|
|
|
|
Report No. : |
495915 |
|
Report Date : |
07.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
TOPSPEED AUTOMOTIVE LIMITED |
|
|
|
|
Formerly Known As : |
BIRON ORGANICS LTD |
|
|
|
|
Registered Office : |
17-19 The Broadway,
New Haw, Addlestone KT15 3EU |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
30.06.2016 |
|
|
|
|
Date of Incorporation : |
07.05.2004 |
|
|
|
|
Com. Reg. No.: |
05121771 |
|
|
|
|
Legal Form : |
Private Limited with Share Capital |
|
|
|
|
Line of Business : |
· Retail trade of motor vehicle parts and accessories ·
Agents in particular
products organic food products. |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest
economy in Europe after Germany and France. Agriculture is intensive, highly
mechanized, and efficient by European standards, producing about 60% of food
needs with less than 2% of the labor force. The UK has large coal, natural gas,
and oil resources, but its oil and natural gas reserves are declining; the UK
has been a net importer of energy since 2005. Services, particularly banking,
insurance, and business services, are key drivers of British GDP growth.
Manufacturing, meanwhile, has declined in importance but still accounts for
about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard,
due to the importance of its financial sector. Falling home prices, high
consumer debt, and the global economic slowdown compounded the UK’s economic
problems, pushing the economy into recession in the latter half of 2008 and
prompting the then BROWN (Labour) government to implement a number of measures
to stimulate the economy and stabilize the financial markets. Facing burgeoning
public deficits and debt levels, in 2010 the then CAMERON-led coalition
government (between Conservatives and Liberal Democrats) initiated an austerity
program, which has continued under the Conservative government. However, the
deficit still remains one of the highest in the G7, standing at 3.6% of GDP as
of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by
2020. The UK had a debt burden of 90.4% GDP at the end of 2017.
The UK’s economy has begun to slow since the referendum vote to leave
the EU in June 2016. A sustained depreciation of the British pound has
increased consumer and producer prices, weighing on consumer spending without
spurring a meaningful increase in exports. The UK has an extensive trade
relationship with other EU members through its single market membership and
economic observers have warned the exit will jeopardize its position as the
central location for European financial services. Prime Minister MAY is seeking
a new “deep and special” trade relationship with the EU following the UK’s
exit. However, economists doubt that the UK will be able to preserve the
benefits of EU membership without the obligations.
|
Source
: CIA |
Registered Address
17-19 The
Broadway
New Haw
Addlestone
KT15 3EU
Trading Address
17-19 The
Broadway
New Haw
Addlestone
Surrey
KT15 3EU
Website Address http://www.topspeedparts.co.uk
Company Number 05121771
Telephone Number 01932341700
Fax Number -
TPS Yes
FPS Yes
Incorporation Date 07/05/2004
Previous Name BIRON ORGANICS LTD
Type Private Limited with Share Capital
FTSE Index -
Date of Change 02/06/2009
Filing Date of Accounts 31/03/2017
Currency GBP
Share Capital £38,500
SIC07 45320
Charity Number -
SIC07 Description Retail trade of motor
vehicle parts and accessories
Principal Activity Agents in
particular products organic food products.
CCJ's
0 (£0)
No CCJ Information To Display
Ultimate Holding Company TOPSPEED
AUTOMOTIVE LIMITED
Accountant KILBY FOX
Mortgages 1
Group 2 companies
Linkages 0 companies
Countries In 0 countries
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder |
Funds Employees |
|
30.06.2016 |
- |
- |
£45,318 |
- |
|
30.06.2015 |
- |
- |
£81,714 |
- |
|
30.06.2015 |
- |
- |
£61,786 |
- |
Total Mortgage 4
Outstanding 3
Satisfied 1
Total Number of Documented
Trade 1
Total
Value of Documented Trade £829
|
This company has been treated as a Small
company. |
|
The latest Balance Sheet indicates a
negative net working capital position. |
|
There has been a reduction in shareholders
funds compared with the previous balance sheet. |
|
This company trades in an industry with a
moderate level of corporate failures. |
CCJ
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
0 |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
0 |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
Total Current Directors |
2 |
Total Current Secretaries |
1 |
|
Total Previous Directors / Company
Secretaries |
4 |
Total Person's With Significant Control |
2 |
|
Title |
Mr |
Function |
Director |
|
Name |
Scott MacOermid |
Nationality |
British |
|
Date of Birth |
04/1970 |
Present Appointments |
3 |
|
Latest Address |
44 Fullerton Road, Byfleet, West Byfleet,
Surrey |
Appointment Date |
07/05/2004 |
|
Post Code |
KT14 7TB |
||
|
Title |
Mr |
Function |
Director |
|
Name |
William John MacDermid |
Nationality |
British |
|
Date of Birth |
10/1966 |
Present Appointments |
2 |
|
Latest Address |
44 Fullerton Road, Byfleet, West Byfleet,
Surrey |
Appointment Date |
30/05/2009 |
|
Post Code |
KT14 7TB |
||
|
Title |
Mr |
Function |
Company Secretary |
|
Name |
Scott MacDermid |
Nationality |
British |
|
Date of Birth |
04/1970 |
Present Appointments |
4 |
|
Latest Address |
44 Fullerton Road, Byfleet, West Byfleet,
Surrey |
Appointment Date |
07/05/2004 |
|
Post Code |
KT14 7TB |
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
SCOTT MACDERMID |
GBP |
1 |
ORDINARY |
19,250 |
50 |
|
WILLIAM JOHN MACDERMID |
GBP |
1 |
ORDINARY |
19,250 |
50 |
|
Date Of Accounts |
30/06/16 |
(%) |
30/06/15 |
(%) |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£8,454 |
25.1% |
£6,756 |
-11.2% |
£7,608 |
63% |
£4,667 |
2.5% |
£4,555 |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Date Of Accounts |
30/06/16 |
(%) |
30/06/15 |
(%) |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
|
|
|
Tangible Assets |
£220,063 |
15% |
£191,398 |
-1.8% |
£194,945 |
10.2% |
£176,978 |
64.1% |
£107,830 |
|
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Fixed Assets |
£220,063 |
15% |
£191,398 |
-1.8% |
£194,945 |
10.2% |
£176,978 |
64.1% |
£107,830 |
|
|
Stock |
£196,074 |
124.6% |
£87,302 |
6.4% |
£82,052 |
59.6% |
£51,408 |
28% |
£40,158 |
|
|
Trade Debtors |
£38,483 |
-42.3% |
£66,716 |
165.3% |
£25,144 |
82.5% |
£13,781 |
36% |
£10,132 |
|
|
Cash |
£8,676 |
-22.6% |
£11,214 |
190% |
£3,867 |
-72.1% |
£13,847 |
-55.7% |
£31,270 |
|
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£243,233 |
47.2% |
£165,232 |
48.8% |
£111,063 |
40.5% |
£79,036 |
-3.1% |
£81,560 |
|
|
Trade Creditors |
£268,025 |
45.5% |
£184,219 |
3.4% |
£178,099 |
21.5% |
£146,626 |
73.3% |
£84,623 |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term Finance |
£149,953 |
65.3% |
£90,697 |
37.2% |
£66,123 |
4.5% |
£63,300 |
-16.5% |
£75,832 |
|
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Liabilities |
£417,978 |
52% |
£274,916 |
12.6% |
£244,222 |
16.3% |
£209,926 |
30.8% |
£160,455 |
|
|
Bank Loans & Overdrafts and LTL |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Long Term Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Date Of Accounts |
30/06/16 |
(%) |
30/06/15 |
(%) |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
|
|
|
Called Up Share Capital |
£38,500 |
- |
£38,500 |
- |
£38,500 |
- |
£38,500 |
- |
£38,500 |
|
|
P & L Account Reserve |
£6,818 |
-84.2% |
£43,214 |
85.6% |
£23,286 |
206.9% |
£7,588 |
179.3% |
-£9,565 |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£45,318 |
-44.5% |
£81,714 |
32.3% |
£61,786 |
34.1% |
£46,088 |
59.3% |
£28,935 |
|
Date Of Accounts |
30/06/16 |
(%) |
30/06/15 |
(%) |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
|
|
|
Net Worth |
£45,318 |
-44.5% |
£81,714 |
32.3% |
£61,786 |
34.1% |
£46,088 |
59.3% |
£28,935 |
|
|
Working Capital |
-£174,745 |
-59.3% |
-£109,684 |
17.6% |
-£133,159 |
-1.7% |
-£130,890 |
-65.9% |
-£78,895 |
|
|
Total Assets |
£463,296 |
29.9% |
£356,630 |
16.5% |
£306,008 |
19.5% |
£256,014 |
35.2% |
£189,390 |
|
|
Total Liabilities |
£417,978 |
52% |
£274,916 |
12.6% |
£244,222 |
16.3% |
£209,926 |
30.8% |
£160,455 |
|
|
Net Assets |
£45,318 |
-44.5% |
£81,714 |
32.3% |
£61,786 |
34.1% |
£46,088 |
59.3% |
£28,935 |
|
Date Of Accounts |
30/06/16 |
(%) |
30/06/15 |
(%) |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
|
|
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Date Of Accounts |
30/06/16 |
(%) |
30/06/15 |
(%) |
30/06/14 |
(%) |
30/06/13 |
(%) |
30/06/12 |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital Employed |
£45,318 |
-44.5% |
£81,714 |
32.3% |
£61,786 |
34.1% |
£46,088 |
59.3% |
£28,935 |
|
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
KILBY FOX |
|||||||||
|
Auditors |
||||||||||
|
Auditor Comments |
The company is exempt from audit |
|||||||||
|
Bankers |
||||||||||
|
Bank Branch Code |
||||||||||
|
Date Of Accounts |
30/06/16 |
30/06/15 |
30/06/14 |
30/06/13 |
30/06/12 |
|
|
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
|
Current ratio |
0.58 |
0.60 |
0.45 |
0.38 |
0.51 |
|
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing % |
0 |
0 |
0 |
0 |
0 |
|
|
Equity in % |
9.80 |
22.90 |
20.20 |
18 |
15.30 |
|
|
Creditor Days |
- |
- |
- |
- |
- |
|
|
Debtor Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid Test |
0.11 |
0.28 |
0.11 |
0.13 |
0.25 |
|
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current Debt Ratio |
9.22 |
3.36 |
3.95 |
4.55 |
5.54 |
|
|
Total Debt Ratio |
9.22 |
3.36 |
3.95 |
4.55 |
5.54 |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
Report Notes
|
There are no notes to display. |
Status History
|
No Status History found |
|
Date |
Description |
|
20/05/2017 |
Confirmation Statement |
|
05/04/2017 |
Payment Data Update Received |
|
04/04/2017 |
New Accounts Filed |
|
04/04/2017 |
Payment Data Update Received |
|
07/09/2016 |
Payment Data Update Received |
|
17/06/2016 |
Annual Returns |
|
17/06/2016 |
Annual Returns |
|
31/05/2016 |
Annual Returns |
|
31/03/2016 |
New Accounts Filed |
|
31/03/2016 |
New Accounts Filed |
|
14/06/2015 |
Annual Returns |
|
13/06/2015 |
Annual Returns |
|
04/04/2015 |
New Accounts Filed |
|
04/06/2014 |
Annual Returns |
|
05/04/2014 |
New Accounts Filed |
Previous Company Names
|
Date |
Previous Name |
|
02/06/2009 |
BIRON ORGANICS LTD |
Writ Details
|
No writs found |
|
Group |
2 companies |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Holding Company |
TOPSPEED AUTOMOTIVE LIMITED |
|
Ownership Status |
Ultimately Owned |
|
Ultimate Holding Company |
TOPSPEED AUTOMOTIVE LIMITED |
|
Company Name |
Registered Number |
Latest Key Financials |
Consol. Accounts |
Turnover |
|
|
05121771 |
30.06.2016 |
N |
|
|
|
04644805 |
30.06.2016 |
N |
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
07/11/11 |
||
|
Date Charge Registered: |
09/11/11 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
HSBC BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE
COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGE OVER THE
UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING
GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT &
MACHINERY |
||
|
Name |
Current Active Appointments |
Previous Appointments |
Dissolved Companies |
|||
|
WESTCO DIRECTORS LTD |
0 |
919 |
4431 |
|||
|
WESTCO NOMINEES LIMITED |
3 |
666 |
3732 |
|||
|
Erman Iliman |
0 |
1 |
0 |
|||
|
Kevin Vincent |
0 |
1 |
0 |
|||
|
Total Persons With Significant Control |
2 |
Total Statements |
0 |
|||
|
Active |
2 |
Active |
0 |
|||
|
Ceased |
0 |
Ceased |
0 |
|||
|
Name |
Mr Scott Macdermid Acma |
Kind |
Individual Person With Significant Control |
|
Address |
17-19 The Broadway, New Haw, Addlestone,
Surrey |
Country Of Residence |
England |
|
Post Code |
KT15 3EU |
Nationality |
British |
|
Date of Birth |
04/1970 |
Notified On |
06/04/2016 |
|
Nature Of Control |
Ownership Of Shares 25 To 50 Percent,Voting
Rights 25 To 50 Percent |
||
|
Name |
Mr William John Macdermid |
Kind |
Individual Person With Significant Control |
|
Address |
17-19 The Broadway, New Haw, Addlestone,
Surrey |
Country Of Residence |
England |
|
Post Code |
KT15 3EU |
Nationality |
British |
|
Date of Birth |
10/1966 |
Notified On |
06/04/2016 |
|
Nature Of Control |
Ownership Of Shares 25 To 50 Percent,Voting
Rights 25 To 50 Percent |
Ceased Persons With Significant Control
|
No Ceased Persons With Significant Control
To Display |
Active Statements
|
No Active Statements To Display |
Ceased Statements
|
No Ceased Statements To Display |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.99 |
|
|
1 |
INR 89.91 |
|
Euro |
1 |
INR 80.21 |
|
GBP |
1 |
INR 90.25 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.