29218

thereof cash

9

3

7

5

Thereof cash in foreign currency (equivalent)

7

8617

 

 

thereof current accounts

1621

 

3629

29213

thereof blocked accounts

46751

 

 

 

thereof cash equivalents

 

 

 

 

Cash and accounts abroad

 

 

 

 

thereof cash

 

 

 

 

Thereof cash in foreign currency (equivalent)

 

 

 

 

thereof current accounts

 

 

 

 

thereof blocked accounts

 

 

 

 

Total IV.

48388

8620

3636

29218

C. CURRENT ASSETS TOTAL

164330

139294

150140

154514

D. Deferred expenses

 

 

 

 

TOTAL ASSETS

439240

424125

427303

423734

A. OWNERS EQUITY

 

 

 

 

I. Share capital

180157

180157

194606

103515

II. Issue premium

44491

44491

49601

 

III. Revaluation reserves

91087

100644

97585

101248

thereof revaluation reserves of financial instruments

235

577

-2483

1181

IV. Reserves

 

 

 

 

legal reserves

 

 

 

 

reserve related to bought back own shares

 

 

 

 

reserve from company foundation

 

 

 

 

other reserves

 

 

 

 

Total IV.

 

 

 

 

V. Result from previous period

 

 

 

 

Undistributed profit

7

7

7

 

Uncovered loss

-103846

-130914

-153903

-35096

Total V.

-103839

-130907

-153896

-35096

VI. Current result profit (loss)

-27068

-22806

-31240

-4583

A. OWNERS EQUITY TOTAL

184828

171579

156656

165084

B. PROVISIONS

 

 

 

 

Provisions for pensions

389

352

547

1059

Provisions for taxes

 

 

 

 

thereof deferred taxes

 

 

 

 

Other provisions

 

 

 

 

B. PROVISIONS TOTAL

389

352

547

1059

C. LIABILITIES

 

 

 

 

Bond-backed loans

 

 

 

 

less than 1 year

 

 

 

 

more than 1 year

 

 

 

 

Bank loans

193352

193599

208912

176306

less than 1 year

738

17832

38223

32455

more than 1 year

192614

175767

170689

143851

Advances received

530

854

4641

1309

less than 1 year

530

854

4641

1309

more than 1 year

 

 

 

 

Payables to suppliers

4501

13305

8010

22775

less than 1 year

4501

13305

8010

22775

more than 1 year

 

 

 

 

Liabilities on policies

 

 

 

 

less than 1 year

 

 

 

 

more than 1 year

 

 

 

 

Liabilities to group companies

53280

42150

40794

51144

less than 1 year

53280

42150

40794

51144

more than 1 year

 

 

 

 

Liabilities to joint-venture companies

 

 

 

 

less than 1 year

 

 

 

 

more than 1 year

 

 

 

 

Other liabilities

2360

2286

4579

3002

less than 1 year

2360

2286

4579

3002

more than 1 year

 

 

 

 

thereof to personnel

950

939

842

981

less than 1 year

950

939

842

981

more than 1 year

 

 

 

 

thereof to social insurance

399

360

372

461

less than 1 year

399

360

372

461

more than 1 year

 

 

 

 

thereof for taxes

415

325

373

410

less than 1 year

415

325

373

410

more than 1 year

 

 

 

 

C. LIABILITIES TOTAL

254023

252194

266936

254536

less than 1 year

61409

76427

96247

110685

more than 1 year

192614

175767

170689

143851

D. FINANCING AND DEFERRED INCOME

 

 

3164

3055

thereof

 

 

 

 

Financing

 

 

3164

3055

Deferred income

 

 

 

 

TOTAL EQUITY AND LIABILITIES

439240

424125

427303

423734

 

P&L ACCOUNT in BGN'000

2013

2014

2015

2016

Accounting period: 

1.1.2013 -
31.12.2013

1.1.2014 -
31.12.2014

1.1.2015 -
31.12.2015

1.1.2016 -
31.12.2016

A. EXPENSES

 

 

 

 

I. OPERATION EXPENSES

 

 

 

 

Decrease of inventories

24356

 

 

8575

thereof for materials

603166

587735

538284

487890

thereof for services

23541

22274

19258

20403

Personnel expenses

17639

17107

16883

17886

thereof wages

14125

13890

13632

14283

thereof social insurance

3514

3217

3251

3603

thereof pensions

2105

2103

2119

2194

Depreciation

20626

18841

32204

15251

thereof Depreciation of fixed assets

17510

18785

21255

15251

Other expenses

7132

5133

8775

4961

thereof Book value of sold assets (without production)

5252

3951

5486

4961

I. OPERATION EXPENSES TOTAL

696460

651090

615404

554966

II. Financial expenditures

 

 

 

 

Depreciation of financial assets

3818

3990

8499

6152

thereof exchange rate losses

3818

3990

8499

6152

Paid interest

14141

20560

21108

15911

thereof interest to group companies

 

 

 

 

Thereof expenditures for securities operations

434

4599

4869

1149

II. Financial expenditures Total

17959

24550

29607

22063

B. Profit on ordinary activity

 

 

 

 

III. Extraordinary expenses

 

 

 

 

thereof expenses on disasters and emergency expenses

 

 

 

 

C. Total expenses (I+II+III)

714419

675640

645011

577029

D. Accounting profit

 

 

 

 

IV. Taxation on profit

 

 

 

 

V. Other taxes

-202

-1254

-3457

-504

E. Net profit

 

 

 

 

Total expenses

714217

674386

641554

576525

A. REVENUES

 

 

 

 

I. OPERATING REVENUES

 

 

 

 

Net sales

676855

623604

584425

561359

Production

670094

618322

577433

555732

Goods

5682

4254

5848

3848

Services

1079

1028

1144

1779

Increase of production and work in progress

 

18054

10597

 

Expenses on acquisition of assets

3306

3068

1447

1194

Other revenues

1426

118

805

1024

thereof financing

 

 

141

109

I. TOTAL OPERATING REVENUES

681587

644844

597274

563577

II. FINANCIAL REVENUES

 

 

 

 

Income from shares

 

 

 

 

thereof income from shares in group companies

 

 

 

 

Income from investments and loans

 

 

 

 

thereof from investments in group companies

 

 

 

 

Income from interest

5562

6736

13040

8365

thereof from interest from group companies

 

 

 

 

II FINANCIAL REVENUES TOTAL

5562

6736

13040

8365

TOTAL REVENUES FROM ORDINARY ACTIVITIES

687149

651580

610314

571942

LOSS

27270

24060

34697

5087

Extraordinary revenues

 

 

 

 

AFTER TAX LOSS

27068

22806

31240

4583

TOTAL REVENUES

714217

674386

641554

576525

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.05

UK Pound

1

INR 89.70

Euro

1

INR 80.03

BGN

1

INR 41.02 

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.