MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

495485

Report Date :

08.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HANEDA CONSULTANTS AND AGENCIES PRIVATE LIMITED

 

 

Registered Office :

No.1, First Main Road, Ground Floor Karpagam Garden, Adyar Chennai – 600020, Tamilnadu

Tel. No.:

91-44-24919729

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.05.1980

 

 

Com. Reg. No.:

18-008278

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74140TN1980PTC008278

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of manpower recruitment agency. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1980 and it is engaged in business of manpower recruitment agency.

 

Management has failed to file financials after FY 2013 with government registry.

 

As per available financials of march 2013, the company has registered decline in its revenue and has reported losses. 

 

Rating takes into consideration the company’s continues losses from its business operations which has led to erosion of net worth and weak financial risk profile.

 

Rating is further constrained on account of company’s absence of latest financial information to evaluate risks associated with company.

 

Payments seems to be unknown.

 

In view of aforesaid, the company can be considered for business dealings at fully safe and secured trade terms and conditions.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.03.2018

 


 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Shrinivasan

Designation :

Chartered Accountant

Contact No.:

91-9444032814

Date :

06.03.2018

 

Management Non-Cooperative (91-44-24919729)

 

 

LOCATIONS

 

Registered Office :

No.1, First Main Road, Ground Floor Karpagam Garden, Adyar Chennai – 600020, Tamilnadu

Tel. No.:

91-44-24919729

Mobile No.:

91-9444032814 (Mr. Shrinivasan)

Fax No.:

Not Available

E-Mail :

haneraj@gmail.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Saminathan John De Britto Raj

Designation :

Managing Director

Address :

Haneda House New # 22, Old # 82 West, Madha Church Street, Royapuram, Chennai – 600013, Tamilnadu, India

Date of Appointment :

26.05.1980

DIN No.:

00346190

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U45200TN2010PTC075773

AKSHITHA HOMES PRIVATE LIMITED

21/05/2010

-

 

 

Name :

Mr. Rather Krisnan Muniandy

Designation :

Director

Address :

2 Jalan S S, 18/4e 47500 Subang, Jaya Selangor 47500 My

Date of Appointment :

26.05.1980

DIN No.:

01957276

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U45200TN2010PTC074680

HANEDA INFRA PRIVATE LIMITED

22/02/2010

-

 

 

Name :

Mr. Aantonny Vijayy Raaj John De Britto Raj

Designation :

Director

Address :

Haneeda House 82, West Madha Church Street, Royapuram, Chennai – 600013, Tamilnadu, India

Date of Birth/Age :

26.10.1982

Date of Appointment :

01.04.2010

DIN No.:

03014522

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U45200TN2010PTC075773

AKSHITHA HOMES PRIVATE LIMITED

21/05/2010

-

 

 

Name :

Mr. Antoinete Josephine Reena Raj

Designation :

Director

Address :

Haneda House 82, West Madha Church St, Royapuram, Chennai – 600013, Tamilnadu, India

Date of Birth/Age :

23.10.1979

Date of Appointment :

01/04/2010

DIN No.:

03014529

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

U45200TN2010PTC075773

AKSHITHA HOMES PRIVATE LIMITED

21/05/2010

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Shrinivasan

Designation :

Chartered Accountant

 

 

MAJOR SHAREHOLDERS

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 01.07.2007

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manpower recruitment agency. (Registered Activity)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

 

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Price Patt and Company

Chartered Accountants

Address :

No 44, (Old No 108), P S Sivasamy Salai Ii, Street Mylapore, Chennai – 600004, Tamilnadu, India

Tel. No.:

91-44-24996708/2499/3234/2466/1485

Fax No.:

91-44-24990012

E-Mail :

pricepattca@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFP0878K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500

Equity Shares

INR 100/- each

INR 0.250 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 100/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

(1.001)

(0.948)

(0.842)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.210

0.210

0.150

Total Shareholders’ Funds (1) + (2)

(0.691)

(0.638)

(0.592)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.218

0.222

2.002

(b) Trade payables

1.096

1.491

0.534

(c) Other current liabilities

1.493

1.447

6.272

(d) Short-term provisions

0.010

0.044

0.053

Total Current Liabilities (4)

2.817

3.204

8.861

 

 

 

 

TOTAL

2.126

2.566

8.269

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.631

0.813

1.028

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.027

0.018

0.028

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.018

0.018

0.018

Total Non-Current Assets

0.676

0.849

1.074

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.351

0.268

0.267

(d) Cash and cash equivalents

1.053

0.839

2.911

(e) Short-term loans and advances

0.046

0.610

4.017

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1.450

1.717

7.195

 

 

 

 

TOTAL

2.126

2.566

8.269

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

NA

NA

NA

 

Purchases of Stock-in-Trade

NA

NA

NA

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

NA

NA

NA

 

Employees benefits expense

NA

NA

NA

 

Other expenses

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.121

0.167

0.168

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.014

0.050

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.121

0.153

0.118

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.181

0.248

0.330

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(0.060)

(0.095)

(0.212)

 

 

 

 

 

Less

TAX

(0.008)

0.010

(0.055)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(0.052)

(0.105)

(0.157)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.948)

(0.842)

(0.685)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 (94.80)

(84.20) 

(68.50) 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.19

0.21

0.16

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

1.33

1.25

1.07

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

(0.32)

(0.35)

(3.38)

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

(4.08)

(5.02)

(14.97)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

(0.91)

(1.27)

(1.74)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

11.93

3.36

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(2.45)

(4.09)

(1.90)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.53

16.46

26.52

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

Current Ratio

(Current Assets / Current Liabilities)

0.51

0.54

0.81

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.51

0.54

0.81

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

(0.33)

(0.25)

(0.07)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.18

2.22

20.02

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.51

0.54

0.81

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

(0.842)

(0.948)

(1.001)

Share Application money pending allotment

0.150

0.210

0.210

Net worth

(0.592)

(0.638)

(0.691)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

2.002

0.222

0.218

Total borrowings

2.002

0.222

0.218

Debt/Equity ratio

(3.382)

(0.348)

(0.315)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

INR In Million

31.03.2012

INR In Million

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

0.218

0.222

Total

0.218

0.222

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

Y10422489

90299562

INDIAN OVERSEAS BANK

04/09/1985

-

-

63000.0

MYLAPORE BRANCHMADRASTN600004IN

 

 

FIXED ASSETS:

 

  • Air conditioner
  • Furniture
  • Refrigerators
  • Vacuum cleaner
  • Type writer
  • Fax machine
  • Aqua guard
  • Computer
  • Caller identifier
  • TVS moped
  • Cycle
  • Locker
  • Xerox machine
  • Motor car

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.96

UK Pound

1

INR 90.33

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRI

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.