MIRA INFORM REPORT

 

 

Report No. :

495108

Report Date :

07.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

JASMINE  MANUFACTURING  CO.,  LTD.

 

 

Registered Office :

99/9  Moo  4,  T. Khajoong,  A. Uthumphornphisai, Sisaket  33120

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

25.07.1997

 

 

Com. Reg. No.:

0335540000045

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting   laces   for  textiles  and  garment  industry.

 

 

No. of Employees :

200

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

Over the last few decades, Thailand has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

Thailand’s economy is recovering from slow growth during the years since the 2014 coup. Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

Over the longer-term, household debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 


Company name

 

JASMINE  MANUFACTURING  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           99/9  MOO  4,  T. KHAJOONG,  A. UTHUMPHORNPHISAI,

                                                                        SISAKET  33120,  THAILAND

TELEPHONE                                        :           [66]   081  487-0633

FAX                                                      :           -  

E-MAIL  ADDRESS                               :           -

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1997

REGISTRATION  NO.                           :           0335540000045

TAX  ID  NO.                                         :           3341001224

CAPITAL REGISTERED                        :           BHT.     12,000,000

CAPITAL PAID-UP                                :           BHT.     12,000,000

SHAREHOLDER’S  PROPORTION        :           THAI         :    100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. DECHA  SAKJIRAPONG,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           200

LINES  OF  BUSINESS                         :           LACES

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

HISTORY

 

The  subject  was  established  on  July  25,  1997   as  a  private  limited  company  under  the  registered  name  JASMINE  MANUFACTURING  CO.,  LTD.,  by  Thai groups,   with  the  business objective  to  manufacture  laces  to  both  domestic  and overseas  markets.  It  currently  employs   approximately  200  staff.  

 

The  subject’s  registered  address  is  99/9  Moo  4,  T.  Khajoong,  A.  Uthumphornphisai, 

Sisaket  33120,  and  this  is  the  subject’s  current  operation  address.  

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Rajpalsingh  Saknarula

 

Thai

73

Mr. Thepparit  Saknarula

 

Thai

46

Mr. Decha  Sakjirapong

[x]

Thai

62

Mr. Chaiyut  Sakjirapong

[x]

Thai

37

 

 

AUTHORIZED  PERSON

 

One  of  the  mentioned  directors  [x]  can  jointly  sign  with  one  of  the  rest  directors  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Decha  Sakjirapong   is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  62  years  old.  

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting   laces   for  textiles  and  garment  industry.

 

 

PURCHASE

 

100%  of  raw  materials  is  purchased  from  local  suppliers.

 

 

SALES 

 

The  products  are  sold  to  traders,  manufacturers  and  end-users  of  both  local  and  overseas  mainly  in  Middle  East  countries.

 

 

MAJOR  CUSTOMER

 

Dao  Siam  Textiles  Limited  Partnership

 

 

RELATED  AND  AFFILIATED  COMPANY

 

Orchid  Lace  Co.,  Ltd.

Business  Type  :  Manufacturer  and distributor  of  laces

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T.

 

 

BANKING

 

N/A

 

 

EMPLOYMENT

 

The  subject  currently  employs  approximately  200  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  owned for  administrative  office  and  factory  at  the  heading  address. 

Premise  is  located  in  provincial,  in  the  Northeastern  region.

 

 

COMMENT

 

The  subject’s  operating  performance in  2016  was  satisfactory  with  an increase  in both sales  or  service  income  and  net  profit  comparing  to  the  previous  year  mainly  due  to  high  demand  of  the  products  particularly  from  Middle  East  countries.  Generally,  its  business  remains  strong  and  growing  steadily.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 3,000,000   divided  into  30,000  shares  of  Bht.  100    

each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.    6,000,000  on  January  16,  1998

            Bht.  12,000,000  on  September  20,  2000

 

The  latest  registered  capital  was  increased  to  Bht.  12,000,000  divided  into  120,000 

shares  of  Bht. 100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2017]

 

       NAME

HOLDING

%

 

 

 

Mr. Thepparit  Saknarula

Nationality:  Thai

Address     :  246  Soi  Charansanitwong  1,  Wad  Thaphra,

                    Bangkokyai,  Bangkok

57,000

47.50

Mr. Decha  Sakjirapong

Nationality:  Thai

Address     :  189/3  Soi  Charansanitwong  13,

                    Wad  Thaphra,  Bangkokyai,  Bangkok 

30,000

25.00

Mr. Rajpalsingh  Saknarula

Nationality:  Thai

Address     :  246  Soi  Charansanitwong  1,  Wad  Thaphra,

                    Bangkokyai,  Bangkok 

17,000

14.17

Mr. Chaiyut  Sakjirapong

Nationality:  Thai

Address     :  189/3  Soi  Charansanitwong  13,

                    Wad  Thaphra,  Bangkokyai,  Bangkok 

7,000

5.83

Mrs. Pranee  Saknarula

Nationality:  Thai

Address     :  246  Soi  Charansanitwong  1,  Wad  Thaphra,

                    Bangkokyai,  Bangkok   

3,000

2.50

Mrs. Suthisa  Saknarula

Nationality:  Thai

Address     :  246  Soi  Charansanitwong  1,  Wad  Thaphra,

                    Bangkokyai,  Bangkok   

3,000

2.50

Mrs. Supaporn  Sakjirapong

Nationality:  Thai

Address     :  189/3  Soi  Charansanitwong  13,

                    Wad  Thaphra,  Bangkokyai,  Bangkok 

3,000

2.50

 

Total  Shareholders  :    7

 

 

SHARE  STRUCTURE  [AS  AT  APRIL  30,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

120,000

100.00

Foreign

-

-

-

 

Total

 

7

 

120,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Montri  Saithong      No.  1443

 

 

Financials

 

JASMINE  MANUFACTURING  CO.,  LTD.

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for December  31,  2016,  2015  and  2014  were:

          

ASSETS

                                                                                                

Current Assets

2016

2015

2014

 

 

 

 

Cash   and Cash Equivalents     

2,284,567.24

5,947,815.78

2,524,517.46

Short-term Investment

3,495,346.86

3,459,176.68

3,415,222.78

Trade  Accounts  and  Other  Receivable 

38,025,849.85

16,731,477.25

21,322,550.80

Inventories                     

23,115,596.57

29,523,263.11

29,349,392.30

Other  Current  Assets                  

3,402,408.74

876,824.05

847,458.95

 

Total  Current  Assets                

 

70,323,769.26

 

56,538,556.87

 

57,459,142.29

 

 

 

 

Property, Plant and Equipment               

31,689,055.36

34,407,554.11

24,137,583.12

Other  Non-current  Assets                      

259,981.00

259,981.00

203,000.00

 

Total  Assets                 

 

102,272,805.62

 

91,206,091.98

 

81,799,725.41

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2016

2015

2014

 

 

 

 

Trade Accounts  and  Other Payable

8,222,720.83

6,898,341.35

7,646,812.50

Short-term Loans

15,600,000.00

23,500,000.00

20,200,000.00

Accrued Income Tax

2,019,884.00

1,107,342.00

979,624.00

Other Current Liabilities

48,072.01

94,611.00

76,267.93

 

Total Current Liabilities

 

25,890,676.84

 

31,600,294.35

 

28,902,704.43

 

Total  Liabilities            

 

25,890,676.84

 

31,600,294.35

 

28,902,704.43

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  value 

  authorized,  and  issued

  share  capital  120,000  shares

 

 

12,000,000.00

 

 

12,000,000.00

 

 

12,000,000.00

 

Capital  Paid                     

 

12,000,000.00

 

12,000,000.00

 

12,000,000.00

Retained Earnings:  [Deficit]

   Appropriated for Statutory reserve

 

1,200,000.00

 

1,200,000.00

 

1,200,000.00

   Unappropriated

63,182,128.78

46,405,797.63

39,697,020.98

 

Total  Shareholders’ Equity

 

76,382,128.78

 

59,605,797.63

 

52,897,020.98

 

Total  Liabilities  and  Shareholders’ 

  Equity

 

 

102,272,805.62

 

 

91,206,091.98

 

 

81,799,725.41

                                                   

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2016

2015

2014

 

 

 

 

Sales  or Services  Income                     

116,432,482.56

82,679,814.31

95,858,440.72

Other  Income                

661,703.68

900,419.12

131,533.76

 

Total  Revenues            

 

117,094,186.24

 

83,580,233.43

 

95,989,974.48

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold or Services

86,609,346.84

64,075,560.02

76,656,939.78

Selling  Expenses

-

312,122.16

-

Administrative Expenses

10,582,871.96

10,458,377.00

11,738,554.64

 

Total Expenses             

 

97,192,218.80

 

74,846,059.18

 

88,395,494.42

 

 

 

 

Profit  /[Loss]  before  Financial Cost  &

   Income Tax

 

19,901,967.44

 

8,734,174.25

 

7,594,480.06

Financial Cost

[195,386.93]

[217,611.62]

[373,124.00]

 

 

 

 

Profit /[Loss]  before  Income Tax

19,706,580.51

8,516,562.63

7,221,356.06

Income  Tax  expenses

[2,930,249.36]

[1,807,785.98]

[1,400,099.27]

 

Net  Profit / [Loss]

 

16,776,331.15

 

6,708,776.65

 

5,821,256.79

 

 

JASMINE  MANUFACTURING  CO.,  LTD.

 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

2.72

1.79

1.99

QUICK RATIO

TIMES

1.69

0.83

0.94

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

3.67

2.40

3.97

TOTAL ASSETS TURNOVER

TIMES

1.14

0.91

1.17

INVENTORY CONVERSION PERIOD

DAYS

97.42

168.18

139.75

INVENTORY TURNOVER

TIMES

3.75

2.17

2.61

RECEIVABLES CONVERSION PERIOD

DAYS

119.21

73.86

81.19

RECEIVABLES TURNOVER

TIMES

3.06

4.94

4.50

PAYABLES CONVERSION PERIOD

DAYS

34.65

39.30

36.41

CASH CONVERSION CYCLE

DAYS

181.97

202.74

184.53

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

74.39

77.50

79.97

SELLING & ADMINISTRATION

%

9.09

13.03

12.25

INTEREST

%

0.17

0.26

0.39

GROSS PROFIT MARGIN

%

26.18

23.59

20.17

NET PROFIT MARGIN BEFORE EX. ITEM

%

17.09

10.56

7.92

NET PROFIT MARGIN

%

14.41

8.11

6.07

RETURN ON EQUITY

%

21.96

11.26

11.00

RETURN ON ASSET

%

16.40

7.36

7.12

EARNING PER SHARE

BAHT

139.80

55.91

48.51

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.25

0.35

0.35

DEBT TO EQUITY RATIO

TIMES

0.34

0.53

0.55

TIME INTEREST EARNED

TIMES

101.86

40.14

20.35

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

40.82

(13.75)

 

OPERATING PROFIT

%

127.86

15.01

 

NET PROFIT

%

150.07

15.25

 

FIXED ASSETS

%

(7.90)

42.55

 

TOTAL ASSETS

%

12.13

11.50

 

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 40.82%. Turnover has increased from THB 82,679,814.31 in 2015 to THB 116,432,482.56 in 2016. While net profit has increased from THB 6,708,776.65 in 2015 to THB 16,776,331.15 in 2016. And total assets has increased from THB 91,206,091.98 in 2015 to THB 102,272,805.62 in 2016.             

                       

                       

 

PROFITABILITY : EXCELLENT

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

26.18

Impressive

Industrial Average

6.12

Net Profit Margin

14.41

Impressive

Industrial Average

0.29

Return on Assets

16.40

Impressive

Industrial Average

0.41

Return on Equity

21.96

Impressive

Industrial Average

5.11

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 26.18%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 14.41%, higher figure when  compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 16.4%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 21.96%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

2.72

Impressive

Industrial Average

0.94

Quick Ratio

1.69

 

 

 

Cash Conversion Cycle

181.97

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.72 times in 2016, increase from 1.79 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.69 times in 2016, increase from 0.83 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 182 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.25

Impressive

Industrial Average

1.34

Debt to Equity Ratio

0.34

Impressive

Industrial Average

(3.90)

Times Interest Earned

101.86

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 101.86 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.25 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

3.67

Impressive

Industrial Average

-

Total Assets Turnover

1.14

Satisfactory

Industrial Average

1.45

Inventory Conversion Period

97.42

 

 

 

Inventory Turnover

3.75

Satisfactory

Industrial Average

3.81

Receivables Conversion Period

119.21

 

 

 

Receivables Turnover

3.06

Satisfactory

Industrial Average

4.84

Payables Conversion Period

34.65

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.06 and 4.94 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 decreased from 2015. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 168 days at the end of 2015 to 97 days at the end of 2016. This represents a positive trend. And Inventory turnover has increased from 2.17 times in year 2015 to 3.75 times in year 2016.

 

The company's Total Asset Turnover is calculated as 1.14 times and 0.91 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.99

UK Pound

1

INR 89.91

Euro

1

INR 80.21

Thai baht

1

INR 2.07 

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.