MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

496967

Report Date :

08.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

YASH  GEMS  BVBA

 

 

Registered Office :

Hoveniersstraat  2 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

27.05.2003

 

 

Com. Reg. No.:

480721904

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

 

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company summary                        

 

Business  number

480721904

Branche  Unit  Number

2132411871

Company  name

YASH  GEMS  BVBA

Address

HOVENIERSSTRAAT  2

 

2018 ANTWERPEN

Date  of  establishment

27/05/2003

Telephone  number

3232321733

Mobile  number

-

Fax  number

022321744

Liable  for  VAT

yes

VAT  Number

BE.0480.721.904  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  14  years  ago.

The  business  has  1  employees.

The  business  has  been  at  the  address  for  over  13  years.

The  business  saw  an  increase  in  their  Cash  Balance  of  134%  during  the  latest  trading  period.

 

 

Annual accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

37,220,326

136,575

1,724,599

2,411,335

31/12/2015

43,351,588

118,632

1,696,465

2,072,508

31/12/2014

44,060,703

183,921

1,615,813

2,005,403

 

 

Accounts

                                                                                                                                          

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

12,710,763

1

1,025,100

36,357

31/12/2015

10,849,595

1

1,025,100

89,057

31/12/2014

15,524,336

1

1,025,100

142,226

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

78.68

Industry  average  payment

199.36

Industry  average  day  sales

202.90

expectation  days

 

outstanding

 

Day  sales  outstanding

71.01

 

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

 

Court  action  type                                 No

 

PROTESTED BILLS

 

Bill  amount                                           -

 

NSSO DETAILS

 

Date  of  summons                               -

 

 

Company information

 

Business  number

480721904

Company  name

YASH  GEMS  BVBA

Fax  number

022321744

Date  founded

27/05/2003

Company  status

active

Company  type

Private  limited  liability company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

1

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Joint  Industrial  Committee  (JIC) 

 

JIC  Code

200

Description

Additional  joint  committee  for  the  employees

category

 

 

Significant  Events

                                                    

Event  Date

27/05/2003

Event  Description

Legal  creation

Event  Details

 

 

 

Company accounts

                                                                                                                                               

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

176,275

-4.72

185,009

-1.06

187,001

-4.75

196,320

-3.72

203,898

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

176,275

-4.72

185,009

-1.06

187,001

-4.75

196,320

-3.72

203,898

Land  &  building

169,882

-3.61

176,245

-2.95

181,608

-3.92

189,025

-3.78

196,449

Plant  &  machinery

6,393

-27.06

8,764

62.52

5,393

-25.70

7,258

1.64

7,141

Furniture  &  Vehicles

0

-

0

-

0

-100

36

-88.15

308

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

0

-

0

-

0

-

0

-

0

Total  current  assets

12,534,488

17.53

10,664,586

-30.47

15,337,335

94.24

7,896,271

-16.42

9,447,756

Inventories

4,691,973

44.87

3,238,847

-13.62

3,749,620

35.74

2,762,402

-12.76

3,166,451

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

4,691,973

44.87

3,238,847

-13.62

3,749,620

35.74

2,762,402

-12.76

3,166,451

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

7,241,334

1.07

7,164,564

-36.99

11,371,271

127

5,004,148

-12.97

5,749,792

Other  amounts  receivable

4,298

4.72

4,105

-48.95

8,040

-51.29

16,507

-7.56

17,858

Cash

586,636

134

250,178

25.06

200,048

96.02

102,053

-80.00

510,153

Miscellaneous  current  assets

10,247

48.68

6,892

-17.52

8,356

-25.13

11,161

218

3,502

Total  Assets

12,710,763

17.15

10,849,595

-30.11

15,524,336

91.83

8,092,590

-16.15

9,651,654

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

1,724,599

1.66

1,696,465

4.99

1,615,813

8.93

1,483,376

7.74

1,376,857

Issued  share  capital

1,025,100

0

1,025,100

0

1,025,100

0

1,025,100

0

1,025,100

Share  premium  account

4,900

0

4,900

0

4,900

0

4,900

0

4,900

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

694,599

4.22

666,465

13.77

585,813

29.21

453,376

30.71

346,857

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

10,986,164

20.03

9,153,130

-34.19

13,908,523

110

6,609,214

-20.13

8,274,796

Other  long  term  loans

353,011

-37.08

561,053

-2.69

576,591

-2.50

591,373

-2.32

605,426

Other  long  term  liabilities

510,000

-

0

-

0

-

0

-

0

Total  long  term  debts

863,011

53.82

561,053

-2.69

576,591

-2.50

591,373

-2.32

605,426

Current  portion  of  long  term  debt

16,361

5.30

15,538

5.11

14,782

5.19

14,053

5.19

13,360

Financial  debts

2,067,999

-36.45

3,254,198

-11.61

3,681,790

5.75

3,481,586

-26.03

4,706,524

Trade  creditors

7,893,348

53.28

5,149,655

-45.48

9,444,692

330

2,195,921

-16.19

2,620,258

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

100,206

221

31,198

-26.10

42,219

129

18,389

110

8,717

Miscellaneous  current  liabilities

45,238

-68.03

141,488

-4.69

148,449

-51.79

307,892

-3.94

320,512

Total  current  liabilities

10,123,153

17.82

8,592,077

-35.55

13,331,932

121

6,017,841

-21.53

7,669,370

Total  Liabilities

12,710,763

17.15

10,849,595

-30.11

15,524,336

91.83

8,092,590

-16.15

9,651,654

 

 

ratio analysis

                                                                                                                                                             

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.37

37.04

0.27

-35.71

0.42

-28.81

0.59

247

0.17

Return  on  capital  employed

5.28

0.57

5.25

-37.43

8.39

-9.69

9.29

255

2.61

Return  on  total  assets  employed

1.07

-1.83

1.09

-7.63

1.18

-50.42

2.38

340

0.54

Return  on  net  assets  employed

7.92

13.30

6.99

-38.58

11.38

-12.46

13.00

245

3.76

Sales  /  net  working  capital

15.44

-26.20

20.92

-4.78

21.97

25.83

17.46

3.31

16.90

Stock  turnover  ratio

12.61

68.81

7.47

-12.22

8.51

1.07

8.42

-20.11

10.54

Creditor  days

78.68

79.23

43.90

-44.56

79.18

218

24.84

-22.81

32.18

Debtor  days

71.01

17.72

60.32

-35.97

94.20

69.15

55.69

-20.27

69.85

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.24

0

1.24

7.83

1.15

-12.21

1.31

6.50

1.23

Liquidity  ratio  /  acid  ratio

0.77

-10.47

0.86

-1.15

0.87

2.35

0.85

3.66

0.82

Current  debt  ratio

5.87

16.01

5.06

-38.67

8.25

103

4.06

-27.11

5.57

Cashflow

36,357

-59.18

89,057

-37.38

142,226

21.75

116,817

154

45,812

Net  worth

1,724,599

1.66

1,696,465

4.99

1,615,813

8.93

1,483,376

7.74

1,376,857

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

141.33

-37.41

225.81

-14.61

264.46

-4.01

275.52

-28.76

386.77

Equity  in  percentage

13.57

-13.24

15.64

50.24

10.41

-43.21

18.33

28.45

14.27

Total  debt  ratio

6.37

17.96

5.40

-37.28

8.61

93.05

4.46

-25.79

6.01

Working  capital

2,411,335

16.35

2,072,508

3.35

2,005,403

6.76

1,878,430

5.63

1,778,385

 

 

 

Profit & loss 

                                                                                                                                           

Operating  Income

37,220,486

-14.14

43,351,588

-1.61

44,060,703

34.34

32,797,639

9.15

30,047,492

Turnover

37,220,326

-14.14

43,351,588

-1.61

44,060,703

34.34

32,797,639

9.15

30,047,356

Total  operating  expenses

36,617,477

-14.47

42,811,725

-1.67

43,538,446

34.92

32,269,296

8.59

29,715,852

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

37,219,975

-13.06

42,811,725

-1.67

43,538,446

34.92

32,269,296

8.59

29,715,988

Employee  costs

21,038

-7.84

22,827

-29.95

32,586

-22.60

42,102

234

12,573

Wages  and  salary

17,206

-16.61

20,634

-27.85

28,599

-10.32

31,891

139

13,328

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

3,439

69.88

2,024

-68.05

6,336

-9.31

6,986

168

2,603

Other  employee  costs

392

132

169

7.20

-2,348

-172

3,225

96.03

-3,359

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

8,223

-2.16

8,405

-14.14

9,789

-4.94

10,298

-33.32

15,444

Operating  result

602,849

11.67

539,863

3.37

522,256

-1.15

528,343

59.38

331,503

Total  financial  income

112

-97.21

4,013

-63.53

11,004

1658

626

-61.90

1,642

Total  financial  expenses

466,897

9.80

425,244

21.73

349,339

3.92

336,154

19.49

281,314

Results  on  ordinary  operations before  taxation

136,575

15.12

118,632

-35.50

183,921

-4.61

192,814

272

51,831

Extraordinary  Income

6,264

-

-

-

-

-

-

-

-

Extraordinary  Charges

6,775

-34.72

10,378

-

-

-

49,269

-

-

Extraordinary  items

-511

4.93

-10,378

-

-

-

-49,269

-

0

Results  for  the  Year  Before Taxation

136,064

25.69

108,254

-41.14

183,921

28.13

143,545

176

51,831

Taxation

107,930

291

27,603

-46.39

51,485

39.05

37,026

72.51

21,463

Results  on  ordinary  operations after  taxation

28,645

-68.53

91,030

-31.27

132,437

-14.99

155,788

413

30,368

Net  result

28,134

-65.12

80,652

-39.10

132,437

24.33

106,519

250

30,368

Profit  (Loss)  for  the  Year  to  be appropiated

28,134

-65.12

80,652

-39.10

132,437

24.33

106,519

250

30,368

 

 

Social Balance Sheet Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

-

Part-time  Employees

1

Total  Fte  Employees

1

Number  of  hours  worked

 

Full-time  Employees

-

Part-time  Employees

912

Total

912

Personnel  Charges

 

Full-time  Employees

-

Part-time  Employees

-

Total

-

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

-

Actual  working  hours

-

Personnel  Charges

-

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

 

Full-Time

Part-Time

Total  Fte

Unlimited  Duration Contracts

-

1

1

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

 

Full-Time

Part-Time

Total  Fte

Secondairy  education

-

1

1

 

 

 

 

Working  Category

 

Full-Time

Part-Time

Total  Fte

White  collar  worker

-

1

1

 

 

Industry comparison   

                                  

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment Information

 

Payment  expectations

                                                                      

Payment  expectation  days

78.68

Day  sales  outstanding

71.01

 

Industry comparison

                                                                      

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

199.36

Industry  average  day  sales outstanding

202.90

 

 

Shareholder Details

                                                                 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Group Structure

No  group  structure  for  this  company.

 

Minority Shareholders

No  minority  shareholders  found

 

Minority Interests

No  minority  interests  found

 

 

Individual Shareholders

 

SHAREHOLDER NAME

 

Forename

Ashit

Middle  name

-

Surname

Sanghvi

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

31/12/2008(estimated)

End  date

-

Percentage  owned

52.28%

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

Bajaj  Road

House  number

-

Postal  town

-

 

 

Post  code

-

Country

India

SHAREHOLDER  NAME

 

 

 

Forename

Samir

Middle  name

-

Surname

Shah

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

31/12/2008(estimated)

End  date

-

Percentage  owned

34.64%

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

Belgiëlei

House  number

50

Postal  town

Antwerpen

 

 

Post  code

2018

Country

Belgium

SHAREHOLDER  NAME

 

 

 

Forename

Sohil

Middle  name

-

Surname

Jhaveri

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

31/12/2008(estimated)

End  date

-

Percentage  owned

13.07%

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

Belgiëlei

House  number

119

Postal  town

Antwerpen

 

 

Post  code

2018

Country

Belgium

 

 

Companies  that  match  this  address

                                                                                                                                               

Business  number

Company  name

Date  of  accounts

821185964

VAN  DER  STEEN  DIAMOND  TECHNOLOGY  BVBA

31/12/2016

404940257

J.  CLAES  EN  ZOON  NV

31/12/1998

427397836

SWADIP  GEMS  BVBA

31/12/2016

424802392

NEW  DAMIMMO  NV

31/12/2016

416817611

ARODIAM  BVBA

31/12/2016

453648214

POLICOM  DIAMONDS  BVBA

-

474815691

RANDIAM  EBVBA

31/12/2015

424887714

MR.  BAGUETTE  BVBA

-

428012597

GEFEN  BVBA

31/12/1999

451327241

WAFA  DIAMONDS  BVBA

-

445449239

CHIRAG  DIAMONDS  BVBA

31/12/2016

443767872

GENESIS  DIAMONDS  BVBA

31/12/2016

417844821

SORADIAM  NV

31/12/2016

425952437

JATIN  DIAMOND  BVBA

31/12/2016

432746989

DIAMOND  DEVELOPMENT  CORPORATION  BVBA

31/12/2012

428941918

CONAKRY  DIAMOND  COMPANY  NV

-

460568965

THE  DALI  CORPORATION  BVBA

31/12/2006

444704121

SU-RAJ  EUROJEWEL  NV

31/12/2009

426138321

SANSOBELLO  BVBA

31/12/2016

662582056

EURODIA  LIMITED  BVBA

-

445501204

DINALIE  BVBA

31/12/2016

477440334

SAURAJ  JEWELS  BVBA

31/12/2016

466254749

WORLD  MULTINATIONAL  CORPORATON  BVBA

31/12/2001

851240722

MEDEEIDENDOM  ANTWERPS  DIAMANTCENTRUM  VME

-

452535385

EUROPEAN  COMMODITIES  TRADING  NV

-

429847976

MULTIFUTURE  BVBA

31/12/2015

458979650

D.C.C.  BVBA

-

448544925

Y  EN  Y  DIAMONDS  BVBA

-

446829114

SUN  -  DIAM  BVBA

31/12/2011

455271775

FORESIGHT  EN  CO  BVBA

31/12/2016

413719846

SOUTH  AFRICAN  DIAMONDS  BVBA

-

426002818

BLUE  DIAMOND  MANUFACTURIN  CO(BELGIUM)  BVBA

-

430635953

INTEL  CORPORATION  BVBA

-

884178754

JMJDIAMONDS  BVBA

31/12/2014

536528378

JAENSCH  BVBA

31/12/2015

423716982

STUTI  DIAMOMNDS  BVBA

-

455564161

SIEROUGH  BVBA

31/12/2006

432040176

M.B.M.  DIAMOND  BVBA

-

423912170

INDIAM  BVBA

-

404697559

ANTWERPSE  DIAMANTKRING  CVBA

31/12/2016

472420385

WAHL  SALIK  HOLDING  NV

29/06/2014

440964770

EUREKA  INTERNATIONAL  NV

-

429033968

SCARDIAM  BVBA

19/09/2005

428603408

TOP  1  NV

-

476782318

RGBS  NV

28/03/2014

438216702

AME  DIAMONDS  BVBA

03/12/2001

453082842

INTERCONTINENTAL  GEMS  MERCHANTS  EBVBA

-

479816636

ETERNAL  DIAMONDS  BVBA

31/12/2015

832929595

VHENY  DIAMONDS  BVBA

31/12/2016

478926810

C.M.R.  DIAMONDS  NV

31/12/2016

Linked  Companies

 

 

 

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Summons

There  is  no  data  for  this  company

 

Protested  Bills

There  is  no  data  for  this  company

 

Bankruptcy  and  other  legal  events

There  is  no  data  for  this  company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Manager

Start  Date

06/04/2005

Street

50 BELGIËLEI  ANTWERPEN

Post  code

2018

Country

Belgium

Name

Samir  Shah

 


              

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.96

UK Pound

1

INR 90.34

Euro

1

INR 80.75

Euro

1

INR 80.51

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

TPT

 


 

 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.