|
|
|
MIRA INFORM REPORT
|
Report No. : |
495389 |
|
Report Date : |
08.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
VEDIK ISPAT PRIVATE LIMITED (w.e.f.11.08.2009) |
|
|
|
|
Formerly Known
As : |
GBK HOLDINGS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No. 503, 5th Floor, “Pride Hulkul”, No. 116, Lalbagh
Road, Bangalore – 560027, Karnataka |
|
Tel. No.: |
91-80-40909889 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
06.08.1992 |
|
|
|
|
Com. Reg. No.: |
08-073298 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 197.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100KA1992PTC073298 |
|
|
|
|
IEC No.: [Import-Export
Code No.] |
0211000965 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCG1746R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of MS Billets, SS Flats, MS. HR Strip Coil,
S.S. HR Strip Coil. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January
2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 1300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established in the year 1992 and it is having satisfactory
track records. For the financial year 2017, the company has increased in its revenue from
operation as compared to previous year and maintained average profitability
margin of 1.20%. Rating takes into consideration sound financial profile of the company
marked by adequate networth base and average debt balance sheet. Further, rating also reflects from its established track records of
business operations along with market position and decent improvement in the
revenue as well as profitability profile during the year. Trade relations are reported as fair. Business is active. Payments terms
are seems to be usually correct. In view of the aforesaid, the company can be considered for business
dealings at usual trade terms and conditions.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term ratings: BB (Issuer
Non-Cooperative) |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
08.12.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 08.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office : |
Unit No. 503, 5th Floor, “Pride Hulkul”, No. 116, Lalbagh Road,
Bangalore – 560027, Karnataka, India |
|
Tel. No.: |
91-80-40909889 |
|
Fax No.: |
91-80-40909889 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Plot No.30, APIIC, Gollapuran Industrial Area, Anantpur, Hindur –
560001, Andhra Pradesh, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Sharad Bhutara |
||||||||||||
|
Designation : |
Managing Director |
||||||||||||
|
Address : |
No. 555 New Hope 13th Main, 22nd A Cross BSK 2nd Stage, Bangalore - 560070, Karnataka, India |
||||||||||||
|
Date of Birth/Age : |
03.10.1982 |
||||||||||||
|
Date of Appointment : |
18.07.2009 |
||||||||||||
|
PAN No.: |
AEWPB7272H |
||||||||||||
|
DIN No.: |
02653473 |
||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Rambilas Bhutra |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
# 569, Shashwath, 14th Cross, 23rd Main, BSK 2nd Stage,
Bangalore - 560070, Karnataka, India |
||||||||||||
|
Date of Birth/Age : |
13.05.1956 |
||||||||||||
|
Date of Appointment : |
24.12.2008 |
||||||||||||
|
PAN No.: |
ACCPB6066B |
||||||||||||
|
DIN No.: |
00445458 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Rajaram Bhutara |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
# 555, 22nd A Cross, 13th Main, BSK 2nd Stage, Bangalore -
560070, Karnataka, India |
||||||||||||
|
Date of Birth/Age : |
30.04.1950 |
||||||||||||
|
Date of Appointment : |
24.12.2008 |
||||||||||||
|
PAN No.: |
ACCPB6064D |
||||||||||||
|
DIN No.: |
00445572 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Narendrakumar Bhutara |
||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||
|
Address : |
D No 707, 22nd Cross, 19th Main, 02nd Stage, Banashankari,
Bangalore - 560070, Karnataka, India |
||||||||||||
|
Date of Birth/Age : |
31.07.1968 |
||||||||||||
|
Date of Appointment : |
18.07.2009 |
||||||||||||
|
PAN No.: |
ACCPB6067A |
||||||||||||
|
DIN No.: |
02653496 |
||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Umakant Kashinath Bijapur |
||||||||||||
|
Designation : |
Additional Director |
||||||||||||
|
Address : |
202-B, Dev Darshan, Opposite Water Tank Halar, Valsad – 396001, Gujarat, India |
||||||||||||
|
Date of Appointment : |
16.10.2017 |
||||||||||||
|
DIN No.: |
07269181 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Rambilas Bhutara |
|
473752 |
|
Rajaram Bhutara |
|
245029 |
|
Narendra Kumar Bhutara |
|
259653 |
|
Sharad Bhutara |
|
289182 |
|
Sarita Bhutara |
|
74990 |
|
Sarala Devi Bhutara |
|
48740 |
|
Mamta Bhutara |
|
151250 |
|
Mahendra Kumar Bhutara |
|
197344 |
|
Narendra Kumar Bhutra (HUF) |
|
63760 |
|
Sharad Bhutara (HUF) |
|
34980 |
|
Priyanka Bhutara |
|
47500 |
|
Mahendra Kumar Bhutara (HUF) |
|
58750 |
|
Saloni Bhutra |
|
10 |
|
Rambilas Bhutara (HUF) |
|
20000 |
|
Rajaram Bhutara (HUF) |
|
10000 |
|
Suman Modani |
|
10 |
|
Satya Narain Modani and Son – HUF |
|
10 |
|
Pushp Kanta Modani |
|
10 |
|
Ravi Modani- HUF |
|
10 |
|
Kalpana Bhutara |
|
10 |
|
Pranshu Bhutara |
|
10 |
|
Total |
|
1975000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 28.08.2017
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of MS Billets, SS Flats, MS. HR Strip Coil,
S.S. HR Strip Coil. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
GRV and PK Chartered Accountants |
|
Address : |
Ganapathi Plaza, No. 58(Old No.21/C), 59Th ‘A’ Cross Road, 4Th ‘ N ’ Block, Rajajinagar, Bangalore – 560010, Karnataka |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AACFG7569A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Related Parties: |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 100/- each |
INR 200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1975000 |
Equity Shares |
INR 100/- each |
INR 197.500 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
197.500 |
180.000 |
150.000 |
|
(b) Reserves and Surplus |
266.897 |
216.293 |
162.469 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
464.397 |
396.293 |
312.469 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
446.601 |
451.825 |
530.491 |
|
(b) Deferred tax liabilities (Net) |
35.292 |
19.004 |
8.562 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.557 |
0.490 |
0.138 |
|
Total Non-current
Liabilities (3) |
482.450 |
471.319 |
539.191 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
273.867 |
167.882 |
140.555 |
|
(b) Trade
payables |
205.965 |
123.450 |
38.794 |
|
(c) Other current
liabilities |
149.786 |
94.985 |
89.286 |
|
(d) Short-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
629.618 |
386.317 |
268.635 |
|
|
|
|
|
|
TOTAL |
1576.465 |
1253.929 |
1120.295 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
807.092 |
787.629 |
286.894 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
5.286 |
0.000 |
459.405 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current
assets |
5.344 |
9.479 |
45.322 |
|
Total Non-Current
Assets |
817.722 |
797.108 |
791.621 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
363.785 |
256.315 |
231.160 |
|
(c) Trade
receivables |
226.575 |
63.688 |
41.603 |
|
(d) Cash and
bank balances |
10.182 |
19.364 |
1.383 |
|
(e)
Short-term loans and advances |
27.147 |
20.173 |
3.462 |
|
(f) Other
current assets |
131.054 |
97.281 |
51.066 |
|
Total
Current Assets |
758.743 |
456.821 |
328.674 |
|
|
|
|
|
|
TOTAL |
1576.465 |
1253.929 |
1120.295 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
2401.074 |
1915.808 |
1930.558 |
|
|
Other Income |
4.872 |
5.236 |
5.701 |
|
|
TOTAL |
2405.946 |
1921.044 |
1936.259 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
861.116 |
763.973 |
808.057 |
|
|
Purchases of
Stock-in-Trade |
1124.393 |
754.647 |
721.876 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(85.027) |
(18.725) |
(5.330) |
|
|
Employee benefit expense |
24.571 |
10.321 |
8.575 |
|
|
Other expenses |
335.350 |
319.265 |
323.644 |
|
|
Prior period items |
2.067 |
0.000 |
0.000 |
|
|
TOTAL |
2262.470 |
1829.481 |
1856.822 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
143.476 |
91.563 |
79.437 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
64.827 |
41.839 |
27.680 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
78.649 |
49.724 |
51.757 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
33.632 |
18.758 |
14.129 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
45.017 |
30.966 |
37.628 |
|
|
|
|
|
|
|
Less |
TAX |
16.287 |
10.442 |
(17.688) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
28.730 |
20.524 |
55.316 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per Share
(INR) |
14.55 |
11.40 |
30.73 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
61.200 |
55.200 |
54.000 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
38.112 |
130.125 |
(12.367) |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
41.247 |
128.838 |
(10.576) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
34.44 |
12.13 |
7.87 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
10.60 |
30.08 |
46.40 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
37.86 |
29.67 |
9.26 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.39 |
0.36 |
0.34 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.18 |
0.12 |
0.11 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.72 |
0.71 |
0.76 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.68 |
1.70 |
2.32 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.36 |
0.97 |
0.86 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.75 |
1.99 |
2.39 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.21 |
2.19 |
2.87 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.20 |
1.07 |
2.87 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.82 |
1.64 |
4.94 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
6.19 |
5.18 |
17.70 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.21 |
1.18 |
1.22 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.63 |
0.52 |
0.36 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.29 |
0.32 |
0.28 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
3.96 |
3.75 |
4.83 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.21 |
1.18 |
1.22 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
150.000 |
180.000 |
197.500 |
|
Reserves & Surplus |
162.469 |
216.293 |
266.897 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
312.469 |
396.293 |
464.397 |
|
|
|
|
|
|
Long-term borrowings |
530.491 |
451.825 |
446.601 |
|
Short term borrowings |
140.555 |
167.882 |
273.867 |
|
Current maturities of
long-term debts |
54.000 |
55.200 |
61.200 |
|
Total
borrowings |
725.046 |
674.907 |
781.668 |
|
Debt/Equity
ratio |
2.320 |
1.703 |
1.683 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1930.558 |
1915.808 |
2401.074 |
|
|
|
(0.764) |
25.330 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1930.558 |
1915.808 |
2401.074 |
|
Profit/ (Loss) |
55.316 |
20.524 |
28.730 |
|
|
2.87
% |
1.07
% |
1.20
% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
REVIEW OF BUSINESS OPERATIONS AND FUTURE
PROSPECTS:
The company has reported total revenue of INR 2405.946 Million for the current year as compared to INR 1921.044 Million in the previous year. The Net Profit/ Loss for the year amounted to INR 28.730 Million in the current year as compared to INR 20.524 Million in the previous year.
The Directors are optimistic about company’s business and hopeful of better performance with increased revenue in next year. There was no change in the nature of business of company during the year.
UNSECURED LOANS:
(INR
In Million)
|
Particulars |
As
on 31.03.2017 |
As
on 31.03.2016 |
|
LONG TERM
BORROWING |
|
|
|
Intercorporate borrowings |
144.550 |
170.198 |
|
Loans and advances from directors |
35.691 |
30.792 |
|
Loans and advances from others |
120.714 |
73.574 |
|
Total |
300.955 |
274.564 |
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
AMOUNT |
ADDRESS |
|
1 |
G72433337 |
100143792 |
TATA CAPITAL
FINANCIAL SERVICES LIMITED |
29/12/2017 |
- |
200000000.0 |
ONE FORBES,DR. V.
B. GANDHI MARG, FORT,MUMBAIMH400001IN |
|
2 |
G55140248 |
10274887 |
STATE BANK OF
INDIA |
07/03/2011 |
18/09/2017 |
817500000.0 |
INDUSTRIAL FINANCE
BRANCH, NO. 61RESIDENCY PLAZA, RESIDENCY ROAD,BANGALOREKA560025IN |
FIXED ASSETS:
Tangible assets
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.96 |
|
|
1 |
INR 90.34 |
|
Euro |
1 |
INR 80.75 |
INFORMATION DETAILS
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.